Annual Income Statements for A-Mark Precious Metals
This table shows A-Mark Precious Metals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for A-Mark Precious Metals
This table shows A-Mark Precious Metals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
37 |
37 |
45 |
33 |
36 |
42 |
19 |
14 |
5.01 |
8.98 |
6.56 |
Consolidated Net Income / (Loss) |
|
38 |
37 |
45 |
34 |
36 |
42 |
19 |
14 |
5.15 |
8.42 |
5.97 |
Net Income / (Loss) Continuing Operations |
|
38 |
37 |
45 |
34 |
36 |
42 |
19 |
14 |
5.15 |
8.42 |
5.97 |
Total Pre-Tax Income |
|
46 |
47 |
58 |
43 |
46 |
56 |
24 |
18 |
6.44 |
10 |
8.02 |
Total Revenue |
|
2,111 |
2,092 |
1,902 |
1,952 |
2,314 |
3,122 |
2,484 |
2,076 |
2,607 |
2,713 |
2,736 |
Net Interest Income / (Expense) |
|
-0.09 |
-0.02 |
-1.03 |
-2.25 |
-3.15 |
-2.86 |
-3.72 |
-3.86 |
-3.23 |
-2.90 |
-3.57 |
Total Interest Income |
|
5.34 |
5.68 |
5.10 |
4.98 |
6.09 |
6.06 |
6.10 |
6.31 |
6.68 |
7.09 |
6.79 |
Investment Securities Interest Income |
|
5.34 |
5.68 |
5.10 |
4.98 |
6.09 |
6.06 |
6.10 |
6.31 |
6.68 |
7.09 |
6.79 |
Total Interest Expense |
|
5.43 |
5.70 |
6.13 |
7.24 |
9.24 |
8.93 |
9.82 |
10 |
9.91 |
9.99 |
10 |
Long-Term Debt Interest Expense |
|
5.43 |
5.70 |
6.13 |
7.24 |
9.24 |
8.93 |
9.82 |
10 |
9.91 |
9.99 |
10 |
Total Non-Interest Income |
|
2,111 |
2,092 |
1,903 |
1,954 |
2,317 |
3,125 |
2,487 |
2,080 |
2,610 |
2,716 |
2,740 |
Net Realized & Unrealized Capital Gains on Investments |
|
1.61 |
2.59 |
2.68 |
4.67 |
-0.07 |
5.30 |
2.71 |
0.78 |
-0.21 |
0.58 |
-2.41 |
Other Non-Interest Income |
|
2,109 |
2,090 |
1,900 |
1,950 |
2,317 |
3,119 |
2,485 |
2,079 |
2,611 |
2,715 |
2,742 |
Total Non-Interest Expense |
|
2,065 |
2,046 |
1,845 |
1,910 |
2,269 |
3,066 |
2,460 |
2,058 |
2,602 |
2,703 |
2,729 |
Other Operating Expenses |
|
2,058 |
2,043 |
1,842 |
1,907 |
2,265 |
3,064 |
2,457 |
2,055 |
2,599 |
2,698 |
2,723 |
Depreciation Expense |
|
7.55 |
3.22 |
3.18 |
3.26 |
3.34 |
2.74 |
2.79 |
2.81 |
2.95 |
4.71 |
4.64 |
Other Special Charges |
|
-0.36 |
0.46 |
-0.21 |
-0.00 |
-0.04 |
-0.12 |
0.09 |
-0.11 |
-0.07 |
-0.18 |
0.84 |
Nonoperating Income / (Expense), net |
|
- |
- |
0.53 |
0.83 |
0.64 |
0.66 |
0.27 |
0.57 |
0.76 |
0.20 |
0.46 |
Income Tax Expense |
|
8.38 |
9.54 |
13 |
9.55 |
9.78 |
14 |
4.95 |
4.47 |
1.29 |
1.76 |
2.04 |
Other Gains / (Losses), net |
|
0.00 |
- |
- |
- |
- |
- |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
0.16 |
0.13 |
0.11 |
0.12 |
0.08 |
0.10 |
0.16 |
0.20 |
0.14 |
-0.57 |
-0.58 |
Basic Earnings per Share |
|
$1.64 |
$1.64 |
$1.93 |
$1.43 |
$1.53 |
$1.79 |
$0.81 |
$0.60 |
$0.22 |
$0.39 |
$0.28 |
Weighted Average Basic Shares Outstanding |
|
22.86M |
22.81M |
23.40M |
23.49M |
23.42M |
23.40M |
23.36M |
23.08M |
22.85M |
23.03M |
23.16M |
Diluted Earnings per Share |
|
$1.53 |
$1.64 |
$1.83 |
$1.35 |
$1.46 |
$1.79 |
$0.77 |
$0.57 |
$0.21 |
$0.37 |
$0.27 |
Weighted Average Diluted Shares Outstanding |
|
24.43M |
24.33M |
24.69M |
24.73M |
24.66M |
24.65M |
24.53M |
24.06M |
23.82M |
23.98M |
23.97M |
Weighted Average Basic & Diluted Shares Outstanding |
|
11.51M |
23.38M |
23.45M |
23.53M |
23.26M |
23.34M |
22.85M |
- |
22.89M |
23.18M |
23.02M |
Annual Cash Flow Statements for A-Mark Precious Metals
This table details how cash moves in and out of A-Mark Precious Metals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
-64 |
1.54 |
9.32 |
Net Cash From Operating Activities |
-89 |
-30 |
61 |
Net Cash From Continuing Operating Activities |
-89 |
-30 |
61 |
Net Income / (Loss) Continuing Operations |
133 |
157 |
69 |
Consolidated Net Income / (Loss) |
133 |
157 |
69 |
Depreciation Expense |
27 |
13 |
11 |
Amortization Expense |
2.65 |
2.11 |
2.45 |
Non-Cash Adjustments to Reconcile Net Income |
-2.87 |
-9.58 |
-18 |
Changes in Operating Assets and Liabilities, net |
-249 |
-192 |
-3.63 |
Net Cash From Investing Activities |
-61 |
6.84 |
-64 |
Net Cash From Continuing Investing Activities |
-61 |
6.84 |
-64 |
Purchase of Property, Leasehold Improvements and Equipment |
-2.88 |
-4.78 |
-7.26 |
Purchase of Investment Securities |
-57 |
11 |
-55 |
Sale and/or Maturity of Investments |
-0.40 |
0.31 |
-1.35 |
Net Cash From Financing Activities |
86 |
25 |
12 |
Net Cash From Continuing Financing Activities |
86 |
25 |
12 |
Issuance of Debt |
0.00 |
3.50 |
3.45 |
Repayment of Debt |
25 |
17 |
-88 |
Repurchase of Common Equity |
0.00 |
-9.76 |
-22 |
Payment of Dividends |
-23 |
-37 |
-42 |
Other Financing Activities, Net |
84 |
52 |
161 |
Cash Interest Paid |
21 |
29 |
34 |
Cash Income Taxes Paid |
43 |
44 |
18 |
Quarterly Cash Flow Statements for A-Mark Precious Metals
This table details how cash moves in and out of A-Mark Precious Metals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
9.20 |
9.23 |
27 |
7.86 |
5.60 |
-39 |
8.93 |
-20 |
13 |
-1.71 |
-9.16 |
Net Cash From Operating Activities |
|
-114 |
-13 |
280 |
-328 |
92 |
-74 |
-44 |
-57 |
83 |
-128 |
110 |
Net Cash From Continuing Operating Activities |
|
-114 |
-13 |
280 |
-328 |
92 |
-74 |
-44 |
-57 |
83 |
-128 |
110 |
Net Income / (Loss) Continuing Operations |
|
38 |
37 |
45 |
34 |
36 |
42 |
19 |
14 |
31 |
8.42 |
5.97 |
Consolidated Net Income / (Loss) |
|
38 |
37 |
45 |
34 |
36 |
42 |
19 |
14 |
31 |
8.42 |
5.97 |
Depreciation Expense |
|
7.55 |
3.22 |
3.18 |
3.26 |
3.34 |
2.74 |
2.79 |
2.81 |
2.85 |
4.71 |
4.64 |
Amortization Expense |
|
0.53 |
0.56 |
0.55 |
0.59 |
0.49 |
0.49 |
0.52 |
0.69 |
0.62 |
0.67 |
1.02 |
Non-Cash Adjustments to Reconcile Net Income |
|
-67 |
-0.22 |
-1.63 |
18 |
-22 |
-4.21 |
-1.43 |
-0.48 |
-17 |
1.00 |
1.26 |
Changes in Operating Assets and Liabilities, net |
|
-93 |
-54 |
232 |
-384 |
74 |
-115 |
-65 |
-74 |
65 |
-142 |
97 |
Net Cash From Investing Activities |
|
-16 |
-20 |
37 |
-22 |
0.01 |
-8.25 |
-0.43 |
-10 |
-5.09 |
15 |
-4.98 |
Net Cash From Continuing Investing Activities |
|
-16 |
-20 |
37 |
-22 |
0.01 |
-8.25 |
-0.43 |
-10 |
-5.09 |
15 |
-4.98 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-0.48 |
-0.77 |
-0.93 |
-1.74 |
-0.57 |
-1.56 |
-1.89 |
-1.94 |
-2.74 |
-0.61 |
-3.70 |
Purchase of Investment Securities |
|
-32 |
-19 |
38 |
-20 |
0.58 |
-7.01 |
1.46 |
-7.45 |
-1.49 |
16 |
-4.05 |
Sale and/or Maturity of Investments |
|
- |
- |
- |
- |
- |
- |
0.00 |
-0.85 |
- |
0.09 |
2.77 |
Net Cash From Financing Activities |
|
139 |
43 |
-290 |
358 |
-86 |
43 |
54 |
48 |
-64 |
110 |
-114 |
Net Cash From Continuing Financing Activities |
|
139 |
43 |
-290 |
358 |
-86 |
43 |
54 |
48 |
-64 |
110 |
-114 |
Issuance of Debt |
|
25 |
- |
3.89 |
- |
- |
-0.39 |
584 |
462 |
- |
542 |
429 |
Repayment of Debt |
|
70 |
-41 |
-152 |
182 |
-17 |
4.17 |
-552 |
-526 |
-45 |
-454 |
-544 |
Repurchase of Common Equity |
|
- |
- |
0.00 |
- |
- |
- |
-4.90 |
-12 |
- |
0.00 |
-5.12 |
Payment of Dividends |
|
- |
-0.01 |
-23 |
-4.69 |
-4.71 |
-4.67 |
-28 |
-4.65 |
-4.58 |
-4.63 |
-4.64 |
Other Financing Activities, Net |
|
44 |
84 |
-118 |
181 |
-54 |
44 |
54 |
129 |
-14 |
27 |
10 |
Cash Interest Paid |
|
4.57 |
5.33 |
5.77 |
8.25 |
6.81 |
7.96 |
8.49 |
8.05 |
9.01 |
11 |
8.85 |
Cash Income Taxes Paid |
|
11 |
9.56 |
2.97 |
22 |
8.79 |
11 |
3.12 |
9.10 |
1.65 |
2.93 |
4.41 |
Annual Balance Sheets for A-Mark Precious Metals
This table presents A-Mark Precious Metals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
1,443 |
1,546 |
1,828 |
Cash and Due from Banks |
38 |
39 |
49 |
Trading Account Securities |
80 |
26 |
22 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
9.85 |
13 |
20 |
Goodwill |
101 |
101 |
200 |
Intangible Assets |
68 |
63 |
102 |
Other Assets |
1,146 |
1,305 |
1,435 |
Total Liabilities & Shareholders' Equity |
1,443 |
1,546 |
1,828 |
Total Liabilities |
952 |
945 |
1,166 |
Short-Term Debt |
281 |
378 |
59 |
Accrued Interest Payable |
22 |
20 |
17 |
Other Short-Term Payables |
534 |
525 |
808 |
Long-Term Debt |
94 |
0.00 |
249 |
Other Long-Term Liabilities |
21 |
21 |
33 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
490 |
600 |
662 |
Total Preferred & Common Equity |
489 |
599 |
608 |
Preferred Stock |
0.00 |
0.00 |
0.00 |
Total Common Equity |
489 |
599 |
608 |
Common Stock |
167 |
169 |
169 |
Retained Earnings |
322 |
441 |
467 |
Treasury Stock |
0.00 |
-9.76 |
-28 |
Accumulated Other Comprehensive Income / (Loss) |
0.00 |
-1.03 |
0.06 |
Noncontrolling Interest |
1.86 |
1.27 |
54 |
Quarterly Balance Sheets for A-Mark Precious Metals
This table presents A-Mark Precious Metals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
1,347 |
1,240 |
1,582 |
1,593 |
1,624 |
1,669 |
2,029 |
1,869 |
Cash and Due from Banks |
|
29 |
65 |
72 |
78 |
28 |
35 |
47 |
38 |
Trading Account Securities |
|
87 |
49 |
57 |
24 |
20 |
13 |
27 |
19 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
9.54 |
10 |
12 |
11 |
15 |
16 |
20 |
24 |
Goodwill |
|
101 |
101 |
101 |
101 |
101 |
121 |
200 |
200 |
Intangible Assets |
|
71 |
65 |
67 |
64 |
58 |
75 |
98 |
94 |
Other Assets |
|
1,049 |
950 |
1,273 |
1,314 |
1,402 |
1,409 |
1,637 |
1,494 |
Total Liabilities & Shareholders' Equity |
|
1,347 |
1,240 |
1,582 |
1,593 |
1,624 |
1,669 |
2,029 |
1,869 |
Total Liabilities |
|
903 |
735 |
1,043 |
1,031 |
1,038 |
1,082 |
1,364 |
1,204 |
Short-Term Debt |
|
349 |
158 |
382 |
361 |
38 |
36 |
57 |
53 |
Accrued Interest Payable |
|
21 |
18 |
14 |
20 |
12 |
17 |
17 |
16 |
Other Short-Term Payables |
|
417 |
440 |
624 |
629 |
669 |
712 |
915 |
876 |
Long-Term Debt |
|
94 |
98 |
1.75 |
1.75 |
298 |
294 |
341 |
229 |
Other Long-Term Liabilities |
|
21 |
21 |
21 |
20 |
21 |
24 |
34 |
30 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
443 |
506 |
540 |
562 |
585 |
587 |
665 |
666 |
Total Preferred & Common Equity |
|
442 |
505 |
538 |
561 |
584 |
583 |
611 |
613 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
442 |
505 |
538 |
561 |
584 |
583 |
611 |
613 |
Common Stock |
|
157 |
166 |
167 |
168 |
171 |
172 |
173 |
173 |
Retained Earnings |
|
285 |
339 |
372 |
403 |
440 |
440 |
467 |
473 |
Treasury Stock |
|
- |
- |
- |
-9.76 |
-27 |
-28 |
-28 |
-33 |
Accumulated Other Comprehensive Income / (Loss) |
|
- |
0.05 |
-1.05 |
-1.23 |
-0.96 |
-0.90 |
0.17 |
0.05 |
Noncontrolling Interest |
|
1.73 |
0.97 |
1.09 |
1.17 |
1.62 |
3.83 |
54 |
53 |
Annual Metrics And Ratios for A-Mark Precious Metals
This table displays calculated financial ratios and metrics derived from A-Mark Precious Metals' official financial filings.
Metric |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
Revenue Growth |
7.28% |
13.76% |
4.27% |
EBITDA Growth |
19.40% |
10.66% |
-65.68% |
EBIT Growth |
9.74% |
21.92% |
-70.08% |
NOPAT Growth |
5.14% |
17.64% |
-67.66% |
Net Income Growth |
-17.30% |
17.80% |
-55.97% |
EPS Growth |
-38.76% |
16.33% |
-55.21% |
Operating Cash Flow Growth |
-69.34% |
65.99% |
300.95% |
Free Cash Flow Firm Growth |
109.44% |
274.65% |
41.86% |
Invested Capital Growth |
16.17% |
13.09% |
-0.89% |
Revenue Q/Q Growth |
-0.88% |
12.46% |
0.00% |
EBITDA Q/Q Growth |
-3.66% |
4.43% |
0.00% |
EBIT Q/Q Growth |
-1.43% |
5.07% |
0.00% |
NOPAT Q/Q Growth |
-10.34% |
1.58% |
0.00% |
Net Income Q/Q Growth |
-9.27% |
2.93% |
0.00% |
EPS Q/Q Growth |
-14.84% |
-2.16% |
0.00% |
Operating Cash Flow Q/Q Growth |
-429.12% |
-201.81% |
163.81% |
Free Cash Flow Firm Q/Q Growth |
125.99% |
-63.82% |
0.00% |
Invested Capital Q/Q Growth |
-2.39% |
5.88% |
0.00% |
Profitability Metrics |
- |
- |
- |
EBITDA Margin |
2.38% |
2.32% |
0.76% |
EBIT Margin |
2.01% |
2.16% |
0.62% |
Profit (Net Income) Margin |
1.63% |
1.69% |
0.71% |
Tax Burden Percent |
79.97% |
77.16% |
83.40% |
Interest Burden Percent |
101.19% |
101.33% |
137.98% |
Effective Tax Rate |
20.03% |
22.84% |
16.60% |
Return on Invested Capital (ROIC) |
16.33% |
16.78% |
5.13% |
ROIC Less NNEP Spread (ROIC-NNEP) |
16.75% |
17.32% |
10.67% |
Return on Net Nonoperating Assets (RNNOA) |
14.82% |
11.96% |
5.80% |
Return on Equity (ROE) |
31.15% |
28.74% |
10.94% |
Cash Return on Invested Capital (CROIC) |
1.37% |
4.49% |
6.03% |
Operating Return on Assets (OROA) |
12.49% |
13.42% |
3.56% |
Return on Assets (ROA) |
10.10% |
10.49% |
4.09% |
Return on Common Equity (ROCE) |
31.04% |
28.66% |
10.46% |
Return on Equity Simple (ROE_SIMPLE) |
27.24% |
26.17% |
11.36% |
Net Operating Profit after Tax (NOPAT) |
132 |
155 |
50 |
NOPAT Margin |
1.61% |
1.67% |
0.52% |
Net Nonoperating Expense Percent (NNEP) |
-0.41% |
-0.55% |
-5.54% |
SG&A Expenses to Revenue |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
97.99% |
97.84% |
99.38% |
Earnings before Interest and Taxes (EBIT) |
164 |
201 |
60 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
194 |
215 |
74 |
Valuation Ratios |
- |
- |
- |
Price to Book Value (P/BV) |
1.36 |
1.37 |
1.21 |
Price to Tangible Book Value (P/TBV) |
2.08 |
1.89 |
2.41 |
Price to Revenue (P/Rev) |
0.08 |
0.09 |
0.08 |
Price to Earnings (P/E) |
5.02 |
5.26 |
10.75 |
Dividend Yield |
0.00% |
4.53% |
5.59% |
Earnings Yield |
19.91% |
19.02% |
9.30% |
Enterprise Value to Invested Capital (EV/IC) |
1.16 |
1.19 |
1.08 |
Enterprise Value to Revenue (EV/Rev) |
0.12 |
0.13 |
0.11 |
Enterprise Value to EBITDA (EV/EBITDA) |
5.17 |
5.40 |
14.23 |
Enterprise Value to EBIT (EV/EBIT) |
6.11 |
5.80 |
17.52 |
Enterprise Value to NOPAT (EV/NOPAT) |
7.64 |
7.51 |
21.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
0.00 |
0.00 |
17.25 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
90.88 |
28.06 |
17.88 |
Leverage & Solvency |
- |
- |
- |
Debt to Equity |
0.76 |
0.63 |
0.47 |
Long-Term Debt to Equity |
0.19 |
0.00 |
0.38 |
Financial Leverage |
0.88 |
0.69 |
0.54 |
Leverage Ratio |
3.08 |
2.74 |
2.67 |
Compound Leverage Factor |
3.12 |
2.78 |
3.69 |
Debt to Total Capital |
43.33% |
38.66% |
31.77% |
Short-Term Debt to Total Capital |
32.46% |
38.66% |
6.10% |
Long-Term Debt to Total Capital |
10.87% |
0.00% |
25.67% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.22% |
0.13% |
5.59% |
Common Equity to Total Capital |
56.46% |
61.21% |
62.64% |
Debt to EBITDA |
1.93 |
1.76 |
4.17 |
Net Debt to EBITDA |
1.73 |
1.58 |
3.52 |
Long-Term Debt to EBITDA |
0.48 |
0.00 |
3.37 |
Debt to NOPAT |
2.85 |
2.45 |
6.16 |
Net Debt to NOPAT |
2.56 |
2.19 |
5.19 |
Long-Term Debt to NOPAT |
0.72 |
0.00 |
4.98 |
Noncontrolling Interest Sharing Ratio |
0.37% |
0.29% |
4.40% |
Liquidity Ratios |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
11 |
41 |
59 |
Operating Cash Flow to CapEx |
-3,097.12% |
-633.97% |
839.77% |
Free Cash Flow to Firm to Interest Expense |
0.50 |
1.31 |
1.49 |
Operating Cash Flow to Interest Expense |
-4.05 |
-0.96 |
1.54 |
Operating Cash Flow Less CapEx to Interest Expense |
-4.19 |
-1.11 |
1.36 |
Efficiency Ratios |
- |
- |
- |
Asset Turnover |
6.20 |
6.22 |
5.74 |
Fixed Asset Turnover |
885.01 |
831.01 |
591.08 |
Capital & Investment Metrics |
- |
- |
- |
Invested Capital |
865 |
979 |
970 |
Invested Capital Turnover |
10.14 |
10.07 |
9.94 |
Increase / (Decrease) in Invested Capital |
120 |
113 |
-8.73 |
Enterprise Value (EV) |
1,005 |
1,162 |
1,051 |
Market Capitalization |
666 |
822 |
737 |
Book Value per Share |
$42.44 |
$25.76 |
$26.54 |
Tangible Book Value per Share |
$27.77 |
$18.72 |
$13.37 |
Total Capital |
865 |
979 |
970 |
Total Debt |
375 |
378 |
308 |
Total Long-Term Debt |
94 |
0.00 |
249 |
Net Debt |
337 |
339 |
260 |
Capital Expenditures (CapEx) |
2.88 |
4.78 |
7.26 |
Net Nonoperating Expense (NNE) |
-1.56 |
-2.05 |
-19 |
Net Nonoperating Obligations (NNO) |
375 |
378 |
308 |
Total Depreciation and Amortization (D&A) |
30 |
15 |
14 |
Earnings Adjustments |
- |
- |
- |
Adjusted Basic Earnings per Share |
$5.81 |
$6.68 |
$2.97 |
Adjusted Weighted Average Basic Shares Outstanding |
22.81M |
23.40M |
23.09M |
Adjusted Diluted Earnings per Share |
$5.45 |
$6.34 |
$2.84 |
Adjusted Weighted Average Diluted Shares Outstanding |
24.33M |
24.65M |
24.12M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
23.38M |
23.34M |
22.95M |
Normalized Net Operating Profit after Tax (NOPAT) |
132 |
154 |
50 |
Normalized NOPAT Margin |
1.61% |
1.66% |
0.51% |
Pre Tax Income Margin |
2.04% |
2.19% |
0.85% |
Debt Service Ratios |
- |
- |
- |
EBIT to Interest Expense |
7.48 |
6.36 |
1.52 |
NOPAT to Interest Expense |
5.98 |
4.91 |
1.27 |
EBIT Less CapEx to Interest Expense |
7.35 |
6.21 |
1.33 |
NOPAT Less CapEx to Interest Expense |
5.85 |
4.76 |
1.08 |
Payout Ratios |
- |
- |
- |
Dividend Payout Ratio |
17.02% |
23.90% |
60.62% |
Augmented Payout Ratio |
17.02% |
30.13% |
92.93% |
Quarterly Metrics And Ratios for A-Mark Precious Metals
This table displays calculated financial ratios and metrics derived from A-Mark Precious Metals' official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
2.64% |
-3.35% |
-5.63% |
0.24% |
9.63% |
49.20% |
30.58% |
6.33% |
12.68% |
9.23% |
31.83% |
EBITDA Growth |
|
-13.35% |
-12.95% |
48.50% |
-6.76% |
-9.33% |
18.36% |
-55.94% |
-53.72% |
-82.38% |
-43.11% |
-38.17% |
EBIT Growth |
|
-23.64% |
-4.93% |
77.50% |
5.10% |
-1.72% |
21.09% |
-58.84% |
-57.79% |
-87.42% |
-57.85% |
-57.70% |
NOPAT Growth |
|
-29.57% |
-2.74% |
73.76% |
4.27% |
-5.47% |
10.60% |
-58.13% |
-58.94% |
-87.20% |
-56.03% |
-58.39% |
Net Income Growth |
|
-51.20% |
-26.63% |
73.16% |
5.19% |
-4.12% |
11.92% |
-58.04% |
-58.45% |
-85.68% |
-55.66% |
-57.21% |
EPS Growth |
|
-51.20% |
-46.41% |
69.44% |
3.85% |
-4.58% |
9.15% |
-57.92% |
-57.78% |
-85.62% |
-51.95% |
-52.63% |
Operating Cash Flow Growth |
|
-318.31% |
-113.10% |
500.99% |
-403.09% |
180.33% |
-446.43% |
-115.83% |
82.51% |
0.00% |
-188.12% |
291.74% |
Free Cash Flow Firm Growth |
|
-35.69% |
59.26% |
117.95% |
10.66% |
98.47% |
13.42% |
-690.45% |
701.76% |
627.28% |
5.77% |
-200.55% |
Invested Capital Growth |
|
27.13% |
16.17% |
2.83% |
25.68% |
4.26% |
13.09% |
20.97% |
0.00% |
-0.83% |
15.31% |
0.00% |
Revenue Q/Q Growth |
|
8.38% |
-0.87% |
-9.10% |
2.64% |
18.53% |
34.91% |
-20.44% |
-16.42% |
0.00% |
0.00% |
0.87% |
EBITDA Q/Q Growth |
|
9.07% |
-7.99% |
23.21% |
-24.60% |
6.07% |
20.11% |
-54.13% |
-20.81% |
0.00% |
0.00% |
-13.93% |
EBIT Q/Q Growth |
|
14.06% |
-0.05% |
25.23% |
-26.39% |
6.66% |
23.15% |
-57.43% |
-24.52% |
0.00% |
0.00% |
-24.25% |
NOPAT Q/Q Growth |
|
18.82% |
-0.20% |
19.63% |
-26.50% |
7.73% |
16.76% |
-54.72% |
-27.90% |
0.00% |
0.00% |
-31.77% |
Net Income Q/Q Growth |
|
17.56% |
-0.20% |
20.73% |
-25.73% |
7.15% |
16.50% |
-54.73% |
-26.46% |
0.00% |
0.00% |
-29.03% |
EPS Q/Q Growth |
|
17.56% |
7.19% |
11.59% |
-26.23% |
8.15% |
22.60% |
-56.98% |
-25.97% |
0.00% |
0.00% |
-27.03% |
Operating Cash Flow Q/Q Growth |
|
-205.51% |
88.21% |
2,176.81% |
-217.35% |
127.97% |
-180.17% |
39.84% |
-29.69% |
0.00% |
-253.93% |
186.31% |
Free Cash Flow Firm Q/Q Growth |
|
12.96% |
45.28% |
128.77% |
-752.06% |
98.51% |
-3,002.29% |
-96.19% |
764.56% |
0.00% |
0.00% |
-609.12% |
Invested Capital Q/Q Growth |
|
20.68% |
-2.39% |
-11.98% |
21.20% |
0.12% |
5.88% |
-5.85% |
-100.00% |
0.00% |
0.00% |
-10.82% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
2.56% |
2.37% |
3.22% |
2.36% |
2.12% |
1.88% |
1.09% |
1.03% |
0.33% |
0.57% |
0.48% |
EBIT Margin |
|
2.18% |
2.19% |
3.02% |
2.17% |
1.95% |
1.78% |
0.95% |
0.86% |
0.22% |
0.37% |
0.28% |
Profit (Net Income) Margin |
|
1.78% |
1.79% |
2.38% |
1.72% |
1.56% |
1.34% |
0.76% |
0.67% |
0.20% |
0.31% |
0.22% |
Tax Burden Percent |
|
81.76% |
79.70% |
77.98% |
77.87% |
78.64% |
74.57% |
79.31% |
75.76% |
80.03% |
82.75% |
74.53% |
Interest Burden Percent |
|
100.00% |
102.42% |
100.92% |
101.97% |
101.42% |
101.19% |
101.15% |
103.19% |
113.44% |
102.01% |
106.10% |
Effective Tax Rate |
|
18.24% |
20.30% |
22.02% |
22.13% |
21.36% |
25.43% |
20.69% |
24.24% |
19.97% |
17.25% |
25.47% |
Return on Invested Capital (ROIC) |
|
18.50% |
18.16% |
25.26% |
16.40% |
13.99% |
13.37% |
8.86% |
0.00% |
0.00% |
3.04% |
4.59% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
18.50% |
18.16% |
25.39% |
16.59% |
14.12% |
13.51% |
8.94% |
0.00% |
0.00% |
3.09% |
4.84% |
Return on Net Nonoperating Assets (RNNOA) |
|
20.21% |
16.07% |
18.09% |
12.53% |
11.31% |
9.33% |
4.85% |
0.00% |
0.00% |
1.81% |
2.05% |
Return on Equity (ROE) |
|
38.71% |
34.23% |
43.35% |
28.94% |
25.30% |
22.70% |
13.71% |
0.00% |
0.00% |
4.85% |
6.64% |
Cash Return on Invested Capital (CROIC) |
|
-5.37% |
1.37% |
17.25% |
-4.43% |
12.64% |
4.49% |
-3.69% |
0.00% |
0.00% |
-10.27% |
-193.45% |
Operating Return on Assets (OROA) |
|
13.90% |
13.60% |
19.56% |
12.85% |
10.96% |
11.07% |
6.57% |
0.00% |
0.00% |
2.00% |
1.56% |
Return on Assets (ROA) |
|
11.36% |
11.10% |
15.40% |
10.20% |
8.74% |
8.35% |
5.27% |
0.00% |
0.00% |
1.68% |
1.24% |
Return on Common Equity (ROCE) |
|
38.36% |
34.10% |
43.23% |
28.86% |
25.23% |
22.64% |
13.68% |
0.00% |
0.00% |
4.64% |
6.11% |
Return on Equity Simple (ROE_SIMPLE) |
|
33.20% |
0.00% |
30.14% |
28.57% |
27.15% |
0.00% |
22.36% |
0.00% |
0.00% |
9.57% |
8.24% |
Net Operating Profit after Tax (NOPAT) |
|
38 |
37 |
45 |
33 |
35 |
41 |
19 |
14 |
4.54 |
8.25 |
5.63 |
NOPAT Margin |
|
1.78% |
1.79% |
2.36% |
1.69% |
1.53% |
1.33% |
0.76% |
0.65% |
0.17% |
0.30% |
0.21% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
-0.13% |
-0.18% |
-0.13% |
-0.13% |
-0.07% |
0.00% |
-0.18% |
-0.05% |
-0.24% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
97.82% |
97.81% |
96.98% |
97.83% |
98.05% |
98.22% |
99.05% |
99.14% |
99.78% |
99.63% |
99.72% |
Earnings before Interest and Taxes (EBIT) |
|
46 |
46 |
57 |
42 |
45 |
56 |
24 |
18 |
5.68 |
9.97 |
7.56 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
54 |
50 |
61 |
46 |
49 |
59 |
27 |
21 |
8.63 |
15 |
13 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.79 |
1.36 |
1.22 |
1.40 |
1.36 |
1.37 |
1.14 |
0.00 |
1.19 |
1.65 |
1.03 |
Price to Tangible Book Value (P/TBV) |
|
2.93 |
2.08 |
1.82 |
2.03 |
1.93 |
1.89 |
1.57 |
0.00 |
1.79 |
3.22 |
1.98 |
Price to Revenue (P/Rev) |
|
0.10 |
0.08 |
0.08 |
0.09 |
0.09 |
0.09 |
0.07 |
0.07 |
0.00 |
0.10 |
0.06 |
Price to Earnings (P/E) |
|
5.41 |
5.02 |
4.06 |
4.90 |
5.04 |
5.26 |
5.11 |
6.18 |
0.00 |
17.19 |
12.25 |
Dividend Yield |
|
5.05% |
0.00% |
7.60% |
3.74% |
4.30% |
4.53% |
6.32% |
6.13% |
5.93% |
4.10% |
2.94% |
Earnings Yield |
|
18.49% |
19.91% |
24.63% |
20.40% |
19.84% |
19.02% |
19.56% |
16.19% |
0.00% |
5.82% |
8.17% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.36 |
1.16 |
1.06 |
1.15 |
1.14 |
1.19 |
1.06 |
0.00 |
1.08 |
1.33 |
0.98 |
Enterprise Value to Revenue (EV/Rev) |
|
0.15 |
0.12 |
0.10 |
0.13 |
0.13 |
0.13 |
0.10 |
0.00 |
0.00 |
0.14 |
0.09 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.98 |
5.17 |
3.77 |
5.04 |
5.10 |
5.40 |
5.38 |
0.00 |
0.00 |
22.72 |
17.16 |
Enterprise Value to EBIT (EV/EBIT) |
|
7.24 |
6.11 |
4.26 |
5.55 |
5.51 |
5.80 |
5.84 |
0.00 |
0.00 |
30.52 |
25.77 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
8.23 |
7.64 |
5.37 |
7.00 |
6.90 |
7.51 |
7.57 |
0.00 |
0.00 |
36.03 |
29.92 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
44.56 |
0.00 |
3.11 |
0.00 |
35.28 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
6.39 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
90.88 |
6.23 |
0.00 |
9.18 |
28.06 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.00 |
0.76 |
0.51 |
0.71 |
0.64 |
0.63 |
0.57 |
0.00 |
0.56 |
0.60 |
0.42 |
Long-Term Debt to Equity |
|
0.21 |
0.19 |
0.19 |
0.00 |
0.00 |
0.00 |
0.51 |
0.00 |
0.50 |
0.51 |
0.34 |
Financial Leverage |
|
1.09 |
0.88 |
0.71 |
0.76 |
0.80 |
0.69 |
0.54 |
0.00 |
0.60 |
0.59 |
0.42 |
Leverage Ratio |
|
3.41 |
3.08 |
2.83 |
2.88 |
2.92 |
2.74 |
2.62 |
0.00 |
2.84 |
2.92 |
2.81 |
Compound Leverage Factor |
|
3.41 |
3.16 |
2.86 |
2.94 |
2.96 |
2.77 |
2.66 |
0.00 |
3.22 |
2.98 |
2.98 |
Debt to Total Capital |
|
49.98% |
43.33% |
33.59% |
41.56% |
39.19% |
38.66% |
36.48% |
0.00% |
35.97% |
37.44% |
29.74% |
Short-Term Debt to Total Capital |
|
39.39% |
32.46% |
20.70% |
41.37% |
39.00% |
38.66% |
4.14% |
0.00% |
3.90% |
5.35% |
5.57% |
Long-Term Debt to Total Capital |
|
10.59% |
10.87% |
12.89% |
0.19% |
0.19% |
0.00% |
32.34% |
0.00% |
32.07% |
32.09% |
24.17% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.19% |
0.22% |
0.13% |
0.12% |
0.13% |
0.13% |
0.18% |
0.00% |
0.42% |
5.05% |
5.60% |
Common Equity to Total Capital |
|
49.83% |
56.46% |
66.28% |
58.32% |
60.68% |
61.21% |
63.35% |
0.00% |
63.61% |
57.51% |
64.66% |
Debt to EBITDA |
|
2.20 |
1.93 |
1.19 |
1.82 |
1.76 |
1.76 |
1.86 |
0.00 |
0.00 |
6.40 |
5.21 |
Net Debt to EBITDA |
|
2.05 |
1.73 |
0.89 |
1.47 |
1.38 |
1.58 |
1.70 |
0.00 |
0.00 |
5.64 |
4.51 |
Long-Term Debt to EBITDA |
|
0.47 |
0.48 |
0.46 |
0.01 |
0.01 |
0.00 |
1.65 |
0.00 |
0.00 |
5.48 |
4.24 |
Debt to NOPAT |
|
3.02 |
2.85 |
1.70 |
2.53 |
2.38 |
2.45 |
2.61 |
0.00 |
0.00 |
10.14 |
9.09 |
Net Debt to NOPAT |
|
2.83 |
2.56 |
1.27 |
2.05 |
1.87 |
2.19 |
2.39 |
0.00 |
0.00 |
8.95 |
7.87 |
Long-Term Debt to NOPAT |
|
0.64 |
0.72 |
0.65 |
0.01 |
0.01 |
0.00 |
2.32 |
0.00 |
0.00 |
8.69 |
7.38 |
Noncontrolling Interest Sharing Ratio |
|
0.90% |
0.37% |
0.27% |
0.28% |
0.29% |
0.29% |
0.24% |
0.00% |
0.00% |
4.42% |
7.97% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-152 |
-83 |
24 |
-156 |
-2.32 |
-72 |
-141 |
937 |
12 |
-133 |
-942 |
Operating Cash Flow to CapEx |
|
-23,848.23% |
-1,741.79% |
30,164.19% |
-18,912.97% |
16,241.95% |
-4,728.28% |
-2,346.87% |
-2,962.07% |
0.00% |
-21,009.72% |
2,974.09% |
Free Cash Flow to Firm to Interest Expense |
|
-27.94 |
-14.57 |
3.89 |
-21.51 |
-0.25 |
-8.05 |
-14.35 |
92.13 |
1.23 |
-13.30 |
-90.90 |
Operating Cash Flow to Interest Expense |
|
-21.04 |
-2.36 |
45.62 |
-45.35 |
9.93 |
-8.24 |
-4.51 |
-5.65 |
0.00 |
-12.77 |
10.62 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-21.13 |
-2.50 |
45.46 |
-45.59 |
9.87 |
-8.42 |
-4.70 |
-5.84 |
0.00 |
-12.83 |
10.26 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
6.39 |
6.20 |
6.47 |
5.93 |
5.62 |
6.22 |
6.89 |
0.00 |
0.00 |
5.43 |
5.66 |
Fixed Asset Turnover |
|
925.35 |
885.01 |
830.58 |
766.00 |
786.15 |
831.01 |
775.33 |
0.00 |
0.00 |
566.70 |
440.87 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
887 |
865 |
762 |
923 |
924 |
979 |
922 |
0.00 |
917 |
1,063 |
948 |
Invested Capital Turnover |
|
10.40 |
10.14 |
10.72 |
9.72 |
9.12 |
10.07 |
11.73 |
0.00 |
0.00 |
10.00 |
22.32 |
Increase / (Decrease) in Invested Capital |
|
189 |
120 |
21 |
189 |
38 |
113 |
160 |
-923 |
-7.67 |
141 |
948 |
Enterprise Value (EV) |
|
1,207 |
1,005 |
808 |
1,064 |
1,051 |
1,162 |
974 |
0.00 |
993 |
1,413 |
928 |
Market Capitalization |
|
791 |
666 |
616 |
752 |
765 |
822 |
665 |
682 |
694 |
1,009 |
631 |
Book Value per Share |
|
$38.72 |
$42.44 |
$21.59 |
$22.96 |
$23.84 |
$25.76 |
$25.01 |
$0.00 |
$25.52 |
$26.62 |
$26.43 |
Tangible Book Value per Share |
|
$23.67 |
$27.77 |
$14.49 |
$15.80 |
$16.82 |
$18.72 |
$18.19 |
$0.00 |
$16.95 |
$13.65 |
$13.75 |
Total Capital |
|
887 |
865 |
762 |
923 |
924 |
979 |
922 |
0.00 |
917 |
1,063 |
948 |
Total Debt |
|
443 |
375 |
256 |
384 |
362 |
378 |
336 |
0.00 |
330 |
398 |
282 |
Total Long-Term Debt |
|
94 |
94 |
98 |
1.75 |
1.75 |
0.00 |
298 |
0.00 |
294 |
341 |
229 |
Net Debt |
|
415 |
337 |
191 |
311 |
284 |
339 |
308 |
0.00 |
295 |
351 |
244 |
Capital Expenditures (CapEx) |
|
0.48 |
0.77 |
0.93 |
1.74 |
0.57 |
1.56 |
1.89 |
1.94 |
0.00 |
0.61 |
3.70 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
-0.41 |
-0.65 |
-0.50 |
-0.49 |
-0.22 |
-0.43 |
-0.61 |
-0.17 |
-0.34 |
Net Nonoperating Obligations (NNO) |
|
443 |
375 |
256 |
384 |
362 |
378 |
336 |
0.00 |
330 |
398 |
282 |
Total Depreciation and Amortization (D&A) |
|
8.08 |
3.79 |
3.74 |
3.85 |
3.83 |
3.23 |
3.31 |
3.50 |
2.95 |
5.37 |
5.65 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.64 |
$1.64 |
$1.93 |
$1.43 |
$1.53 |
$1.79 |
$0.00 |
$0.00 |
$0.22 |
$0.39 |
$0.28 |
Adjusted Weighted Average Basic Shares Outstanding |
|
22.86M |
22.81M |
23.40M |
23.49M |
23.42M |
23.40M |
0.00 |
0.00 |
22.85M |
23.03M |
23.16M |
Adjusted Diluted Earnings per Share |
|
$1.53 |
$1.64 |
$1.83 |
$1.35 |
$1.46 |
$1.79 |
$0.00 |
$0.00 |
$0.21 |
$0.37 |
$0.27 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
24.43M |
24.33M |
24.69M |
24.73M |
24.66M |
24.65M |
0.00 |
0.00 |
23.82M |
23.98M |
23.97M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$1.64 |
$0.00 |
$0.00 |
$0.00 |
$1.79 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
23.03M |
23.38M |
23.45M |
23.53M |
23.26M |
23.34M |
0.00 |
0.00 |
22.89M |
23.18M |
23.02M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
37 |
38 |
45 |
33 |
35 |
41 |
19 |
13 |
4.48 |
8.11 |
6.26 |
Normalized NOPAT Margin |
|
1.77% |
1.81% |
2.35% |
1.69% |
1.53% |
1.32% |
0.76% |
0.65% |
0.17% |
0.30% |
0.23% |
Pre Tax Income Margin |
|
2.18% |
2.25% |
3.05% |
2.21% |
1.98% |
1.80% |
0.96% |
0.89% |
0.25% |
0.38% |
0.29% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
8.46 |
8.06 |
9.38 |
5.85 |
4.89 |
6.23 |
2.41 |
1.76 |
0.57 |
1.00 |
0.73 |
NOPAT to Interest Expense |
|
6.92 |
6.58 |
7.31 |
4.55 |
3.84 |
4.64 |
1.91 |
1.33 |
0.46 |
0.83 |
0.54 |
EBIT Less CapEx to Interest Expense |
|
8.37 |
7.92 |
9.23 |
5.61 |
4.82 |
6.05 |
2.22 |
1.57 |
0.00 |
0.94 |
0.37 |
NOPAT Less CapEx to Interest Expense |
|
6.83 |
6.44 |
7.16 |
4.31 |
3.78 |
4.47 |
1.72 |
1.14 |
0.00 |
0.77 |
0.19 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
15.43% |
17.02% |
15.38% |
18.26% |
21.54% |
23.90% |
32.26% |
37.94% |
0.00% |
31.55% |
36.52% |
Augmented Payout Ratio |
|
15.43% |
17.02% |
15.38% |
18.26% |
27.95% |
30.13% |
43.50% |
37.94% |
0.00% |
61.31% |
57.30% |
Key Financial Trends
A-Mark Precious Metals (NASDAQ: AMRK) has shown varied financial performance over the recent quarters and years, based on the latest quarterly financial statements and historical data.
Key positive trends and highlights:
- Despite a challenging Q2 2025, the company reported positive net income attributable to common shareholders of $6.56 million, showing profitability after expenses.
- Strong non-interest income continues to be a major revenue contributor, with over $2.7 billion recorded in Q2 2025, highlighting robust operational activities beyond just interest-related earnings.
- Cash flow from continuing operating activities improved drastically to $110.1 million in Q2 2025 compared to negative values in 2024, indicating better operational cash generation.
- Total common equity remained stable at around $612.7 million in Q2 2025, indicating steady shareholder value and capitalization.
- Reducing treasury stock levels from $33.4 million in Q2 2025 compared to prior quarters suggests less share buyback activity and potential for equity preservation.
Neutral observations:
- Interest expense related to long-term debt remains significant at $10.36 million in Q2 2025, contributing to net interest expense of around $3.57 million, which slightly pressures earnings.
- The company maintains a sizeable long-term debt balance of nearly $229 million as of Q2 2025, which raises leverage considerations but also supports growth and operations.
- Investments in property and equipment and purchases of investment securities in recent quarters indicate ongoing capital expenditures and asset management.
Risks and negative trends to consider:
- Net realized and unrealized capital losses on investments totaled -$2.41 million in Q2 2025, indicating some investment volatility impacting profitability.
- Consistent losses at the net interest income level, with negative $3.57 million in Q2 2025, show that borrowing costs are outweighing interest income from securities.
- Significant fluctuations in operating cash flows in preceding quarters, including a negative $127.5 million in Q1 2025 and a negative $328 million in Q2 2024, point to volatility in cash generation.
- High volume of debt repayments recently (e.g., $543.7 million repayment in Q2 2025 financing activities) along with debt issuance suggests ongoing refinancing which could impact financial stability.
Overall analysis:
A-Mark Precious Metals continues to deliver solid non-interest income growth that underpins its revenue base, though it faces challenges from interest costs, investment market volatility, and cash flow volatility. The company’s leverage levels remain substantial, maintaining a focus on managing debt while investing in property assets and securities. Q2 2025 shows improvement in cash flow operations and positive net income, but investors should monitor interest expenses, capital gains/losses impacts, and liquidity fluctuations closely.
Retail investors should appreciate the firm’s resilience in earnings and non-interest income growth, while being mindful of the inherent risks from debt servicing and cash flow variability in precious metals trading and investment sectors.
08/31/25 06:06 PM ETAI Generated. May Contain Errors.