Annual Income Statements for A-Mark Precious Metals
This table shows A-Mark Precious Metals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for A-Mark Precious Metals
This table shows A-Mark Precious Metals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
37 |
37 |
45 |
33 |
36 |
42 |
19 |
14 |
5.01 |
8.98 |
6.56 |
Consolidated Net Income / (Loss) |
|
38 |
37 |
45 |
34 |
36 |
42 |
19 |
14 |
5.15 |
8.42 |
5.97 |
Net Income / (Loss) Continuing Operations |
|
38 |
37 |
45 |
34 |
36 |
42 |
19 |
14 |
5.15 |
8.42 |
5.97 |
Total Pre-Tax Income |
|
46 |
47 |
58 |
43 |
46 |
56 |
24 |
18 |
6.44 |
10 |
8.02 |
Total Revenue |
|
2,111 |
2,092 |
1,902 |
1,952 |
2,314 |
3,122 |
2,484 |
2,076 |
2,607 |
2,713 |
2,736 |
Net Interest Income / (Expense) |
|
-0.09 |
-0.02 |
-1.03 |
-2.25 |
-3.15 |
-2.86 |
-3.72 |
-3.86 |
-3.23 |
-2.90 |
-3.57 |
Total Interest Income |
|
5.34 |
5.68 |
5.10 |
4.98 |
6.09 |
6.06 |
6.10 |
6.31 |
6.68 |
7.09 |
6.79 |
Investment Securities Interest Income |
|
5.34 |
5.68 |
5.10 |
4.98 |
6.09 |
6.06 |
6.10 |
6.31 |
6.68 |
7.09 |
6.79 |
Total Interest Expense |
|
5.43 |
5.70 |
6.13 |
7.24 |
9.24 |
8.93 |
9.82 |
10 |
9.91 |
9.99 |
10 |
Long-Term Debt Interest Expense |
|
5.43 |
5.70 |
6.13 |
7.24 |
9.24 |
8.93 |
9.82 |
10 |
9.91 |
9.99 |
10 |
Total Non-Interest Income |
|
2,111 |
2,092 |
1,903 |
1,954 |
2,317 |
3,125 |
2,487 |
2,080 |
2,610 |
2,716 |
2,740 |
Net Realized & Unrealized Capital Gains on Investments |
|
1.61 |
2.59 |
2.68 |
4.67 |
-0.07 |
5.30 |
2.71 |
0.78 |
-0.21 |
0.58 |
-2.41 |
Other Non-Interest Income |
|
2,109 |
2,090 |
1,900 |
1,950 |
2,317 |
3,119 |
2,485 |
2,079 |
2,611 |
2,715 |
2,742 |
Total Non-Interest Expense |
|
2,065 |
2,046 |
1,845 |
1,910 |
2,269 |
3,066 |
2,460 |
2,058 |
2,602 |
2,703 |
2,729 |
Other Operating Expenses |
|
2,058 |
2,043 |
1,842 |
1,907 |
2,265 |
3,064 |
2,457 |
2,055 |
2,599 |
2,698 |
2,723 |
Depreciation Expense |
|
7.55 |
3.22 |
3.18 |
3.26 |
3.34 |
2.74 |
2.79 |
2.81 |
2.95 |
4.71 |
4.64 |
Other Special Charges |
|
-0.36 |
0.46 |
-0.21 |
-0.00 |
-0.04 |
-0.12 |
0.09 |
-0.11 |
-0.07 |
-0.18 |
0.84 |
Nonoperating Income / (Expense), net |
|
- |
- |
0.53 |
0.83 |
0.64 |
0.66 |
0.27 |
0.57 |
0.76 |
0.20 |
0.46 |
Income Tax Expense |
|
8.38 |
9.54 |
13 |
9.55 |
9.78 |
14 |
4.95 |
4.47 |
1.29 |
1.76 |
2.04 |
Other Gains / (Losses), net |
|
0.00 |
- |
- |
- |
- |
- |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
0.16 |
0.13 |
0.11 |
0.12 |
0.08 |
0.10 |
0.16 |
0.20 |
0.14 |
-0.57 |
-0.58 |
Basic Earnings per Share |
|
$1.64 |
$1.64 |
$1.93 |
$1.43 |
$1.53 |
$1.79 |
$0.81 |
$0.60 |
$0.22 |
$0.39 |
$0.28 |
Weighted Average Basic Shares Outstanding |
|
22.86M |
22.81M |
23.40M |
23.49M |
23.42M |
23.40M |
23.36M |
23.08M |
22.85M |
23.03M |
23.16M |
Diluted Earnings per Share |
|
$1.53 |
$1.64 |
$1.83 |
$1.35 |
$1.46 |
$1.79 |
$0.77 |
$0.57 |
$0.21 |
$0.37 |
$0.27 |
Weighted Average Diluted Shares Outstanding |
|
24.43M |
24.33M |
24.69M |
24.73M |
24.66M |
24.65M |
24.53M |
24.06M |
23.82M |
23.98M |
23.97M |
Weighted Average Basic & Diluted Shares Outstanding |
|
11.51M |
23.38M |
23.45M |
23.53M |
23.26M |
23.34M |
22.85M |
- |
22.89M |
23.18M |
23.02M |
Annual Cash Flow Statements for A-Mark Precious Metals
This table details how cash moves in and out of A-Mark Precious Metals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
-64 |
1.54 |
9.32 |
Net Cash From Operating Activities |
-89 |
-30 |
61 |
Net Cash From Continuing Operating Activities |
-89 |
-30 |
61 |
Net Income / (Loss) Continuing Operations |
133 |
157 |
69 |
Consolidated Net Income / (Loss) |
133 |
157 |
69 |
Depreciation Expense |
27 |
13 |
11 |
Amortization Expense |
2.65 |
2.11 |
2.45 |
Non-Cash Adjustments to Reconcile Net Income |
-2.87 |
-9.58 |
-18 |
Changes in Operating Assets and Liabilities, net |
-249 |
-192 |
-3.63 |
Net Cash From Investing Activities |
-61 |
6.84 |
-64 |
Net Cash From Continuing Investing Activities |
-61 |
6.84 |
-64 |
Purchase of Property, Leasehold Improvements and Equipment |
-2.88 |
-4.78 |
-7.26 |
Purchase of Investment Securities |
-57 |
11 |
-55 |
Sale and/or Maturity of Investments |
-0.40 |
0.31 |
-1.35 |
Net Cash From Financing Activities |
86 |
25 |
12 |
Net Cash From Continuing Financing Activities |
86 |
25 |
12 |
Issuance of Debt |
0.00 |
3.50 |
3.45 |
Repayment of Debt |
25 |
17 |
-88 |
Repurchase of Common Equity |
0.00 |
-9.76 |
-22 |
Payment of Dividends |
-23 |
-37 |
-42 |
Other Financing Activities, Net |
84 |
52 |
161 |
Cash Interest Paid |
21 |
29 |
34 |
Cash Income Taxes Paid |
43 |
44 |
18 |
Quarterly Cash Flow Statements for A-Mark Precious Metals
This table details how cash moves in and out of A-Mark Precious Metals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
9.20 |
9.23 |
27 |
7.86 |
5.60 |
-39 |
8.93 |
-20 |
13 |
-1.71 |
-9.16 |
Net Cash From Operating Activities |
|
-114 |
-13 |
280 |
-328 |
92 |
-74 |
-44 |
-57 |
83 |
-128 |
110 |
Net Cash From Continuing Operating Activities |
|
-114 |
-13 |
280 |
-328 |
92 |
-74 |
-44 |
-57 |
83 |
-128 |
110 |
Net Income / (Loss) Continuing Operations |
|
38 |
37 |
45 |
34 |
36 |
42 |
19 |
14 |
31 |
8.42 |
5.97 |
Consolidated Net Income / (Loss) |
|
38 |
37 |
45 |
34 |
36 |
42 |
19 |
14 |
31 |
8.42 |
5.97 |
Depreciation Expense |
|
7.55 |
3.22 |
3.18 |
3.26 |
3.34 |
2.74 |
2.79 |
2.81 |
2.85 |
4.71 |
4.64 |
Amortization Expense |
|
0.53 |
0.56 |
0.55 |
0.59 |
0.49 |
0.49 |
0.52 |
0.69 |
0.62 |
0.67 |
1.02 |
Non-Cash Adjustments to Reconcile Net Income |
|
-67 |
-0.22 |
-1.63 |
18 |
-22 |
-4.21 |
-1.43 |
-0.48 |
-17 |
1.00 |
1.26 |
Changes in Operating Assets and Liabilities, net |
|
-93 |
-54 |
232 |
-384 |
74 |
-115 |
-65 |
-74 |
65 |
-142 |
97 |
Net Cash From Investing Activities |
|
-16 |
-20 |
37 |
-22 |
0.01 |
-8.25 |
-0.43 |
-10 |
-5.09 |
15 |
-4.98 |
Net Cash From Continuing Investing Activities |
|
-16 |
-20 |
37 |
-22 |
0.01 |
-8.25 |
-0.43 |
-10 |
-5.09 |
15 |
-4.98 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-0.48 |
-0.77 |
-0.93 |
-1.74 |
-0.57 |
-1.56 |
-1.89 |
-1.94 |
-2.74 |
-0.61 |
-3.70 |
Purchase of Investment Securities |
|
-32 |
-19 |
38 |
-20 |
0.58 |
-7.01 |
1.46 |
-7.45 |
-1.49 |
16 |
-4.05 |
Sale and/or Maturity of Investments |
|
- |
- |
- |
- |
- |
- |
0.00 |
-0.85 |
- |
0.09 |
2.77 |
Net Cash From Financing Activities |
|
139 |
43 |
-290 |
358 |
-86 |
43 |
54 |
48 |
-64 |
110 |
-114 |
Net Cash From Continuing Financing Activities |
|
139 |
43 |
-290 |
358 |
-86 |
43 |
54 |
48 |
-64 |
110 |
-114 |
Issuance of Debt |
|
25 |
- |
3.89 |
- |
- |
-0.39 |
584 |
462 |
- |
542 |
429 |
Repayment of Debt |
|
70 |
-41 |
-152 |
182 |
-17 |
4.17 |
-552 |
-526 |
-45 |
-454 |
-544 |
Repurchase of Common Equity |
|
- |
- |
0.00 |
- |
- |
- |
-4.90 |
-12 |
- |
0.00 |
-5.12 |
Payment of Dividends |
|
- |
-0.01 |
-23 |
-4.69 |
-4.71 |
-4.67 |
-28 |
-4.65 |
-4.58 |
-4.63 |
-4.64 |
Other Financing Activities, Net |
|
44 |
84 |
-118 |
181 |
-54 |
44 |
54 |
129 |
-14 |
27 |
10 |
Cash Interest Paid |
|
4.57 |
5.33 |
5.77 |
8.25 |
6.81 |
7.96 |
8.49 |
8.05 |
9.01 |
11 |
8.85 |
Cash Income Taxes Paid |
|
11 |
9.56 |
2.97 |
22 |
8.79 |
11 |
3.12 |
9.10 |
1.65 |
2.93 |
4.41 |
Annual Balance Sheets for A-Mark Precious Metals
This table presents A-Mark Precious Metals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
1,443 |
1,546 |
1,828 |
Cash and Due from Banks |
38 |
39 |
49 |
Trading Account Securities |
80 |
26 |
22 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
9.85 |
13 |
20 |
Goodwill |
101 |
101 |
200 |
Intangible Assets |
68 |
63 |
102 |
Other Assets |
1,146 |
1,305 |
1,435 |
Total Liabilities & Shareholders' Equity |
1,443 |
1,546 |
1,828 |
Total Liabilities |
952 |
945 |
1,166 |
Short-Term Debt |
281 |
378 |
59 |
Accrued Interest Payable |
22 |
20 |
17 |
Other Short-Term Payables |
534 |
525 |
808 |
Long-Term Debt |
94 |
0.00 |
249 |
Other Long-Term Liabilities |
21 |
21 |
33 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
490 |
600 |
662 |
Total Preferred & Common Equity |
489 |
599 |
608 |
Preferred Stock |
0.00 |
0.00 |
0.00 |
Total Common Equity |
489 |
599 |
608 |
Common Stock |
167 |
169 |
169 |
Retained Earnings |
322 |
441 |
467 |
Treasury Stock |
0.00 |
-9.76 |
-28 |
Accumulated Other Comprehensive Income / (Loss) |
0.00 |
-1.03 |
0.06 |
Noncontrolling Interest |
1.86 |
1.27 |
54 |
Quarterly Balance Sheets for A-Mark Precious Metals
This table presents A-Mark Precious Metals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
1,347 |
1,240 |
1,582 |
1,593 |
1,624 |
1,669 |
2,029 |
1,869 |
Cash and Due from Banks |
|
29 |
65 |
72 |
78 |
28 |
35 |
47 |
38 |
Trading Account Securities |
|
87 |
49 |
57 |
24 |
20 |
13 |
27 |
19 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
9.54 |
10 |
12 |
11 |
15 |
16 |
20 |
24 |
Goodwill |
|
101 |
101 |
101 |
101 |
101 |
121 |
200 |
200 |
Intangible Assets |
|
71 |
65 |
67 |
64 |
58 |
75 |
98 |
94 |
Other Assets |
|
1,049 |
950 |
1,273 |
1,314 |
1,402 |
1,409 |
1,637 |
1,494 |
Total Liabilities & Shareholders' Equity |
|
1,347 |
1,240 |
1,582 |
1,593 |
1,624 |
1,669 |
2,029 |
1,869 |
Total Liabilities |
|
903 |
735 |
1,043 |
1,031 |
1,038 |
1,082 |
1,364 |
1,204 |
Short-Term Debt |
|
349 |
158 |
382 |
361 |
38 |
36 |
57 |
53 |
Accrued Interest Payable |
|
21 |
18 |
14 |
20 |
12 |
17 |
17 |
16 |
Other Short-Term Payables |
|
417 |
440 |
624 |
629 |
669 |
712 |
915 |
876 |
Long-Term Debt |
|
94 |
98 |
1.75 |
1.75 |
298 |
294 |
341 |
229 |
Other Long-Term Liabilities |
|
21 |
21 |
21 |
20 |
21 |
24 |
34 |
30 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
443 |
506 |
540 |
562 |
585 |
587 |
665 |
666 |
Total Preferred & Common Equity |
|
442 |
505 |
538 |
561 |
584 |
583 |
611 |
613 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
442 |
505 |
538 |
561 |
584 |
583 |
611 |
613 |
Common Stock |
|
157 |
166 |
167 |
168 |
171 |
172 |
173 |
173 |
Retained Earnings |
|
285 |
339 |
372 |
403 |
440 |
440 |
467 |
473 |
Treasury Stock |
|
- |
- |
- |
-9.76 |
-27 |
-28 |
-28 |
-33 |
Accumulated Other Comprehensive Income / (Loss) |
|
- |
0.05 |
-1.05 |
-1.23 |
-0.96 |
-0.90 |
0.17 |
0.05 |
Noncontrolling Interest |
|
1.73 |
0.97 |
1.09 |
1.17 |
1.62 |
3.83 |
54 |
53 |
Annual Metrics And Ratios for A-Mark Precious Metals
This table displays calculated financial ratios and metrics derived from A-Mark Precious Metals' official financial filings.
Metric |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
Revenue Growth |
7.28% |
13.76% |
4.27% |
EBITDA Growth |
19.40% |
10.66% |
-65.68% |
EBIT Growth |
9.74% |
21.92% |
-70.08% |
NOPAT Growth |
5.14% |
17.64% |
-67.66% |
Net Income Growth |
-17.30% |
17.80% |
-55.97% |
EPS Growth |
-38.76% |
16.33% |
-55.21% |
Operating Cash Flow Growth |
-69.34% |
65.99% |
300.95% |
Free Cash Flow Firm Growth |
109.44% |
274.65% |
41.86% |
Invested Capital Growth |
16.17% |
13.09% |
-0.89% |
Revenue Q/Q Growth |
-0.88% |
12.46% |
0.00% |
EBITDA Q/Q Growth |
-3.66% |
4.43% |
0.00% |
EBIT Q/Q Growth |
-1.43% |
5.07% |
0.00% |
NOPAT Q/Q Growth |
-10.34% |
1.58% |
0.00% |
Net Income Q/Q Growth |
-9.27% |
2.93% |
0.00% |
EPS Q/Q Growth |
-14.84% |
-2.16% |
0.00% |
Operating Cash Flow Q/Q Growth |
-429.12% |
-201.81% |
163.81% |
Free Cash Flow Firm Q/Q Growth |
125.99% |
-63.82% |
0.00% |
Invested Capital Q/Q Growth |
-2.39% |
5.88% |
0.00% |
Profitability Metrics |
- |
- |
- |
EBITDA Margin |
2.38% |
2.32% |
0.76% |
EBIT Margin |
2.01% |
2.16% |
0.62% |
Profit (Net Income) Margin |
1.63% |
1.69% |
0.71% |
Tax Burden Percent |
79.97% |
77.16% |
83.40% |
Interest Burden Percent |
101.19% |
101.33% |
137.98% |
Effective Tax Rate |
20.03% |
22.84% |
16.60% |
Return on Invested Capital (ROIC) |
16.33% |
16.78% |
5.13% |
ROIC Less NNEP Spread (ROIC-NNEP) |
16.75% |
17.32% |
10.67% |
Return on Net Nonoperating Assets (RNNOA) |
14.82% |
11.96% |
5.80% |
Return on Equity (ROE) |
31.15% |
28.74% |
10.94% |
Cash Return on Invested Capital (CROIC) |
1.37% |
4.49% |
6.03% |
Operating Return on Assets (OROA) |
12.49% |
13.42% |
3.56% |
Return on Assets (ROA) |
10.10% |
10.49% |
4.09% |
Return on Common Equity (ROCE) |
31.04% |
28.66% |
10.46% |
Return on Equity Simple (ROE_SIMPLE) |
27.24% |
26.17% |
11.36% |
Net Operating Profit after Tax (NOPAT) |
132 |
155 |
50 |
NOPAT Margin |
1.61% |
1.67% |
0.52% |
Net Nonoperating Expense Percent (NNEP) |
-0.41% |
-0.55% |
-5.54% |
SG&A Expenses to Revenue |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
97.99% |
97.84% |
99.38% |
Earnings before Interest and Taxes (EBIT) |
164 |
201 |
60 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
194 |
215 |
74 |
Valuation Ratios |
- |
- |
- |
Price to Book Value (P/BV) |
1.36 |
1.37 |
1.21 |
Price to Tangible Book Value (P/TBV) |
2.08 |
1.89 |
2.41 |
Price to Revenue (P/Rev) |
0.08 |
0.09 |
0.08 |
Price to Earnings (P/E) |
5.02 |
5.26 |
10.75 |
Dividend Yield |
0.00% |
4.53% |
5.59% |
Earnings Yield |
19.91% |
19.02% |
9.30% |
Enterprise Value to Invested Capital (EV/IC) |
1.16 |
1.19 |
1.08 |
Enterprise Value to Revenue (EV/Rev) |
0.12 |
0.13 |
0.11 |
Enterprise Value to EBITDA (EV/EBITDA) |
5.17 |
5.40 |
14.23 |
Enterprise Value to EBIT (EV/EBIT) |
6.11 |
5.80 |
17.52 |
Enterprise Value to NOPAT (EV/NOPAT) |
7.64 |
7.51 |
21.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
0.00 |
0.00 |
17.25 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
90.88 |
28.06 |
17.88 |
Leverage & Solvency |
- |
- |
- |
Debt to Equity |
0.76 |
0.63 |
0.47 |
Long-Term Debt to Equity |
0.19 |
0.00 |
0.38 |
Financial Leverage |
0.88 |
0.69 |
0.54 |
Leverage Ratio |
3.08 |
2.74 |
2.67 |
Compound Leverage Factor |
3.12 |
2.78 |
3.69 |
Debt to Total Capital |
43.33% |
38.66% |
31.77% |
Short-Term Debt to Total Capital |
32.46% |
38.66% |
6.10% |
Long-Term Debt to Total Capital |
10.87% |
0.00% |
25.67% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.22% |
0.13% |
5.59% |
Common Equity to Total Capital |
56.46% |
61.21% |
62.64% |
Debt to EBITDA |
1.93 |
1.76 |
4.17 |
Net Debt to EBITDA |
1.73 |
1.58 |
3.52 |
Long-Term Debt to EBITDA |
0.48 |
0.00 |
3.37 |
Debt to NOPAT |
2.85 |
2.45 |
6.16 |
Net Debt to NOPAT |
2.56 |
2.19 |
5.19 |
Long-Term Debt to NOPAT |
0.72 |
0.00 |
4.98 |
Noncontrolling Interest Sharing Ratio |
0.37% |
0.29% |
4.40% |
Liquidity Ratios |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
11 |
41 |
59 |
Operating Cash Flow to CapEx |
-3,097.12% |
-633.97% |
839.77% |
Free Cash Flow to Firm to Interest Expense |
0.50 |
1.31 |
1.49 |
Operating Cash Flow to Interest Expense |
-4.05 |
-0.96 |
1.54 |
Operating Cash Flow Less CapEx to Interest Expense |
-4.19 |
-1.11 |
1.36 |
Efficiency Ratios |
- |
- |
- |
Asset Turnover |
6.20 |
6.22 |
5.74 |
Fixed Asset Turnover |
885.01 |
831.01 |
591.08 |
Capital & Investment Metrics |
- |
- |
- |
Invested Capital |
865 |
979 |
970 |
Invested Capital Turnover |
10.14 |
10.07 |
9.94 |
Increase / (Decrease) in Invested Capital |
120 |
113 |
-8.73 |
Enterprise Value (EV) |
1,005 |
1,162 |
1,051 |
Market Capitalization |
666 |
822 |
737 |
Book Value per Share |
$42.44 |
$25.76 |
$26.54 |
Tangible Book Value per Share |
$27.77 |
$18.72 |
$13.37 |
Total Capital |
865 |
979 |
970 |
Total Debt |
375 |
378 |
308 |
Total Long-Term Debt |
94 |
0.00 |
249 |
Net Debt |
337 |
339 |
260 |
Capital Expenditures (CapEx) |
2.88 |
4.78 |
7.26 |
Net Nonoperating Expense (NNE) |
-1.56 |
-2.05 |
-19 |
Net Nonoperating Obligations (NNO) |
375 |
378 |
308 |
Total Depreciation and Amortization (D&A) |
30 |
15 |
14 |
Earnings Adjustments |
- |
- |
- |
Adjusted Basic Earnings per Share |
$5.81 |
$6.68 |
$2.97 |
Adjusted Weighted Average Basic Shares Outstanding |
22.81M |
23.40M |
23.09M |
Adjusted Diluted Earnings per Share |
$5.45 |
$6.34 |
$2.84 |
Adjusted Weighted Average Diluted Shares Outstanding |
24.33M |
24.65M |
24.12M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
23.38M |
23.34M |
22.95M |
Normalized Net Operating Profit after Tax (NOPAT) |
132 |
154 |
50 |
Normalized NOPAT Margin |
1.61% |
1.66% |
0.51% |
Pre Tax Income Margin |
2.04% |
2.19% |
0.85% |
Debt Service Ratios |
- |
- |
- |
EBIT to Interest Expense |
7.48 |
6.36 |
1.52 |
NOPAT to Interest Expense |
5.98 |
4.91 |
1.27 |
EBIT Less CapEx to Interest Expense |
7.35 |
6.21 |
1.33 |
NOPAT Less CapEx to Interest Expense |
5.85 |
4.76 |
1.08 |
Payout Ratios |
- |
- |
- |
Dividend Payout Ratio |
17.02% |
23.90% |
60.62% |
Augmented Payout Ratio |
17.02% |
30.13% |
92.93% |
Quarterly Metrics And Ratios for A-Mark Precious Metals
This table displays calculated financial ratios and metrics derived from A-Mark Precious Metals' official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
2.64% |
-3.35% |
-5.63% |
0.24% |
9.63% |
49.20% |
30.58% |
6.33% |
12.68% |
9.23% |
31.83% |
EBITDA Growth |
|
-13.35% |
-12.95% |
48.50% |
-6.76% |
-9.33% |
18.36% |
-55.94% |
-53.72% |
-82.38% |
-43.11% |
-38.17% |
EBIT Growth |
|
-23.64% |
-4.93% |
77.50% |
5.10% |
-1.72% |
21.09% |
-58.84% |
-57.79% |
-87.42% |
-57.85% |
-57.70% |
NOPAT Growth |
|
-29.57% |
-2.74% |
73.76% |
4.27% |
-5.47% |
10.60% |
-58.13% |
-58.94% |
-87.20% |
-56.03% |
-58.39% |
Net Income Growth |
|
-51.20% |
-26.63% |
73.16% |
5.19% |
-4.12% |
11.92% |
-58.04% |
-58.45% |
-85.68% |
-55.66% |
-57.21% |
EPS Growth |
|
-51.20% |
-46.41% |
69.44% |
3.85% |
-4.58% |
9.15% |
-57.92% |
-57.78% |
-85.62% |
-51.95% |
-52.63% |
Operating Cash Flow Growth |
|
-318.31% |
-113.10% |
500.99% |
-403.09% |
180.33% |
-446.43% |
-115.83% |
82.51% |
0.00% |
-188.12% |
291.74% |
Free Cash Flow Firm Growth |
|
-35.69% |
59.26% |
117.95% |
10.66% |
98.47% |
13.42% |
-690.45% |
701.76% |
627.28% |
5.77% |
-200.55% |
Invested Capital Growth |
|
27.13% |
16.17% |
2.83% |
25.68% |
4.26% |
13.09% |
20.97% |
0.00% |
-0.83% |
15.31% |
0.00% |
Revenue Q/Q Growth |
|
8.38% |
-0.87% |
-9.10% |
2.64% |
18.53% |
34.91% |
-20.44% |
-16.42% |
0.00% |
0.00% |
0.87% |
EBITDA Q/Q Growth |
|
9.07% |
-7.99% |
23.21% |
-24.60% |
6.07% |
20.11% |
-54.13% |
-20.81% |
0.00% |
0.00% |
-13.93% |
EBIT Q/Q Growth |
|
14.06% |
-0.05% |
25.23% |
-26.39% |
6.66% |
23.15% |
-57.43% |
-24.52% |
0.00% |
0.00% |
-24.25% |
NOPAT Q/Q Growth |
|
18.82% |
-0.20% |
19.63% |
-26.50% |
7.73% |
16.76% |
-54.72% |
-27.90% |
0.00% |
0.00% |
-31.77% |
Net Income Q/Q Growth |
|
17.56% |
-0.20% |
20.73% |
-25.73% |
7.15% |
16.50% |
-54.73% |
-26.46% |
0.00% |
0.00% |
-29.03% |
EPS Q/Q Growth |
|
17.56% |
7.19% |
11.59% |
-26.23% |
8.15% |
22.60% |
-56.98% |
-25.97% |
0.00% |
0.00% |
-27.03% |
Operating Cash Flow Q/Q Growth |
|
-205.51% |
88.21% |
2,176.81% |
-217.35% |
127.97% |
-180.17% |
39.84% |
-29.69% |
0.00% |
-253.93% |
186.31% |
Free Cash Flow Firm Q/Q Growth |
|
12.96% |
45.28% |
128.77% |
-752.06% |
98.51% |
-3,002.29% |
-96.19% |
764.56% |
0.00% |
0.00% |
-609.12% |
Invested Capital Q/Q Growth |
|
20.68% |
-2.39% |
-11.98% |
21.20% |
0.12% |
5.88% |
-5.85% |
-100.00% |
0.00% |
0.00% |
-10.82% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
2.56% |
2.37% |
3.22% |
2.36% |
2.12% |
1.88% |
1.09% |
1.03% |
0.33% |
0.57% |
0.48% |
EBIT Margin |
|
2.18% |
2.19% |
3.02% |
2.17% |
1.95% |
1.78% |
0.95% |
0.86% |
0.22% |
0.37% |
0.28% |
Profit (Net Income) Margin |
|
1.78% |
1.79% |
2.38% |
1.72% |
1.56% |
1.34% |
0.76% |
0.67% |
0.20% |
0.31% |
0.22% |
Tax Burden Percent |
|
81.76% |
79.70% |
77.98% |
77.87% |
78.64% |
74.57% |
79.31% |
75.76% |
80.03% |
82.75% |
74.53% |
Interest Burden Percent |
|
100.00% |
102.42% |
100.92% |
101.97% |
101.42% |
101.19% |
101.15% |
103.19% |
113.44% |
102.01% |
106.10% |
Effective Tax Rate |
|
18.24% |
20.30% |
22.02% |
22.13% |
21.36% |
25.43% |
20.69% |
24.24% |
19.97% |
17.25% |
25.47% |
Return on Invested Capital (ROIC) |
|
18.50% |
18.16% |
25.26% |
16.40% |
13.99% |
13.37% |
8.86% |
0.00% |
0.00% |
3.04% |
4.59% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
18.50% |
18.16% |
25.39% |
16.59% |
14.12% |
13.51% |
8.94% |
0.00% |
0.00% |
3.09% |
4.84% |
Return on Net Nonoperating Assets (RNNOA) |
|
20.21% |
16.07% |
18.09% |
12.53% |
11.31% |
9.33% |
4.85% |
0.00% |
0.00% |
1.81% |
2.05% |
Return on Equity (ROE) |
|
38.71% |
34.23% |
43.35% |
28.94% |
25.30% |
22.70% |
13.71% |
0.00% |
0.00% |
4.85% |
6.64% |
Cash Return on Invested Capital (CROIC) |
|
-5.37% |
1.37% |
17.25% |
-4.43% |
12.64% |
4.49% |
-3.69% |
0.00% |
0.00% |
-10.27% |
-193.45% |
Operating Return on Assets (OROA) |
|
13.90% |
13.60% |
19.56% |
12.85% |
10.96% |
11.07% |
6.57% |
0.00% |
0.00% |
2.00% |
1.56% |
Return on Assets (ROA) |
|
11.36% |
11.10% |
15.40% |
10.20% |
8.74% |
8.35% |
5.27% |
0.00% |
0.00% |
1.68% |
1.24% |
Return on Common Equity (ROCE) |
|
38.36% |
34.10% |
43.23% |
28.86% |
25.23% |
22.64% |
13.68% |
0.00% |
0.00% |
4.64% |
6.11% |
Return on Equity Simple (ROE_SIMPLE) |
|
33.20% |
0.00% |
30.14% |
28.57% |
27.15% |
0.00% |
22.36% |
0.00% |
0.00% |
9.57% |
8.24% |
Net Operating Profit after Tax (NOPAT) |
|
38 |
37 |
45 |
33 |
35 |
41 |
19 |
14 |
4.54 |
8.25 |
5.63 |
NOPAT Margin |
|
1.78% |
1.79% |
2.36% |
1.69% |
1.53% |
1.33% |
0.76% |
0.65% |
0.17% |
0.30% |
0.21% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
-0.13% |
-0.18% |
-0.13% |
-0.13% |
-0.07% |
0.00% |
-0.18% |
-0.05% |
-0.24% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
97.82% |
97.81% |
96.98% |
97.83% |
98.05% |
98.22% |
99.05% |
99.14% |
99.78% |
99.63% |
99.72% |
Earnings before Interest and Taxes (EBIT) |
|
46 |
46 |
57 |
42 |
45 |
56 |
24 |
18 |
5.68 |
9.97 |
7.56 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
54 |
50 |
61 |
46 |
49 |
59 |
27 |
21 |
8.63 |
15 |
13 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.79 |
1.36 |
1.22 |
1.40 |
1.36 |
1.37 |
1.14 |
0.00 |
1.19 |
1.65 |
1.03 |
Price to Tangible Book Value (P/TBV) |
|
2.93 |
2.08 |
1.82 |
2.03 |
1.93 |
1.89 |
1.57 |
0.00 |
1.79 |
3.22 |
1.98 |
Price to Revenue (P/Rev) |
|
0.10 |
0.08 |
0.08 |
0.09 |
0.09 |
0.09 |
0.07 |
0.07 |
0.00 |
0.10 |
0.06 |
Price to Earnings (P/E) |
|
5.41 |
5.02 |
4.06 |
4.90 |
5.04 |
5.26 |
5.11 |
6.18 |
0.00 |
17.19 |
12.25 |
Dividend Yield |
|
5.05% |
0.00% |
7.60% |
3.74% |
4.30% |
4.53% |
6.32% |
6.13% |
5.93% |
4.10% |
2.94% |
Earnings Yield |
|
18.49% |
19.91% |
24.63% |
20.40% |
19.84% |
19.02% |
19.56% |
16.19% |
0.00% |
5.82% |
8.17% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.36 |
1.16 |
1.06 |
1.15 |
1.14 |
1.19 |
1.06 |
0.00 |
1.08 |
1.33 |
0.98 |
Enterprise Value to Revenue (EV/Rev) |
|
0.15 |
0.12 |
0.10 |
0.13 |
0.13 |
0.13 |
0.10 |
0.00 |
0.00 |
0.14 |
0.09 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.98 |
5.17 |
3.77 |
5.04 |
5.10 |
5.40 |
5.38 |
0.00 |
0.00 |
22.72 |
17.16 |
Enterprise Value to EBIT (EV/EBIT) |
|
7.24 |
6.11 |
4.26 |
5.55 |
5.51 |
5.80 |
5.84 |
0.00 |
0.00 |
30.52 |
25.77 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
8.23 |
7.64 |
5.37 |
7.00 |
6.90 |
7.51 |
7.57 |
0.00 |
0.00 |
36.03 |
29.92 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
44.56 |
0.00 |
3.11 |
0.00 |
35.28 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
6.39 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
90.88 |
6.23 |
0.00 |
9.18 |
28.06 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.00 |
0.76 |
0.51 |
0.71 |
0.64 |
0.63 |
0.57 |
0.00 |
0.56 |
0.60 |
0.42 |
Long-Term Debt to Equity |
|
0.21 |
0.19 |
0.19 |
0.00 |
0.00 |
0.00 |
0.51 |
0.00 |
0.50 |
0.51 |
0.34 |
Financial Leverage |
|
1.09 |
0.88 |
0.71 |
0.76 |
0.80 |
0.69 |
0.54 |
0.00 |
0.60 |
0.59 |
0.42 |
Leverage Ratio |
|
3.41 |
3.08 |
2.83 |
2.88 |
2.92 |
2.74 |
2.62 |
0.00 |
2.84 |
2.92 |
2.81 |
Compound Leverage Factor |
|
3.41 |
3.16 |
2.86 |
2.94 |
2.96 |
2.77 |
2.66 |
0.00 |
3.22 |
2.98 |
2.98 |
Debt to Total Capital |
|
49.98% |
43.33% |
33.59% |
41.56% |
39.19% |
38.66% |
36.48% |
0.00% |
35.97% |
37.44% |
29.74% |
Short-Term Debt to Total Capital |
|
39.39% |
32.46% |
20.70% |
41.37% |
39.00% |
38.66% |
4.14% |
0.00% |
3.90% |
5.35% |
5.57% |
Long-Term Debt to Total Capital |
|
10.59% |
10.87% |
12.89% |
0.19% |
0.19% |
0.00% |
32.34% |
0.00% |
32.07% |
32.09% |
24.17% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.19% |
0.22% |
0.13% |
0.12% |
0.13% |
0.13% |
0.18% |
0.00% |
0.42% |
5.05% |
5.60% |
Common Equity to Total Capital |
|
49.83% |
56.46% |
66.28% |
58.32% |
60.68% |
61.21% |
63.35% |
0.00% |
63.61% |
57.51% |
64.66% |
Debt to EBITDA |
|
2.20 |
1.93 |
1.19 |
1.82 |
1.76 |
1.76 |
1.86 |
0.00 |
0.00 |
6.40 |
5.21 |
Net Debt to EBITDA |
|
2.05 |
1.73 |
0.89 |
1.47 |
1.38 |
1.58 |
1.70 |
0.00 |
0.00 |
5.64 |
4.51 |
Long-Term Debt to EBITDA |
|
0.47 |
0.48 |
0.46 |
0.01 |
0.01 |
0.00 |
1.65 |
0.00 |
0.00 |
5.48 |
4.24 |
Debt to NOPAT |
|
3.02 |
2.85 |
1.70 |
2.53 |
2.38 |
2.45 |
2.61 |
0.00 |
0.00 |
10.14 |
9.09 |
Net Debt to NOPAT |
|
2.83 |
2.56 |
1.27 |
2.05 |
1.87 |
2.19 |
2.39 |
0.00 |
0.00 |
8.95 |
7.87 |
Long-Term Debt to NOPAT |
|
0.64 |
0.72 |
0.65 |
0.01 |
0.01 |
0.00 |
2.32 |
0.00 |
0.00 |
8.69 |
7.38 |
Noncontrolling Interest Sharing Ratio |
|
0.90% |
0.37% |
0.27% |
0.28% |
0.29% |
0.29% |
0.24% |
0.00% |
0.00% |
4.42% |
7.97% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-152 |
-83 |
24 |
-156 |
-2.32 |
-72 |
-141 |
937 |
12 |
-133 |
-942 |
Operating Cash Flow to CapEx |
|
-23,848.23% |
-1,741.79% |
30,164.19% |
-18,912.97% |
16,241.95% |
-4,728.28% |
-2,346.87% |
-2,962.07% |
0.00% |
-21,009.72% |
2,974.09% |
Free Cash Flow to Firm to Interest Expense |
|
-27.94 |
-14.57 |
3.89 |
-21.51 |
-0.25 |
-8.05 |
-14.35 |
92.13 |
1.23 |
-13.30 |
-90.90 |
Operating Cash Flow to Interest Expense |
|
-21.04 |
-2.36 |
45.62 |
-45.35 |
9.93 |
-8.24 |
-4.51 |
-5.65 |
0.00 |
-12.77 |
10.62 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-21.13 |
-2.50 |
45.46 |
-45.59 |
9.87 |
-8.42 |
-4.70 |
-5.84 |
0.00 |
-12.83 |
10.26 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
6.39 |
6.20 |
6.47 |
5.93 |
5.62 |
6.22 |
6.89 |
0.00 |
0.00 |
5.43 |
5.66 |
Fixed Asset Turnover |
|
925.35 |
885.01 |
830.58 |
766.00 |
786.15 |
831.01 |
775.33 |
0.00 |
0.00 |
566.70 |
440.87 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
887 |
865 |
762 |
923 |
924 |
979 |
922 |
0.00 |
917 |
1,063 |
948 |
Invested Capital Turnover |
|
10.40 |
10.14 |
10.72 |
9.72 |
9.12 |
10.07 |
11.73 |
0.00 |
0.00 |
10.00 |
22.32 |
Increase / (Decrease) in Invested Capital |
|
189 |
120 |
21 |
189 |
38 |
113 |
160 |
-923 |
-7.67 |
141 |
948 |
Enterprise Value (EV) |
|
1,207 |
1,005 |
808 |
1,064 |
1,051 |
1,162 |
974 |
0.00 |
993 |
1,413 |
928 |
Market Capitalization |
|
791 |
666 |
616 |
752 |
765 |
822 |
665 |
682 |
694 |
1,009 |
631 |
Book Value per Share |
|
$38.72 |
$42.44 |
$21.59 |
$22.96 |
$23.84 |
$25.76 |
$25.01 |
$0.00 |
$25.52 |
$26.62 |
$26.43 |
Tangible Book Value per Share |
|
$23.67 |
$27.77 |
$14.49 |
$15.80 |
$16.82 |
$18.72 |
$18.19 |
$0.00 |
$16.95 |
$13.65 |
$13.75 |
Total Capital |
|
887 |
865 |
762 |
923 |
924 |
979 |
922 |
0.00 |
917 |
1,063 |
948 |
Total Debt |
|
443 |
375 |
256 |
384 |
362 |
378 |
336 |
0.00 |
330 |
398 |
282 |
Total Long-Term Debt |
|
94 |
94 |
98 |
1.75 |
1.75 |
0.00 |
298 |
0.00 |
294 |
341 |
229 |
Net Debt |
|
415 |
337 |
191 |
311 |
284 |
339 |
308 |
0.00 |
295 |
351 |
244 |
Capital Expenditures (CapEx) |
|
0.48 |
0.77 |
0.93 |
1.74 |
0.57 |
1.56 |
1.89 |
1.94 |
0.00 |
0.61 |
3.70 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
-0.41 |
-0.65 |
-0.50 |
-0.49 |
-0.22 |
-0.43 |
-0.61 |
-0.17 |
-0.34 |
Net Nonoperating Obligations (NNO) |
|
443 |
375 |
256 |
384 |
362 |
378 |
336 |
0.00 |
330 |
398 |
282 |
Total Depreciation and Amortization (D&A) |
|
8.08 |
3.79 |
3.74 |
3.85 |
3.83 |
3.23 |
3.31 |
3.50 |
2.95 |
5.37 |
5.65 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.64 |
$1.64 |
$1.93 |
$1.43 |
$1.53 |
$1.79 |
$0.00 |
$0.00 |
$0.22 |
$0.39 |
$0.28 |
Adjusted Weighted Average Basic Shares Outstanding |
|
22.86M |
22.81M |
23.40M |
23.49M |
23.42M |
23.40M |
0.00 |
0.00 |
22.85M |
23.03M |
23.16M |
Adjusted Diluted Earnings per Share |
|
$1.53 |
$1.64 |
$1.83 |
$1.35 |
$1.46 |
$1.79 |
$0.00 |
$0.00 |
$0.21 |
$0.37 |
$0.27 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
24.43M |
24.33M |
24.69M |
24.73M |
24.66M |
24.65M |
0.00 |
0.00 |
23.82M |
23.98M |
23.97M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$1.64 |
$0.00 |
$0.00 |
$0.00 |
$1.79 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
23.03M |
23.38M |
23.45M |
23.53M |
23.26M |
23.34M |
0.00 |
0.00 |
22.89M |
23.18M |
23.02M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
37 |
38 |
45 |
33 |
35 |
41 |
19 |
13 |
4.48 |
8.11 |
6.26 |
Normalized NOPAT Margin |
|
1.77% |
1.81% |
2.35% |
1.69% |
1.53% |
1.32% |
0.76% |
0.65% |
0.17% |
0.30% |
0.23% |
Pre Tax Income Margin |
|
2.18% |
2.25% |
3.05% |
2.21% |
1.98% |
1.80% |
0.96% |
0.89% |
0.25% |
0.38% |
0.29% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
8.46 |
8.06 |
9.38 |
5.85 |
4.89 |
6.23 |
2.41 |
1.76 |
0.57 |
1.00 |
0.73 |
NOPAT to Interest Expense |
|
6.92 |
6.58 |
7.31 |
4.55 |
3.84 |
4.64 |
1.91 |
1.33 |
0.46 |
0.83 |
0.54 |
EBIT Less CapEx to Interest Expense |
|
8.37 |
7.92 |
9.23 |
5.61 |
4.82 |
6.05 |
2.22 |
1.57 |
0.00 |
0.94 |
0.37 |
NOPAT Less CapEx to Interest Expense |
|
6.83 |
6.44 |
7.16 |
4.31 |
3.78 |
4.47 |
1.72 |
1.14 |
0.00 |
0.77 |
0.19 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
15.43% |
17.02% |
15.38% |
18.26% |
21.54% |
23.90% |
32.26% |
37.94% |
0.00% |
31.55% |
36.52% |
Augmented Payout Ratio |
|
15.43% |
17.02% |
15.38% |
18.26% |
27.95% |
30.13% |
43.50% |
37.94% |
0.00% |
61.31% |
57.30% |
Key Financial Trends
Financial Performance Overview for A-Mark Precious Metals (AMRK) - Last Four Years:
A-Mark Precious Metals has demonstrated a mixed financial performance with some fluctuations across quarters and years in revenue, net income, and cash flow positions. Here are key trends and insights based on the last several quarters and years of data:
- Net income has been positive in most quarters, with consolidated net income for Q2 2025 at $5.97 million and Q1 2025 at $8.42 million, indicating ongoing profitability.
- Revenue and non-interest income have grown over the years, with total revenue for Q2 2025 reaching approximately $2.74 billion, up from about $2.09 billion in Q2 2024 and lower levels in prior years, reflecting business scale growth.
- Operating cash flow improved from negative in previous quarters to $110 million in Q2 2025, showcasing better cash generation capability recently.
- Common equity steadily increased to $612.7 million by Q2 2025 from $441.8 million in Q2 2023, reflecting retained earnings growth and equity strengthening over time.
- Quarterly net interest income remained negative over the periods, with a net interest expense of about $3.6 million in Q2 2025, mainly due to higher interest expenses on long-term debt.
- Depreciation and amortization expenses have stayed relatively stable, not showing significant spikes that would impact profitability severely.
- Debt levels fluctuated, with long-term debt at about $229 million in Q2 2025, down from $340 million at Q1 2025 and higher in previous years. Short-term debt also varied, reflecting active management of liabilities.
- The company has consistently paid dividends each quarter, contributing to shareholder returns but also cash outflows.
- Net realized and unrealized capital losses negatively impacted non-interest income in some recent quarters, including a loss of $2.41 million in Q2 2025, pressuring overall results.
- Cash flow from financing activities has been negative in some quarters, including substantial debt repayments exceeding borrowings, which may restrict liquidity and capital availability.
Summary: A-Mark Precious Metals has experienced revenue growth and generally positive net income with improved operating cash flow in recent quarters, signaling operational strength. However, interest expenses, capital losses on investments, and variability in debt levels create some financial challenges that require attention. The company's equity base has grown, supporting its balance sheet strength. Investors should watch debt management and investment income volatility for future performance direction.
09/23/25 08:17 AM ETAI Generated. May Contain Errors.