Log in

Dividend Calculator

Investment Type:
Taxable Account:
Distribution Frequency:
DRIP:
Starting Principal:
$
Annual Contribution:
$
Dividend Tax Rate:
%
Annual Dividend Yield:
%
Expected Annual Dividend Increase % (per year):
%
Expected Annual Share Price Appreciation % (per year):
%
Years Invested:

AFTER 20 YEARS

Ending BalanceTotal ReturnAvg. Annual ReturnAnnual Dividend IncomeTotal Dividend Payments Over 20 YearsYield On Cost
$1,335,199.74167.04%8.35%$81,459.87$606,842.6916.29%

Each Year

YearPrincipalAnnual DividendYieldYield On CostAfter DRIP ValuePrincipal IncreaseAnnual ContributionNew BalanceCumulative Dividends
1$100,000.00$5,000.005.00%5.36%$104,250.00$3,000.00$20,000.00$127,250.00$5,000.00
2$127,250.00$6,426.135.05%5.70%$132,712.21$3,817.50$20,000.00$156,529.71$11,426.13
3$156,529.71$7,983.805.10%6.05%$163,315.93$4,695.89$20,000.00$188,011.83$19,409.92
4$188,011.83$9,685.445.15%6.41%$196,244.45$5,640.35$20,000.00$221,884.80$29,095.36
5$221,884.80$11,544.715.20%6.79%$231,697.81$6,656.54$20,000.00$258,354.35$40,640.07
6$258,354.35$13,576.655.26%7.18%$269,894.50$7,750.63$20,000.00$297,645.14$54,216.72
7$297,645.14$15,797.825.31%7.59%$311,073.28$8,929.35$20,000.00$340,002.63$70,014.54
8$340,002.63$18,226.445.36%8.03%$355,495.11$10,200.08$20,000.00$385,695.19$88,240.98
9$385,695.19$20,882.635.41%8.50%$403,445.42$11,570.86$20,000.00$435,016.28$109,123.61
10$435,016.28$23,788.545.47%8.99%$455,236.54$13,050.49$20,000.00$488,287.03$132,912.16
11$488,287.03$26,968.635.52%9.52%$511,210.37$14,648.61$20,000.00$545,858.98$159,880.79
12$545,858.98$30,449.885.58%10.08%$571,741.38$16,375.77$20,000.00$608,117.15$190,330.67
13$608,117.15$34,262.085.63%10.68%$637,239.92$18,243.51$20,000.00$675,483.43$224,592.75
14$675,483.43$38,438.165.69%11.32%$708,155.86$20,264.50$20,000.00$748,420.37$263,030.91
15$748,420.37$43,014.505.75%12.01%$784,982.69$22,452.61$20,000.00$827,435.30$306,045.40
16$827,435.30$48,031.335.80%12.75%$868,261.93$24,823.06$20,000.00$913,084.99$354,076.74
17$913,084.99$53,533.205.86%13.54%$958,588.21$27,392.55$20,000.00$1,005,980.76$407,609.94
18$1,005,980.76$59,569.375.92%14.39%$1,056,614.73$30,179.42$20,000.00$1,106,794.15$467,179.31
19$1,106,794.15$66,194.455.98%15.31%$1,163,059.43$33,203.82$20,000.00$1,216,263.26$533,373.76
20$1,216,263.26$73,468.936.04%16.29%$1,278,711.85$36,487.90$20,000.00$1,335,199.74$606,842.69

Enter your email address below to receive a concise daily summary of analysts' upgrades, downgrades and new coverage with MarketBeat.com's FREE daily email newsletter.

Yahoo Gemini Pixel