Free Trial
→ Buffett’s favorite chart just hit 209% – here’s what that means for gold (From Golden Portfolio) (Ad) Buy LLIT Stock  Free LLIT Stock Alerts

This company has been marked as potentially delisted and may not be actively trading.

Lianluo Smart (LLIT) Financials

Compare
Annual Income Statements for Lianluo Smart

Annual Income Statements for Lianluo Smart

This table shows Lianluo Smart's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 -24 -10 -9.73 -5.14 -9.43 -17 30 36 -57 -59 -43
Consolidated Net Income / (Loss)		 -25 -10 -9.86 -5.14 -8.91 -17 30 36 -57 -59 -43
Net Income / (Loss) Continuing Operations		 1.94 -6.70 -9.61 -5.14 -8.91 -17 30 36 -57 -59 -43
Total Pre-Tax Income 		1.33 -6.71 -9.70 -5.14 -8.91 -12 32 30 -43 -62 -45
Total Operating Income		 -1.43 -6.90 -9.08 -5.06 -9.26 -36 23 34 -50 -71 -52
Total Gross Profit		 0.97 -0.36 -4.12 -0.77 -0.20 165 274 326 217 168 131
Total Revenue		 2.82 0.74 13 0.88 0.56 1,534 2,115 2,376 1,720 1,497 1,236
Operating Revenue		 2.82 0.74 13 0.88 0.56 1,534 2,115 2,376 1,720 1,497 1,236
Total Cost of Revenue		 2.15 1.09 17 1.66 0.78 1,369 1,841 2,050 1,504 1,329 1,104
Operating Cost of Revenue		 1.80 1.09 17 1.66 0.76 1,369 1,841 2,050 1,504 1,329 1,104
Total Operating Expenses		 2.10 6.54 4.97 4.31 9.04 201 250 292 266 239 183
Selling, General & Admin Expense		 2.07 6.91 5.11 4.36 5.76 229 250 292 266 239 183
Total Other Income / (Expense), net		 2.75 0.20 -0.62 -0.08 0.39 24 8.98 -3.05 6.21 9.41 6.95
Interest Expense		 - - - - - 2.95 0.66 0.61 0.69 2.54 0.95
Interest & Investment Income		 - -0.19 -0.13 - - 22 4.32 -6.30 0.55 9.18 4.34
Other Income / (Expense), net		 2.75 0.39 -0.50 -0.08 0.39 4.18 5.32 3.86 6.34 2.77 3.56
Income Tax Expense		 0.36 -0.01 -0.10 0.00 0.00 4.59 1.94 -5.80 14 -2.68 -1.28
Basic Earnings per Share		 ($4.41) ($1.71) ($0.93) ($0.30) ($4.05) ($0.05) $0.08 $0.10 ($0.15) ($0.16) ($2.25)
Weighted Average Basic Shares Outstanding		 5.51M 5.99M 10.42M 17.31M 2.20M 363.33M 363.33M 366.65M 373.07M 378.56M 19.29M
Diluted Earnings per Share		 ($4.34) ($1.71) ($0.93) - - ($0.05) $0.08 $0.08 ($0.15) ($0.16) ($2.25)
Weighted Average Diluted Shares Outstanding		 5.60M 5.99M 10.42M 17.31M 2.20M 363.33M 385.01M 432.25M 373.07M 378.56M 19.29M
Weighted Average Basic & Diluted Shares Outstanding		 - - 17.31M 17.31M 2.20M 363.33M 385.01M 432.25M 376.66M 380.41M 19.48M

Quarterly Income Statements for Lianluo Smart

No quarterly income statements for Lianluo Smart are available.

Annual Cash Flow Statements for Lianluo Smart

This table details how cash moves in and out of Lianluo Smart's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents		 -0.87 -1.10 10 -3.98 -6.33 24 77 -53 19 -17 -6.73
Net Cash From Operating Activities		 4.14 -2.34 -2.78 -5.41 -3.63 -10 85 -53 20 -3.84 -0.82
Net Cash From Continuing Operating Activities		 -0.44 -1.21 -2.61 -5.41 -3.63 -10 85 -53 20 -3.84 -0.82
Net Income / (Loss) Continuing Operations		 0.97 -6.70 -9.61 -5.14 -8.91 -17 30 36 -57 -59 -43
Consolidated Net Income / (Loss)		 -25 -10 -9.86 -5.14 -8.91 -17 30 36 -57 -59 -43
Depreciation Expense		 0.17 0.53 1.23 1.33 0.83 11 9.09 11 11 13 11
Non-Cash Adjustments To Reconcile Net Income		 -2.67 1.19 4.82 0.68 4.18 -47 10 21 44 31 31
Changes in Operating Assets and Liabilities, net		 1.08 3.77 0.95 -2.28 0.28 43 35 -122 23 11 0.51
Net Cash From Investing Activities		 -11 -0.03 -0.64 -1.69 -6.23 85 -5.24 -14 -3.77 -14 2.45
Net Cash From Continuing Investing Activities		 -5.41 -0.03 -0.64 -1.69 -6.23 85 -5.24 -14 -3.77 -14 2.45
Purchase of Property, Plant & Equipment		 -2.05 -0.03 -0.64 -0.04 -0.78 -10 -6.16 -14 -9.19 -30 -3.62
Sale of Property, Plant & Equipment		 - - 0.00 0.00 0.00 39 0.13 0.00 0.00 0.18 2.19
Sale and/or Maturity of Investments		 - - - - - 78 0.00 0.00 5.42 16 3.87
Net Cash From Financing Activities		 6.26 1.50 14 2.97 3.70 -50 -1.73 13 1.55 1.56 -6.05
Net Cash From Continuing Financing Activities		 6.26 1.50 14 2.97 3.70 -50 -1.73 13 1.55 1.56 -6.05
Repayment of Debt		 -2.95 -6.41 -4.36 - 0.00 -163 -22 -0.29 -46 -65 -74
Repurchase of Common Equity		 0.00 0.00 -1.12 - - - - - - - -3.50
Issuance of Debt		 2.94 7.88 0.73 1.48 3.68 113 20 0.79 46 67 72
Other Financing Activities, net		 0.19 0.04 0.01 0.00 0.02 0.00 0.00 0.81 1.38 0.42 -1.23
Other Net Changes in Cash		 - - - - - - -0.35 0.97 0.92 -0.50 -2.30
Cash Interest Paid		 0.18 0.20 0.13 0.00 0.01 2.63 0.27 0.27 0.56 1.27 1.40
Cash Income Taxes Paid		 0.19 0.00 0.00 0.00 0.00 4.70 0.26 6.37 4.96 0.34 0.22

Quarterly Cash Flow Statements for Lianluo Smart

No quarterly cash flow statements for Lianluo Smart are available.

Annual Balance Sheets for Lianluo Smart

This table presents Lianluo Smart's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets		 21 14 17 16 5.70 2.33 557 627 542 499 407
Total Current Assets		 13 6.87 11 9.83 2.71 1.68 429 439 391 344 284
Cash & Equivalents		 1.73 0.62 11 6.81 0.48 0.02 157 100 123 103 96
Restricted Cash		 - - - - - 0.00 1.11 4.34 0.95 3.96 3.49
Accounts Receivable		 3.31 0.99 0.17 0.14 0.36 0.08 65 62 84 80 64
Inventories, net		 5.69 4.57 0.38 2.60 1.50 1.09 182 245 156 136 99
Prepaid Expenses		 - - - - - - 16 18 17 13 14
Current Deferred & Refundable Income Taxes		 - - 0.00 0.28 0.37 0.34 2.51 1.30 5.17 3.23 2.45
Other Current Assets		 - - - - - - 5.82 7.93 5.61 4.78 4.33
Plant, Property, & Equipment, net		 2.69 1.76 1.41 0.53 1.26 0.66 46 50 45 61 51
Total Noncurrent Assets		 5.16 5.25 3.81 5.20 1.72 0.00 82 137 106 93 73
Long-Term Investments		 - - 0.00 - - - 25 15 11 2.25 0.00
Noncurrent Deferred & Refundable Income Taxes		 - - - - - - 0.67 13 0.87 1.61 0.91
Other Noncurrent Operating Assets		 0.14 0.29 - 1.50 1.72 - 57 109 94 89 72
Total Liabilities & Shareholders' Equity		 21 14 17 16 5.70 2.33 557 627 542 499 407
Total Liabilities		 4.20 6.57 2.61 4.41 2.58 3.62 430 444 387 370 301
Total Current Liabilities		 3.65 6.41 1.12 2.68 1.45 3.23 388 356 310 297 244
Short-Term Debt		 2.44 3.72 - - - - 5.56 6.48 6.33 7.60 7.07
Accounts Payable		 0.53 1.85 0.86 0.81 1.21 2.97 325 221 207 207 148
Accrued Expenses		 0.13 0.01 0.15 0.02 0.01 - - 75 51 43 49
Current Deferred Revenue		 0.06 0.04 0.11 0.31 0.23 - 47 40 31 26 27
Other Current Liabilities		 - - 0.00 1.54 0.00 0.27 9.70 15 14 14 13
Total Noncurrent Liabilities		 0.55 0.16 1.50 1.73 1.13 0.39 42 88 77 73 58
Long-Term Debt		 - - - - - - 2.09 1.84 1.40 1.11 0.00
Capital Lease Obligations		 - - - - - - 39 84 75 68 53
Noncurrent Deferred Revenue		 - - - - - - 0.70 0.70 0.74 1.98 1.87
Other Noncurrent Operating Liabilities		 0.55 0.16 1.50 1.73 1.13 0.39 0.05 1.14 0.12 1.89 2.47
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 17 7.31 14 11 3.12 -1.29 127 182 155 129 106
Total Preferred & Common Equity		 16 6.44 14 11 3.12 -1.29 127 182 155 129 106
Total Common Equity		 16 6.44 14 11 3.12 -1.29 127 182 155 129 106
Common Stock		 19 20 37 39 41 41 190 206 241 275 298
Retained Earnings		 -6.15 -16 -26 -31 -40 -45 -51 -14 -72 -131 -174
Accumulated Other Comprehensive Income / (Loss)		 3.40 2.99 2.74 3.12 2.60 2.44 3.06 6.06 1.11 0.19 -2.30
Other Equity Adjustments		 - - - - - 0.03 -15 -15 -15 -15 -15

Quarterly Balance Sheets for Lianluo Smart

No quarterly balance sheets for Lianluo Smart are available.

Annual Metrics and Ratios for Lianluo Smart

This table displays calculated financial ratios and metrics derived from Lianluo Smart's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 -61.88% -73.84% 1,669.25% -93.25% -36.58% 274,116.37% 37.87% 12.36% -27.60% -12.98% -17.46%
EBITDA Growth		 1,046.33% -498.50% -39.41% 54.38% -111.25% -162.44% 279.05% 27.54% -166.73% -70.56% 32.05%
EBIT Growth		 453.88% -590.64% -47.07% 46.38% -72.73% -258.65% 190.23% 30.18% -215.58% -58.15% 29.75%
NOPAT Growth		 -346.28% -363.88% -31.58% 44.32% -83.09% -288.78% 187.24% 81.41% -186.94% -43.49% 27.48%
Net Income Growth		 -1,349.62% 58.61% 4.84% 47.91% -73.47% -90.70% 279.07% 19.18% -258.37% -2.72% 26.55%
EPS Growth		 -1,109.30% 60.60% 45.61% 0.00% 0.00% 0.00% 260.00% 0.00% -287.50% -6.67% 26.55%
Operating Cash Flow Growth		 2,164.03% -156.67% -18.35% -94.91% 32.90% -177.64% 938.66% -163.05% 138.43% -118.75% 78.61%
Free Cash Flow Firm Growth		 605.57% -96.51% -50.22% -1,394.08% -0.82% -341.77% 236.19% -531.00% 114.42% -347.53% 87.97%
Invested Capital Growth		 -58.90% -36.07% -68.14% 38.12% -39.24% -155.10% -464.92% 1,993.59% -33.77% -5.37% -31.55%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics		 - - - - - - - - - - -
Gross Margin		 34.42% -48.19% -31.52% -87.75% -35.49% 10.75% 12.94% 13.72% 12.59% 11.19% 10.64%
EBITDA Margin		 53.25% -810.99% -63.90% -431.74% -1,438.09% -1.38% 1.79% 2.03% -1.87% -3.67% -3.02%
Operating Margin		 -50.54% -935.09% -69.54% -573.46% -1,655.53% -2.35% 1.11% 1.41% -2.88% -4.75% -4.17%
EBIT Margin		 47.04% -882.23% -73.34% -582.35% -1,586.04% -2.07% 1.36% 1.57% -2.51% -4.56% -3.88%
Profit (Net Income) Margin		 -887.13% -1,403.54% -75.49% -582.35% -1,592.82% -1.11% 1.44% 1.53% -3.34% -3.94% -3.51%
Tax Burden Percent		 -1,885.70% 154.41% 101.61% 100.00% 100.00% 137.00% 94.00% 119.02% 132.54% 95.65% 97.13%
Interest Burden Percent		 100.00% 103.03% 101.31% 100.00% 100.43% 38.98% 112.74% 81.52% 100.31% 90.28% 92.94%
Effective Tax Rate		 26.95% 0.00% 0.00% 0.00% 0.00% 0.00% 6.00% -19.02% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 -3.93% -38.19% -97.72% -94.56% -185.67% -4,253.86% 0.00% 54.13% -26.82% -49.63% -43.94%
ROIC Less NNEP Spread (ROIC-NNEP)		 2,792.72% -1,187.23% -12.61% -76.43% -119.04% -6,808.50% 0.00% 58.60% 30.86% -27.67% -23.61%
Return on Net Nonoperating Assets (RNNOA)		 -87.57% -46.94% 4.88% 53.62% 60.79% 2,394.72% 0.00% -30.72% -7.21% 8.17% 7.14%
Return on Equity (ROE)		 -91.50% -85.13% -92.83% -40.94% -124.88% -1,859.14% 48.22% 23.41% -34.03% -41.45% -36.80%
Cash Return on Invested Capital (CROIC)		 79.56% 5.81% 5.63% -126.58% -136.86% 0.00% 0.00% -79.64% 13.82% -44.11% -6.48%
Operating Return on Assets (OROA)		 4.18% -37.10% -62.97% -31.99% -83.46% -792.27% 10.26% 6.31% -7.39% -13.12% -10.59%
Return on Assets (ROA)		 -78.91% -59.02% -64.82% -31.99% -83.81% -423.05% 10.87% 6.13% -9.83% -11.33% -9.56%
Return on Common Equity (ROCE)		 -86.69% -78.39% -89.04% -40.94% -124.88% -1,859.14% 48.22% 23.41% -34.03% -41.45% -36.80%
Return on Equity Simple (ROE_SIMPLE)		 -156.65% -160.93% -70.75% -46.05% -285.89% 1,318.37% 23.86% 19.89% -37.00% -45.59% -40.84%
Net Operating Profit after Tax (NOPAT)		 -1.04 -4.83 -6.36 -3.54 -6.48 -25 22 40 -35 -50 -36
NOPAT Margin		 -36.92% -654.57% -48.68% -401.43% -1,158.87% -1.64% 1.04% 1.68% -2.02% -3.32% -2.92%
Net Nonoperating Expense Percent (NNEP)		 -2,796.65% 1,149.04% -85.11% -18.13% -66.63% 2,554.64% 12.42% -4.46% -57.68% -21.96% -20.33%
Return On Investment Capital (ROIC_SIMPLE)		 - - - - - - - - - - -21.68%
Cost of Revenue to Revenue		 76.22% 148.19% 131.52% 187.75% 139.46% 89.25% 87.06% 86.28% 87.41% 88.81% 89.36%
SG&A Expenses to Revenue		 73.29% 935.63% 39.13% 494.60% 1,029.40% 14.94% 11.83% 12.31% 15.47% 15.94% 14.81%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 74.32% 886.09% 38.03% 488.39% 1,616.07% 13.10% 11.83% 12.31% 15.47% 15.94% 14.81%
Earnings before Interest and Taxes (EBIT)		 1.33 -6.51 -9.58 -5.14 -8.87 -32 29 37 -43 -68 -48
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 1.50 -5.99 -8.35 -3.81 -8.04 -21 38 48 -32 -55 -37
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.00 0.00 0.73 2.72 6.30 0.00 0.07 0.20 3.12 3.67 1.42
Price to Tangible Book Value (P/TBV)		 0.00 0.00 1.01 4.07 6.30 0.00 0.07 0.20 3.12 3.67 1.42
Price to Revenue (P/Rev)		 0.00 0.00 0.78 34.42 35.08 0.00 0.00 0.02 0.28 0.32 0.12
Price to Earnings (P/E)		 0.00 0.00 0.00 0.00 0.00 0.00 0.30 1.03 0.00 0.00 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 329.39% 97.15% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.00 0.00 5.42 7.25 0.00 0.00 0.07 4.19 4.54 1.67
Enterprise Value to Revenue (EV/Rev)		 0.00 0.00 0.00 26.70 34.23 0.00 0.00 0.00 0.25 0.30 0.09
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.27 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.10 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.19 0.00 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.14 0.51 0.00 0.00 0.00 0.00 0.37 0.51 0.53 0.59 0.57
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.32 0.47 0.49 0.54 0.50
Financial Leverage		 -0.03 0.04 -0.39 -0.70 -0.51 -0.35 -1.08 -0.52 -0.23 -0.30 -0.30
Leverage Ratio		 1.16 1.44 1.43 1.28 1.49 4.39 4.44 3.82 3.46 3.66 3.85
Compound Leverage Factor		 1.16 1.49 1.45 1.28 1.50 1.71 5.00 3.12 3.47 3.30 3.58
Debt to Total Capital		 12.53% 33.72% 0.00% 0.00% 0.00% 0.00% 26.80% 33.69% 34.72% 37.26% 36.27%
Short-Term Debt to Total Capital		 12.53% 33.72% 0.00% 0.00% 0.00% 0.00% 3.19% 2.36% 2.66% 3.68% 4.25%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 23.61% 31.34% 32.06% 33.57% 32.03%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 5.43% 7.87% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 82.04% 58.41% 100.00% 100.00% 100.00% 100.00% 73.20% 66.31% 65.28% 62.74% 63.73%
Debt to EBITDA		 1.62 -0.62 0.00 0.00 0.00 0.00 1.24 1.92 -2.57 -1.40 -1.62
Net Debt to EBITDA		 0.47 -0.52 0.00 0.00 0.00 0.00 -3.59 -0.55 1.62 0.58 1.06
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 1.09 1.79 -2.37 -1.26 -1.43
Debt to NOPAT		 -2.34 -0.77 0.00 0.00 0.00 0.00 2.12 2.32 -2.38 -1.54 -1.67
Net Debt to NOPAT		 -0.68 -0.64 0.00 0.00 0.00 0.00 -6.17 -0.67 1.51 0.64 1.09
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 1.87 2.16 -2.20 -1.39 -1.48
Altman Z-Score		 0.00 0.00 -0.24 0.84 -10.08 585.68 3.94 4.17 3.66 3.07 2.46
Noncontrolling Interest Sharing Ratio		 5.26% 7.91% 4.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Current Ratio		 3.67 1.07 10.17 3.67 1.87 0.52 1.10 1.23 1.26 1.16 1.16
Quick Ratio		 1.38 0.25 9.83 2.59 0.58 0.08 0.57 0.46 0.67 0.62 0.66
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 21 0.74 0.37 -4.74 -4.78 -21 29 -124 18 -44 -5.32
Operating Cash Flow to CapEx		 201.52% -8,533.74% -436.26% -13,263.85% -468.32% 0.00% 1,402.92% -385.07% 222.88% -12.76% -57.65%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 -7.17 43.30 -202.46 26.08 -17.41 -5.59
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 -3.42 127.28 -87.07 29.90 -1.51 -0.86
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 6.18 118.20 -109.68 16.48 -13.35 -2.36
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.09 0.04 0.86 0.05 0.05 381.92 7.56 4.01 2.94 2.88 2.73
Accounts Receivable Turnover		 0.34 0.34 22.56 5.77 2.25 6,963.28 65.19 37.37 23.58 18.27 17.07
Inventory Turnover		 0.24 0.21 6.95 1.11 0.38 1,055.31 20.11 9.60 7.50 9.10 9.41
Fixed Asset Turnover		 0.96 0.33 8.26 0.91 0.62 1,599.23 89.76 49.19 36.13 28.10 21.94
Accounts Payable Turnover		 3.88 0.92 12.67 1.98 0.77 655.59 11.21 7.51 7.03 6.43 6.22
Days Sales Outstanding (DSO)		 1,079.03 1,063.37 16.18 63.27 162.49 0.05 5.60 9.77 15.48 19.98 21.38
Days Inventory Outstanding (DIO)		 1,500.07 1,710.14 52.49 328.39 960.51 0.35 18.15 38.02 48.68 40.11 38.79
Days Payable Outstanding (DPO)		 94.11 396.46 28.80 184.38 473.09 0.56 32.55 48.62 51.94 56.80 58.66
Cash Conversion Cycle (CCC)		 2,484.99 2,377.05 39.87 207.27 649.91 -0.16 -8.80 -0.83 12.22 3.29 1.52
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 15 9.87 3.14 4.34 2.64 -1.45 -8.22 156 103 98 67
Invested Capital Turnover		 0.11 0.06 2.01 0.24 0.16 2,589.04 -437.39 32.25 13.30 14.93 15.05
Increase / (Decrease) in Invested Capital		 -22 -5.57 -6.73 1.20 -1.70 -4.09 -6.76 164 -53 -5.53 -31
Enterprise Value (EV)		 0.00 0.00 -0.56 24 19 5.89 -126 11 432 443 111
Market Capitalization		 0.00 0.00 10 30 20 6.05 9.24 37 484 475 151
Book Value per Share		 $3.42 $1.10 $2.04 $0.64 $0.18 ($0.07) $7.16 $50.64 $0.42 $0.34 $0.28
Tangible Book Value per Share		 $2.35 $0.34 $1.48 $0.43 $0.18 ($0.07) $7.16 $50.64 $0.42 $0.34 $0.28
Total Capital		 19 11 14 11 3.12 -1.29 174 275 238 206 166
Total Debt		 2.44 3.72 0.00 0.00 0.00 0.00 47 93 83 77 60
Total Long-Term Debt		 0.00 0.00 0.00 0.00 0.00 0.00 41 86 76 69 53
Net Debt		 0.71 3.10 -11 -6.81 -0.48 -0.17 -136 -27 -52 -32 -39
Capital Expenditures (CapEx)		 2.05 0.03 0.64 0.04 0.78 -28 6.02 14 9.19 30 1.42
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 10 3.56 -0.57 0.34 0.78 -1.72 -112 -15 -36 -51 -53
Debt-free Net Working Capital (DFNWC)		 12 4.18 10 7.15 1.26 -1.56 46 89 87 56 47
Net Working Capital (NWC)		 9.74 0.46 10 7.15 1.26 -1.56 41 83 81 48 40
Net Nonoperating Expense (NNE)		 24 5.53 3.50 1.60 2.43 -8.21 -8.44 3.62 23 9.23 7.24
Net Nonoperating Obligations (NNO)		 -1.60 2.56 -11 -6.81 -0.48 -0.17 -136 -27 -52 -32 -39
Total Depreciation and Amortization (D&A)		 0.17 0.53 1.23 1.33 0.83 11 9.09 11 11 13 11
Debt-free, Cash-free Net Working Capital to Revenue		 370.38% 482.74% -4.38% 38.85% 140.02% -0.11% -5.28% -0.64% -2.10% -3.40% -4.26%
Debt-free Net Working Capital to Revenue		 431.61% 566.11% 78.25% 810.89% 225.35% -0.10% 2.18% 3.75% 5.08% 3.71% 3.82%
Net Working Capital to Revenue		 345.13% 62.67% 78.25% 810.89% 225.35% -0.10% 1.92% 3.48% 4.71% 3.20% 3.24%
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $1.44 ($13.92) ($7.76) $0.00 ($4.08) ($2.00) ($0.96) $0.10 ($0.15) ($0.16) ($2.25)
Adjusted Weighted Average Basic Shares Outstanding		 688.76K 732.83K 1.30M 0.00 2.20M 2.23M 3.60M 366.65M 373.07M 378.56M 19.29M
Adjusted Diluted Earnings per Share		 $1.44 ($13.84) ($7.76) $0.00 ($4.08) $0.00 $0.00 $0.08 ($0.15) ($0.16) ($2.25)
Adjusted Weighted Average Diluted Shares Outstanding		 699.65K 737.07K 1.30M 0.00 2.20M 2.23M 3.60M 432.25M 373.07M 378.56M 19.29M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 2.16M 0.00 2.23M 2.23M 3.39M 432.25M 376.66M 380.41M 19.48M
Normalized Net Operating Profit after Tax (NOPAT)		 -1.04 -4.83 -6.36 -3.54 -4.19 -25 22 23 -35 -50 -36
Normalized NOPAT Margin		 -36.92% -654.57% -48.68% -401.43% -748.20% -1.64% 1.04% 0.99% -2.02% -3.32% -2.92%
Pre Tax Income Margin		 47.04% -908.96% -74.30% -582.35% -1,592.82% -0.81% 1.53% 1.28% -2.52% -4.12% -3.61%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 -10.80 43.24 61.07 -63.06 -26.88 -50.41
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 -8.56 33.11 65.17 -50.62 -19.58 -37.91
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 -1.21 34.17 38.46 -76.47 -38.73 -51.91
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 1.04 24.04 42.56 -64.04 -31.42 -39.40
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% -11.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -8.08%

Quarterly Metrics and Ratios for Lianluo Smart

No quarterly metrics and ratios for Lianluo Smart are available.

Frequently Asked Questions About Lianluo Smart's Financials

When does Lianluo Smart's fiscal year end?

According to the most recent income statement we have on file, Lianluo Smart's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Lianluo Smart's net income changed over the last 10 years?

Lianluo Smart's net income appears to be on an upward trend, with a most recent value of -$43.33 million in 2024, rising from -$25.03 million in 2014. The previous period was -$58.99 million in 2023.

What is Lianluo Smart's operating income?
Lianluo Smart's total operating income in 2024 was -$51.55 million, based on the following breakdown:
  • Total Gross Profit: $131.49 million
  • Total Operating Expenses: $183.04 million
How has Lianluo Smart revenue changed over the last 10 years?

Over the last 10 years, Lianluo Smart's total revenue changed from $2.82 million in 2014 to $1.24 billion in 2024, a change of 43,685.2%.

How much debt does Lianluo Smart have?

Lianluo Smart's total liabilities were at $301.23 million at the end of 2024, a 18.5% decrease from 2023, and a 7,066.3% increase since 2014.

How much cash does Lianluo Smart have?

In the past 10 years, Lianluo Smart's cash and equivalents has ranged from $22.83 thousand in 2019 to $156.64 million in 2020, and is currently $96.26 million as of their latest financial filing in 2024.

How has Lianluo Smart's book value per share changed over the last 10 years?

Over the last 10 years, Lianluo Smart's book value per share changed from 3.42 in 2014 to 0.28 in 2024, a change of -91.9%.



This page (NASDAQ:LLIT) was last updated on 5/11/2025 by MarketBeat.com Staff
From Our Partners
Trump wipes out trillions overnight…
Is there anybody more powerful than Donald Trump right now? In a single tariff announcement, he wiped out n...
Porter & Company | Sponsored
White House to reset Social Security?
Elon Musk's parting DOGE gift looks set to shock America... A single announcement by July 22nd could soon b...
Altimetry | Sponsored
Elon Set to Shock the World on June 1st?
Tech legend Jeff Brown recently traveled to the industrial zone of South Memphis to investigate what he believ...
Brownstone Research | Sponsored
3..2..1.. AI 2.0 ignition (don’t sleep on this)
I just put together an urgent new presentation that you need to see right away. In short: I believe we are...
Timothy Sykes | Sponsored
URGENT: This Altcoin Opportunity Won’t Wait – Act Now
My friends Joel and Adam have a simple motto: "For us, it's always a bull market." That’s because their 92%...
Crypto Swap Profits | Sponsored
Get Your Bank Account “Fed Invasion” Ready with THESE 4 Simple Steps
Starting as soon as a few months from now, the United States government will make a sweeping change to bank ac...
Weiss Ratings | Sponsored
Gold Alert: The Truth About Fort Knox Is Coming
Owning physical gold isn’t the best way to profit. I’ve found a better way to invest in gold—one that’s alr...
Golden Portfolio | Sponsored
Musk's warning signal: Prepare before the cascade begins
When Elon Musk triggered his AI layoff plan, most analysts missed what it really meant. Louis Navellier didn’t...
InvestorPlace | Sponsored