Free Trial

Viatris (VTRS) Financials

Viatris logo
$8.62 +0.33 (+3.92%)
As of 03:26 PM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Annual Income Statements for Viatris

Annual Income Statements for Viatris

This table shows Viatris' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018
Net Income / (Loss) Attributable to Common Shareholders
-634 55 2,079 -1,269 -670 17 353
Consolidated Net Income / (Loss)
-634 55 2,079 -1,269 -670 17 353
Net Income / (Loss) Continuing Operations
-634 55 2,079 -1,269 -670 17 353
Total Pre-Tax Income
-623 203 2,813 -664 -721 154 298
Total Operating Income
10 766 1,615 -34 -211 716 906
Total Gross Profit
5,624 6,439 6,497 5,576 3,797 3,898 4,002
Total Revenue
14,739 15,427 16,263 17,886 11,946 11,501 11,434
Operating Revenue
14,693 15,388 16,218 17,814 11,820 11,370 11,269
Other Revenue
47 39 45 73 126 130 165
Total Cost of Revenue
9,116 8,988 9,766 12,311 8,149 7,603 7,432
Operating Cost of Revenue
9,116 8,988 9,766 12,311 8,149 7,603 7,432
Total Operating Expenses
5,614 5,672 4,882 5,610 4,008 3,182 3,096
Selling, General & Admin Expense
4,426 4,650 4,179 4,529 3,345 2,564 2,441
Research & Development Expense
837 911 699 751 555 640 705
Other Special Charges / (Income)
351 112 4.40 329 108 -21 -50
Total Other Income / (Expense), net
-633 -563 1,198 -630 -510 -561 -607
Interest Expense
550 573 592 636 498 517 542
Other Income / (Expense), net
-83 9.80 1,791 5.80 -13 -44 -65
Income Tax Expense
11 148 735 605 -51 138 -54
Basic Earnings per Share
($0.53) $0.05 $1.71 ($1.05) ($1.11) $0.03 $0.69
Weighted Average Basic Shares Outstanding
0.00 0.00 1.21B 1.21B 601.20M 515.70M 514.50M
Diluted Earnings per Share
($0.53) $0.05 $1.71 ($1.05) ($1.11) $0.03 $0.68
Weighted Average Diluted Shares Outstanding
0.00 0.00 1.22B 1.21B 601.20M 516.50M 516.50M
Weighted Average Basic & Diluted Shares Outstanding
1.19B 2.38B 2.39B 1.21B 1.21B - -
Cash Dividends to Common per Share
$0.48 $0.48 $0.48 $0.33 - - -

Quarterly Income Statements for Viatris

This table shows Viatris' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
-3,042 -517 95 -326 114 -766 332 264 225 1,011 354
Consolidated Net Income / (Loss)
-3,042 -517 95 -326 114 -766 332 264 225 1,011 354
Net Income / (Loss) Continuing Operations
-3,042 -517 95 -326 114 -766 332 264 225 1,011 354
Total Pre-Tax Income
-3,097 -527 91 -392 205 -855 402 333 323 1,469 428
Total Operating Income
-2,882 -180 226 -240 204 -455 452 369 400 -201 560
Total Gross Profit
1,161 1,215 1,459 1,445 1,504 1,597 1,691 1,609 1,542 1,274 1,748
Total Revenue
3,254 3,528 3,751 3,797 3,663 3,837 3,942 3,919 3,729 3,876 4,078
Operating Revenue
3,243 3,515 3,738 3,786 3,654 3,826 3,934 3,910 3,719 3,867 4,067
Other Revenue
11 13 13 11 9.90 11 8.00 9.10 10 8.90 11
Total Cost of Revenue
2,093 2,313 2,292 2,351 2,159 2,241 2,251 2,310 2,187 2,602 2,330
Operating Cost of Revenue
2,093 2,313 2,292 2,351 2,159 2,241 2,251 2,310 2,187 2,602 2,330
Total Operating Expenses
4,043 1,395 1,233 1,685 1,300 2,051 1,240 1,239 1,142 1,475 1,188
Selling, General & Admin Expense
948 1,047 1,003 1,358 1,018 1,606 1,054 1,032 959 1,265 1,017
Research & Development Expense
222 229 198 204 206 308 211 208 183 219 175
Impairment Charge
2,937 - - - - - - - - - -
Other Special Charges / (Income)
-74 112 32 131 77 148 -26 -11 0.60 -8.80 -3.90
Total Other Income / (Expense), net
-215 -347 -135 -152 0.70 -401 -50 -36 -77 1,670 -133
Interest Expense
116 120 146 146 138 141 142 144 147 147 153
Other Income / (Expense), net
-99 -227 10 -6.10 139 -260 92 108 70 1,817 21
Income Tax Expense
-55 -10 -4.30 -65 91 -89 71 69 98 458 73
Basic Earnings per Share
($2.55) ($0.44) $0.08 ($0.27) $0.10 ($0.64) $0.28 $0.22 $0.19 $0.83 $0.29
Weighted Average Basic Shares Outstanding
1.19B 0.00 1.19B 1.19B 1.20B 0.00 1.20B 1.20B 1.20B 1.21B 0.00
Diluted Earnings per Share
($2.55) ($0.43) $0.08 ($0.27) $0.09 ($0.63) $0.27 $0.22 $0.19 $0.83 $0.29
Weighted Average Diluted Shares Outstanding
1.19B 0.00 1.20B 1.19B 1.21B 0.00 1.21B 1.20B 1.21B 1.22B 0.00
Weighted Average Basic & Diluted Shares Outstanding
1.17B 1.19B 1.19B 1.19B 1.19B 2.38B 1.20B 1.20B 1.20B 2.39B 1.21B
Cash Dividends to Common per Share
$0.12 - $0.12 $0.12 - - $0.12 $0.12 - - $0.12

Annual Cash Flow Statements for Viatris

This table details how cash moves in and out of Viatris' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018
Net Change in Cash & Equivalents
-258 -269 556 -144 359 102 19
Net Cash From Operating Activities
2,303 2,900 2,999 3,017 1,232 1,804 2,342
Net Cash From Continuing Operating Activities
2,303 2,900 2,999 3,017 1,232 1,815 2,342
Net Income / (Loss) Continuing Operations
-634 55 2,079 -1,269 -670 17 353
Consolidated Net Income / (Loss)
-634 55 2,079 -1,269 -670 17 353
Depreciation Expense
2,893 2,741 3,028 4,507 2,216 2,019 2,110
Non-Cash Adjustments To Reconcile Net Income
1,130 1,203 -1,185 909 595 287 333
Changes in Operating Assets and Liabilities, net
-1,086 -1,098 -923 -1,129 -910 -508 -453
Net Cash From Investing Activities
1,801 -865 1,474 -118 -301 -525 -1,210
Net Cash From Continuing Investing Activities
1,801 -865 1,474 -118 -301 -525 -1,210
Purchase of Property, Plant & Equipment
-326 -377 -406 -457 -243 -213 -252
Acquisitions
-350 -668 0.00 277 416 -149 -66
Purchase of Investments
-26 -26 -30 -30 -105 -26 -63
Sale of Property, Plant & Equipment
2.70 14 14 18 2.10 0.00 0.00
Divestitures
2,507 364 1,950 97 20 28 29
Sale and/or Maturity of Investments
26 26 30 30 47 27 85
Other Investing Activities, net
-33 -198 -83 -52 -438 -193 -944
Net Cash From Financing Activities
-4,330 -2,302 -3,878 -3,012 -606 -1,169 -1,091
Net Cash From Continuing Financing Activities
-4,330 -2,302 -3,878 -3,012 -606 -1,169 -1,091
Repayment of Debt
-3,423 -1,423 -5,139 -3,821 -1,390 -1,116 -3,232
Repurchase of Common Equity
-250 -250 0.00 0.00 - - -432
Payment of Dividends
-606 -584 -601 -428 -49 -60 -13
Issuance of Debt
0.00 0.30 1,876 1,710 983 7.40 2,578
Issuance of Common Equity
2.50 3.10 3.30 0.00 0.00 - -
Other Financing Activities, net
-53 -48 -17 -473 -151 -0.30 7.70
Effect of Exchange Rate Changes
-31 -2.50 -39 -31 34 -7.50 -21
Cash Interest Paid
561 612 643 685 555 471 461
Cash Income Taxes Paid
514 571 735 642 324 279 229

Quarterly Cash Flow Statements for Viatris

This table details how cash moves in and out of Viatris' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
20 -1,144 962 -97 22 -318 680 121 -752 612 -19
Net Cash From Operating Activities
536 483 827 379 615 569 835 525 971 189 869
Net Cash From Continuing Operating Activities
536 470 839 379 615 569 835 525 971 189 869
Net Income / (Loss) Continuing Operations
-3,042 -517 95 -326 114 -766 332 264 225 1,011 354
Consolidated Net Income / (Loss)
-3,042 -517 95 -326 114 -766 332 264 225 1,011 354
Depreciation Expense
665 746 670 786 691 644 679 687 730 870 700
Non-Cash Adjustments To Reconcile Net Income
3,178 335 248 499 48 1,174 -99 54 75 -1,291 192
Changes in Operating Assets and Liabilities, net
-266 -94 -174 -580 -239 -484 -77 -480 -58 -401 -377
Net Cash From Investing Activities
-65 -169 1,748 376 -154 27 -55 -87 -750 1,738 -115
Net Cash From Continuing Investing Activities
-65 -156 1,735 376 -154 27 -55 -87 -750 1,738 -115
Purchase of Property, Plant & Equipment
-43 -140 -77 -59 -50 -166 -96 -68 -48 -154 -104
Acquisitions
0.00 - - - -350 - - - -668 - -
Purchase of Investments
-4.60 -4.30 -8.40 -5.60 -7.70 -5.40 -4.30 -7.60 -9.00 -6.90 -10
Sale of Property, Plant & Equipment
11 0.50 0.80 0.70 0.70 0.60 0.30 12 0.70 0.40 0.60
Divestitures
0.00 -3.10 1,833 437 241 316 48 - 0.00 - -
Sale and/or Maturity of Investments
4.60 4.30 8.40 5.60 7.70 5.40 4.30 7.60 9.00 6.90 10
Other Investing Activities, net
-34 -13 -21 -3.20 4.20 -125 -7.30 -31 -35 -59 -12
Net Cash From Financing Activities
-467 -1,420 -1,637 -848 -426 -926 -98 -304 -975 -1,331 -759
Net Cash From Continuing Financing Activities
-467 -1,420 -1,637 -848 -426 -926 -98 -313 -965 -1,331 -759
Repayment of Debt
-108 -1,276 -1,474 -679 6.20 -777 48 44 -738 -1,182 -1,695
Repurchase of Common Equity
-175 - - - -250 - - - -250 - -
Payment of Dividends
-155 -143 -143 -166 -154 -144 -144 -144 -152 -146 -146
Issuance of Common Equity
0.60 0.60 0.60 0.70 0.60 0.60 0.80 0.80 0.90 0.80 1.80
Other Financing Activities, net
-29 - -21 -3.40 -29 -5.60 -2.60 -9.70 -30 -3.90 -0.20
Effect of Exchange Rate Changes
17 - - -4.40 -12 13 -2.30 - - 16 -14

Annual Balance Sheets for Viatris

This table presents Viatris' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Total Assets
41,501 47,686 50,022 54,843 61,553 31,256
Total Current Assets
9,521 12,976 10,635 10,903 12,868 6,757
Cash & Equivalents
735 992 1,260 701 844 476
Accounts Receivable
3,221 3,700 3,815 4,266 4,844 3,059
Inventories, net
3,854 3,470 3,520 3,978 5,472 2,671
Prepaid Expenses
1,711 2,028 1,811 1,958 1,707 552
Other Current Nonoperating Assets
0.00 2,786 230 0.00 - -
Plant, Property, & Equipment, net
2,666 2,760 3,025 3,189 3,460 2,150
Total Noncurrent Assets
29,314 31,950 36,362 40,751 45,226 22,349
Goodwill
9,133 9,867 10,426 12,114 12,347 9,591
Intangible Assets
17,071 19,181 22,607 26,134 29,683 11,650
Noncurrent Deferred & Refundable Income Taxes
753 693 926 1,333 2,148 703
Other Noncurrent Operating Assets
2,357 2,209 2,404 1,171 1,048 405
Total Liabilities & Shareholders' Equity
41,501 47,686 50,022 54,843 61,553 31,256
Total Liabilities
22,865 27,218 28,950 34,350 38,599 19,372
Total Current Liabilities
5,779 7,777 6,746 9,884 10,563 5,569
Short-Term Debt
8.30 1,943 1,259 3,371 3,409 1,508
Accounts Payable
1,854 1,938 1,767 1,657 1,904 1,528
Current Deferred & Payable Income Tax Liabilities
193 227 280 237 289 213
Other Current Liabilities
3,725 3,394 3,441 4,620 4,961 2,320
Other Current Nonoperating Liabilities
0.00 275 0.00 - - -
Total Noncurrent Liabilities
17,086 19,441 22,204 24,466 28,036 13,803
Long-Term Debt
14,039 16,188 18,015 19,717 22,429 11,214
Noncurrent Deferred & Payable Income Tax Liabilities
1,108 1,736 2,432 2,815 3,124 1,628
Other Noncurrent Operating Liabilities
1,939 1,517 1,757 1,934 2,483 961
Total Equity & Noncontrolling Interests
18,636 20,467 21,072 20,493 22,954 11,884
Total Preferred & Common Equity
19,140 20,719 23,834 20,493 22,954 12,884
Total Common Equity
18,636 23,215 23,834 20,493 22,954 11,884
Common Stock
18,934 18,827 18,658 18,548 18,451 8,650
Retained Earnings
3,419 4,640 5,176 3,689 5,361 6,031
Treasury Stock
-504 -252 0.00 - - -1,000
Accumulated Other Comprehensive Income / (Loss)
-3,213 0.00 0.00 -1,744 -858 -1,797

Quarterly Balance Sheets for Viatris

This table presents Viatris' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Total Assets
38,475 41,501 44,754 45,330 47,344 47,686 48,743 48,695 49,290 50,022 48,663
Total Current Assets
9,622 9,521 11,308 11,792 12,924 12,976 10,932 9,778 9,630 10,635 10,488
Cash & Equivalents
755 735 1,879 917 1,015 992 1,310 629 507 1,260 647
Accounts Receivable
3,126 3,221 3,717 3,567 3,632 3,700 3,739 3,607 3,498 3,815 3,334
Inventories, net
4,096 3,854 4,085 3,942 3,823 3,470 3,672 3,642 3,664 3,520 3,380
Prepaid Expenses
1,645 1,711 1,627 1,757 1,933 2,028 1,785 1,725 1,764 1,811 1,700
Plant, Property, & Equipment, net
2,636 2,666 2,677 2,663 2,708 2,760 2,927 2,983 3,008 3,025 3,039
Total Noncurrent Assets
26,217 29,314 30,770 30,875 31,712 31,950 34,884 35,934 36,652 36,362 35,136
Goodwill
6,462 9,133 9,562 9,326 9,694 9,867 10,278 10,533 10,573 10,426 10,055
Intangible Assets
16,662 17,071 17,979 18,419 19,134 19,181 21,281 22,084 22,702 22,607 23,013
Noncurrent Deferred & Refundable Income Taxes
818 753 763 685 653 693 930 966 959 926 1,104
Other Noncurrent Operating Assets
2,275 2,357 2,466 2,445 2,232 2,209 2,395 2,351 2,418 2,404 964
Total Liabilities & Shareholders' Equity
38,475 41,501 44,754 45,330 47,344 47,686 48,743 48,695 49,290 50,022 48,663
Total Liabilities
22,825 22,865 24,962 25,810 27,329 27,218 27,877 27,852 28,362 28,950 29,480
Total Current Liabilities
5,720 5,779 7,512 7,709 7,760 7,777 6,834 6,524 6,108 6,746 6,521
Short-Term Debt
8.50 8.30 1,447 2,367 1,898 1,943 1,308 1,358 713 1,259 1,264
Accounts Payable
1,988 1,854 1,926 1,958 2,197 1,938 1,989 1,962 1,958 1,767 1,311
Current Deferred & Payable Income Tax Liabilities
93 193 284 118 148 227 207 158 245 280 107
Other Current Liabilities
3,630 3,725 3,856 3,234 3,282 3,394 3,316 3,046 3,193 3,441 3,505
Total Noncurrent Liabilities
17,104 17,086 17,449 18,101 19,570 19,441 21,043 21,328 22,254 22,204 22,959
Long-Term Debt
14,178 14,039 14,303 14,731 16,073 16,188 17,077 17,246 18,069 18,015 18,725
Noncurrent Deferred & Payable Income Tax Liabilities
1,083 1,108 1,277 1,574 1,672 1,736 2,319 2,408 2,465 2,432 2,489
Other Noncurrent Operating Liabilities
1,844 1,939 1,869 1,796 1,825 1,517 1,647 1,674 1,720 1,757 1,745
Total Equity & Noncontrolling Interests
15,650 18,636 19,792 19,520 20,014 20,467 20,866 20,843 20,928 21,072 19,182
Total Preferred & Common Equity
16,330 19,140 20,297 20,024 20,519 20,719 21,117 21,095 21,180 23,834 19,182
Total Common Equity
15,650 18,636 19,792 19,520 20,014 23,215 21,117 21,095 20,928 23,834 19,182
Common Stock
18,973 18,934 18,901 18,866 18,852 18,827 18,773 18,732 18,692 18,658 18,629
Retained Earnings
228 3,419 4,082 4,134 4,608 4,640 5,553 5,369 5,253 5,176 4,313
Treasury Stock
-680 -504 -504 -504 -504 -252 - - -252 0.00 -
Accumulated Other Comprehensive Income / (Loss)
-2,871 -3,213 -2,686 -2,975 -2,941 0.00 -3,209 -3,006 -2,765 0.00 -3,759

Annual Metrics And Ratios for Viatris

This table displays calculated financial ratios and metrics derived from Viatris' official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018
Growth Metrics
- - - - - - -
Revenue Growth
-4.46% -5.14% -9.08% 49.73% 3.87% 0.58% 0.00%
EBITDA Growth
-19.81% -45.34% 43.65% 124.74% -25.95% -8.80% 0.00%
EBIT Growth
-109.43% -77.21% 12,176.60% 87.38% -133.26% -20.10% 0.00%
NOPAT Growth
-96.58% -82.69% 5,113.48% 83.87% -289.54% -92.72% 0.00%
Net Income Growth
-1,259.42% -97.37% 263.79% -89.45% -4,087.50% -95.23% 0.00%
EPS Growth
-1,160.00% -97.08% 262.86% 5.41% -3,800.00% -95.59% 0.00%
Operating Cash Flow Growth
-20.59% -3.30% -0.59% 144.92% -31.71% -22.97% 0.00%
Free Cash Flow Firm Growth
-20.46% -23.95% 3.38% 121.05% 0.36% 0.00% 0.00%
Invested Capital Growth
-8.97% -9.68% -9.38% -10.57% 98.70% 0.00% 0.00%
Revenue Q/Q Growth
-2.05% -0.25% -2.78% 4.18% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
16.99% -42.09% 38.60% 15.77% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
80.79% -75.02% 96.41% 96.65% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
103.82% -72.04% -2.61% 95.94% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
28.20% -97.01% 158.66% 33.94% 0.00% 0.00% 0.00%
EPS Q/Q Growth
27.40% -96.69% 159.09% 56.61% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.64% 17.21% -10.02% 19.25% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
-14.22% 515.31% -31.78% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
-5.10% -6.48% 3.80% -2.22% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - -
Gross Margin
38.15% 41.74% 39.95% 31.17% 31.78% 33.89% 35.00%
EBITDA Margin
19.13% 22.79% 39.56% 25.04% 16.68% 23.40% 25.81%
Operating Margin
0.07% 4.97% 9.93% -0.19% -1.76% 6.22% 7.92%
EBIT Margin
-0.50% 5.03% 20.94% -0.16% -1.87% 5.84% 7.35%
Profit (Net Income) Margin
-4.30% 0.35% 12.78% -7.10% -5.61% 0.15% 3.08%
Tax Burden Percent
101.77% 26.96% 73.89% 191.01% 92.89% 10.88% 118.13%
Interest Burden Percent
851.37% 26.15% 82.61% 2,356.03% 322.83% 22.99% 35.49%
Effective Tax Rate
0.00% 73.04% 26.11% 0.00% 0.00% 89.12% -18.13%
Return on Invested Capital (ROIC)
0.02% 0.56% 2.92% -0.05% -0.41% 0.65% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-4.57% -0.38% 7.33% -5.31% -3.21% -0.35% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-3.26% -0.30% 7.08% -5.79% -3.44% -0.36% 0.00%
Return on Equity (ROE)
-3.24% 0.26% 10.00% -5.84% -3.85% 0.28% 0.00%
Cash Return on Invested Capital (CROIC)
9.41% 10.73% 12.76% 11.11% -66.50% -199.35% 0.00%
Operating Return on Assets (OROA)
-0.16% 1.59% 6.50% -0.05% -0.48% 2.15% 0.00%
Return on Assets (ROA)
-1.42% 0.11% 3.96% -2.18% -1.44% 0.05% 0.00%
Return on Common Equity (ROCE)
-3.47% 0.30% 10.67% -5.84% -3.85% 0.28% 0.00%
Return on Equity Simple (ROE_SIMPLE)
-3.31% 0.26% 8.72% -6.19% -2.92% 0.13% 0.00%
Net Operating Profit after Tax (NOPAT)
7.07 207 1,193 -24 -148 78 1,070
NOPAT Margin
0.05% 1.34% 7.34% -0.13% -1.24% 0.68% 9.36%
Net Nonoperating Expense Percent (NNEP)
4.59% 0.94% -4.41% 5.26% 2.81% 1.00% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
0.02% 0.54% 2.96% - - - -
Cost of Revenue to Revenue
61.85% 58.26% 60.05% 68.83% 68.22% 66.11% 65.00%
SG&A Expenses to Revenue
30.03% 30.14% 25.70% 25.32% 28.00% 22.29% 21.35%
R&D to Revenue
5.68% 5.90% 4.30% 4.20% 4.65% 5.56% 6.16%
Operating Expenses to Revenue
38.09% 36.77% 30.02% 31.36% 33.55% 27.67% 27.08%
Earnings before Interest and Taxes (EBIT)
-73 776 3,406 -28 -223 672 841
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,820 3,517 6,433 4,478 1,993 2,691 2,951
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.80 0.54 0.52 0.73 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.01 0.81 0.76 0.84 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 228.14 5.95 0.00 0.00 0.00 0.00
Dividend Yield
3.86% 4.61% 4.71% 2.67% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.44% 16.82% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.88 0.84 0.78 0.87 0.52 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
1.91 1.92 1.87 2.09 2.09 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
9.99 8.42 4.72 8.34 12.54 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 38.17 8.92 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
3,984.81 143.39 25.46 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
12.23 10.21 10.13 12.38 20.29 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
8.93 7.47 5.82 7.40 0.00 0.00 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
0.75 0.89 0.91 1.13 1.13 1.07 0.00
Long-Term Debt to Equity
0.75 0.79 0.85 0.96 0.98 0.94 0.00
Financial Leverage
0.71 0.78 0.97 1.09 1.07 1.03 0.00
Leverage Ratio
2.28 2.35 2.52 2.68 2.66 2.63 0.00
Compound Leverage Factor
19.42 0.62 2.08 63.12 8.60 0.60 0.00
Debt to Total Capital
42.98% 46.97% 47.77% 52.98% 52.96% 51.70% 0.00%
Short-Term Debt to Total Capital
0.03% 5.03% 3.12% 7.73% 6.99% 6.13% 0.00%
Long-Term Debt to Total Capital
42.96% 41.94% 44.65% 45.24% 45.97% 45.58% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
57.02% 60.14% 59.07% 47.02% 47.04% 48.30% 0.00%
Debt to EBITDA
4.98 5.16 3.00 5.16 12.97 4.73 0.00
Net Debt to EBITDA
4.72 4.87 2.80 5.00 12.54 4.55 0.00
Long-Term Debt to EBITDA
4.98 4.60 2.80 4.40 11.26 4.17 0.00
Debt to NOPAT
1,986.87 87.78 16.15 -970.07 -175.11 163.42 0.00
Net Debt to NOPAT
1,882.94 82.98 15.10 -940.61 -169.38 157.31 0.00
Long-Term Debt to NOPAT
1,985.70 78.37 15.10 -828.45 -152.00 144.05 0.00
Altman Z-Score
0.96 0.92 1.04 0.70 0.35 0.00 0.00
Noncontrolling Interest Sharing Ratio
-7.03% -13.26% -6.64% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - -
Current Ratio
1.65 1.67 1.58 1.10 1.22 1.21 0.00
Quick Ratio
0.68 0.60 0.75 0.50 0.54 0.63 0.00
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
3,155 3,967 5,216 5,045 -23,965 -24,053 0.00
Operating Cash Flow to CapEx
712.31% 798.90% 764.66% 687.38% 511.33% 846.01% 928.88%
Free Cash Flow to Firm to Interest Expense
5.74 6.92 8.80 7.93 -48.14 -46.50 0.00
Operating Cash Flow to Interest Expense
4.19 5.06 5.06 4.74 2.47 3.49 4.32
Operating Cash Flow Less CapEx to Interest Expense
3.60 4.43 4.40 4.05 1.99 3.07 3.85
Efficiency Ratios
- - - - - - -
Asset Turnover
0.33 0.32 0.31 0.31 0.26 0.37 0.00
Accounts Receivable Turnover
4.26 4.11 4.03 3.93 3.02 3.76 0.00
Inventory Turnover
2.49 2.57 2.61 2.61 2.00 2.85 0.00
Fixed Asset Turnover
5.43 5.33 5.24 5.38 4.26 5.35 0.00
Accounts Payable Turnover
4.81 4.85 5.70 6.91 4.75 4.98 0.00
Days Sales Outstanding (DSO)
85.70 88.90 90.68 92.95 120.73 97.08 0.00
Days Inventory Outstanding (DIO)
146.63 141.91 140.11 140.08 182.35 128.22 0.00
Days Payable Outstanding (DPO)
75.92 75.22 63.99 52.80 76.86 73.36 0.00
Cash Conversion Cycle (CCC)
156.41 155.59 166.80 180.24 226.22 151.94 0.00
Capital & Investment Metrics
- - - - - - -
Invested Capital
31,948 35,096 38,856 42,879 47,948 24,131 0.00
Invested Capital Turnover
0.44 0.42 0.40 0.39 0.33 0.95 0.00
Increase / (Decrease) in Invested Capital
-3,148 -3,760 -4,023 -5,069 23,818 24,131 0.00
Enterprise Value (EV)
28,173 29,619 30,375 37,360 24,994 0.00 0.00
Market Capitalization
14,860 12,479 12,361 14,974 0.00 0.00 0.00
Book Value per Share
$15.61 $19.35 $19.65 $16.94 $229,541,000.00 $23.04 $0.00
Tangible Book Value per Share
($6.34) ($4.86) ($7.59) ($14.68) ($190,761,000.00) ($18.14) $0.00
Total Capital
32,683 38,599 40,347 43,580 48,793 24,606 0.00
Total Debt
14,047 18,132 19,274 23,088 25,839 12,722 0.00
Total Long-Term Debt
14,039 16,188 18,015 19,717 22,429 11,214 0.00
Net Debt
13,312 17,140 18,014 22,386 24,994 12,247 0.00
Capital Expenditures (CapEx)
323 363 392 439 241 213 252
Debt-free, Cash-free Net Working Capital (DFCFNWC)
3,015 6,150 3,888 3,688 4,870 2,221 0.00
Debt-free Net Working Capital (DFNWC)
3,750 7,142 5,148 4,389 5,714 2,696 0.00
Net Working Capital (NWC)
3,741 5,199 3,889 1,019 2,305 1,188 0.00
Net Nonoperating Expense (NNE)
641 152 -885 1,245 522 61 717
Net Nonoperating Obligations (NNO)
13,312 14,629 17,784 22,386 24,994 12,247 0.00
Total Depreciation and Amortization (D&A)
2,893 2,741 3,028 4,507 2,216 2,019 2,110
Debt-free, Cash-free Net Working Capital to Revenue
20.45% 39.87% 23.91% 20.62% 40.76% 19.31% 0.00%
Debt-free Net Working Capital to Revenue
25.44% 46.30% 31.66% 24.54% 47.83% 23.45% 0.00%
Net Working Capital to Revenue
25.38% 33.70% 23.91% 5.69% 19.29% 10.33% 0.00%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
($0.53) $0.05 $1.71 ($1.05) ($1.11) $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 1.21B 1.21B 601.20M 0.00 0.00
Adjusted Diluted Earnings per Share
($0.53) $0.05 $1.71 ($1.05) ($1.11) $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 1.22B 1.21B 601.20M 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.19B 2.38B 2.39B 1.21B 1.21B 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
253 614 1,196 207 -72 486 599
Normalized NOPAT Margin
1.71% 3.98% 7.36% 1.16% -0.60% 4.22% 5.24%
Pre Tax Income Margin
-4.23% 1.32% 17.30% -3.71% -6.04% 1.34% 2.61%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
-0.13 1.35 5.75 -0.04 -0.45 1.30 1.55
NOPAT to Interest Expense
0.01 0.36 2.01 -0.04 -0.30 0.15 1.97
EBIT Less CapEx to Interest Expense
-0.72 0.72 5.09 -0.73 -0.93 0.89 1.09
NOPAT Less CapEx to Interest Expense
-0.58 -0.27 1.35 -0.73 -0.78 -0.26 1.51
Payout Ratios
- - - - - - -
Dividend Payout Ratio
-95.60% 1,067.64% 28.89% -33.69% -7.24% 358.93% 3.55%
Augmented Payout Ratio
-135.02% 1,524.68% 28.89% -33.69% -7.24% 358.93% 126.10%

Quarterly Metrics And Ratios for Viatris

This table displays calculated financial ratios and metrics derived from Viatris' official financial filings.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-11.17% -8.06% -4.84% -3.11% -1.76% -1.00% -3.34% -4.81% -11.04% -10.72% -10.10%
EBITDA Growth
-324.06% 587.66% -25.94% -53.56% -13.81% -102.80% -4.46% -7.48% -14.90% 258.13% -6.48%
EBIT Growth
-969.24% 43.10% -56.58% -151.60% -26.97% -144.19% -6.37% -10.93% -30.28% 3,001.26% 65.07%
NOPAT Growth
-1,877.41% 60.44% -36.46% -157.37% -59.23% -129.58% -19.77% -33.84% -48.00% -155.11% -16.70%
Net Income Growth
-2,770.76% 32.54% -71.41% -223.64% -49.31% -175.71% -6.41% -15.90% -43.71% 483.32% 13.74%
EPS Growth
-2,933.33% 31.75% -70.37% -222.73% -52.63% -175.90% -6.90% -15.38% -42.42% 477.27% 11.54%
Operating Cash Flow Growth
-12.87% -15.09% -1.04% -27.80% -36.72% 200.79% -3.89% -34.57% -14.69% -63.87% -19.95%
Free Cash Flow Firm Growth
-22.60% -12.20% 1,373.79% 952.94% 167.13% -11.38% -95.96% -93.31% -64.77% -22.55% 115.87%
Invested Capital Growth
-16.16% -8.97% -10.30% -12.09% -11.53% -9.68% 0.25% -0.35% -3.58% -9.38% -14.64%
Revenue Q/Q Growth
-7.76% -5.95% -1.20% 3.64% -4.53% -2.65% 0.59% 5.08% -3.79% -4.96% -0.94%
EBITDA Q/Q Growth
-781.61% -62.48% 67.65% -47.75% 1,583.50% -105.70% 5.13% -3.03% -51.74% 94.17% 1.81%
EBIT Q/Q Growth
-633.82% -272.09% 195.98% -171.72% 148.03% -231.34% 14.06% 1.49% -70.93% 178.28% 8.50%
NOPAT Q/Q Growth
-1,503.00% -153.19% 240.91% -247.94% 135.68% -185.43% 27.23% 5.14% 300.89% -129.85% 4.92%
Net Income Q/Q Growth
-488.96% -644.83% 129.04% -386.57% 114.88% -330.88% 25.61% 17.49% -77.78% 185.41% 12.87%
EPS Q/Q Growth
-493.02% -637.50% 129.63% -400.00% 114.29% -333.33% 22.73% 15.79% -77.11% 186.21% 11.54%
Operating Cash Flow Q/Q Growth
10.94% -41.60% 118.02% -38.32% 28.20% -31.93% 59.06% -45.93% 581.07% -78.25% 8.29%
Free Cash Flow Firm Q/Q Growth
18.64% -26.29% -9.38% -2.34% 34.59% 1,137.24% -35.25% -75.22% -55.35% -43.59% 7.20%
Invested Capital Q/Q Growth
-8.97% -5.10% -1.35% -1.61% -1.17% -6.48% -3.32% -0.99% 0.89% 3.80% -3.91%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
35.68% 34.44% 38.90% 38.07% 41.05% 41.60% 42.91% 41.05% 41.36% 32.87% 42.87%
EBITDA Margin
-71.19% 9.63% 24.15% 14.23% 28.23% -1.82% 31.03% 29.69% 32.17% 64.13% 31.39%
Operating Margin
-88.57% -5.10% 6.02% -6.32% 5.57% -11.84% 11.46% 9.42% 10.72% -5.19% 13.73%
EBIT Margin
-91.62% -11.52% 6.29% -6.48% 9.36% -18.61% 13.79% 12.17% 12.60% 41.69% 14.24%
Profit (Net Income) Margin
-93.48% -14.64% 2.53% -8.60% 3.11% -19.95% 8.41% 6.74% 6.03% 26.09% 8.69%
Tax Burden Percent
98.22% 98.10% 104.75% 83.31% 55.67% 89.54% 82.45% 79.28% 69.63% 68.84% 82.88%
Interest Burden Percent
103.87% 129.58% 38.33% 159.27% 59.65% 119.73% 73.97% 69.86% 68.70% 90.90% 73.62%
Effective Tax Rate
0.00% 0.00% -4.75% 0.00% 44.33% 0.00% 17.55% 20.72% 30.37% 31.16% 17.12%
Return on Invested Capital (ROIC)
-27.86% -1.57% 2.67% -1.85% 1.29% -3.46% 3.90% 3.00% 2.95% -1.42% 4.68%
ROIC Less NNEP Spread (ROIC-NNEP)
-35.16% -4.36% 1.74% -2.82% 1.29% -6.22% 3.66% 2.84% 2.67% 4.30% 4.15%
Return on Net Nonoperating Assets (RNNOA)
-27.70% -3.12% 1.31% -2.28% 1.04% -4.85% 3.19% 2.60% 2.49% 4.16% 4.21%
Return on Equity (ROE)
-55.57% -4.69% 3.97% -4.13% 2.33% -8.31% 7.09% 5.59% 5.44% 2.73% 8.90%
Cash Return on Invested Capital (CROIC)
10.82% 9.41% 10.33% 12.79% 11.21% 10.73% 1.72% 2.46% 6.04% 12.76% 18.81%
Operating Return on Assets (OROA)
-30.60% -3.81% 2.03% -2.10% 2.98% -5.88% 4.38% 3.80% 3.87% 12.93% 4.55%
Return on Assets (ROA)
-31.22% -4.84% 0.81% -2.79% 0.99% -6.30% 2.67% 2.11% 1.85% 8.09% 2.78%
Return on Common Equity (ROCE)
-55.57% -5.02% 4.00% -4.15% 2.33% -9.41% 7.14% 5.63% 5.44% 2.92% 8.90%
Return on Equity Simple (ROE_SIMPLE)
-23.21% 0.00% -4.35% -3.23% -0.27% 0.00% 8.67% 8.79% 8.99% 0.00% 4.19%
Net Operating Profit after Tax (NOPAT)
-2,018 -126 237 -168 114 -318 372 293 278 -139 464
NOPAT Margin
-62.00% -3.57% 6.31% -4.42% 3.10% -8.29% 9.45% 7.47% 7.47% -3.58% 11.38%
Net Nonoperating Expense Percent (NNEP)
7.29% 2.80% 0.93% 0.97% 0.00% 2.76% 0.23% 0.15% 0.28% -5.72% 0.54%
Return On Investment Capital (ROIC_SIMPLE)
-6.76% -0.39% - - - -0.82% - - - -0.34% -
Cost of Revenue to Revenue
64.32% 65.56% 61.10% 61.93% 58.95% 58.40% 57.09% 58.95% 58.64% 67.13% 57.13%
SG&A Expenses to Revenue
29.13% 29.67% 26.75% 35.77% 27.77% 41.85% 26.73% 26.33% 25.71% 32.65% 24.94%
R&D to Revenue
6.82% 6.48% 5.29% 5.38% 5.62% 8.03% 5.36% 5.32% 4.90% 5.65% 4.29%
Operating Expenses to Revenue
124.25% 39.53% 32.88% 44.39% 35.49% 53.45% 31.45% 31.63% 30.63% 38.07% 29.14%
Earnings before Interest and Taxes (EBIT)
-2,982 -406 236 -246 343 -714 544 477 470 1,616 581
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2,317 340 906 540 1,034 -70 1,223 1,163 1,200 2,486 1,280
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.66 0.80 0.70 0.65 0.72 0.54 0.54 0.54 0.53 0.52 0.51
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.73 1.01 0.92 0.83 0.93 0.81 0.73 0.73 0.70 0.76 0.58
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 228.14 6.18 6.17 5.77 5.95 12.12
Dividend Yield
5.51% 3.86% 4.13% 4.52% 4.02% 4.61% 5.09% 5.03% 5.23% 4.71% 5.85%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.44% 16.18% 16.20% 17.32% 16.82% 8.25%
Enterprise Value to Invested Capital (EV/IC)
0.82 0.88 0.82 0.85 0.90 0.84 0.76 0.76 0.75 0.78 0.78
Enterprise Value to Revenue (EV/Rev)
1.66 1.91 1.84 1.89 2.04 1.92 1.84 1.89 1.85 1.87 1.74
Enterprise Value to EBITDA (EV/EBITDA)
0.00 9.99 11.50 10.57 9.34 8.42 4.68 4.80 4.70 4.72 6.27
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 48.18 38.17 9.14 9.36 9.14 8.92 16.77
Enterprise Value to NOPAT (EV/NOPAT)
0.00 3,984.81 0.00 0.00 0.00 143.39 38.43 35.90 30.67 25.46 23.74
Enterprise Value to Operating Cash Flow (EV/OCF)
10.72 12.23 12.12 12.55 12.80 10.21 11.48 11.73 10.51 10.13 8.73
Enterprise Value to Free Cash Flow (EV/FCFF)
6.91 8.93 7.54 6.18 7.55 7.47 44.04 30.76 12.14 5.82 3.80
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.91 0.75 0.80 0.88 0.90 0.89 0.88 0.89 0.90 0.91 1.04
Long-Term Debt to Equity
0.91 0.75 0.72 0.75 0.80 0.79 0.82 0.83 0.86 0.85 0.98
Financial Leverage
0.79 0.71 0.75 0.81 0.80 0.78 0.87 0.91 0.93 0.97 1.02
Leverage Ratio
2.41 2.28 2.30 2.33 2.36 2.35 2.43 2.46 2.48 2.52 2.60
Compound Leverage Factor
2.50 2.96 0.88 3.71 1.41 2.82 1.80 1.72 1.71 2.29 1.91
Debt to Total Capital
47.55% 42.98% 44.31% 46.69% 47.31% 46.97% 46.84% 47.16% 47.30% 47.77% 51.03%
Short-Term Debt to Total Capital
0.03% 0.03% 4.07% 6.47% 5.00% 5.03% 3.33% 3.44% 1.80% 3.12% 3.23%
Long-Term Debt to Total Capital
47.52% 42.96% 40.24% 40.23% 42.31% 41.94% 43.51% 43.72% 45.50% 44.65% 47.80%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
52.45% 57.02% 55.69% 53.31% 52.69% 60.14% 53.80% 53.48% 52.70% 59.07% 48.97%
Debt to EBITDA
-26.73 4.98 6.53 6.27 5.36 5.16 3.03 3.04 3.02 3.00 4.31
Net Debt to EBITDA
-25.30 4.72 5.75 5.93 5.06 4.87 2.81 2.93 2.94 2.80 4.17
Long-Term Debt to EBITDA
-26.71 4.98 5.93 5.40 4.80 4.60 2.81 2.81 2.90 2.80 4.03
Debt to NOPAT
-6.59 1,986.87 -85.03 -629.55 -47.63 87.78 24.88 22.70 19.68 16.15 16.32
Net Debt to NOPAT
-6.24 1,882.94 -74.89 -595.78 -44.94 82.98 23.11 21.94 19.15 15.10 15.79
Long-Term Debt to NOPAT
-6.58 1,985.70 -77.22 -542.39 -42.60 78.37 23.11 21.05 18.93 15.10 15.28
Altman Z-Score
0.52 0.94 0.92 0.85 0.93 0.82 0.86 0.83 0.82 0.93 0.80
Noncontrolling Interest Sharing Ratio
0.00% -7.03% -0.62% -0.62% 0.00% -13.26% -0.63% -0.62% 0.00% -6.64% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.68 1.65 1.51 1.53 1.67 1.67 1.60 1.50 1.58 1.58 1.61
Quick Ratio
0.68 0.68 0.74 0.58 0.60 0.60 0.74 0.65 0.66 0.75 0.61
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
3,586 3,022 4,100 4,524 4,633 3,442 278 430 1,734 3,884 6,885
Operating Cash Flow to CapEx
1,710.86% 345.03% 1,084.65% 652.50% 1,251.73% 344.75% 873.64% 947.83% 2,062.00% 123.29% 841.24%
Free Cash Flow to Firm to Interest Expense
31.05 25.14 28.16 31.03 33.47 24.43 1.97 2.99 11.80 26.40 44.94
Operating Cash Flow to Interest Expense
4.64 4.02 5.68 2.60 4.44 4.03 5.90 3.65 6.61 1.28 5.67
Operating Cash Flow Less CapEx to Interest Expense
4.37 2.85 5.15 2.20 4.09 2.86 5.23 3.27 6.29 0.24 5.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.33 0.33 0.32 0.32 0.32 0.32 0.32 0.31 0.31 0.31 0.32
Accounts Receivable Turnover
4.24 4.26 4.04 4.25 4.31 4.11 4.37 4.25 4.16 4.03 4.36
Inventory Turnover
2.29 2.49 2.33 2.37 2.39 2.57 2.65 2.60 2.56 2.61 2.67
Fixed Asset Turnover
5.36 5.43 5.37 5.40 5.37 5.33 5.18 5.14 5.13 5.24 5.44
Accounts Payable Turnover
4.32 4.81 4.62 4.59 4.31 4.85 5.67 5.19 5.51 5.70 6.71
Days Sales Outstanding (DSO)
86.06 85.70 90.42 85.92 84.70 88.90 83.46 85.90 87.68 90.68 83.78
Days Inventory Outstanding (DIO)
159.72 146.63 156.53 153.74 152.49 141.91 137.66 140.41 142.86 140.11 136.75
Days Payable Outstanding (DPO)
84.41 75.92 79.01 79.46 84.61 75.22 64.41 70.30 66.19 63.99 54.43
Cash Conversion Cycle (CCC)
161.37 156.41 167.94 160.20 152.59 155.59 156.71 156.00 164.35 166.80 166.10
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
29,081 31,948 33,664 34,125 34,685 35,096 37,527 38,818 39,204 38,856 37,433
Invested Capital Turnover
0.45 0.44 0.42 0.42 0.42 0.42 0.41 0.40 0.40 0.40 0.41
Increase / (Decrease) in Invested Capital
-5,603 -3,148 -3,864 -4,692 -4,519 -3,760 94 -137 -1,456 -4,023 -6,421
Enterprise Value (EV)
23,828 28,173 27,728 28,838 31,280 29,619 28,392 29,419 29,269 30,375 29,086
Market Capitalization
10,397 14,860 13,857 12,657 14,324 12,479 11,318 11,445 10,993 12,361 9,744
Book Value per Share
$13.11 $15.61 $16.58 $16.39 $16.75 $19.35 $17.60 $17.59 $17.49 $19.65 $15.82
Tangible Book Value per Share
($6.26) ($6.34) ($6.49) ($6.91) ($7.37) ($4.86) ($8.70) ($9.61) ($10.32) ($7.59) ($11.45)
Total Capital
29,836 32,683 35,543 36,619 37,985 38,599 39,250 39,447 39,711 40,347 39,171
Total Debt
14,186 14,047 15,750 17,099 17,971 18,132 18,384 18,604 18,783 19,274 19,989
Total Long-Term Debt
14,178 14,039 14,303 14,731 16,073 16,188 17,077 17,246 18,069 18,015 18,725
Net Debt
13,431 13,312 13,871 16,181 16,956 17,140 17,075 17,974 18,276 18,014 19,342
Capital Expenditures (CapEx)
31 140 76 58 49 165 96 55 47 153 103
Debt-free, Cash-free Net Working Capital (DFCFNWC)
3,156 3,015 3,363 5,533 6,047 6,150 4,096 3,983 3,729 3,888 4,584
Debt-free Net Working Capital (DFNWC)
3,911 3,750 5,242 6,450 7,062 7,142 5,406 4,612 4,236 5,148 5,231
Net Working Capital (NWC)
3,902 3,741 3,795 4,083 5,164 5,199 4,098 3,254 3,522 3,889 3,966
Net Nonoperating Expense (NNE)
1,024 391 142 158 -0.39 447 41 29 54 -1,150 110
Net Nonoperating Obligations (NNO)
13,431 13,312 13,871 14,605 14,670 14,629 16,662 17,974 18,276 17,784 18,251
Total Depreciation and Amortization (D&A)
665 746 670 786 691 644 679 687 730 870 700
Debt-free, Cash-free Net Working Capital to Revenue
22.02% 20.45% 22.35% 36.31% 39.37% 39.87% 26.48% 25.53% 23.60% 23.91% 27.40%
Debt-free Net Working Capital to Revenue
27.29% 25.44% 34.83% 42.33% 45.97% 46.30% 34.95% 29.56% 26.81% 31.66% 31.27%
Net Working Capital to Revenue
27.23% 25.38% 25.22% 26.79% 33.61% 33.70% 26.50% 20.86% 22.29% 23.91% 23.71%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($2.55) ($0.44) $0.08 ($0.27) $0.10 ($0.64) $0.28 $0.22 $0.19 $0.83 $0.29
Adjusted Weighted Average Basic Shares Outstanding
1.19B 0.00 1.19B 1.19B 1.20B 0.00 0.00 0.00 1.20B 1.21B 1.21B
Adjusted Diluted Earnings per Share
($2.55) ($0.43) $0.08 ($0.27) $0.09 ($0.63) $0.27 $0.22 $0.19 $0.83 $0.29
Adjusted Weighted Average Diluted Shares Outstanding
1.19B 0.00 1.20B 1.19B 1.21B 0.00 0.00 0.00 1.21B 1.22B 1.22B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.17B 1.19B 1.19B 1.19B 1.19B 2.38B 1.20B 1.20B 1.20B 2.39B 1.21B
Normalized Net Operating Profit after Tax (NOPAT)
-13 -48 180 -76 156 -214 351 284 279 -145 461
Normalized NOPAT Margin
-0.41% -1.35% 4.80% -2.01% 4.27% -5.59% 8.90% 7.25% 7.48% -3.73% 11.30%
Pre Tax Income Margin
-95.17% -14.92% 2.41% -10.32% 5.59% -22.28% 10.20% 8.50% 8.65% 37.90% 10.48%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-25.81 -3.38 1.62 -1.69 2.48 -5.07 3.84 3.32 3.20 10.99 3.79
NOPAT to Interest Expense
-17.47 -1.05 1.63 -1.15 0.82 -2.26 2.63 2.04 1.89 -0.94 3.03
EBIT Less CapEx to Interest Expense
-26.08 -4.54 1.10 -2.09 2.12 -6.24 3.17 2.93 2.87 9.94 3.12
NOPAT Less CapEx to Interest Expense
-17.74 -2.21 1.10 -1.55 0.47 -3.43 1.96 1.65 1.57 -1.98 2.36
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-16.02% -95.60% -68.72% -94.00% -1,043.67% 1,067.64% 31.97% 31.66% 31.10% 28.89% 73.17%
Augmented Payout Ratio
-20.65% -135.02% -97.02% -132.67% -1,489.30% 1,524.68% 45.62% 45.15% 44.23% 28.89% 73.17%

Frequently Asked Questions About Viatris' Financials

When does Viatris's fiscal year end?

According to the most recent income statement we have on file, Viatris' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Viatris' net income changed over the last 6 years?

Viatris' net income appears to be on an upward trend, with a most recent value of -$634.20 million in 2024, falling from $352.50 million in 2018. The previous period was $54.70 million in 2023. View Viatris' forecast to see where analysts expect Viatris to go next.

What is Viatris's operating income?
Viatris's total operating income in 2024 was $10.10 million, based on the following breakdown:
  • Total Gross Profit: $5.62 billion
  • Total Operating Expenses: $5.61 billion
How has Viatris revenue changed over the last 6 years?

Over the last 6 years, Viatris' total revenue changed from $11.43 billion in 2018 to $14.74 billion in 2024, a change of 28.9%.

How much debt does Viatris have?

Viatris' total liabilities were at $22.87 billion at the end of 2024, a 16.0% decrease from 2023, and a 18.0% increase since 2019.

How much cash does Viatris have?

In the past 5 years, Viatris' cash and equivalents has ranged from $475.60 million in 2019 to $1.26 billion in 2022, and is currently $734.80 million as of their latest financial filing in 2024.

How has Viatris' book value per share changed over the last 6 years?

Over the last 6 years, Viatris' book value per share changed from 0.00 in 2018 to 15.61 in 2024, a change of 1,561.3%.



This page (NASDAQ:VTRS) was last updated on 5/27/2025 by MarketBeat.com Staff
From Our Partners