Free Trial

This company has been marked as potentially delisted and may not be actively trading.

Arconic (ARNC) Financials

Arconic logo
Annual Income Statements for Arconic

Annual Income Statements for Arconic

This table shows Arconic's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
268 -322 -941 -74 642 470 261 256 467 763 1,153
Consolidated Net Income / (Loss)
177 -197 -878 -74 642 470 261 258 469 765 1,155
Net Income / (Loss) Continuing Operations
-61 -156 -1,062 -74 309 126 211 258 469 765 1,155
Total Pre-Tax Income
113 183 414 470 428 210 171 324 606 975 1,383
Total Operating Income
550 628 954 480 775 579 626 748 919 1,203 1,633
Total Gross Profit
2,193 2,309 2,698 2,739 1,664 1,884 1,381 1,376 1,560 1,867 2,311
Total Revenue
12,542 12,413 12,394 12,960 6,778 7,098 5,259 4,972 5,663 6,640 7,430
Operating Revenue
12,542 12,413 12,394 12,960 6,778 7,098 5,259 4,972 5,663 6,640 7,430
Total Cost of Revenue
10,349 10,104 9,696 10,221 5,114 5,214 3,878 3,596 4,103 4,773 5,119
Operating Cost of Revenue
10,349 10,104 9,696 10,221 5,114 5,214 3,878 3,596 4,103 4,773 5,119
Total Operating Expenses
1,643 1,681 1,744 2,259 889 1,305 755 628 641 664 678
Selling, General & Admin Expense
770 765 924 715 371 400 277 251 288 333 347
Research & Development Expense
123 169 130 109 41 28 17 17 32 36 33
Depreciation Expense
436 508 535 551 314 295 279 270 265 272 277
Restructuring Charge
314 214 155 165 163 582 182 90 56 23 21
Total Other Income / (Expense), net
-437 -445 -540 -10 -347 -369 -455 -424 -313 -228 -250
Interest Expense
442 473 499 496 377 338 381 405 2.00 2.00 6.00
Interest & Investment Income
- - - - - - - - -229 -218 -182
Other Income / (Expense), net
5.00 28 -41 486 30 -31 -74 -19 -82 -8.00 -62
Income Tax Expense
174 339 1,476 544 119 84 -40 66 137 210 228
Basic Earnings per Share
$0.64 ($0.93) ($2.31) ($0.28) - - - $0.60 $1.12 $1.85 $2.83
Weighted Average Basic Shares Outstanding
1.22B 346.20M 407.40M 451M 483M 446M 435M 430M 416M 412M 408M
Diluted Earnings per Share
$0.63 ($0.93) ($2.31) - - - - $0.59 $1.11 $1.83 $2.81
Weighted Average Diluted Shares Outstanding
1.22B 346.20M 407.40M 451M 503M 463M 439M 435M 421M 416M 410M
Weighted Average Basic & Diluted Shares Outstanding
1.22B 346.20M 407.40M 264.30M 483M 435.92M 433.61M 418.90M 412.28M 410.30M 405.02M
Cash Dividends to Common per Share
$0.36 $0.36 $0.36 $0.24 $0.24 $0.12 $0.02 - $0.10 $0.17 $0.26

Quarterly Income Statements for Arconic

This table shows Arconic's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
109 147 193 187 236 242 266 331 314 343 407
Consolidated Net Income / (Loss)
111 148 193 188 236 243 266 332 314 344 407
Net Income / (Loss) Continuing Operations
111 148 193 188 236 243 266 332 314 344 407
Total Pre-Tax Income
148 220 243 242 270 303 334 354 392 446 469
Total Operating Income
220 285 285 307 326 369 398 421 445 494 521
Total Gross Profit
403 439 452 475 501 534 593 582 602 652 688
Total Revenue
1,513 1,603 1,648 1,658 1,731 1,824 1,880 1,835 1,891 1,942 2,053
Operating Revenue
1,513 1,603 1,648 1,658 1,731 1,824 1,880 1,835 1,891 1,942 2,053
Total Cost of Revenue
1,110 1,164 1,196 1,183 1,230 1,290 1,287 1,253 1,289 1,290 1,365
Operating Cost of Revenue
1,110 1,164 1,196 1,183 1,230 1,290 1,287 1,253 1,289 1,290 1,365
Total Operating Expenses
183 154 167 168 175 165 195 161 157 158 167
Selling, General & Admin Expense
63 75 88 87 83 88 97 85 77 85 89
Research & Development Expense
9.00 9.00 9.00 9.00 9.00 10 7.00 9.00 7.00 8.00 9.00
Depreciation Expense
67 69 67 68 68 67 69 68 73 69 69
Restructuring Charge
44 1.00 3.00 4.00 15 0.00 22 -1.00 - -4.00 0.00
Total Other Income / (Expense), net
-72 -65 -42 -65 -56 -66 -64 -67 -53 -48 -52
Interest & Investment Income
- - - -54 - -49 -49 -44 - -39 -38
Other Income / (Expense), net
-15 -7.00 13 -11 -3.00 -17 -15 -17 -13 -9.00 -14
Income Tax Expense
37 72 50 54 34 60 68 22 78 102 62
Basic Earnings per Share
$0.27 $0.36 $0.47 $0.45 $0.57 $0.59 $0.65 $0.81 $0.78 $0.85 $1.01
Weighted Average Basic Shares Outstanding
416M 412M 413M 412M 412M 410M 408M 408M 408M 405M 404M
Diluted Earnings per Share
$0.26 $0.35 $0.46 $0.45 $0.57 $0.59 $0.65 $0.81 $0.76 $0.84 $1.00
Weighted Average Diluted Shares Outstanding
421M 418M 417M 415M 416M 412M 411M 410M 410M 407M 406M
Weighted Average Basic & Diluted Shares Outstanding
412.28M 413.29M 412.21M 411.74M 410.30M 408.18M 408.15M 406.26M 405.02M 403.67M 403.13M
Cash Dividends to Common per Share
- $0.04 $0.04 $0.04 - $0.05 $0.05 $0.08 - $0.10 $0.10

Annual Cash Flow Statements for Arconic

This table details how cash moves in and out of Arconic's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
440 42 -71 266 133 -579 -92 -889 70 -182 -45
Net Cash From Operating Activities
1,674 1,582 95 -39 217 461 9.00 449 733 901 1,298
Net Cash From Continuing Operating Activities
820 -808 95 -39 217 461 9.00 449 733 901 1,298
Net Income / (Loss) Continuing Operations
177 -197 -878 -74 642 470 261 258 469 765 1,155
Consolidated Net Income / (Loss)
-177 -197 -878 -74 642 470 261 258 469 765 1,155
Depreciation Expense
1,372 1,280 1,132 551 576 536 338 270 265 272 277
Non-Cash Adjustments To Reconcile Net Income
310 1,840 596 767 274 815 327 324 166 137 156
Changes in Operating Assets and Liabilities, net
169 -1,341 -755 -1,283 -1,275 -1,360 -917 -403 -167 -273 -290
Net Cash From Investing Activities
-3,460 -1,060 591 1,320 565 528 271 107 -135 -215 -316
Net Cash From Continuing Investing Activities
-3,460 -1,060 591 1,320 565 528 271 107 -135 -215 -316
Purchase of Property, Plant & Equipment
-1,219 -1,180 -1,125 -596 -768 -641 -267 -199 -193 -219 -321
Acquisitions
-2,385 - - -9.00 - - - - 0.00 0.00 -5.00
Divestitures
- 97 10 - 309 103 114 32 58 2.00 9.00
Other Investing Activities, net
29 5.00 -44 243 -1.00 993 2.00 1.00 0.00 2.00 1.00
Net Cash From Financing Activities
2,250 -441 -757 -1,015 -649 -1,568 -369 -1,444 -526 -868 -1,026
Net Cash From Continuing Financing Activities
2,250 -441 -757 -1,015 -649 -1,568 -369 -1,444 -526 -868 -1,026
Repayment of Debt
-1,742 -2,049 -2,741 -1,705 -1,146 -819 -2,203 -1,687 -71 -879 -876
Repurchase of Common Equity
- - - 0.00 0.00 -1,150 -73 -430 -400 -250 -500
Payment of Dividends
-309 -329 -454 -176 -119 -57 -11 -19 -44 -73 -109
Issuance of Debt
2,878 1,901 1,962 816 600 402 2,385 691 -5.00 400 500
Other Financing Activities, net
159 34 425 50 16 56 -467 1.00 -6.00 -66 -41
Effect of Exchange Rate Changes
-24 -39 - - - - -3.00 -1.00 -2.00 0.00 -1.00

Quarterly Cash Flow Statements for Arconic

This table details how cash moves in and out of Arconic's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
338 -254 -2.00 -111 185 -76 218 -277 90 -28 9.00
Net Cash From Operating Activities
455 23 229 191 458 177 397 244 480 253 446
Net Cash From Continuing Operating Activities
455 23 229 191 458 177 397 244 480 253 446
Net Income / (Loss) Continuing Operations
111 148 193 188 236 243 266 332 314 344 407
Consolidated Net Income / (Loss)
111 148 193 188 236 243 266 332 314 344 407
Depreciation Expense
67 69 67 68 68 67 69 68 73 69 69
Non-Cash Adjustments To Reconcile Net Income
54 34 27 34 42 33 67 34 22 28 41
Changes in Operating Assets and Liabilities, net
223 -228 -58 -99 112 -166 -5.00 -190 71 -188 -71
Net Cash From Investing Activities
-29 -64 -41 -58 -52 -75 -54 -80 -107 -115 -97
Net Cash From Continuing Investing Activities
-29 -64 -41 -58 -52 -75 -54 -80 -107 -115 -97
Purchase of Property, Plant & Equipment
-45 -64 -41 -59 -55 -82 -55 -82 -102 -119 -102
Divestitures
16 0.00 - 1.00 1.00 7.00 1.00 1.00 - 5.00 3.00
Other Investing Activities, net
- - - - 2.00 0.00 - - - -1.00 2.00
Net Cash From Financing Activities
-89 -214 -189 -243 -222 -178 -123 -441 -284 -167 -339
Net Cash From Continuing Financing Activities
-89 -214 -189 -243 -222 -178 -123 -441 -284 -167 -339
Repayment of Debt
-9.00 -177 - -200 -502 0.00 -23 -792 -61 -1.00 -79
Repurchase of Common Equity
-65 -25 -100 -25 -100 -150 -60 -100 -190 -125 -175
Payment of Dividends
-17 -17 -18 -17 -21 -21 -21 -34 -33 -42 -41
Other Financing Activities, net
3.00 5.00 -71 -1.00 1.00 -7.00 -19 -15 - 1.00 -44

Annual Balance Sheets for Arconic

This table presents Arconic's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
37,363 36,477 20,038 18,718 18,693 17,562 11,443 10,219 10,255 10,428 10,519
Total Current Assets
7,848 7,953 5,892 6,378 6,581 5,843 3,672 2,737 3,143 3,316 3,362
Cash & Equivalents
1,877 1,362 1,863 2,150 2,277 1,577 1,610 720 791 610 564
Accounts Receivable
2,128 1,354 1,451 1,374 1,498 932 357 420 537 692 709
Inventories, net
3,082 2,284 2,253 2,480 2,492 1,607 1,488 1,402 1,609 1,765 1,840
Prepaid Expenses
761 397 325 374 314 285 217 195 206 249 249
Plant, Property, & Equipment, net
16,426 5,425 5,499 5,594 5,704 2,629 2,592 2,467 2,332 2,328 2,386
Total Noncurrent Assets
13,089 23,099 8,647 6,746 6,408 9,090 5,179 5,015 4,780 4,784 4,771
Goodwill
5,247 5,249 5,148 4,535 4,500 4,067 4,102 4,067 4,013 4,035 4,010
Intangible Assets
- - 988 987 919 599 571 549 521 505 475
Noncurrent Deferred & Refundable Income Taxes
3,139 1,308 1,234 743 573 209 272 184 54 46 35
Other Noncurrent Operating Assets
2,759 1,944 257 481 416 316 234 215 192 198 251
Total Liabilities & Shareholders' Equity
37,363 36,477 20,038 18,718 18,693 17,562 11,443 10,219 10,255 10,428 10,519
Total Liabilities
22,569 22,346 14,897 13,794 13,108 12,957 7,866 6,711 6,654 6,391 5,965
Total Current Liabilities
5,458 5,211 2,749 2,824 3,520 4,125 1,660 1,253 1,482 1,784 1,549
Short-Term Debt
83 41 40 38 434 1,034 376 5.00 0.00 206 6.00
Accounts Payable
3,152 1,510 1,744 1,839 2,129 976 599 732 962 982 948
Current Deferred & Payable Income Tax Liabilities
265 103 85 75 118 65 102 61 48 68 60
Current Employee Benefit Liabilities
937 410 398 399 370 285 205 198 195 263 305
Other Current Liabilities
1,021 441 329 349 356 229 289 183 202 200 171
Other Current Nonoperating Liabilities
- 2,706 153 124 113 1,536 89 74 75 65 59
Total Noncurrent Liabilities
17,111 17,135 12,148 10,970 9,588 8,832 6,206 5,458 5,172 4,607 4,416
Long-Term Debt
8,769 8,786 8,044 6,806 5,896 4,906 4,699 4,227 4,162 3,500 3,309
Noncurrent Deferred Revenue
2,896 828 870 759 739 438 324 307 268 351 428
Noncurrent Employee Benefit Liabilities
5,446 2,842 3,234 3,405 2,953 1,230 1,183 924 742 756 679
Commitments & Contingencies
0.00 0.00 - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
14,794 14,131 5,141 4,924 5,585 4,605 3,577 3,508 3,601 4,037 4,554
Total Preferred & Common Equity
12,306 12,046 5,115 4,910 5,573 4,591 3,577 3,508 3,601 4,037 4,554
Preferred Stock
55 55 55 55 55 55 55 55 55 55 55
Total Common Equity
12,251 11,991 5,060 4,855 5,518 4,536 3,522 3,453 3,546 3,982 4,499
Common Stock
10,588 11,410 8,652 8,747 8,802 7,752 5,101 4,713 4,359 4,092 3,611
Retained Earnings
9,379 8,834 -1,027 -1,248 -358 113 364 603 1,028 1,720 2,766
Accumulated Other Comprehensive Income / (Loss)
-4,677 -5,431 -2,568 -2,644 -2,926 -3,329 -1,943 -1,863 -1,841 -1,830 -1,878

Quarterly Balance Sheets for Arconic

This table presents Arconic's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
10,255 10,174 10,233 10,166 10,428 10,410 10,679 10,558 10,519 10,772 11,046
Total Current Assets
3,143 3,057 3,128 3,111 3,316 3,340 3,603 3,391 3,362 3,554 3,694
Cash & Equivalents
791 537 535 424 610 533 752 475 564 536 545
Accounts Receivable
537 671 671 727 692 803 768 775 709 901 902
Inventories, net
1,609 1,662 1,715 1,748 1,765 1,783 1,848 1,902 1,840 1,902 1,964
Prepaid Expenses
206 187 207 212 249 221 235 239 249 215 283
Plant, Property, & Equipment, net
2,332 2,321 2,319 2,296 2,328 2,294 2,307 2,358 2,386 2,440 2,526
Total Noncurrent Assets
4,780 4,796 4,786 4,759 4,784 4,776 4,769 4,809 4,771 4,778 4,826
Goodwill
4,013 4,024 4,026 4,007 4,035 4,020 4,016 4,047 4,010 4,028 4,065
Intangible Assets
521 518 513 507 505 498 489 484 475 470 467
Noncurrent Deferred & Refundable Income Taxes
54 59 52 45 46 38 32 39 35 32 31
Other Noncurrent Operating Assets
192 195 195 200 198 220 232 239 251 248 263
Total Liabilities & Shareholders' Equity
10,255 10,174 10,233 10,166 10,428 10,410 10,679 10,558 10,519 10,772 11,046
Total Liabilities
6,654 6,413 6,458 6,294 6,391 6,324 6,402 6,055 5,965 5,980 6,004
Total Current Liabilities
1,482 1,403 1,410 1,454 1,784 1,698 2,358 1,517 1,549 1,548 1,600
Short-Term Debt
0.00 - - - 206 206 782 1.00 6.00 7.00 5.00
Accounts Payable
962 877 881 894 982 964 971 917 948 991 1,028
Current Deferred & Payable Income Tax Liabilities
48 64 78 73 68 84 81 59 60 105 64
Current Employee Benefit Liabilities
195 193 209 240 263 201 235 288 305 235 263
Other Current Liabilities
202 206 169 189 200 198 225 227 171 178 181
Other Current Nonoperating Liabilities
75 63 73 58 65 45 64 25 59 32 59
Total Noncurrent Liabilities
5,172 5,010 5,048 4,840 4,607 4,626 4,044 4,538 4,416 4,432 4,404
Long-Term Debt
4,162 3,988 3,989 3,794 3,500 3,486 2,877 3,393 3,309 3,317 3,253
Noncurrent Deferred Revenue
268 289 327 330 351 387 432 432 428 436 486
Noncurrent Employee Benefit Liabilities
742 733 732 716 756 753 735 713 679 679 665
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,601 3,761 3,775 3,872 4,037 4,086 4,277 4,503 4,554 4,792 5,042
Total Preferred & Common Equity
3,601 3,761 3,775 3,872 4,037 4,086 4,277 4,503 4,554 4,792 5,042
Preferred Stock
55 55 55 55 55 55 55 55 55 55 55
Total Common Equity
3,546 3,706 3,720 3,817 3,982 4,031 4,222 4,448 4,499 4,737 4,987
Common Stock
4,359 4,353 4,194 4,182 4,092 3,950 3,894 3,793 3,611 3,499 3,302
Retained Earnings
1,028 1,159 1,334 1,485 1,720 1,942 2,186 2,453 2,766 3,068 3,434
Accumulated Other Comprehensive Income / (Loss)
-1,841 -1,806 -1,808 -1,850 -1,830 -1,861 -1,858 -1,798 -1,878 -1,830 -1,749

Annual Metrics And Ratios for Arconic

This table displays calculated financial ratios and metrics derived from Arconic's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-45.55% -1.03% -0.15% 4.57% -47.70% 4.72% -25.91% -5.46% 13.90% 17.25% 11.90%
EBITDA Growth
3,166.10% 0.47% 5.63% -25.82% -8.97% -21.51% -17.90% 12.25% 10.31% 33.12% 25.97%
EBIT Growth
140.72% 18.20% 39.18% 5.81% -16.67% -31.93% 0.73% 32.07% 14.81% 42.77% 31.46%
NOPAT Growth
69.44% -80.31% -357.13% 96.91% 840.36% -37.91% 122.35% -22.89% 19.41% 32.71% 44.49%
Net Income Growth
107.89% -211.30% -345.69% 91.57% 967.57% -26.79% -44.47% -1.15% 81.78% 63.11% 50.98%
EPS Growth
107.89% -211.30% -148.39% 0.00% 0.00% 0.00% 0.00% 0.00% 88.14% 64.86% 53.55%
Operating Cash Flow Growth
6.08% -5.50% -93.99% -141.05% 656.41% 112.44% -98.05% 4,888.89% 63.25% 22.92% 44.06%
Free Cash Flow Firm Growth
-175.14% 559.27% -114.94% 160.74% -18.73% 386.34% -60.32% -40.45% 19.86% 4.57% 51.07%
Invested Capital Growth
7.18% -40.34% -11.26% -7.17% 0.09% -23.90% -3.91% -0.52% -0.66% 2.14% 2.31%
Revenue Q/Q Growth
-45.74% 0.90% 172.34% 2.40% -50.93% 109.44% 32.60% 0.95% 4.20% 3.39% 2.20%
EBITDA Q/Q Growth
1,590.35% -22.22% 49.71% -24.53% 20.72% 29.67% -5.82% -0.60% 6.17% 8.83% 6.57%
EBIT Q/Q Growth
143.63% -45.06% 753.27% -31.29% 39.76% 95.71% 1.28% -0.82% 8.28% 10.96% 7.46%
NOPAT Q/Q Growth
65.49% -182.70% -3,367.31% 90.32% 160.69% 118.63% 88.75% -19.96% 3.59% 14.68% 5.47%
Net Income Q/Q Growth
107.88% -128.89% -125.13% 87.67% 311.88% 24.01% -43.75% -10.10% 7.82% 19.53% 7.24%
EPS Q/Q Growth
107.88% -128.89% -162.50% 0.00% 0.00% 0.00% 0.00% -11.94% 5.71% 20.39% 7.25%
Operating Cash Flow Q/Q Growth
47.36% -27.26% -91.15% 91.98% 73.60% 4.06% -97.02% 51.18% 26.16% 0.33% 1.72%
Free Cash Flow Firm Q/Q Growth
-207.06% 824.74% -204.14% -91.20% 591.70% 326.41% -63.59% -25.68% -9.37% 36.22% 4.51%
Invested Capital Q/Q Growth
4.87% -42.54% -46.42% -12.27% -5.27% -24.47% -2.53% -1.60% -0.17% -1.40% -1.11%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
17.49% 18.60% 21.77% 21.13% 24.55% 26.54% 26.26% 27.68% 27.55% 28.12% 31.10%
EBITDA Margin
15.36% 15.60% 16.50% 11.71% 20.37% 15.27% 16.92% 20.09% 19.46% 22.09% 24.87%
Operating Margin
4.39% 5.06% 7.70% 3.70% 11.43% 8.16% 11.90% 15.04% 16.23% 18.12% 21.98%
EBIT Margin
4.43% 5.28% 7.37% 7.45% 11.88% 7.72% 10.50% 14.66% 14.78% 18.00% 21.14%
Profit (Net Income) Margin
1.41% -1.59% -7.08% -0.57% 9.47% 6.62% 4.96% 5.19% 8.28% 11.52% 15.55%
Tax Burden Percent
156.64% -107.65% -212.08% -15.74% 150.00% 223.81% 152.63% 79.63% 77.39% 78.46% 83.51%
Interest Burden Percent
20.36% 27.90% 45.35% 48.65% 53.17% 38.32% 30.98% 44.44% 72.40% 81.59% 88.03%
Effective Tax Rate
153.98% 185.25% 356.52% 115.74% 27.80% 40.00% -23.39% 20.37% 22.61% 21.54% 16.49%
Return on Invested Capital (ROIC)
-1.55% -3.38% -21.93% -0.75% 5.74% 4.05% 10.62% 8.37% 10.06% 13.25% 18.73%
ROIC Less NNEP Spread (ROIC-NNEP)
7.92% 21.43% 80.97% -0.72% 7.58% 7.56% -5.44% -1.08% 3.17% 7.84% 11.74%
Return on Net Nonoperating Assets (RNNOA)
2.80% 2.02% 12.81% -0.72% 6.48% 5.18% -4.24% -1.09% 3.14% 6.78% 8.16%
Return on Equity (ROE)
1.25% -1.36% -9.11% -1.47% 12.22% 9.22% 6.38% 7.28% 13.19% 20.03% 26.89%
Cash Return on Invested Capital (CROIC)
-8.48% 47.15% -9.99% 6.69% 5.65% 31.18% 14.60% 8.89% 10.72% 11.13% 16.45%
Operating Return on Assets (OROA)
1.52% 1.78% 3.23% 4.99% 4.30% 3.02% 3.81% 6.73% 8.18% 11.56% 15.00%
Return on Assets (ROA)
0.48% -0.53% -3.11% -0.38% 3.43% 2.59% 1.80% 2.38% 4.58% 7.40% 11.03%
Return on Common Equity (ROCE)
1.01% -1.14% -8.06% -1.45% 12.06% 9.10% 6.28% 7.17% 12.99% 19.74% 26.54%
Return on Equity Simple (ROE_SIMPLE)
1.44% -1.64% -17.17% -1.51% 11.52% 10.24% 7.30% 7.35% 13.02% 18.95% 25.36%
Net Operating Profit after Tax (NOPAT)
-297 -535 -2,447 -76 560 347 772 596 711 944 1,364
NOPAT Margin
-2.37% -4.31% -19.75% -0.58% 8.26% 4.89% 14.69% 11.98% 12.56% 14.22% 18.36%
Net Nonoperating Expense Percent (NNEP)
-9.47% -24.81% -102.90% -0.03% -1.84% -3.51% 16.06% 9.46% 6.89% 5.42% 6.99%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 9.16% 12.19% 17.33%
Cost of Revenue to Revenue
82.51% 81.40% 78.23% 78.87% 75.45% 73.46% 73.74% 72.33% 72.45% 71.88% 68.90%
SG&A Expenses to Revenue
6.14% 6.16% 7.46% 5.52% 5.47% 5.64% 5.27% 5.05% 5.09% 5.02% 4.67%
R&D to Revenue
0.98% 1.36% 1.05% 0.84% 0.60% 0.39% 0.32% 0.34% 0.57% 0.54% 0.44%
Operating Expenses to Revenue
13.10% 13.54% 14.07% 17.43% 13.12% 18.39% 14.36% 12.63% 11.32% 10.00% 9.13%
Earnings before Interest and Taxes (EBIT)
555 656 913 966 805 548 552 729 837 1,195 1,571
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,927 1,936 2,045 1,517 1,381 1,084 890 999 1,102 1,467 1,848
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.43 1.02 1.55 2.63 1.45 2.91 3.48 3.90 4.56 5.57 9.87
Price to Tangible Book Value (P/TBV)
2.50 1.82 0.00 0.00 80.95 0.00 0.00 0.00 0.00 0.00 3,171.31
Price to Revenue (P/Rev)
1.39 0.99 0.63 0.98 1.18 1.86 2.33 2.71 2.86 3.34 5.98
Price to Earnings (P/E)
65.21 0.00 0.00 0.00 12.48 28.04 46.93 52.65 34.65 29.09 38.51
Dividend Yield
0.81% 1.28% 2.02% 0.91% 1.45% 0.39% 11.42% 0.13% 0.26% 0.32% 0.24%
Earnings Yield
1.53% 0.00% 0.00% 0.00% 8.01% 3.57% 2.13% 1.90% 2.89% 3.44% 2.60%
Enterprise Value to Invested Capital (EV/IC)
1.26 1.85 1.25 1.80 1.24 2.37 2.21 2.40 2.78 3.52 6.41
Enterprise Value to Revenue (EV/Rev)
2.00 1.76 1.06 1.35 1.79 2.48 3.00 3.43 3.46 3.82 6.35
Enterprise Value to EBITDA (EV/EBITDA)
13.00 11.30 6.41 11.55 8.79 16.25 17.72 17.06 17.79 17.28 25.54
Enterprise Value to EBIT (EV/EBIT)
45.14 33.34 14.36 18.14 15.07 32.13 28.57 23.38 23.43 21.21 30.05
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 21.69 50.69 20.42 28.62 27.57 26.86 34.61
Enterprise Value to Operating Cash Flow (EV/OCF)
14.96 13.83 138.03 0.00 55.92 38.20 1,752.14 37.96 26.75 28.13 36.37
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 2.93 0.00 25.86 22.04 6.58 14.84 26.94 25.86 31.97 39.41
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.60 0.62 1.57 1.39 1.13 1.29 1.42 1.21 1.16 0.92 0.73
Long-Term Debt to Equity
0.59 0.62 1.56 1.38 1.06 1.07 1.31 1.21 1.16 0.87 0.73
Financial Leverage
0.35 0.09 0.16 1.01 0.85 0.69 0.78 1.01 0.99 0.87 0.70
Leverage Ratio
2.58 2.55 2.93 3.85 3.56 3.56 3.55 3.06 2.88 2.71 2.44
Compound Leverage Factor
0.53 0.71 1.33 1.87 1.89 1.36 1.10 1.36 2.09 2.21 2.15
Debt to Total Capital
37.44% 38.45% 61.13% 58.16% 53.13% 56.33% 58.66% 54.68% 53.61% 47.86% 42.13%
Short-Term Debt to Total Capital
0.35% 0.18% 0.30% 0.32% 3.64% 9.81% 4.35% 0.06% 0.00% 2.66% 0.08%
Long-Term Debt to Total Capital
37.08% 38.27% 60.82% 57.83% 49.48% 46.52% 54.31% 54.61% 53.61% 45.20% 42.05%
Preferred Equity to Total Capital
0.23% 0.24% 0.42% 0.47% 0.46% 0.52% 0.64% 0.71% 0.71% 0.71% 0.70%
Noncontrolling Interests to Total Capital
10.52% 9.08% 0.20% 0.12% 0.10% 0.13% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
51.81% 52.23% 38.26% 41.26% 46.31% 43.02% 40.71% 44.61% 45.68% 51.43% 57.17%
Debt to EBITDA
4.59 4.56 3.95 4.51 4.58 5.48 5.70 4.24 3.78 2.53 1.79
Net Debt to EBITDA
2.61 3.86 2.54 3.09 2.93 4.02 3.89 3.52 3.06 2.11 1.49
Long-Term Debt to EBITDA
4.55 4.54 3.93 4.49 4.27 4.53 5.28 4.23 3.78 2.39 1.79
Debt to NOPAT
-29.81 -16.49 -3.30 -90.56 11.31 17.10 6.57 7.11 5.85 3.93 2.43
Net Debt to NOPAT
-16.94 -13.94 -2.13 -62.11 7.24 12.56 4.49 5.90 4.74 3.28 2.02
Long-Term Debt to NOPAT
-29.53 -16.41 -3.29 -90.06 10.54 14.12 6.08 7.10 5.85 3.71 2.43
Altman Z-Score
1.28 1.16 1.20 1.55 1.04 1.24 1.81 2.18 2.62 3.51 6.24
Noncontrolling Interest Sharing Ratio
19.52% 16.19% 11.52% 1.49% 1.29% 1.33% 1.52% 1.55% 1.55% 1.44% 1.28%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.44 1.53 2.14 2.26 1.87 1.42 2.21 2.18 2.12 1.86 2.17
Quick Ratio
0.73 0.52 1.21 1.25 1.07 0.61 1.18 0.91 0.90 0.73 0.82
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,625 7,463 -1,115 677 551 2,677 1,062 633 758 793 1,198
Operating Cash Flow to CapEx
173.29% 148.13% 21.94% -6.54% 28.26% 71.92% 3.37% 225.63% 379.79% 411.42% 404.36%
Free Cash Flow to Firm to Interest Expense
-3.68 15.78 -2.23 1.37 1.46 7.92 2.79 1.56 379.12 396.45 199.63
Operating Cash Flow to Interest Expense
3.79 3.34 0.19 -0.08 0.58 1.36 0.02 1.11 366.50 450.50 216.33
Operating Cash Flow Less CapEx to Interest Expense
1.60 1.09 -0.68 -1.28 -1.46 -0.53 -0.68 0.62 270.00 341.00 162.83
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.34 0.34 0.44 0.67 0.36 0.39 0.36 0.46 0.55 0.64 0.71
Accounts Receivable Turnover
6.36 7.13 8.84 9.18 4.72 5.84 8.16 12.80 11.83 10.81 10.61
Inventory Turnover
3.58 3.77 4.27 4.32 2.06 2.54 2.51 2.49 2.73 2.83 2.84
Fixed Asset Turnover
0.74 1.14 2.27 2.34 1.20 1.70 2.01 1.97 2.36 2.85 3.15
Accounts Payable Turnover
3.39 4.33 5.96 5.71 2.58 3.36 4.92 5.40 4.84 4.91 5.30
Days Sales Outstanding (DSO)
57.42 51.19 41.30 39.78 77.33 62.48 44.73 28.52 30.84 33.78 34.41
Days Inventory Outstanding (DIO)
102.05 96.92 85.40 84.51 177.43 143.47 145.65 146.67 133.93 129.01 128.52
Days Payable Outstanding (DPO)
107.78 84.21 61.25 63.98 141.60 108.68 74.12 67.55 75.35 74.33 68.81
Cash Conversion Cycle (CCC)
51.69 63.91 65.45 60.31 113.16 97.27 116.26 107.64 89.42 88.46 94.13
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
19,825 11,827 10,495 9,742 9,751 7,421 7,131 7,094 7,047 7,198 7,364
Invested Capital Turnover
0.65 0.78 1.11 1.28 0.70 0.83 0.72 0.70 0.80 0.93 1.02
Increase / (Decrease) in Invested Capital
1,328 -7,998 -1,332 -753 9.00 -2,330 -290 -37 -47 151 166
Enterprise Value (EV)
25,051 21,872 13,113 17,520 12,134 17,610 15,769 17,045 19,607 25,349 47,204
Market Capitalization
17,477 12,267 7,831 12,757 8,014 13,178 12,249 13,478 16,181 22,198 44,398
Book Value per Share
$10.39 $9.15 $11.54 $10.09 $11.42 $10.48 $8.12 $8.08 $8.57 $9.67 $11.07
Tangible Book Value per Share
$5.94 $5.15 ($2.45) ($1.39) $0.20 ($0.30) ($2.65) ($2.72) ($2.39) ($1.36) $0.03
Total Capital
23,646 22,958 13,225 11,768 11,915 10,545 8,652 7,740 7,763 7,743 7,869
Total Debt
8,852 8,827 8,084 6,844 6,330 5,940 5,075 4,232 4,162 3,706 3,315
Total Long-Term Debt
8,769 8,786 8,044 6,806 5,896 4,906 4,699 4,227 4,162 3,500 3,309
Net Debt
5,031 7,465 5,201 4,694 4,053 4,363 3,465 3,512 3,371 3,096 2,751
Capital Expenditures (CapEx)
966 1,068 433 596 768 641 267 199 193 219 321
Debt-free, Cash-free Net Working Capital (DFCFNWC)
596 1,421 1,320 1,442 1,218 1,175 778 769 870 1,128 1,255
Debt-free Net Working Capital (DFNWC)
2,473 2,783 3,183 3,592 3,495 2,752 2,388 1,489 1,661 1,738 1,819
Net Working Capital (NWC)
2,390 2,742 3,143 3,554 3,061 1,718 2,012 1,484 1,661 1,532 1,813
Net Nonoperating Expense (NNE)
-474 -338 -1,569 -1.57 -82 -123 511 338 242 179 209
Net Nonoperating Obligations (NNO)
5,031 -2,304 5,354 4,818 4,166 2,816 3,554 3,586 3,446 3,161 2,810
Total Depreciation and Amortization (D&A)
1,372 1,280 1,132 551 576 536 338 270 265 272 277
Debt-free, Cash-free Net Working Capital to Revenue
4.75% 11.45% 10.65% 11.13% 17.97% 16.55% 14.79% 15.47% 15.36% 16.99% 16.89%
Debt-free Net Working Capital to Revenue
19.72% 22.42% 25.68% 27.72% 51.56% 38.77% 45.41% 29.95% 29.33% 26.17% 24.48%
Net Working Capital to Revenue
19.06% 22.09% 25.36% 27.42% 45.16% 24.20% 38.26% 29.85% 29.33% 23.07% 24.40%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.48 ($0.71) ($1.77) ($0.21) $1.02 $0.80 $0.00 $0.00 $0.00 $1.85 $2.83
Adjusted Weighted Average Basic Shares Outstanding
531.53M 571.80M 574.74M 629.84M 632.67M 581.87M 435M 430M 416M 412M 408M
Adjusted Diluted Earnings per Share
$0.48 ($0.71) ($1.77) ($0.21) $1.00 $0.79 $0.00 $0.00 $0.00 $1.83 $2.81
Adjusted Weighted Average Diluted Shares Outstanding
531.53M 571.80M 574.74M 629.84M 632.67M 604.04M 439M 435M 421M 416M 410M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
531.53M 571.80M 574.74M 629.84M 632.67M 568.71M 433.61M 418.90M 412.28M 410.30M 405.02M
Normalized Net Operating Profit after Tax (NOPAT)
605 607 776 955 677 697 566 667 755 962 1,381
Normalized NOPAT Margin
4.82% 4.89% 6.26% 7.37% 9.99% 9.81% 10.75% 13.42% 13.32% 14.49% 18.59%
Pre Tax Income Margin
0.90% 1.47% 3.34% 3.63% 6.31% 2.96% 3.25% 6.52% 10.70% 14.68% 18.61%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.26 1.39 1.83 1.95 2.14 1.62 1.45 1.80 418.50 597.50 261.83
NOPAT to Interest Expense
-0.67 -1.13 -4.90 -0.15 1.48 1.03 2.03 1.47 355.62 471.95 227.30
EBIT Less CapEx to Interest Expense
-0.93 -0.87 0.96 0.75 0.10 -0.28 0.75 1.31 322.00 488.00 208.33
NOPAT Less CapEx to Interest Expense
-2.86 -3.39 -5.77 -1.35 -0.55 -0.87 1.33 0.98 259.12 362.45 173.80
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
174.58% -167.01% -51.71% -237.84% 18.54% 12.13% 4.21% 7.36% 9.38% 9.54% 9.44%
Augmented Payout Ratio
174.58% -167.01% -51.71% -237.84% 18.54% 256.81% 32.18% 174.03% 94.67% 42.22% 52.73%

Quarterly Metrics And Ratios for Arconic

This table displays calculated financial ratios and metrics derived from Arconic's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
17.74% 21.07% 18.31% 15.70% 14.41% 13.79% 14.08% 10.68% 9.24% 6.47% 9.20%
EBITDA Growth
30.77% 17.63% 18.12% 61.06% 43.75% 20.75% 23.84% 29.67% 29.16% 32.22% 27.43%
EBIT Growth
45.39% 21.40% 23.14% 83.85% 57.56% 26.62% 28.52% 36.49% 33.75% 37.78% 32.38%
NOPAT Growth
13.70% 8.81% 16.93% 35.98% 72.70% 54.35% 40.03% 65.55% 25.09% 28.75% 42.64%
Net Income Growth
44.16% 12.98% 31.29% 135.00% 112.61% 64.19% 37.82% 76.60% 33.05% 41.56% 53.01%
EPS Growth
44.44% 12.90% 31.43% 136.84% 119.23% 68.57% 41.30% 80.00% 33.33% 42.37% 53.85%
Operating Cash Flow Growth
50.17% -58.18% 44.94% 193.85% 0.66% 669.57% 73.36% 27.75% 4.80% 42.94% 12.34%
Free Cash Flow Firm Growth
16.41% -6.38% -79.68% -100.77% -36.82% 82.75% 595.25% 9,997.09% 42.18% -78.99% -130.70%
Invested Capital Growth
-0.66% 0.53% 2.43% 3.41% 2.14% 0.21% -0.74% 2.01% 2.31% 4.42% 7.81%
Revenue Q/Q Growth
5.58% 5.95% 2.81% 0.61% 4.40% 5.37% 3.07% -2.39% 3.05% 2.70% 5.72%
EBITDA Q/Q Growth
20.35% 27.57% 5.19% -0.27% 7.42% 7.16% 7.88% 4.42% 6.99% 9.70% 3.97%
EBIT Q/Q Growth
27.33% 35.61% 7.19% -0.67% 9.12% 8.98% 8.81% 5.48% 6.93% 12.27% 4.54%
NOPAT Q/Q Growth
-5.92% 16.20% 18.06% 5.36% 19.48% 3.85% 7.11% 24.57% -9.72% 6.89% 18.66%
Net Income Q/Q Growth
38.75% 33.33% 30.41% -2.59% 25.53% 2.97% 9.47% 24.81% -5.42% 9.55% 18.31%
EPS Q/Q Growth
36.84% 34.62% 31.43% -2.17% 26.67% 3.51% 10.17% 24.62% -6.17% 10.53% 19.05%
Operating Cash Flow Q/Q Growth
600.00% -94.95% 895.65% -16.59% 139.79% -61.35% 124.29% -38.54% 96.72% -47.29% 76.28%
Free Cash Flow Firm Q/Q Growth
-34.85% -27.49% -65.29% -104.69% 5,449.08% 109.73% 32.05% -33.19% -23.15% -69.01% -292.93%
Invested Capital Q/Q Growth
-0.17% 3.24% 0.37% -0.03% -1.40% 1.28% -0.58% 2.75% -1.11% 3.37% 2.65%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
26.64% 27.39% 27.43% 28.65% 28.94% 29.28% 31.54% 31.72% 31.84% 33.57% 33.51%
EBITDA Margin
17.98% 21.65% 22.15% 21.95% 22.59% 22.97% 24.04% 25.72% 26.71% 28.53% 28.06%
Operating Margin
14.54% 17.78% 17.29% 18.52% 18.83% 20.23% 21.17% 22.94% 23.53% 25.44% 25.38%
EBIT Margin
13.55% 17.34% 18.08% 17.85% 18.66% 19.30% 20.37% 22.02% 22.85% 24.97% 24.70%
Profit (Net Income) Margin
7.34% 9.23% 11.71% 11.34% 13.63% 13.32% 14.15% 18.09% 16.61% 17.71% 19.82%
Tax Burden Percent
75.00% 67.27% 79.42% 77.69% 87.41% 80.20% 79.64% 93.79% 80.10% 77.13% 86.78%
Interest Burden Percent
72.20% 79.14% 81.54% 81.76% 83.59% 86.08% 87.21% 87.62% 90.74% 91.96% 92.50%
Effective Tax Rate
25.00% 32.73% 20.58% 22.31% 12.59% 19.80% 20.36% 6.21% 19.90% 22.87% 13.22%
Return on Invested Capital (ROIC)
8.73% 9.79% 11.80% 12.87% 15.35% 15.29% 16.44% 21.21% 19.24% 19.88% 22.58%
ROIC Less NNEP Spread (ROIC-NNEP)
7.20% 8.60% 10.87% 11.47% 13.86% 13.71% 14.87% 19.24% 17.81% 18.65% 21.01%
Return on Net Nonoperating Assets (RNNOA)
7.12% 8.69% 10.93% 11.58% 11.99% 11.74% 12.00% 14.64% 12.38% 12.65% 12.95%
Return on Equity (ROE)
15.86% 18.48% 22.73% 24.44% 27.34% 27.02% 28.44% 35.86% 31.62% 32.53% 35.52%
Cash Return on Invested Capital (CROIC)
10.72% 9.44% 8.10% 8.11% 11.13% 14.16% 16.37% 15.54% 16.45% 15.10% 13.49%
Operating Return on Assets (OROA)
7.50% 10.15% 11.05% 11.41% 11.98% 12.86% 13.82% 15.45% 16.21% 17.80% 17.55%
Return on Assets (ROA)
4.06% 5.40% 7.16% 7.25% 8.75% 8.88% 9.60% 12.69% 11.78% 12.62% 14.09%
Return on Common Equity (ROCE)
15.61% 18.20% 22.38% 24.07% 26.95% 26.64% 28.05% 35.38% 31.21% 32.12% 35.10%
Return on Equity Simple (ROE_SIMPLE)
0.00% 12.92% 14.09% 16.53% 0.00% 21.05% 21.81% 23.92% 0.00% 26.21% 0.00%
Net Operating Profit after Tax (NOPAT)
165 192 226 238 285 296 317 395 356 381 452
NOPAT Margin
10.91% 11.96% 13.74% 14.38% 16.46% 16.22% 16.86% 21.52% 18.85% 19.62% 22.02%
Net Nonoperating Expense Percent (NNEP)
1.54% 1.20% 0.92% 1.40% 1.48% 1.58% 1.57% 1.97% 1.42% 1.23% 1.57%
Return On Investment Capital (ROIC_SIMPLE)
2.13% - - - 3.68% - - - 4.53% 4.69% 5.45%
Cost of Revenue to Revenue
73.36% 72.61% 72.57% 71.35% 71.06% 70.72% 68.46% 68.28% 68.17% 66.43% 66.49%
SG&A Expenses to Revenue
4.16% 4.68% 5.34% 5.25% 4.79% 4.82% 5.16% 4.63% 4.07% 4.38% 4.34%
R&D to Revenue
0.59% 0.56% 0.55% 0.54% 0.52% 0.55% 0.37% 0.49% 0.37% 0.41% 0.44%
Operating Expenses to Revenue
12.10% 9.61% 10.13% 10.13% 10.11% 9.05% 10.37% 8.77% 8.30% 8.14% 8.13%
Earnings before Interest and Taxes (EBIT)
205 278 298 296 323 352 383 404 432 485 507
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
272 347 365 364 391 419 452 472 505 554 576
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.56 4.69 5.48 4.98 5.57 6.98 7.50 9.20 9.87 11.09 15.07
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,171.31 219.85 165.13
Price to Revenue (P/Rev)
2.86 2.92 3.29 2.96 3.34 4.10 4.46 5.63 5.98 6.96 9.73
Price to Earnings (P/E)
34.65 35.98 38.56 29.88 29.09 32.79 34.01 38.06 38.51 41.90 53.86
Dividend Yield
0.26% 0.28% 0.28% 0.35% 0.32% 0.26% 0.25% 0.23% 0.24% 0.24% 0.19%
Earnings Yield
2.89% 2.78% 2.59% 3.35% 3.44% 3.05% 2.94% 2.63% 2.60% 2.39% 1.86%
Enterprise Value to Invested Capital (EV/IC)
2.78 2.87 3.27 3.07 3.52 4.30 4.78 5.89 6.41 7.28 9.97
Enterprise Value to Revenue (EV/Rev)
3.46 3.51 3.86 3.49 3.82 4.57 4.88 6.04 6.35 7.34 10.09
Enterprise Value to EBITDA (EV/EBITDA)
17.79 18.10 19.76 16.64 17.28 20.37 21.29 25.31 25.54 27.93 36.97
Enterprise Value to EBIT (EV/EBIT)
23.43 23.57 25.38 20.82 21.21 24.70 25.57 30.02 30.05 32.50 42.62
Enterprise Value to NOPAT (EV/NOPAT)
27.57 28.90 31.56 27.25 26.86 29.97 30.46 33.94 34.61 38.28 49.24
Enterprise Value to Operating Cash Flow (EV/OCF)
26.75 29.79 30.97 24.97 28.13 29.71 28.31 34.40 36.37 40.31 54.75
Enterprise Value to Free Cash Flow (EV/FCFF)
25.86 30.50 40.90 38.53 31.97 30.40 29.07 38.30 39.41 49.23 76.67
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.16 1.06 1.06 0.98 0.92 0.90 0.86 0.75 0.73 0.69 0.65
Long-Term Debt to Equity
1.16 1.06 1.06 0.98 0.87 0.85 0.67 0.75 0.73 0.69 0.65
Financial Leverage
0.99 1.01 1.01 1.01 0.87 0.86 0.81 0.76 0.70 0.68 0.62
Leverage Ratio
2.88 2.81 2.82 2.81 2.71 2.62 2.60 2.47 2.44 2.39 2.33
Compound Leverage Factor
2.08 2.23 2.30 2.30 2.26 2.26 2.26 2.17 2.21 2.19 2.16
Debt to Total Capital
53.61% 51.46% 51.38% 49.49% 47.86% 47.47% 46.11% 42.98% 42.13% 40.96% 39.25%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 2.66% 2.65% 9.85% 0.01% 0.08% 0.09% 0.06%
Long-Term Debt to Total Capital
53.61% 51.46% 51.38% 49.49% 45.20% 44.82% 36.25% 42.97% 42.05% 40.87% 39.19%
Preferred Equity to Total Capital
0.71% 0.71% 0.71% 0.72% 0.71% 0.71% 0.69% 0.70% 0.70% 0.68% 0.66%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
45.68% 47.83% 47.91% 49.79% 51.43% 51.83% 53.20% 56.33% 57.17% 58.37% 60.08%
Debt to EBITDA
3.78 3.46 3.30 2.81 2.53 2.40 2.25 1.96 1.79 1.68 1.55
Net Debt to EBITDA
3.06 2.99 2.85 2.50 2.11 2.05 1.79 1.68 1.49 1.41 1.29
Long-Term Debt to EBITDA
3.78 3.46 3.30 2.81 2.39 2.27 1.77 1.96 1.79 1.67 1.54
Debt to NOPAT
5.85 5.52 5.27 4.61 3.93 3.53 3.22 2.62 2.43 2.30 2.06
Net Debt to NOPAT
4.74 4.78 4.56 4.09 3.28 3.02 2.56 2.26 2.02 1.93 1.71
Long-Term Debt to NOPAT
5.85 5.52 5.27 4.61 3.71 3.33 2.53 2.62 2.43 2.29 2.06
Altman Z-Score
2.41 2.65 2.98 2.94 3.23 3.89 4.18 5.41 5.88 6.74 9.02
Noncontrolling Interest Sharing Ratio
1.55% 1.52% 1.53% 1.54% 1.44% 1.40% 1.37% 1.31% 1.28% 1.24% 1.18%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.12 2.18 2.22 2.14 1.86 1.97 1.53 2.24 2.17 2.30 2.31
Quick Ratio
0.90 0.86 0.86 0.79 0.73 0.79 0.64 0.82 0.82 0.93 0.90
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
212 154 53 -2.50 134 281 371 248 190 59 -114
Operating Cash Flow to CapEx
1,011.11% 35.94% 558.54% 323.73% 832.73% 215.85% 721.82% 297.56% 470.59% 212.61% 437.25%
Free Cash Flow to Firm to Interest Expense
0.00 2.65 0.97 0.00 0.00 5.73 7.57 41.31 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.40 4.16 0.00 0.00 3.61 8.10 40.67 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 -0.71 3.42 0.00 0.00 1.94 6.98 27.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.55 0.59 0.61 0.64 0.64 0.67 0.68 0.70 0.71 0.71 0.71
Accounts Receivable Turnover
11.83 9.90 10.15 9.68 10.81 9.31 9.86 9.68 10.61 8.86 9.25
Inventory Turnover
2.73 2.75 2.76 2.77 2.83 2.84 2.80 2.77 2.84 2.78 2.73
Fixed Asset Turnover
2.36 2.52 2.66 2.80 2.85 2.97 3.07 3.12 3.15 3.19 3.20
Accounts Payable Turnover
4.84 5.22 5.34 5.45 4.91 5.32 5.39 5.59 5.30 5.24 5.20
Days Sales Outstanding (DSO)
30.84 36.86 35.96 37.71 33.78 39.21 37.02 37.71 34.41 41.20 39.47
Days Inventory Outstanding (DIO)
133.93 132.95 132.18 131.79 129.01 128.33 130.31 131.65 128.52 131.38 133.86
Days Payable Outstanding (DPO)
75.35 69.92 68.35 66.91 74.33 68.58 67.73 65.32 68.81 69.70 70.20
Cash Conversion Cycle (CCC)
89.42 99.89 99.79 102.58 88.46 98.96 99.60 104.03 94.13 102.88 103.14
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,047 7,275 7,302 7,300 7,198 7,290 7,248 7,447 7,364 7,612 7,814
Invested Capital Turnover
0.80 0.82 0.86 0.89 0.93 0.94 0.98 0.99 1.02 1.01 1.03
Increase / (Decrease) in Invested Capital
-47 38 173 241 151 15 -54 147 166 322 566
Enterprise Value (EV)
19,607 20,886 23,906 22,426 25,349 31,348 34,622 43,891 47,204 55,387 77,904
Market Capitalization
16,181 17,380 20,397 19,001 22,198 28,134 31,660 40,917 44,398 52,544 75,136
Book Value per Share
$8.57 $8.99 $9.00 $9.26 $9.67 $9.83 $10.34 $10.90 $11.07 $11.70 $12.35
Tangible Book Value per Share
($2.39) ($2.03) ($1.98) ($1.69) ($1.36) ($1.19) ($0.69) ($0.20) $0.03 $0.59 $1.13
Total Capital
7,763 7,749 7,764 7,666 7,743 7,778 7,936 7,897 7,869 8,116 8,300
Total Debt
4,162 3,988 3,989 3,794 3,706 3,692 3,659 3,394 3,315 3,324 3,258
Total Long-Term Debt
4,162 3,988 3,989 3,794 3,500 3,486 2,877 3,393 3,309 3,317 3,253
Net Debt
3,371 3,451 3,454 3,370 3,096 3,159 2,907 2,919 2,751 2,788 2,713
Capital Expenditures (CapEx)
45 64 41 59 55 82 55 82 102 119 102
Debt-free, Cash-free Net Working Capital (DFCFNWC)
870 1,117 1,183 1,233 1,128 1,315 1,275 1,400 1,255 1,477 1,554
Debt-free Net Working Capital (DFNWC)
1,661 1,654 1,718 1,657 1,738 1,848 2,027 1,875 1,819 2,013 2,099
Net Working Capital (NWC)
1,661 1,654 1,718 1,657 1,532 1,642 1,245 1,874 1,813 2,006 2,094
Net Nonoperating Expense (NNE)
54 44 33 50 49 53 51 63 42 37 45
Net Nonoperating Obligations (NNO)
3,446 3,514 3,527 3,428 3,161 3,204 2,971 2,944 2,810 2,820 2,772
Total Depreciation and Amortization (D&A)
67 69 67 68 68 67 69 68 73 69 69
Debt-free, Cash-free Net Working Capital to Revenue
15.36% 18.80% 19.09% 19.20% 16.99% 19.17% 17.98% 19.26% 16.89% 19.57% 20.13%
Debt-free Net Working Capital to Revenue
29.33% 27.84% 27.72% 25.80% 26.17% 26.93% 28.58% 25.79% 24.48% 26.67% 27.19%
Net Working Capital to Revenue
29.33% 27.84% 27.72% 25.80% 23.07% 23.93% 17.55% 25.78% 24.40% 26.58% 27.12%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.27 $0.36 $0.47 $0.45 $0.57 $0.59 $0.65 $0.81 $0.78 $0.85 $1.01
Adjusted Weighted Average Basic Shares Outstanding
416M 412M 413M 412M 412M 410M 408M 408M 408M 405M 404M
Adjusted Diluted Earnings per Share
$0.26 $0.35 $0.46 $0.45 $0.57 $0.59 $0.65 $0.81 $0.76 $0.84 $1.00
Adjusted Weighted Average Diluted Shares Outstanding
421M 418M 417M 415M 416M 412M 411M 410M 410M 407M 406M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
412.28M 413.29M 412.21M 411.74M 410.30M 408.18M 408.15M 406.26M 405.02M 403.67M 403.13M
Normalized Net Operating Profit after Tax (NOPAT)
198 192 229 242 298 296 334 394 356 378 452
Normalized NOPAT Margin
13.09% 12.00% 13.88% 14.57% 17.22% 16.22% 17.79% 21.47% 18.85% 19.46% 22.02%
Pre Tax Income Margin
9.78% 13.72% 14.75% 14.60% 15.60% 16.61% 17.77% 19.29% 20.73% 22.97% 22.84%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 4.79 5.42 0.00 0.00 7.18 7.82 67.33 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 3.31 4.12 0.00 0.00 6.04 6.47 65.81 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 3.69 4.67 0.00 0.00 5.51 6.69 53.67 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 2.20 3.37 0.00 0.00 4.37 5.35 52.14 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
9.38% 10.70% 11.47% 10.78% 9.54% 8.95% 8.57% 9.01% 9.44% 10.35% 10.74%
Augmented Payout Ratio
94.67% 62.14% 65.98% 44.38% 42.22% 52.56% 44.48% 47.08% 52.73% 48.17% 52.97%

Key Financial Trends

Howmet Aerospace (NYSE: HWM) has demonstrated solid financial performance and growth over the last several years through Q2 2025, reflecting trends in revenue, profitability, cash flow management, and balance sheet strength.

Key Positive Trends:

  • Revenue Growth: Operating revenue rose steadily from $1.43 billion in Q3 2022 to $2.05 billion in Q2 2025, indicating consistent top-line expansion driven by demand for aerospace solutions.
  • Improving Net Income: Consolidated net income increased from $80 million in Q3 2022 to $407 million in Q2 2025, more than a fivefold rise, demonstrating effective cost control and higher profitability.
  • Operating Cash Flow Expansion: Net cash from operating activities increased significantly from $65 million in Q3 2022 to $446 million in Q2 2025, evidencing strong cash generation capability from core business operations.
  • Sustained Capital Investment: Howmet has consistently invested in property, plant, and equipment, averaging around $80-120 million per quarter, supporting long-term growth and operational capacity.
  • Consistent Dividend Payments: Quarterly dividends per share have gradually increased from $0.02 in Q3 2022 to $0.10 in Q2 2025, reflecting steady returns to shareholders and confidence from management.
  • Manageable Debt Levels: Though long-term debt remains sizable (~$3.2-$4.2 billion), the company has maintained disciplined debt repayment and refinancing activity with ongoing repayments exceeding new issuances in recent quarters.
  • Stable Inventory and Receivables Management: Inventories and accounts receivable levels have moved in line with revenue growth, suggesting efficient working capital management without excessive buildup.

Neutral Observations:

  • Depreciation and Amortization: Expenses have remained consistent proportionally, reflecting stable asset base and no major impairments.
  • Other Income/Expense: Net other expenses have fluctuated but remained modest relative to operating income, not materially impacting profitability trends.
  • Accumulated Other Comprehensive Income (Loss): Negative values exceeding -$1.7 billion indicate currency translation or other comprehensive adjustments that do not affect cash flows directly.

Potential Concerns or Negative Trends:

  • Operating Expense Volatility: Restructuring charges and other operating expenses have varied quarter-to-quarter, such as a $22 million restructuring charge in Q2 2024, potentially impacting margins temporarily.
  • Higher Current Liabilities: Current liabilities increased from ~$1.38 billion in Q3 2022 to ~$1.6 billion in Q2 2025, indicating increased short-term obligations that require monitoring.
  • Share Repurchases: Significant repurchase activity (e.g., $175 million in Q2 2025) reduces available cash and increases leverage, which can constrain financial flexibility.
  • Interest Expense Pressure: Interest costs have been substantial, reaching as high as $98 million in Q4 2024, which weighs on net income despite operating gains.
  • Exchange Rate Impact: Currency effects have occasionally reduced cash balances slightly, as seen with cash changes due to exchange rates, which adds uncertainty to reported results.

Summary:

Howmet Aerospace has shown impressive revenue and earnings growth over the past two years while maintaining healthy operating cash flows and investing strategically in capital assets. The company's increasing dividends and ability to reduce net debt support a positive outlook for shareholder value. However, investors should remain attentive to sizable debt levels, interest expenses, and periodic restructuring costs that can impact short-term earnings volatility. Overall, Howmet appears financially stable and positioned for continued growth with a strong cash generation profile.

08/14/25 05:59 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Arconic's Financials

When does Arconic's fiscal year end?

According to the most recent income statement we have on file, Arconic's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Arconic's net income changed over the last 10 years?

Arconic's net income appears to be on an upward trend, with a most recent value of $1.16 billion in 2024, rising from $177 million in 2014. The previous period was $765 million in 2023.

What is Arconic's operating income?
Arconic's total operating income in 2024 was $1.63 billion, based on the following breakdown:
  • Total Gross Profit: $2.31 billion
  • Total Operating Expenses: $678 million
How has Arconic's revenue changed over the last 10 years?

Over the last 10 years, Arconic's total revenue changed from $12.54 billion in 2014 to $7.43 billion in 2024, a change of -40.8%.

How much debt does Arconic have?

Arconic's total liabilities were at $5.97 billion at the end of 2024, a 6.7% decrease from 2023, and a 73.6% decrease since 2014.

How much cash does Arconic have?

In the past 10 years, Arconic's cash and equivalents has ranged from $564 million in 2024 to $2.28 billion in 2018, and is currently $564 million as of their latest financial filing in 2024.

How has Arconic's book value per share changed over the last 10 years?

Over the last 10 years, Arconic's book value per share changed from 10.39 in 2014 to 11.07 in 2024, a change of 6.6%.



This page (NYSE:ARNC) was last updated on 8/14/2025 by MarketBeat.com Staff
From Our Partners