Free Trial

GE Vernova (GEV) Financials

GE Vernova logo
$613.95 -19.74 (-3.11%)
As of 10:08 AM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Annual Income Statements for GE Vernova

Annual Income Statements for GE Vernova

This table shows GE Vernova's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-2,736 -438 1,552
Consolidated Net Income / (Loss)
-2,722 -474 1,559
Net Income / (Loss) Continuing Operations
-2,722 -474 1,559
Total Pre-Tax Income
-2,474 -130 2,498
Total Operating Income
-2,881 -923 471
Total Gross Profit
3,458 4,818 6,085
Total Revenue
29,654 33,239 34,935
Operating Revenue
29,654 33,239 34,935
Total Cost of Revenue
26,196 28,421 28,850
Operating Cost of Revenue
26,196 28,421 28,850
Total Operating Expenses
6,339 5,741 5,614
Selling, General & Admin Expense
5,360 4,845 4,632
Research & Development Expense
979 896 982
Total Other Income / (Expense), net
407 793 2,028
Interest Expense
151 98 -120
Other Income / (Expense), net
558 891 1,908
Income Tax Expense
248 344 939
Net Income / (Loss) Attributable to Noncontrolling Interest
14 -36 7.00
Basic Earnings per Share
($10.00) ($1.60) $5.65
Weighted Average Basic Shares Outstanding
274M 274M 275M
Diluted Earnings per Share
($10.00) ($1.60) $5.58
Weighted Average Diluted Shares Outstanding
274M 274M 278M
Weighted Average Basic & Diluted Shares Outstanding
- - 275.90M
Cash Dividends to Common per Share
- - $0.25

Quarterly Income Statements for GE Vernova

This table shows GE Vernova's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-315 -150 -170 197 -130 1,294 -96 484 254 514
Consolidated Net Income / (Loss)
-346 -149 -185 206 -106 1,280 -99 484 264 492
Net Income / (Loss) Continuing Operations
-346 -148 -184 204 -106 1,280 -99 484 264 492
Total Pre-Tax Income
-415 -27 -16 328 -96 1,602 -122 1,114 332 645
Total Operating Income
-469 -341 -307 194 -289 527 -359 592 43 378
Total Gross Profit
919 1,147 1,051 1,701 1,150 1,702 1,109 2,124 1,470 1,846
Total Revenue
6,822 8,119 8,253 10,045 7,260 8,204 8,913 10,558 8,032 9,111
Operating Revenue
6,822 8,119 8,253 10,045 7,260 8,204 8,913 10,558 8,032 9,111
Total Cost of Revenue
5,903 6,973 7,201 8,344 6,109 6,502 7,804 8,435 6,562 7,266
Operating Cost of Revenue
5,903 6,973 7,201 8,344 6,109 6,502 7,804 8,435 6,562 7,266
Total Operating Expenses
1,388 1,488 1,358 1,507 1,439 1,175 1,469 1,531 1,427 1,467
Selling, General & Admin Expense
1,186 1,272 1,135 1,252 1,202 938 1,226 1,266 1,188 1,185
Research & Development Expense
202 216 223 255 237 237 243 265 239 282
Total Other Income / (Expense), net
54 315 292 132 193 1,075 237 523 290 267
Interest Expense
21 21 21 35 14 -60 -36 -38 -56 -42
Other Income / (Expense), net
75 336 313 167 207 1,015 201 485 234 225
Income Tax Expense
-69 122 169 122 10 322 -23 630 68 153
Net Income / (Loss) Attributable to Noncontrolling Interest
-32 2.00 -15 9.00 24 -14 -3.00 - 11 -22
Basic Earnings per Share
- ($0.55) ($0.62) - ($0.47) $4.72 ($0.35) - $0.92 $1.89
Weighted Average Basic Shares Outstanding
- 274M 274M 274M 274M 274M 275M 275M 275M 272M
Diluted Earnings per Share
- ($0.55) ($0.62) - ($0.47) $4.65 ($0.35) - $0.91 $1.86
Weighted Average Diluted Shares Outstanding
- 274M 274M 274M 274M 278M 275M 278M 279M 276M
Weighted Average Basic & Diluted Shares Outstanding
- - - 0.00 274.09M 274.80M 275.65M 275.90M 272.93M 272.22M
Cash Dividends to Common per Share
- - - - - - - - - $0.50

Annual Cash Flow Statements for GE Vernova

This table details how cash moves in and out of GE Vernova's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
288 66 6,051
Net Cash From Operating Activities
-114 1,186 2,583
Net Cash From Continuing Operating Activities
-114 1,188 2,583
Net Income / (Loss) Continuing Operations
-2,722 -474 1,559
Consolidated Net Income / (Loss)
-2,722 -474 1,559
Depreciation Expense
779 724 895
Amortization Expense
1,018 240 277
Non-Cash Adjustments To Reconcile Net Income
407 -523 -2,304
Changes in Operating Assets and Liabilities, net
404 1,221 2,156
Net Cash From Investing Activities
-322 -734 -37
Net Cash From Continuing Investing Activities
-322 -734 -37
Purchase of Property, Plant & Equipment
-513 -744 -883
Acquisitions
-393 -83 -114
Sale of Property, Plant & Equipment
53 60 25
Divestitures
340 232 1,057
Other Investing Activities, net
191 -199 -122
Net Cash From Financing Activities
811 -408 3,652
Net Cash From Continuing Financing Activities
811 -408 3,652
Repayment of Debt
-151 -63 742
Issuance of Debt
15 16 -23
Other Financing Activities, net
947 -361 2,933
Effect of Exchange Rate Changes
-87 22 -147
Cash Interest Paid
77 83 74

Quarterly Cash Flow Statements for GE Vernova

This table details how cash moves in and out of GE Vernova's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-35 -433 -127 661 1,173 2,983 1,013 1,413 -99 -213
Net Cash From Operating Activities
-690 -288 233 1,931 -444 979 1,127 921 1,161 367
Net Cash From Continuing Operating Activities
-690 -288 232 1,934 -444 982 1,123 922 1,160 367
Net Income / (Loss) Continuing Operations
-346 -149 -185 206 -106 1,280 -99 484 264 492
Consolidated Net Income / (Loss)
-346 -149 -185 206 -106 1,280 -99 484 264 492
Depreciation Expense
176 171 184 193 188 191 336 180 149 145
Amortization Expense
55 68 58 59 63 63 62 89 56 60
Non-Cash Adjustments To Reconcile Net Income
-322 -48 -87 -66 -457 -965 -127 -387 -576 -524
Changes in Operating Assets and Liabilities, net
-253 -330 262 1,542 -132 413 951 556 1,267 194
Net Cash From Investing Activities
-41 -400 -36 -257 -285 537 -114 -175 -93 -121
Net Cash From Continuing Investing Activities
-41 -401 -34 -258 -284 536 -114 -175 -93 -121
Purchase of Property, Plant & Equipment
-124 -159 -181 -280 -217 -157 -159 -350 -186 -173
Acquisitions
-18 -22 -37 -6.00 -91 -17 -2.00 -4.00 -6.00 -24
Divestitures
13 20 187 12 29 641 1.00 386 90 2.00
Other Investing Activities, net
86 -282 -13 10 -9.00 60 43 -216 -25 74
Net Cash From Financing Activities
704 238 -286 -1,064 1,934 970 585 163 -1,257 -604
Net Cash From Continuing Financing Activities
704 238 -285 -1,065 1,934 971 584 163 -1,256 -606
Repayment of Debt
-22 -24 -8.00 -9.00 -66 30 615 163 -86 -56
Repurchase of Common Equity
- - - - 0.00 - - - -1,101 -480
Payment of Dividends
- - - - 0.00 - - - -69 -70
Effect of Exchange Rate Changes
- - -31 44 -32 - 18 -99 90 145

Annual Balance Sheets for GE Vernova

This table presents GE Vernova's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024
Period end date 12/31/2023 12/31/2024
Total Assets
46,121 51,485
Total Current Assets
27,428 34,153
Cash & Equivalents
1,551 8,205
Accounts Receivable
7,489 8,177
Inventories, net
8,253 8,587
Other Current Assets
8,691 9,185
Plant, Property, & Equipment, net
5,228 5,150
Total Noncurrent Assets
13,465 12,182
Long-Term Investments
3,555 2,149
Goodwill
4,437 4,263
Intangible Assets
1,042 813
Noncurrent Deferred & Refundable Income Taxes
1,582 1,639
Other Noncurrent Operating Assets
2,849 3,318
Total Liabilities & Shareholders' Equity
46,121 51,485
Total Liabilities
37,741 40,892
Total Current Liabilities
29,306 31,685
Accounts Payable
8,432 8,602
Other Current Liabilities
19,426 23,083
Total Noncurrent Liabilities
8,435 9,207
Noncurrent Deferred & Payable Income Tax Liabilities
382 827
Noncurrent Employee Benefit Liabilities
3,273 3,264
Other Noncurrent Operating Liabilities
4,780 5,116
Commitments & Contingencies
0.00 0.00
Total Equity & Noncontrolling Interests
8,380 10,593
Total Preferred & Common Equity
7,416 9,546
Total Common Equity
7,416 9,545
Common Stock
0.00 9,736
Retained Earnings
0.00 1,611
Treasury Stock
0.00 -43
Accumulated Other Comprehensive Income / (Loss)
-635 -1,759
Noncontrolling Interest
964 1,047

Quarterly Balance Sheets for GE Vernova

This table presents GE Vernova's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
46,121 47,872 48,052 50,853 51,485 51,559 53,078
Total Current Assets
27,428 29,243 30,722 33,141 34,153 33,936 34,709
Cash & Equivalents
1,551 3,255 5,779 7,395 8,205 8,107 7,892
Accounts Receivable
7,489 7,096 6,431 7,226 8,178 7,136 6,948
Inventories, net
8,253 8,859 9,346 9,377 8,587 9,156 9,825
Other Current Assets
8,691 9,041 9,165 9,142 9,183 9,537 10,044
Plant, Property, & Equipment, net
5,228 5,224 5,168 5,148 5,150 5,225 5,419
Total Noncurrent Assets
13,465 13,405 12,161 12,564 12,182 12,398 12,948
Long-Term Investments
3,555 3,647 2,405 2,376 2,149 2,137 2,170
Goodwill
4,437 4,403 4,354 4,444 4,263 4,368 4,528
Intangible Assets
1,042 991 925 869 813 773 739
Noncurrent Deferred & Refundable Income Taxes
1,582 1,428 1,383 1,499 1,639 1,639 1,733
Other Noncurrent Operating Assets
2,849 2,936 3,094 3,376 3,318 3,481 3,778
Total Liabilities & Shareholders' Equity
46,121 47,872 48,052 50,853 51,485 51,559 53,078
Total Liabilities
37,741 37,892 38,003 40,336 40,892 41,887 43,131
Total Current Liabilities
29,306 29,516 29,065 31,233 31,685 32,677 33,761
Accounts Payable
8,432 7,726 7,885 9,000 8,602 8,421 9,035
Other Current Liabilities
19,426 20,318 21,180 22,232 23,083 24,255 24,726
Total Noncurrent Liabilities
8,435 8,376 8,938 9,103 9,207 9,210 9,370
Noncurrent Deferred & Payable Income Tax Liabilities
382 423 674 823 827 782 818
Noncurrent Employee Benefit Liabilities
3,273 3,266 3,224 3,233 3,264 3,251 3,243
Other Noncurrent Operating Liabilities
4,780 4,687 5,040 5,047 5,116 5,177 5,309
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
8,380 9,980 10,049 10,517 10,593 9,672 9,947
Total Preferred & Common Equity
7,416 8,974 9,067 9,504 9,546 8,607 8,877
Total Common Equity
7,416 8,973 9,067 9,504 9,545 8,606 8,877
Common Stock
0.00 - 8,804 9,377 9,736 9,657 9,717
Retained Earnings
0.00 - 1,294 1,198 1,611 1,865 2,241
Treasury Stock
0.00 - - -40 -43 -1,256 -1,636
Accumulated Other Comprehensive Income / (Loss)
-635 -686 -1,031 -1,031 -1,759 -1,660 -1,445
Noncontrolling Interest
964 1,007 982 1,014 1,047 1,065 1,070

Annual Metrics And Ratios for GE Vernova

This table displays calculated financial ratios and metrics derived from GE Vernova's official financial filings.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - -
Revenue Growth
0.00% 12.09% 5.10%
EBITDA Growth
0.00% 277.19% 281.01%
EBIT Growth
0.00% 98.62% 7,534.38%
NOPAT Growth
0.00% 67.96% 145.50%
Net Income Growth
0.00% 82.59% 428.90%
EPS Growth
0.00% 84.00% 448.75%
Operating Cash Flow Growth
0.00% 1,140.35% 117.79%
Free Cash Flow Firm Growth
0.00% 0.00% 184.94%
Invested Capital Growth
0.00% 0.00% -92.71%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% -67.96%
Profitability Metrics
- - -
Gross Margin
11.66% 14.50% 17.42%
EBITDA Margin
-1.77% 2.80% 10.16%
Operating Margin
-9.72% -2.78% 1.35%
EBIT Margin
-7.83% -0.10% 6.81%
Profit (Net Income) Margin
-9.18% -1.43% 4.46%
Tax Burden Percent
110.02% 364.62% 62.41%
Interest Burden Percent
106.50% 406.25% 105.00%
Effective Tax Rate
0.00% 0.00% 37.59%
Return on Invested Capital (ROIC)
0.00% -39.42% 16.72%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -46.17% 0.35%
Return on Net Nonoperating Assets (RNNOA)
0.00% 28.11% -0.28%
Return on Equity (ROE)
0.00% -11.31% 16.43%
Cash Return on Invested Capital (CROIC)
0.00% -239.42% 189.53%
Operating Return on Assets (OROA)
0.00% -0.07% 4.87%
Return on Assets (ROA)
0.00% -1.03% 3.19%
Return on Common Equity (ROCE)
0.00% -10.01% 14.69%
Return on Equity Simple (ROE_SIMPLE)
0.00% -6.39% 16.33%
Net Operating Profit after Tax (NOPAT)
-2,017 -646 294
NOPAT Margin
-6.80% -1.94% 0.84%
Net Nonoperating Expense Percent (NNEP)
0.00% 6.75% 16.37%
Return On Investment Capital (ROIC_SIMPLE)
- -7.71% 2.78%
Cost of Revenue to Revenue
88.34% 85.51% 82.58%
SG&A Expenses to Revenue
18.08% 14.58% 13.26%
R&D to Revenue
3.30% 2.70% 2.81%
Operating Expenses to Revenue
21.38% 17.27% 16.07%
Earnings before Interest and Taxes (EBIT)
-2,323 -32 2,379
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-526 932 3,551
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 0.00 9.50
Price to Tangible Book Value (P/TBV)
0.00 0.00 20.29
Price to Revenue (P/Rev)
0.00 0.00 2.60
Price to Earnings (P/E)
0.00 0.00 58.42
Dividend Yield
0.00% 0.00% 0.08%
Earnings Yield
0.00% 0.00% 1.71%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 340.43
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 2.33
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 22.91
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 34.20
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 276.79
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 31.50
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 24.41
Leverage & Solvency
- - -
Debt to Equity
0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00
Financial Leverage
0.00 -0.61 -0.81
Leverage Ratio
0.00 5.50 5.14
Compound Leverage Factor
0.00 22.36 5.40
Debt to Total Capital
0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 11.50% 9.88%
Common Equity to Total Capital
0.00% 88.50% 90.11%
Debt to EBITDA
0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00
Altman Z-Score
0.00 0.00 2.26
Noncontrolling Interest Sharing Ratio
0.00% 11.50% 10.60%
Liquidity Ratios
- - -
Current Ratio
0.00 0.94 1.08
Quick Ratio
0.00 0.31 0.52
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -3,924 3,333
Operating Cash Flow to CapEx
-24.78% 173.39% 301.05%
Free Cash Flow to Firm to Interest Expense
0.00 -40.04 0.00
Operating Cash Flow to Interest Expense
-0.76 12.10 0.00
Operating Cash Flow Less CapEx to Interest Expense
-3.80 5.12 0.00
Efficiency Ratios
- - -
Asset Turnover
0.00 0.72 0.72
Accounts Receivable Turnover
0.00 4.44 4.46
Inventory Turnover
0.00 3.44 3.43
Fixed Asset Turnover
0.00 6.36 6.73
Accounts Payable Turnover
0.00 3.37 3.39
Days Sales Outstanding (DSO)
0.00 82.24 81.84
Days Inventory Outstanding (DIO)
0.00 105.99 106.53
Days Payable Outstanding (DPO)
0.00 108.29 107.75
Cash Conversion Cycle (CCC)
0.00 79.94 80.62
Capital & Investment Metrics
- - -
Invested Capital
0.00 3,278 239
Invested Capital Turnover
0.00 20.28 19.87
Increase / (Decrease) in Invested Capital
0.00 3,278 -3,039
Enterprise Value (EV)
0.00 0.00 81,364
Market Capitalization
0.00 0.00 90,671
Book Value per Share
$0.00 $27.07 $34.63
Tangible Book Value per Share
$0.00 $7.07 $16.21
Total Capital
0.00 8,380 10,593
Total Debt
0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
0.00 -5,106 -10,354
Capital Expenditures (CapEx)
460 684 858
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -3,429 -5,737
Debt-free Net Working Capital (DFNWC)
0.00 -1,878 2,468
Net Working Capital (NWC)
0.00 -1,878 2,468
Net Nonoperating Expense (NNE)
705 -172 -1,265
Net Nonoperating Obligations (NNO)
0.00 -5,102 -10,354
Total Depreciation and Amortization (D&A)
1,797 964 1,172
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -10.32% -16.42%
Debt-free Net Working Capital to Revenue
0.00% -5.65% 7.06%
Net Working Capital to Revenue
0.00% -5.65% 7.06%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $5.65
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 275M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $5.58
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 278M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 275.90M
Normalized Net Operating Profit after Tax (NOPAT)
-2,017 -646 294
Normalized NOPAT Margin
-6.80% -1.94% 0.84%
Pre Tax Income Margin
-8.34% -0.39% 7.15%
Debt Service Ratios
- - -
EBIT to Interest Expense
-15.38 -0.33 0.00
NOPAT to Interest Expense
-13.36 -6.59 0.00
EBIT Less CapEx to Interest Expense
-18.43 -7.31 0.00
NOPAT Less CapEx to Interest Expense
-16.40 -13.57 0.00
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for GE Vernova

This table displays calculated financial ratios and metrics derived from GE Vernova's official financial filings.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 6.42% 1.05% 8.00% 5.11% 10.63% 11.06%
EBITDA Growth
0.00% 0.00% 0.00% 0.00% 203.68% 667.52% -3.23% 119.58% 185.21% -55.01%
EBIT Growth
0.00% 0.00% 0.00% 0.00% 79.19% 30,940.00% -2,733.33% 198.34% 437.80% -60.89%
NOPAT Growth
0.00% 0.00% 0.00% 0.00% 38.38% 276.40% -16.94% 111.10% 116.90% -31.52%
Net Income Growth
0.00% 0.00% 0.00% 0.00% 69.36% 959.06% 46.49% 134.95% 349.06% -61.56%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 945.45% 43.55% 0.00% 293.62% -60.00%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% 35.65% 439.93% 383.69% -52.30% 361.49% -62.51%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 210.71% 257.31%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -92.71% -116.05% -106.28%
Revenue Q/Q Growth
0.00% 19.01% 1.65% 21.71% 0.00% 13.00% 8.64% 18.46% -23.93% 13.43%
EBITDA Q/Q Growth
0.00% 243.56% 5.98% 147.18% 0.00% 962.72% -86.64% 460.83% -64.19% 67.63%
EBIT Q/Q Growth
0.00% 98.73% 220.00% 5,916.67% 0.00% 1,980.49% -110.25% 781.65% -74.28% 117.69%
NOPAT Q/Q Growth
0.00% 27.29% 9.97% 156.70% 0.00% 308.14% -159.68% 202.35% -86.71% 743.26%
Net Income Q/Q Growth
0.00% 56.94% -24.16% 211.35% 0.00% 1,307.55% -107.73% 588.89% -45.45% 86.36%
EPS Q/Q Growth
0.00% 0.00% -12.73% 0.00% 0.00% 0.00% -107.53% 0.00% 0.00% 104.40%
Operating Cash Flow Q/Q Growth
0.00% 58.26% 180.90% 728.76% 0.00% 320.50% 15.12% -18.28% 26.06% -68.39%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 61.65% 30.84% 430.51% 26.30% -45.51%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -47.64% -59.96% -67.96% -338.91% 79.51%
Profitability Metrics
- - - - - - - - - -
Gross Margin
13.47% 14.13% 12.73% 16.93% 15.84% 20.75% 12.44% 20.12% 18.30% 20.26%
EBITDA Margin
-2.39% 2.88% 3.01% 6.10% 2.33% 21.89% 2.69% 12.75% 6.00% 8.87%
Operating Margin
-6.87% -4.20% -3.72% 1.93% -3.98% 6.42% -4.03% 5.61% 0.54% 4.15%
EBIT Margin
-5.78% -0.06% 0.07% 3.59% -1.13% 18.80% -1.77% 10.20% 3.45% 6.62%
Profit (Net Income) Margin
-5.07% -1.84% -2.24% 2.05% -1.46% 15.60% -1.11% 4.58% 3.29% 5.40%
Tax Burden Percent
83.37% 551.85% 1,156.25% 62.80% 110.42% 79.90% 81.15% 43.45% 79.52% 76.28%
Interest Burden Percent
105.33% 540.00% -266.67% 90.86% 117.07% 103.89% 77.22% 103.44% 119.86% 106.97%
Effective Tax Rate
0.00% 0.00% 0.00% 37.20% 0.00% 20.10% 0.00% 56.55% 20.48% 23.72%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 12.30% 0.00% 0.00% 0.00% 48.40% 10.18% 132.73%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 10.65% 0.00% 0.00% 0.00% 45.46% 7.42% 130.50%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% -6.48% 0.00% 0.00% 0.00% -37.04% -6.29% -119.10%
Return on Equity (ROE)
0.00% 0.00% 0.00% 5.82% 0.00% 0.00% 0.00% 11.36% 3.89% 13.63%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% -119.71% 0.00% 0.00% 0.00% 189.53% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 2.59% 0.00% 0.00% 0.00% 7.30% 2.48% 4.79%
Return on Assets (ROA)
0.00% 0.00% 0.00% 1.48% 0.00% 0.00% 0.00% 3.28% 2.36% 3.91%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 5.15% 0.00% 0.00% 0.00% 10.16% 3.48% 12.23%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 22.41% 12.85%
Net Operating Profit after Tax (NOPAT)
-328 -239 -215 122 -202 421 -251 257 34 288
NOPAT Margin
-4.81% -2.94% -2.60% 1.21% -2.79% 5.13% -2.82% 2.44% 0.43% 3.16%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 1.65% 3.00% 20.99% 3.12% 2.93% 2.76% 2.23%
Return On Investment Capital (ROIC_SIMPLE)
- - - 1.45% - - - 2.43% 0.35% 2.90%
Cost of Revenue to Revenue
86.53% 85.89% 87.25% 83.07% 84.15% 79.25% 87.56% 79.89% 81.70% 79.75%
SG&A Expenses to Revenue
17.38% 15.67% 13.75% 12.46% 16.56% 11.43% 13.76% 11.99% 14.79% 13.01%
R&D to Revenue
2.96% 2.66% 2.70% 2.54% 3.26% 2.89% 2.73% 2.51% 2.98% 3.10%
Operating Expenses to Revenue
20.35% 18.33% 16.45% 15.00% 19.82% 14.32% 16.48% 14.50% 17.77% 16.10%
Earnings before Interest and Taxes (EBIT)
-394 -5.00 6.00 361 -82 1,542 -158 1,077 277 603
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-163 234 248 613 169 1,796 240 1,346 482 808
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 5.18 7.37 9.50 9.78 16.26
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 12.41 16.72 20.29 24.29 39.99
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.60 2.36 3.94
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 58.42 43.47 124.88
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.08% 0.09%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.71% 2.30% 0.80%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 21.37 82.19 340.43 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.33 2.10 3.70
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.91 19.41 47.07
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 34.20 27.39 75.25
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 276.79 141.64 357.19
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.50 17.90 37.85
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.41 16.10 57.38
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.00 -0.61 -0.64 -0.81 -0.93 -0.81 -0.85 -0.91
Leverage Ratio
0.00 0.00 0.00 5.50 4.80 4.78 4.84 5.14 5.06 5.06
Compound Leverage Factor
0.00 0.00 0.00 5.00 5.62 4.97 3.73 5.32 6.06 5.41
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 11.50% 10.09% 9.77% 9.64% 9.88% 11.01% 10.76%
Common Equity to Total Capital
0.00% 0.00% 0.00% 88.50% 89.91% 90.23% 90.37% 90.11% 88.98% 89.24%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 0.00 0.00 0.93 1.11 2.18 2.00 2.82
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 11.50% 10.09% 9.77% 9.63% 10.60% 10.55% 10.26%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.00 0.00 0.00 0.94 0.99 1.06 1.06 1.08 1.04 1.03
Quick Ratio
0.00 0.00 0.00 0.31 0.35 0.42 0.47 0.52 0.47 0.44
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 0.00 -3,760 -1,442 -997 3,296 4,163 2,268
Operating Cash Flow to CapEx
-565.57% -246.15% 136.26% 704.74% -208.45% 661.49% 722.44% 270.09% 763.82% 212.14%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 -268.59 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-32.86 -13.71 11.10 55.17 -31.71 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-38.67 -19.29 2.95 47.34 -46.93 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.72 0.00 0.00 0.00 0.72 0.72 0.72
Accounts Receivable Turnover
0.00 0.00 0.00 4.44 0.00 0.00 0.00 4.46 5.02 5.47
Inventory Turnover
0.00 0.00 0.00 3.44 0.00 0.00 0.00 3.43 3.25 3.14
Fixed Asset Turnover
0.00 0.00 0.00 6.36 0.00 0.00 0.00 6.73 6.83 6.92
Accounts Payable Turnover
0.00 0.00 0.00 3.37 0.00 0.00 0.00 3.39 3.63 3.55
Days Sales Outstanding (DSO)
0.00 0.00 0.00 82.24 0.00 0.00 0.00 81.84 72.74 66.69
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 105.99 0.00 0.00 0.00 106.53 112.20 116.36
Days Payable Outstanding (DPO)
0.00 0.00 0.00 108.29 0.00 0.00 0.00 107.75 100.56 102.70
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 79.94 0.00 0.00 0.00 80.62 84.37 80.35
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 0.00 0.00 3,278 3,558 1,863 746 239 -571 -117
Invested Capital Turnover
0.00 0.00 0.00 10.14 0.00 0.00 0.00 19.87 23.91 41.94
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 0.00 3,558 1,863 746 -3,039 -4,129 -1,980
Enterprise Value (EV)
0.00 0.00 0.00 0.00 0.00 39,806 61,312 81,364 74,984 135,369
Market Capitalization
0.00 0.00 0.00 0.00 0.00 47,008 70,069 90,671 84,163 144,361
Book Value per Share
$0.00 $0.00 $0.00 $27.07 $32.74 $33.08 $34.58 $34.63 $31.19 $32.52
Tangible Book Value per Share
$0.00 $0.00 $0.00 $7.07 $13.06 $13.82 $15.25 $16.21 $12.56 $13.23
Total Capital
0.00 0.00 0.00 8,380 9,980 10,049 10,517 10,593 9,672 9,947
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 0.00 0.00 -5,106 -6,902 -8,184 -9,771 -10,354 -10,244 -10,062
Capital Expenditures (CapEx)
122 117 171 274 213 148 156 341 152 173
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 -3,429 -3,528 -4,122 -5,487 -5,737 -6,848 -6,944
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 -1,878 -273 1,657 1,908 2,468 1,259 948
Net Working Capital (NWC)
0.00 0.00 0.00 -1,878 -273 1,657 1,908 2,468 1,259 948
Net Nonoperating Expense (NNE)
18 -90 -30 -84 -96 -859 -152 -227 -230 -204
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 -5,102 -6,422 -8,186 -9,771 -10,354 -10,243 -10,064
Total Depreciation and Amortization (D&A)
231 239 242 252 251 254 398 269 205 205
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% -10.32% 0.00% 0.00% 0.00% -16.42% -19.18% -18.97%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% -5.65% 0.00% 0.00% 0.00% 7.06% 3.53% 2.59%
Net Working Capital to Revenue
0.00% 0.00% 0.00% -5.65% 0.00% 0.00% 0.00% 7.06% 3.53% 2.59%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $4.72 ($0.35) $0.00 $0.92 $1.89
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 274M 274.09M 274M 275M 275M 275M 272M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $4.65 ($0.35) $0.00 $0.91 $1.86
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 274M 274.09M 278M 275M 278M 279M 276M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 274.09M 274.80M 275.65M 275.90M 272.93M 272.22M
Normalized Net Operating Profit after Tax (NOPAT)
-328 -239 -215 122 -202 421 -251 414 34 288
Normalized NOPAT Margin
-4.81% -2.94% -2.60% 1.21% -2.79% 5.13% -2.82% 3.93% 0.43% 3.16%
Pre Tax Income Margin
-6.08% -0.33% -0.19% 3.27% -1.32% 19.53% -1.37% 10.55% 4.13% 7.08%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
-18.76 -0.24 0.29 10.31 -5.86 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-15.63 -11.37 -10.23 3.48 -14.45 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-24.57 -5.81 -7.86 2.49 -21.07 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-21.44 -16.94 -18.38 -4.35 -29.66 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Key Financial Trends

GE Vernova (NYSE: GEV) has demonstrated a strong recovery trajectory over the past several quarters and year-over-year periods, as reflected in their recent financial statements through Q2 2025. Here are the key trends and notable points from the company's income statements, balance sheets, and cash flow statements spanning approximately the last two years:

  • Increasing Revenue and Gross Profit: Operating revenue grew from around $6.8 billion in Q1 2023 to over $9.1 billion by Q2 2025. Correspondingly, gross profit improved significantly, reaching $1.85 billion in Q2 2025 from $919 million in Q1 2023, indicating improving operational efficiency and scale.
  • Improved Net Income: The company moved from a net loss of $346 million in Q1 2023 to a consolidated net income of $492 million in Q2 2025, reflecting a solid turnaround in profitability.
  • Operating Income Recovery: Total operating income turned positive and increased notably to $378 million in Q2 2025 from losses of several hundred million in early 2023, showing progress in controlling operating expenses relative to revenue.
  • Strong Operating Cash Flow: Net cash from operating activities rose to $367 million in Q2 2025, supporting the company's ability to generate cash from its core business, up from negative operating cash flow in early 2023.
  • Reduction in Interest Expense: Interest expenses have been relatively stable and manageable around $35-60 million per quarter, which helps maintain profitability.
  • Consistent Capital Expenditures: The company continues to invest heavily in property, plant, and equipment (around $150-$350 million quarterly), suggesting ongoing efforts to maintain or expand operations but also tying up significant cash.
  • Stable Asset Base: Total assets have grown modestly from about $47.9 billion in Q1 2023 to $53.1 billion in Q2 2025, showing moderate asset accumulation aligned with business growth.
  • High Current Liabilities: The company carries a large current liabilities balance (~$29B to $33.7B over the period), which requires ongoing management of working capital but has stayed proportional to current assets.
  • Significant Share Repurchases: Large repurchases of common equity were recorded, notably $480 million in Q2 2025 and $1.1 billion in Q1 2025, which reduces cash reserves and could indicate management confidence but may limit cash flexibility.
  • Fluctuating Net Income and Losses in Prior Periods: The company experienced several quarters with net losses (e.g., Q1 and Q3 2023), indicating volatility that investors should monitor as the business continues its turnaround.

Summary: GE Vernova has shown marked improvement in profitability, cash flow, and revenue growth over the last few years, signaling a positive operational turnaround. However, the company still faces challenges with high liabilities and cash usage for share repurchases. Investors should watch for sustained profit growth and effective management of liabilities as key indicators of continued progress.

08/29/25 09:38 AM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About GE Vernova's Financials

When does GE Vernova's fiscal year end?

According to the most recent income statement we have on file, GE Vernova's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has GE Vernova's net income changed over the last 2 years?

GE Vernova's net income appears to be on a downward trend, with a most recent value of $1.56 billion in 2024, falling from -$2.72 billion in 2022. The previous period was -$474 million in 2023. Find out what analysts predict for GE Vernova in the coming months.

What is GE Vernova's operating income?
GE Vernova's total operating income in 2024 was $471 million, based on the following breakdown:
  • Total Gross Profit: $6.09 billion
  • Total Operating Expenses: $5.61 billion
How has GE Vernova's revenue changed over the last 2 years?

Over the last 2 years, GE Vernova's total revenue changed from $29.65 billion in 2022 to $34.94 billion in 2024, a change of 17.8%.

How much debt does GE Vernova have?

GE Vernova's total liabilities were at $40.89 billion at the end of 2024, a 8.3% increase from 2023, and a 8.3% increase since 2023.

How much cash does GE Vernova have?

In the past 1 years, GE Vernova's cash and equivalents has ranged from $1.55 billion in 2023 to $8.21 billion in 2024, and is currently $8.21 billion as of their latest financial filing in 2024.

How has GE Vernova's book value per share changed over the last 2 years?

Over the last 2 years, GE Vernova's book value per share changed from 0.00 in 2022 to 34.63 in 2024, a change of 3,462.7%.



This page (NYSE:GEV) was last updated on 8/29/2025 by MarketBeat.com Staff
From Our Partners