NASDAQ:PLBY PLBY Group Q1 2025 Earnings Report $1.86 0.00 (0.00%) Closing price 08/1/2025 04:00 PM EasternExtended Trading$1.85 -0.01 (-0.54%) As of 08/1/2025 04:48 PM Eastern Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more. ProfileEarnings HistoryForecast PLBY Group EPS ResultsActual EPS-$0.10Consensus EPS -$0.10Beat/MissMet ExpectationsOne Year Ago EPSN/APLBY Group Revenue ResultsActual Revenue$28.88 millionExpected Revenue$26.70 millionBeat/MissBeat by +$2.18 millionYoY Revenue GrowthN/APLBY Group Announcement DetailsQuarterQ1 2025Date5/15/2025TimeAfter Market ClosesConference Call DateThursday, May 15, 2025Conference Call Time5:00PM ETUpcoming EarningsPLBY Group's Q2 2025 earnings is scheduled for Tuesday, August 12, 2025, with a conference call scheduled at 5:00 AM ET. Check back for transcripts, audio, and key financial metrics as they become available.Q2 2025 Earnings ReportConference Call ResourcesConference Call AudioConference Call TranscriptPress Release (8-K)Quarterly Report (10-Q)Earnings HistoryCompany ProfilePowered by PLBY Group Q1 2025 Earnings Call TranscriptProvided by QuartrMay 15, 2025 ShareLink copied to clipboard.Key Takeaways First positive EBITDA quarter since 2023 in Q1 at $2.4 million (would have been $3.4 million excluding eliminated personnel costs), marking a turnaround in profitability. Licensing revenue surged 175% year-over-year driven by the BIBORG deal (minimum $20 million/year guarantee) and rebuilding the China business, with ex-BIBORG licensing still up over 50%. Hungrybird expects easier comps in Q2, reporting sales ahead of plan, and its gross margins remain stable as most Q2 product was pre-tariff and 10% price increases lock in future gains. Ongoing Chinese tariffs could reduce gross margin by about $1 million in Q3/Q4, though mitigation via price hikes and adjusted free-shipping thresholds is planned. A robust product and content pipeline includes gaming and hospitality licensing deals slated for H2 2025, continued magazine expansion, paid playmate voting, and ancillary calendar and sponsorship revenues. AI Generated. May Contain Errors.Conference Call Audio Live Call not available Earnings Conference CallPLBY Group Q1 202500:00 / 00:00Speed:1x1.25x1.5x2xTranscript SectionsPresentationParticipantsPresentationSkip to Participants Operator00:00:00Greetings, and welcome to the to PLBY Group's first quarter twenty twenty five earnings conference call. At this time, all participants are in a listen only mode. A question and answer session will follow the formal presentation. It is now my pleasure to introduce your host, Matt Chesler. Thank you. You may begin. Matt CheslerPartner at FNK IR00:00:22Thank you, operator, and good afternoon, everyone. I'd like to remind you that the information discussed today is qualified in its entirety by the Form eight ks and Form 10 Q filed today by PLY Group, which may be accessed on the SEC's website and on PLBY Group's website. Today's call is also being webcast and a replay will be posted to the company's Investor Relations website. Please note that statements made during this call, including financial projections or other statements that are not historical in nature may constitute forward looking statements. Such statements are made on the basis of PLPY Group's views and assumptions regarding future events and business performance at the time they are made, and we do not undertake any obligation to update these statements. Matt CheslerPartner at FNK IR00:01:12Forward looking statements are subject to risks and could cause the company's actual results to differ from its historical results and forecasts, including those set forth in the company's filings with the SEC, and you should refer to and carefully consider those for more information. This cautionary statement applies to all forward looking statements made during this call. Do not place undue reliance on any forward looking statements. During this call, the company may refer to non GAAP financial measures. Such non GAAP measures are not prepared in accordance with Operator00:02:10Ladies and gentlemen, please stand by. We're having some technical difficulties. And Matt, you may proceed. Matt CheslerPartner at FNK IR00:02:47With that, I will hand the call back over to the operator to begin the Q and A session. Operator? Operator00:02:53Thank you. We will now be conducting a question and answer session. If you would like to ask a question, please press star one on your telephone keypad. A confirmation tone will indicate your line is in the question queue. You may press star two to remove yourself from the queue. Operator00:03:12For participants using speaker equipment, it may be necessary to pick up the handset before pressing the star keys. And our first question comes from the line of George Kelly with ROTH Capital Partners. Please proceed with your question. George KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLC00:03:30Hey, everyone. Thanks for taking my questions. First, if we could start with Honeybird debt. I was wondering if you could give us your expectations just as you look out for the next couple of quarters with respect to growth? And like when does that compare for the discounting quarters last year, when does that compare ease? George KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLC00:03:53And then also with gross margin, should we expect much sort of change in gross margin in the near term? Marc CrossmanChief Financial Officer and Chief Operating Officer at PLBY Group00:04:02Hey, George, it's Mark. In terms of comps, we're lapping after the first quarter. So in the second quarter, we're going to be up against an easy comparable from a sales standpoint. And we're already seeing that we're ahead of plan right now in the second quarter. So things look good at Hungry Birdat. Do you have a second part to that question? George KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLC00:04:26Yes, just on the near term gross margin expectations there too. And I guess the second part of that would be any kind of impact from Chinese tariffs? Marc CrossmanChief Financial Officer and Chief Operating Officer at PLBY Group00:04:37Yes. So the near term right now all the product that we're selling pretty much in the second quarter is product that was brought in prior to the tariffs. When we look at the tariff impact going into 3Q and 4Q, it's tough to quantify right now if you were to assume the tariffs that they have right now. It's about $1,000,000 impact, which is not that big of a number. Now to help combat that, we put 10% price increases in already. Marc CrossmanChief Financial Officer and Chief Operating Officer at PLBY Group00:05:05And in addition to that, we're changing some of our shipping thresholds for free shipping. So there are a number of levers that we can pull. The good thing about the price increases is that should the tariffs stay where they are not go back up, the price increases stay in regardless that we'd get a pickup from that. Ben KohnCEO, President & Director at PLBY Group00:05:21Yes. So George, it's Ben. Remember The US is roughly $35,000,000 of the business. And so we put a 10% price increase in on that. And should tariffs go back up, we have additional levers that we can pull as other companies have. Ben KohnCEO, President & Director at PLBY Group00:05:38But the goal was to keep the price increases as permanent. And so if tariffs stays the same, there should actually be a pickup assuming there's no degradation in volume moving forward. George KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLC00:05:50And the million that you mentioned that's for the back two quarters? Marc CrossmanChief Financial Officer and Chief Operating Officer at PLBY Group00:05:55Yes, for the back two quarters. George KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLC00:05:57Okay. And then second topic I was hoping you could chat on is the VIBORG. What are their plans as far as new product development timeline? Anything you're comfortable sharing on the call just sort of that's in the works with BIBORG? Ben KohnCEO, President & Director at PLBY Group00:06:21Yeah, so we've been working actively with them. We've seen the new designs they have for the existing products as well as a live cams business. We're excited by it. But if you remember, we have a great deal with them. It's a $20,000,000 a year minimum guarantee. Ben KohnCEO, President & Director at PLBY Group00:06:44And then we get a significant percentage of the ops of 25% above that. And I think as I've stated previously, I think that over the life of the deal, we should hopefully see profits well in excess of the MGs. But in the beginning years, they're developing and spending money building out those products. And so for our purposes, we're assuming it's $20,000,000 a year right now is the MG moving forward. We will receive a further $20,000,000 payment from them this year. Ben KohnCEO, President & Director at PLBY Group00:07:16It's scheduled for July 1. That is $5,000,000 for the last two quarters of the year, plus what is effectively a $10,000,000 security deposit, which is a prepayment of the last six months of year 15 licensing term. George KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLC00:07:35Okay. And there that second equity investment remind me on the that vote date got moved to the annual meeting. Is that correct? Is that later in May? Ben KohnCEO, President & Director at PLBY Group00:07:49Yeah, so the dates were sort of coming together. And so we decided just based on participation typically in the annual meeting to put that to the shareholders as part of the annual meeting. That's scheduled for June 16. George KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLC00:08:07Okay. And then last question for me is about the other licensing business. You made comments in the press release about enthusiasm or what you think is potential around certain other categories. I think you mentioned a club and and something maybe hospitality or something else. Ben KohnCEO, President & Director at PLBY Group00:08:29Yeah. George KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLC00:08:30What stage are is that something we could start to see in the back half of this year? Do you feel like you're getting close? Just any more context around those comments would be helpful. Ben KohnCEO, President & Director at PLBY Group00:08:42Yeah, so I think it's important to level set sort of where we are and what we've done. Right? And then we I'll talk about that. Almost two years ago, we embarked on this asset light model. And Q1 was our first positive EBITDA quarter since '23. Ben KohnCEO, President & Director at PLBY Group00:08:57So, feel really good where we are now as a company. And what the future looks like for the balance of this year and moving forward, especially with our adjusted EBITDA positive $2,400,000 There was actually $1,000,000 of costs in the first quarter related to personnel that we've already eliminated at the end of the quarter. So, that would have actually been positive 3,400,000. But what we have is a portfolio of really stable high margin licensing deals. And now what we're actually able because we have a plan to continue to reduce overhead, but we're in a position now where we should start to produce cash as a company. Ben KohnCEO, President & Director at PLBY Group00:09:38We can now sort of focus on growth. And I think that comes from two areas. As we mentioned in the press release, we're seeing a lot of traction in what I would say is gaming. And then in the hospitality or LBE side of things, we have actually been approached by two, what I would say is some of the best operators we know of in The United States to develop some form of, for lack of a better term, Playboy Club. The physical build out of that and the development of that would actually take a while. Ben KohnCEO, President & Director at PLBY Group00:10:06That's a one to two year project. But the licensing deals themselves for gaming and some of the other stuff we have in our strong pipeline, that is something that we should see in the back half of this year starting. Obviously revenue recognition when you do a multi year deal, that subject to sort of straight line in the accountants. And then in addition to that, what's really interesting is what happened with the magazine. And so, we sold out of the magazine, albeit a small print run online. Ben KohnCEO, President & Director at PLBY Group00:10:40And then the sell through of Barnes and Nobles was unbelievable. They were our exclusive brick and mortar or new stand sale. And what we've seen come out of that actually, and we're going to do one additional issue this year as we ramp up to hopefully four issues next year, is the ancillary revenue streams that come off of that. Think about these as quasi licensing streams actually from a margin profile perspective. But when we start to get into opportunities around mainstream content, so TV shows both linear and digital, as well as paid voting. We actually have a history of doing paid voting before. Back when we weren't asset light, we had launched Playboy Lingerie and we actually done a paid voting campaign to find the next face of Playboy. And that generated significant amount of revenue and EBITDA for us. This deal that we're doing is slightly different and we'll talk about that on the next call. Ben KohnCEO, President & Director at PLBY Group00:11:37But it's something that we think is as an always on ongoing competition, really embracing our community and allowing them to help pick or dominate who might become the next playmate as we gear up for 12 playmates a year. And then the ancillary products around that, not only the magazine, but the calendars. We had a long history of producing a Playmate calendar that used to produce multiple millions of dollars a year in sales. And so there's a lot of other revenue streams that can come on the back of what we're doing from a content perspective. And then in addition to that, we get the benefit of what I would say is really the strong brand awareness and rebuilding the brand. Ben KohnCEO, President & Director at PLBY Group00:12:23And so, I feel really good with where we are from our plan to continue to reduce overhead moving forward, continuing to increase EBITDA. And then really what is the growth opportunities, which I would say, if I look over the last three to five years are probably the strongest growth opportunities we've seen. Doesn't mean it will hit in '25. We're really focused on sort of '26 and beyond. But you could see paid voting in the second half of this year. Ben KohnCEO, President & Director at PLBY Group00:12:50You could start to see a calendar that we're planning for the magazine, which will come out in November. And then you also saw in the first quarter some sponsorship revenue. And we think that will continue and grow moving forward as we continue to refine what I would say is our media and content strategy moving forward, George. George KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLC00:13:13Okay. Okay. Gotcha. Thank you very much. Operator00:13:20Thank you. And now I would like to hand it over back to Matt Chester for further questions. Matt CheslerPartner at FNK IR00:13:28Yeah, operator, we had an additional question on the drivers of the licensing business actually in the quarter from the team at Jefferies, Saleel Sanjeev and James Heeney. Ben, I think you answered a lot of this. If you'd like to provide any more details on the drivers of the quarter, go ahead. If not, perhaps we turn it over and have some concluding remarks. Ben KohnCEO, President & Director at PLBY Group00:13:52Sure, I'll just reiterate. So, obviously licensing was up huge 175% year over year with ByBorg, without ByBorg it was still up over 50%. The two primary reasons for that were one, the BIBORG deal went into effect January 1. They've already made their first two payments. The second payment came in after the quarter ended as the contract calls for. Ben KohnCEO, President & Director at PLBY Group00:14:20But that's $5,000,000 a quarter. And then in addition to that, it's the year over year improvement in rebuilding our China licensing business. We're encouraged by what we see. A tough environment with the tariff war, but our partner is doing well. And we think there's continued growth there. Ben KohnCEO, President & Director at PLBY Group00:14:40And then what we've been really working on is the pipeline moving forward, which we should start to see the benefit of that in the third and fourth quarter with that pipeline and getting some of these deals across the finish line, which we're very close on in gaming and other areas. And so I'm excited by that and I'm really excited as I mentioned, with some of the opportunities we have around content licensing, fast channels, paid playmate voting, etcetera, as we move forward. Anything else, not for questions that came in online? Matt CheslerPartner at FNK IR00:15:19Let me take a quick look. We do not have any more questions online. Ben KohnCEO, President & Director at PLBY Group00:15:25Great. I'll conclude it by thanking everyone for joining our Q1 twenty twenty five call. Look forward to talking to you sometime in the August when we report Q2 earnings. So thank you everyone. Operator00:15:39Thank you and this does conclude today's conference and you may disconnect your lines at this time. Thank you for your participation. Have a great day.Read moreParticipantsExecutivesMarc CrossmanChief Financial Officer and Chief Operating OfficerBen KohnCEO, President & DirectorAnalystsMatt CheslerPartner at FNK IRGeorge KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLCPowered by Earnings DocumentsPress Release(8-K)Quarterly report(10-Q) PLBY Group Earnings HeadlinesRemember Playboy? Shares have perked up since the company returned to its rootsJuly 11, 2025 | msn.comPlayboy, Inc.'s (NASDAQ:PLBY) market cap surged US$28m last week, individual investors who have a lot riding on the company were rewardedJuly 10, 2025 | finance.yahoo.comYour blueprint for crypto wealthMark August 12th on your calendar. 27 of crypto's most successful minds are about to reveal everything… | Crypto 101 Media (Ad)Playboy completes corporate name change from PLBY GroupJune 26, 2025 | uk.investing.comPLBY Group, Inc. Completes Corporate Name Change to Playboy, Inc. - FinanzNachrichten.deJune 26, 2025 | finanznachrichten.dePlayboy, Inc. Completes Corporate Name Change from PLBY Group, Inc.June 26, 2025 | nasdaq.comSee More PLBY Group Headlines Get Earnings Announcements in your inboxWant to stay updated on the latest earnings announcements and upcoming reports for companies like PLBY Group? Sign up for Earnings360's daily newsletter to receive timely earnings updates on PLBY Group and other key companies, straight to your email. Email Address About PLBY GroupPLBY Group (NASDAQ:PLBY) operates as a pleasure and leisure company in the United States, Australia, China, the United Kingdom, and internationally. It operates through three segments: Licensing, Direct-to-Consumer, and Digital Subscriptions and Content. The company offers sexual wellness products, such as lingerie, bedroom accessories, intimacy products, and other adult products; style and apparel products for men and women; digital entertainment and lifestyle products; and beauty and grooming products for men and women, such as skincare, haircare, bath and body, grooming, cosmetics, and fragrance. It also owns and operates digital commerce retail platforms, such as playboy.com, honeybirdette.com, yandy.com, and loversstores.com; and Honey Birdette and Lovers retail stores. In addition, the company licenses Playboy name, Rabbit Head Design, and other trademarks and related properties; and programming content to cable television operators and direct-to-home satellite television operators. Further, the company business covers the subscription sale of playboyplus.com and playboy.tv, which are online content platforms. It offers its products under its flagship brand Playboy. PLBY Group, Inc. is headquartered in Los Angeles, California.View PLBY Group ProfileRead more More Earnings Resources from MarketBeat Earnings Tools Today's Earnings Tomorrow's Earnings Next Week's Earnings Upcoming Earnings Calls Earnings Newsletter Earnings Call Transcripts Earnings Beats & Misses Corporate Guidance Earnings Screener Earnings By Country U.S. Earnings Reports Canadian Earnings Reports U.K. Earnings Reports Latest Articles Amazon's Earnings: What Comes Next and How to Play ItApple Stock: Big Earnings, Small Move—Time to Buy?Microsoft Blasts Past Earnings—What’s Next for MSFT?Visa Beats Q3 Earnings Expectations, So Why Did the Market Panic?Spotify's Q2 Earnings Plunge: An Opportunity or Ominous Signal?RCL Stock Sinks After Earnings—Is a Buying Opportunity Ahead?Amazon's Pre-Earnings Setup Is Almost Too Clean—Red Flag? Upcoming Earnings Palantir Technologies (8/4/2025)Vertex Pharmaceuticals (8/4/2025)Axon Enterprise (8/4/2025)MercadoLibre (8/4/2025)Williams Companies (8/4/2025)Simon Property Group (8/4/2025)Advanced Micro Devices (8/5/2025)Marriott International (8/5/2025)Amgen (8/5/2025)Itau Unibanco (8/5/2025) Get 30 Days of MarketBeat All Access for Free Sign up for MarketBeat All Access to gain access to MarketBeat's full suite of research tools. Start Your 30-Day Trial MarketBeat All Access Features Best-in-Class Portfolio Monitoring Get personalized stock ideas. Compare portfolio to indices. Check stock news, ratings, SEC filings, and more. Stock Ideas and Recommendations See daily stock ideas from top analysts. Receive short-term trading ideas from MarketBeat. Identify trending stocks on social media. Advanced Stock Screeners and Research Tools Use our seven stock screeners to find suitable stocks. Stay informed with MarketBeat's real-time news. Export data to Excel for personal analysis. Sign in to your free account to enjoy these benefits In-depth profiles and analysis for 20,000 public companies. Real-time analyst ratings, insider transactions, earnings data, and more. Our daily ratings and market update email newsletter. Sign in to your free account to enjoy all that MarketBeat has to offer. Sign In Create Account Your Email Address: Email Address Required Your Password: Password Required Log In or Sign in with Facebook Sign in with Google Forgot your password? Your Email Address: Please enter your email address. Please enter a valid email address Choose a Password: Please enter your password. Your password must be at least 8 characters long and contain at least 1 number, 1 letter, and 1 special character. Create My Account (Free) or Sign in with Facebook Sign in with Google By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
PresentationSkip to Participants Operator00:00:00Greetings, and welcome to the to PLBY Group's first quarter twenty twenty five earnings conference call. At this time, all participants are in a listen only mode. A question and answer session will follow the formal presentation. It is now my pleasure to introduce your host, Matt Chesler. Thank you. You may begin. Matt CheslerPartner at FNK IR00:00:22Thank you, operator, and good afternoon, everyone. I'd like to remind you that the information discussed today is qualified in its entirety by the Form eight ks and Form 10 Q filed today by PLY Group, which may be accessed on the SEC's website and on PLBY Group's website. Today's call is also being webcast and a replay will be posted to the company's Investor Relations website. Please note that statements made during this call, including financial projections or other statements that are not historical in nature may constitute forward looking statements. Such statements are made on the basis of PLPY Group's views and assumptions regarding future events and business performance at the time they are made, and we do not undertake any obligation to update these statements. Matt CheslerPartner at FNK IR00:01:12Forward looking statements are subject to risks and could cause the company's actual results to differ from its historical results and forecasts, including those set forth in the company's filings with the SEC, and you should refer to and carefully consider those for more information. This cautionary statement applies to all forward looking statements made during this call. Do not place undue reliance on any forward looking statements. During this call, the company may refer to non GAAP financial measures. Such non GAAP measures are not prepared in accordance with Operator00:02:10Ladies and gentlemen, please stand by. We're having some technical difficulties. And Matt, you may proceed. Matt CheslerPartner at FNK IR00:02:47With that, I will hand the call back over to the operator to begin the Q and A session. Operator? Operator00:02:53Thank you. We will now be conducting a question and answer session. If you would like to ask a question, please press star one on your telephone keypad. A confirmation tone will indicate your line is in the question queue. You may press star two to remove yourself from the queue. Operator00:03:12For participants using speaker equipment, it may be necessary to pick up the handset before pressing the star keys. And our first question comes from the line of George Kelly with ROTH Capital Partners. Please proceed with your question. George KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLC00:03:30Hey, everyone. Thanks for taking my questions. First, if we could start with Honeybird debt. I was wondering if you could give us your expectations just as you look out for the next couple of quarters with respect to growth? And like when does that compare for the discounting quarters last year, when does that compare ease? George KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLC00:03:53And then also with gross margin, should we expect much sort of change in gross margin in the near term? Marc CrossmanChief Financial Officer and Chief Operating Officer at PLBY Group00:04:02Hey, George, it's Mark. In terms of comps, we're lapping after the first quarter. So in the second quarter, we're going to be up against an easy comparable from a sales standpoint. And we're already seeing that we're ahead of plan right now in the second quarter. So things look good at Hungry Birdat. Do you have a second part to that question? George KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLC00:04:26Yes, just on the near term gross margin expectations there too. And I guess the second part of that would be any kind of impact from Chinese tariffs? Marc CrossmanChief Financial Officer and Chief Operating Officer at PLBY Group00:04:37Yes. So the near term right now all the product that we're selling pretty much in the second quarter is product that was brought in prior to the tariffs. When we look at the tariff impact going into 3Q and 4Q, it's tough to quantify right now if you were to assume the tariffs that they have right now. It's about $1,000,000 impact, which is not that big of a number. Now to help combat that, we put 10% price increases in already. Marc CrossmanChief Financial Officer and Chief Operating Officer at PLBY Group00:05:05And in addition to that, we're changing some of our shipping thresholds for free shipping. So there are a number of levers that we can pull. The good thing about the price increases is that should the tariffs stay where they are not go back up, the price increases stay in regardless that we'd get a pickup from that. Ben KohnCEO, President & Director at PLBY Group00:05:21Yes. So George, it's Ben. Remember The US is roughly $35,000,000 of the business. And so we put a 10% price increase in on that. And should tariffs go back up, we have additional levers that we can pull as other companies have. Ben KohnCEO, President & Director at PLBY Group00:05:38But the goal was to keep the price increases as permanent. And so if tariffs stays the same, there should actually be a pickup assuming there's no degradation in volume moving forward. George KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLC00:05:50And the million that you mentioned that's for the back two quarters? Marc CrossmanChief Financial Officer and Chief Operating Officer at PLBY Group00:05:55Yes, for the back two quarters. George KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLC00:05:57Okay. And then second topic I was hoping you could chat on is the VIBORG. What are their plans as far as new product development timeline? Anything you're comfortable sharing on the call just sort of that's in the works with BIBORG? Ben KohnCEO, President & Director at PLBY Group00:06:21Yeah, so we've been working actively with them. We've seen the new designs they have for the existing products as well as a live cams business. We're excited by it. But if you remember, we have a great deal with them. It's a $20,000,000 a year minimum guarantee. Ben KohnCEO, President & Director at PLBY Group00:06:44And then we get a significant percentage of the ops of 25% above that. And I think as I've stated previously, I think that over the life of the deal, we should hopefully see profits well in excess of the MGs. But in the beginning years, they're developing and spending money building out those products. And so for our purposes, we're assuming it's $20,000,000 a year right now is the MG moving forward. We will receive a further $20,000,000 payment from them this year. Ben KohnCEO, President & Director at PLBY Group00:07:16It's scheduled for July 1. That is $5,000,000 for the last two quarters of the year, plus what is effectively a $10,000,000 security deposit, which is a prepayment of the last six months of year 15 licensing term. George KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLC00:07:35Okay. And there that second equity investment remind me on the that vote date got moved to the annual meeting. Is that correct? Is that later in May? Ben KohnCEO, President & Director at PLBY Group00:07:49Yeah, so the dates were sort of coming together. And so we decided just based on participation typically in the annual meeting to put that to the shareholders as part of the annual meeting. That's scheduled for June 16. George KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLC00:08:07Okay. And then last question for me is about the other licensing business. You made comments in the press release about enthusiasm or what you think is potential around certain other categories. I think you mentioned a club and and something maybe hospitality or something else. Ben KohnCEO, President & Director at PLBY Group00:08:29Yeah. George KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLC00:08:30What stage are is that something we could start to see in the back half of this year? Do you feel like you're getting close? Just any more context around those comments would be helpful. Ben KohnCEO, President & Director at PLBY Group00:08:42Yeah, so I think it's important to level set sort of where we are and what we've done. Right? And then we I'll talk about that. Almost two years ago, we embarked on this asset light model. And Q1 was our first positive EBITDA quarter since '23. Ben KohnCEO, President & Director at PLBY Group00:08:57So, feel really good where we are now as a company. And what the future looks like for the balance of this year and moving forward, especially with our adjusted EBITDA positive $2,400,000 There was actually $1,000,000 of costs in the first quarter related to personnel that we've already eliminated at the end of the quarter. So, that would have actually been positive 3,400,000. But what we have is a portfolio of really stable high margin licensing deals. And now what we're actually able because we have a plan to continue to reduce overhead, but we're in a position now where we should start to produce cash as a company. Ben KohnCEO, President & Director at PLBY Group00:09:38We can now sort of focus on growth. And I think that comes from two areas. As we mentioned in the press release, we're seeing a lot of traction in what I would say is gaming. And then in the hospitality or LBE side of things, we have actually been approached by two, what I would say is some of the best operators we know of in The United States to develop some form of, for lack of a better term, Playboy Club. The physical build out of that and the development of that would actually take a while. Ben KohnCEO, President & Director at PLBY Group00:10:06That's a one to two year project. But the licensing deals themselves for gaming and some of the other stuff we have in our strong pipeline, that is something that we should see in the back half of this year starting. Obviously revenue recognition when you do a multi year deal, that subject to sort of straight line in the accountants. And then in addition to that, what's really interesting is what happened with the magazine. And so, we sold out of the magazine, albeit a small print run online. Ben KohnCEO, President & Director at PLBY Group00:10:40And then the sell through of Barnes and Nobles was unbelievable. They were our exclusive brick and mortar or new stand sale. And what we've seen come out of that actually, and we're going to do one additional issue this year as we ramp up to hopefully four issues next year, is the ancillary revenue streams that come off of that. Think about these as quasi licensing streams actually from a margin profile perspective. But when we start to get into opportunities around mainstream content, so TV shows both linear and digital, as well as paid voting. We actually have a history of doing paid voting before. Back when we weren't asset light, we had launched Playboy Lingerie and we actually done a paid voting campaign to find the next face of Playboy. And that generated significant amount of revenue and EBITDA for us. This deal that we're doing is slightly different and we'll talk about that on the next call. Ben KohnCEO, President & Director at PLBY Group00:11:37But it's something that we think is as an always on ongoing competition, really embracing our community and allowing them to help pick or dominate who might become the next playmate as we gear up for 12 playmates a year. And then the ancillary products around that, not only the magazine, but the calendars. We had a long history of producing a Playmate calendar that used to produce multiple millions of dollars a year in sales. And so there's a lot of other revenue streams that can come on the back of what we're doing from a content perspective. And then in addition to that, we get the benefit of what I would say is really the strong brand awareness and rebuilding the brand. Ben KohnCEO, President & Director at PLBY Group00:12:23And so, I feel really good with where we are from our plan to continue to reduce overhead moving forward, continuing to increase EBITDA. And then really what is the growth opportunities, which I would say, if I look over the last three to five years are probably the strongest growth opportunities we've seen. Doesn't mean it will hit in '25. We're really focused on sort of '26 and beyond. But you could see paid voting in the second half of this year. Ben KohnCEO, President & Director at PLBY Group00:12:50You could start to see a calendar that we're planning for the magazine, which will come out in November. And then you also saw in the first quarter some sponsorship revenue. And we think that will continue and grow moving forward as we continue to refine what I would say is our media and content strategy moving forward, George. George KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLC00:13:13Okay. Okay. Gotcha. Thank you very much. Operator00:13:20Thank you. And now I would like to hand it over back to Matt Chester for further questions. Matt CheslerPartner at FNK IR00:13:28Yeah, operator, we had an additional question on the drivers of the licensing business actually in the quarter from the team at Jefferies, Saleel Sanjeev and James Heeney. Ben, I think you answered a lot of this. If you'd like to provide any more details on the drivers of the quarter, go ahead. If not, perhaps we turn it over and have some concluding remarks. Ben KohnCEO, President & Director at PLBY Group00:13:52Sure, I'll just reiterate. So, obviously licensing was up huge 175% year over year with ByBorg, without ByBorg it was still up over 50%. The two primary reasons for that were one, the BIBORG deal went into effect January 1. They've already made their first two payments. The second payment came in after the quarter ended as the contract calls for. Ben KohnCEO, President & Director at PLBY Group00:14:20But that's $5,000,000 a quarter. And then in addition to that, it's the year over year improvement in rebuilding our China licensing business. We're encouraged by what we see. A tough environment with the tariff war, but our partner is doing well. And we think there's continued growth there. Ben KohnCEO, President & Director at PLBY Group00:14:40And then what we've been really working on is the pipeline moving forward, which we should start to see the benefit of that in the third and fourth quarter with that pipeline and getting some of these deals across the finish line, which we're very close on in gaming and other areas. And so I'm excited by that and I'm really excited as I mentioned, with some of the opportunities we have around content licensing, fast channels, paid playmate voting, etcetera, as we move forward. Anything else, not for questions that came in online? Matt CheslerPartner at FNK IR00:15:19Let me take a quick look. We do not have any more questions online. Ben KohnCEO, President & Director at PLBY Group00:15:25Great. I'll conclude it by thanking everyone for joining our Q1 twenty twenty five call. Look forward to talking to you sometime in the August when we report Q2 earnings. So thank you everyone. Operator00:15:39Thank you and this does conclude today's conference and you may disconnect your lines at this time. Thank you for your participation. Have a great day.Read moreParticipantsExecutivesMarc CrossmanChief Financial Officer and Chief Operating OfficerBen KohnCEO, President & DirectorAnalystsMatt CheslerPartner at FNK IRGeorge KellyManaging Director, Senior Research Analyst at Roth Capital Partners, LLCPowered by