Go Pro

This company has been marked as potentially delisted and may not be actively trading.

Advantage Solutions (ADVWW) Financials

Advantage Solutions logo
Annual Income Statements for Advantage Solutions

Annual Income Statements for Advantage Solutions

This table shows Advantage Solutions' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-1,157 -21 -176 54 -1,381 -63 -327 -228
Consolidated Net Income / (Loss)
-1,151 -20 -175 58 -1,377 -60 -325 -228
Net Income / (Loss) Continuing Operations
-1,151 -20 -175 58 -1,419 -81 -378 -228
Total Pre-Tax Income
-1,320 -18 -180 91 -1,577 -119 -441 -265
Total Operating Income
-1,090 214 67 230 -1,494 47 -295 -126
Total Gross Profit
599 622 604 638 473 485 507 494
Total Revenue
3,708 3,785 3,156 3,602 3,646 3,900 3,566 3,543
Operating Revenue
3,708 3,785 3,156 3,602 3,646 3,900 3,566 3,543
Total Cost of Revenue
3,109 3,163 2,551 2,964 3,173 3,415 3,059 3,048
Operating Cost of Revenue
3,109 3,163 2,551 2,964 3,173 3,415 3,059 3,048
Total Operating Expenses
1,689 408 537 408 1,967 438 802 621
Selling, General & Admin Expense
152 175 306 168 175 250 325 276
Depreciation Expense
225 233 239 240 216 209 205 202
Other Operating Expenses / (Income)
79 0.00 -7.70 - 0.00 -5.21 -2.06 -35
Impairment Charge
1,232 - 0.00 0.00 1,573 44 275 204
Other Special Charges / (Income)
- - - 0.00 2.86 -59 0.00 -26
Total Other Income / (Expense), net
-230 -232 -247 -139 -83 -165 -146 -139
Interest Expense
230 232 234 138 104 166 147 139
Other Income / (Expense), net
0.00 0.00 -13 -0.96 21 0.29 0.58 0.08
Income Tax Expense
-168 1.35 -5.33 34 -158 -38 -63 -38
Net Income / (Loss) Discontinued Operations
- - - - 41 21 54 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
6.11 1.42 0.74 3.06 3.21 2.94 2.19 0.00
Weighted Average Basic Shares Outstanding
203.75M 203.75M 223.23M 318.20M 318.68M 323.68M 321.52M 324.56M
Weighted Average Diluted Shares Outstanding
203.75M 203.75M 223.23M 321.00M 318.68M 323.68M 321.52M 324.56M
Weighted Average Basic & Diluted Shares Outstanding
203.75M 203.75M 223.23M 318.12M 322.15M 320.43M 321.41M 327.51M

Quarterly Income Statements for Advantage Solutions

This table shows Advantage Solutions' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-24 17 -5.31 -101 -43 -178 -56 -30 21 -162 -52
Consolidated Net Income / (Loss)
-23 18 -3.12 -101 -43 -178 -56 -30 21 -162 -52
Net Income / (Loss) Continuing Operations
-30 -4.19 -50 -113 -37 -179 -56 -30 21 -162 -52
Total Pre-Tax Income
-36 -27 -66 -130 -42 -206 -49 -26 5.32 -196 -49
Total Operating Income
6.65 18 -30 -91 -3.18 -174 -15 10 40 -162 4.16
Total Gross Profit
127 124 110 122 144 126 99 127 139 130 108
Total Revenue
1,020 972 861 873 939 875 822 874 915 932 870
Operating Revenue
1,020 972 861 873 939 875 822 874 915 932 870
Total Cost of Revenue
892 848 752 751 795 749 723 747 776 802 762
Operating Cost of Revenue
892 848 752 751 795 749 723 747 776 802 762
Total Operating Expenses
121 170 140 214 147 300 114 117 100 291 102
Selling, General & Admin Expense
68 77 89 63 98 74 65 69 58 85 53
Depreciation Expense
52 49 50 51 52 50 50 51 51 50 52
Other Operating Expenses / (Income)
0.00 - 0.69 - -2.82 0.63 -1.57 -2.59 -8.47 -23 -2.47
Total Other Income / (Expense), net
-43 14 -36 -39 -39 -32 -34 -36 -33 -35 -35
Interest Expense
42 46 36 40 39 32 34 36 35 34 35
Income Tax Expense
-6.58 -23 -16 -17 -4.87 -27 7.14 4.62 -15 -34 23
Basic Earnings per Share
($0.07) - - - - - ($4.36) - - - ($5.49)
Weighted Average Basic Shares Outstanding
324.71M 323.68M 321.46M 322.79M 321.08M 321.52M 12.87M 324.31M 325.92M 324.56M 13.08M
Diluted Earnings per Share
($0.07) - - - - - ($4.36) - - - ($5.49)
Weighted Average Diluted Shares Outstanding
324.71M 323.68M 321.46M 322.79M 321.08M 321.52M 12.87M 324.31M 339.85M 324.56M 13.08M
Weighted Average Basic & Diluted Shares Outstanding
326.39M 320.43M 322.18M 320.54M 320.75M 321.41M 324.31M 325.95M 326.27M 327.51M 13.30M

Annual Cash Flow Statements for Advantage Solutions

This table details how cash moves in and out of Advantage Solutions' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-44 55 21 -39 169 80 145 32
Net Cash From Operating Activities
126 151 346 126 105 228 93 62
Net Cash From Continuing Operating Activities
126 151 346 126 306 309 150 62
Net Income / (Loss) Continuing Operations
-1,151 -20 -175 58 -1,419 -81 -378 -228
Depreciation Expense
225 233 239 240 216 209 205 202
Amortization Expense
- - 15 9.25 8.86 8.29 6.77 7.04
Non-Cash Adjustments To Reconcile Net Income
1,274 23 148 23 1,569 15 308 192
Changes in Operating Assets and Liabilities, net
-222 -85 119 -204 -69 158 9.82 -112
Net Cash From Investing Activities
-231 -62 -99 -76 -106 -51 206 3.84
Net Cash From Continuing Investing Activities
-231 -62 -99 -76 -106 -51 206 3.84
Purchase of Property, Plant & Equipment
-47 -52 -31 -31 -12 -21 -7.84 -6.48
Acquisitions
-186 -12 -68 -45 -96 -55 -61 -50
Divestitures
2.00 3.07 0.00 0.00 1.90 26 276 60
Net Cash From Financing Activities
70 -38 -230 -86 -31 -178 -211 -36
Net Cash From Continuing Financing Activities
70 -38 -230 -86 -31 -178 -211 -36
Repayment of Debt
-57 -46 -3,573 -125 -340 -269 -161 -121
Repurchase of Common Equity
-3.30 -0.63 0.00 -13 -0.22 -6.54 -34 -0.87
Issuance of Debt
380 20 2,434 62 326 100 0.00 90
Issuance of Common Equity
0.00 10 0.00 0.79 8.54 2.25 2.29 1.84
Other Financing Activities, net
-250 -22 909 -11 -26 -4.69 -18 -5.71
Effect of Exchange Rate Changes
-9.15 3.18 4.37 -3.18 - - - 3.07

Quarterly Cash Flow Statements for Advantage Solutions

This table details how cash moves in and out of Advantage Solutions' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
5.56 -44 -8.94 42 43 8.28 -84 -17 93 40 -97
Net Cash From Operating Activities
76 48 -9.38 58 34 8.65 -40 -8.10 64 46 24
Net Cash From Continuing Operating Activities
72 61 -9.38 53 34 15 -40 -8.10 64 46 24
Net Income / (Loss) Continuing Operations
-30 -2.66 -50 -114 -37 -178 -56 -30 21 -162 -72
Consolidated Net Income / (Loss)
-23 -3.11 -50 -101 -43 -232 -56 -30 - - -72
Depreciation Expense
52 51 50 50 52 52 50 51 51 50 52
Amortization Expense
2.15 1.91 1.80 1.67 1.67 1.63 1.75 1.75 1.77 1.77 1.30
Non-Cash Adjustments To Reconcile Net Income
11 0.13 5.33 107 9.22 188 -0.91 3.39 -0.97 190 1.93
Changes in Operating Assets and Liabilities, net
40 6.50 -16 9.04 8.52 -49 -35 -34 -8.47 -35 41
Net Cash From Investing Activities
-9.70 -35 69 36 101 2.32 -18 -2.25 7.00 18 28
Net Cash From Continuing Investing Activities
-8.97 -40 69 42 101 -4.98 -18 -2.25 7.00 18 28
Purchase of Property, Plant & Equipment
-10 3.73 -15 -8.87 -25 43 -15 -2.12 -11 22 -11
Acquisitions
-3.02 -52 -2.50 -8.43 -3.00 -48 -3.33 -0.13 -0.17 -47 -2.00
Divestitures
4.43 8.35 87 59 129 - 0.00 - 19 42 41
Net Cash From Financing Activities
-58 -64 -67 -52 -93 0.07 -22 -6.23 18 -26 -147
Net Cash From Continuing Financing Activities
-58 -63 -67 -48 -93 -4.30 -22 -6.23 18 -26 -147
Repayment of Debt
-64 -78 -51 -28 -79 -3.19 -22 -83 -13 -3.29 -145
Repurchase of Common Equity
- -6.38 -12 -9.09 -13 - -0.87 - - - -2.31
Issuance of Common Equity
1.06 - 1.17 - 1.13 - 0.99 - 0.85 - 0.74
Other Financing Activities, net
- -0.89 -5.14 -10 -1.75 -1.10 -0.71 -2.92 21 -23 -0.07
Effect of Exchange Rate Changes
-1.19 - - -0.44 1.17 -3.17 -3.69 - - 2.89 -1.57

Annual Balance Sheets for Advantage Solutions

This table presents Advantage Solutions' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
6,013 5,777 5,854 4,262 3,779 3,107 2,793
Total Current Assets
952 900 1,104 1,157 1,012 911 973
Cash & Equivalents
184 204 165 121 121 205 241
Restricted Cash
15 16 16 18 16 16 12
Accounts Receivable
684 574 798 869 659 603 595
Prepaid Expenses
69 106 126 149 116 87 125
Plant, Property, & Equipment, net
115 80 64 71 65 98 116
Total Noncurrent Assets
4,946 4,798 4,686 3,034 2,703 2,098 1,705
Long-Term Investments
112 116 125 129 211 227 234
Goodwill
2,117 2,163 2,206 888 710 477 439
Intangible Assets
2,601 2,453 2,288 1,898 1,552 1,333 994
Other Noncurrent Operating Assets
117 66 68 120 44 62 38
Total Liabilities & Shareholders' Equity
6,013 5,777 5,854 4,262 3,779 3,107 2,793
Total Liabilities
4,343 3,259 3,272 3,033 2,675 2,358 2,239
Total Current Liabilities
518 575 646 601 541 460 433
Short-Term Debt
28 64 14 14 13 13 13
Accounts Payable
179 195 277 261 173 158 162
Accrued Expenses
129 122 164 133 144 135 105
Current Deferred Revenue
46 52 50 37 27 24 30
Current Employee Benefit Liabilities
137 142 139 155 161 129 121
Total Noncurrent Liabilities
3,825 2,662 2,626 2,432 2,134 1,898 1,807
Long-Term Debt
3,172 2,029 2,029 2,023 1,848 1,687 1,661
Noncurrent Deferred & Payable Income Tax Liabilities
506 491 483 298 204 147 90
Other Noncurrent Operating Liabilities
146 142 114 112 75 64 56
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,670 2,519 2,580 1,226 1,104 749 554
Total Preferred & Common Equity
1,578 2,422 2,483 1,124 1,105 749 554
Total Common Equity
1,578 2,422 2,483 1,124 1,105 749 554
Common Stock
2,337 3,349 3,373 3,409 3,449 3,466 3,489
Retained Earnings
-745 -921 -867 -2,247 -2,315 -2,642 -2,869
Treasury Stock
- 0.00 -13 -13 -19 -53 -54
Accumulated Other Comprehensive Income / (Loss)
-8.15 0.67 -4.48 -19 -3.95 -16 -4.16
Other Equity Adjustments
-6.24 -6.32 -6.34 -6.36 -6.39 -7.03 -7.67

Quarterly Balance Sheets for Advantage Solutions

This table presents Advantage Solutions' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
5,814 4,138 4,123 4,058 3,634 3,497 3,391 3,013 3,029 2,994 2,565
Total Current Assets
1,103 1,094 1,120 1,119 932 1,077 975 879 927 944 805
Cash & Equivalents
96 149 165 171 112 154 196 121 103 201 144
Restricted Cash
18 20 17 16 16 15 16 16 17 12 12
Accounts Receivable
833 792 816 828 649 647 667 642 673 635 573
Prepaid Expenses
155 133 122 103 94 107 95 100 133 95 76
Plant, Property, & Equipment, net
69 71 76 78 83 87 90 99 97 101 122
Total Noncurrent Assets
4,642 2,973 2,927 2,861 2,619 2,334 2,326 2,036 2,005 1,949 1,638
Long-Term Investments
125 131 130 127 220 220 234 234 243 232 205
Goodwill
2,246 890 890 887 833 611 611 477 477 477 439
Intangible Assets
2,150 1,840 1,792 1,741 1,522 1,463 1,419 1,290 1,247 1,204 952
Other Noncurrent Operating Assets
121 113 114 106 43 40 63 35 38 36 42
Total Liabilities & Shareholders' Equity
5,814 4,138 4,123 4,058 3,634 3,497 3,391 3,013 3,029 2,994 2,565
Total Liabilities
3,193 2,944 2,922 2,877 2,550 2,524 2,459 2,318 2,345 2,285 2,087
Total Current Liabilities
601 531 596 634 477 509 513 442 473 429 412
Short-Term Debt
15 15 16 14 13 13 13 13 13 13 26
Accounts Payable
268 207 218 250 191 205 198 181 177 167 176
Accrued Expenses
161 161 156 179 147 119 155 134 126 120 87
Current Deferred Revenue
47 48 50 51 23 29 30 27 31 30 25
Current Employee Benefit Liabilities
110 100 155 139 90 139 117 87 126 99 97
Total Noncurrent Liabilities
2,592 2,413 2,326 2,244 2,073 2,015 1,946 1,876 1,872 1,856 1,675
Long-Term Debt
2,025 2,019 1,966 1,910 1,796 1,769 1,688 1,665 1,664 1,662 1,521
Noncurrent Deferred & Payable Income Tax Liabilities
457 282 265 240 203 174 188 147 146 137 99
Other Noncurrent Operating Liabilities
110 113 95 93 74 71 70 63 63 57 55
Commitments & Contingencies
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,618 1,190 1,198 1,176 1,084 974 933 696 684 708 478
Total Preferred & Common Equity
2,526 1,087 1,092 1,072 1,083 974 933 696 684 708 478
Total Common Equity
2,526 1,087 1,092 1,072 1,083 974 933 696 684 708 478
Common Stock
3,399 3,418 3,428 3,438 3,447 3,452 3,459 3,469 3,475 3,483 3,437
Retained Earnings
-823 -2,295 -2,303 -2,328 -2,320 -2,421 -2,464 -2,698 -2,728 -2,708 -2,941
Treasury Stock
-13 -13 -13 -13 -31 -40 -53 -54 -54 -54 -1.07
Accumulated Other Comprehensive Income / (Loss)
-30 -17 -14 -19 -6.66 -11 -3.30 -15 -1.69 -5.36 -8.46
Other Equity Adjustments
-6.36 -6.37 -6.38 -6.38 -6.54 -6.71 -6.87 -7.19 -7.35 -7.51 -7.83

Annual Metrics And Ratios for Advantage Solutions

This table displays calculated financial ratios and metrics derived from Advantage Solutions' official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 56,250,000.00 45,000,000.00 318,573,566.00 - - - 326,271,915.00
DEI Adjusted Shares Outstanding
0.00 56,250,000.00 45,000,000.00 318,573,566.00 - - - 13,050,877.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -0.38 -3.91 0.17 - - - -17.45
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 2.09% -16.63% 14.15% 1.22% 6.96% -8.56% -0.66%
EBITDA Growth
0.00% 151.61% -31.20% 55.81% -360.84% 121.16% -131.47% 199.80%
EBIT Growth
0.00% 119.60% -74.89% 327.07% -742.84% 103.18% -728.05% 57.07%
NOPAT Growth
0.00% 119.60% -68.64% 209.61% -820.13% 103.12% -733.16% 57.13%
Net Income Growth
0.00% 98.28% -786.16% 132.87% -2,493.27% 95.62% -437.86% 29.88%
EPS Growth
0.00% 98.24% -690.00% 121.52% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
0.00% 19.78% 128.44% -63.56% -16.89% 118.22% -59.26% -33.90%
Free Cash Flow Firm Growth
0.00% 0.00% 106.99% -60.12% 124.29% 142.68% -77.03% 12.00%
Invested Capital Growth
0.00% 0.00% -5.73% 0.52% -30.59% -21.23% -15.25% -13.03%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 5.33% -8.37% -3.24% -10.59% 1.14%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 46.37% -389.78% 120.55% -153.67% 9.69%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 171.79% -843.72% 103.10% -306.49% 6.20%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 123.96% -898.70% 103.09% -300.49% 6.35%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 146.90% -2,001.01% 95.97% -151.88% 6.68%
EPS Q/Q Growth
0.00% 0.00% 0.00% 127.87% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% -19.59% -2.03% 3.81% -34.73% 98.57%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 16,196.83% 16.31% -72.09% 11.30%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.64% -32.19% -15.35% -8.51% -10.19%
Profitability Metrics
- - - - - - - -
Gross Margin
16.16% 16.42% 19.15% 17.72% 12.97% 12.44% 14.22% 13.95%
EBITDA Margin
-23.32% 11.79% 9.73% 13.28% -34.22% 6.77% -2.33% 2.34%
Operating Margin
-29.40% 5.65% 2.12% 6.39% -40.97% 1.19% -8.27% -3.57%
EBIT Margin
-29.40% 5.65% 1.70% 6.36% -40.39% 1.20% -8.26% -3.57%
Profit (Net Income) Margin
-31.05% -0.52% -5.55% 1.60% -37.77% -1.55% -9.11% -6.43%
Tax Burden Percent
87.24% 107.35% 97.04% 63.13% 87.33% 50.80% 73.61% 85.83%
Interest Burden Percent
121.07% -8.61% -336.30% 39.79% 107.09% -253.57% 149.86% 209.93%
Effective Tax Rate
0.00% 0.00% 0.00% 36.87% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 6.56% 1.06% 3.37% -28.58% 1.22% -9.47% -4.73%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -5.16% -8.45% -1.62% -47.49% -4.93% -18.89% -16.14%
Return on Net Nonoperating Assets (RNNOA)
0.00% -8.93% -9.42% -1.11% -43.69% -6.39% -25.59% -30.23%
Return on Equity (ROE)
0.00% -2.37% -8.36% 2.26% -72.27% -5.18% -35.06% -34.96%
Cash Return on Invested Capital (CROIC)
0.00% -193.44% 6.96% 2.85% 7.54% 24.97% 7.05% 9.20%
Operating Return on Assets (OROA)
0.00% 3.55% 0.91% 3.94% -29.11% 1.17% -8.55% -4.28%
Return on Assets (ROA)
0.00% -0.33% -2.97% 0.99% -27.23% -1.50% -9.43% -7.72%
Return on Common Equity (ROCE)
0.00% -2.24% -7.98% 2.17% -68.39% -4.94% -35.08% -34.96%
Return on Equity Simple (ROE_SIMPLE)
0.00% -1.25% -7.23% 2.32% -122.54% -5.46% -43.38% 0.00%
Net Operating Profit after Tax (NOPAT)
-763 150 47 145 -1,046 33 -206 -89
NOPAT Margin
-20.58% 3.95% 1.49% 4.03% -28.68% 0.84% -5.79% -2.50%
Net Nonoperating Expense Percent (NNEP)
0.00% 11.72% 9.51% 4.99% 18.91% 6.15% 9.42% 11.41%
Return On Investment Capital (ROIC_SIMPLE)
- - - - -32.05% 1.10% -8.43% -3.97%
Cost of Revenue to Revenue
83.84% 83.58% 80.85% 82.28% 87.03% 87.56% 85.78% 86.05%
SG&A Expenses to Revenue
4.11% 4.63% 9.71% 4.67% 4.81% 6.42% 9.10% 7.79%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
45.55% 10.78% 17.02% 11.33% 53.94% 12.89% 22.50% 17.52%
Earnings before Interest and Taxes (EBIT)
-1,090 214 54 229 -1,473 47 -294 -126
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-865 446 307 478 -1,248 264 -83 83
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.00 0.37 0.24 1.03 0.59 1.07 1.25 0.52
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.11 0.15 0.19 0.71 0.18 0.30 0.26 0.08
Price to Earnings (P/E)
0.00 0.00 0.00 46.89 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 2.13% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.78 0.57 1.02 0.85 1.14 1.09 0.85
Enterprise Value to Revenue (EV/Rev)
0.00 0.94 0.78 1.22 0.70 0.69 0.61 0.42
Enterprise Value to EBITDA (EV/EBITDA)
0.00 7.99 7.97 9.18 0.00 10.20 0.00 17.78
Enterprise Value to EBIT (EV/EBIT)
0.00 16.69 45.62 19.17 0.00 57.46 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 23.84 52.17 30.24 0.00 82.60 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 23.56 7.08 34.86 24.25 11.79 23.52 23.95
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 7.94 35.72 9.21 4.03 14.24 8.56
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.00 1.92 0.83 0.79 1.66 1.69 2.27 3.02
Long-Term Debt to Equity
0.00 1.90 0.81 0.79 1.65 1.67 2.25 3.00
Financial Leverage
0.00 1.73 1.11 0.69 0.92 1.30 1.35 1.87
Leverage Ratio
0.00 3.60 2.81 2.28 2.65 3.45 3.72 4.53
Compound Leverage Factor
0.00 -0.31 -9.47 0.91 2.84 -8.74 5.57 9.51
Debt to Total Capital
0.00% 65.71% 45.38% 44.17% 62.36% 62.77% 69.42% 75.13%
Short-Term Debt to Total Capital
0.00% 0.57% 1.38% 0.31% 0.43% 0.45% 0.54% 0.59%
Long-Term Debt to Total Capital
0.00% 65.14% 44.00% 43.86% 61.93% 62.32% 68.88% 74.54%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 1.89% 2.10% 2.14% 3.23% -0.04% 0.00% 0.00%
Common Equity to Total Capital
0.00% 32.40% 52.51% 53.69% 34.41% 37.27% 30.58% 24.87%
Debt to EBITDA
0.00 7.17 6.82 4.27 -1.63 7.05 -20.46 20.19
Net Debt to EBITDA
0.00 6.47 5.72 3.63 -1.42 5.73 -15.08 14.31
Long-Term Debt to EBITDA
0.00 7.11 6.61 4.24 -1.62 7.00 -20.30 20.03
Debt to NOPAT
0.00 21.39 44.62 14.07 -1.95 57.08 -8.23 -18.91
Net Debt to NOPAT
0.00 19.32 37.47 11.96 -1.69 46.40 -6.07 -13.41
Long-Term Debt to NOPAT
0.00 21.21 43.27 13.97 -1.93 56.67 -8.17 -18.76
Altman Z-Score
0.00 0.74 0.53 1.10 -0.73 0.63 0.06 -0.01
Noncontrolling Interest Sharing Ratio
0.00% 5.51% 4.51% 3.84% 5.36% 4.47% -0.07% 0.00%
Liquidity Ratios
- - - - - - - -
Current Ratio
0.00 1.84 1.56 1.71 1.93 1.87 1.98 2.25
Quick Ratio
0.00 1.68 1.35 1.49 1.65 1.44 1.76 1.93
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -4,409 308 123 276 669 154 172
Operating Cash Flow to CapEx
267.90% 288.72% 1,117.20% 404.14% 847.75% 1,104.31% 1,187.74% 950.01%
Free Cash Flow to Firm to Interest Expense
0.00 -19.00 1.32 0.89 2.64 4.04 1.05 1.24
Operating Cash Flow to Interest Expense
0.55 0.65 1.48 0.91 1.00 1.38 0.63 0.44
Operating Cash Flow Less CapEx to Interest Expense
0.34 0.43 1.35 0.69 0.88 1.25 0.58 0.40
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 0.63 0.54 0.62 0.72 0.97 1.04 1.20
Accounts Receivable Turnover
0.00 5.53 5.02 5.25 4.38 5.10 5.65 5.91
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 33.00 32.41 50.13 54.18 57.52 43.90 33.17
Accounts Payable Turnover
0.00 17.63 13.61 12.54 11.78 15.72 18.46 19.00
Days Sales Outstanding (DSO)
0.00 65.96 72.76 69.50 83.42 71.52 64.61 61.72
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 20.70 26.81 29.11 30.99 23.21 19.77 19.21
Cash Conversion Cycle (CCC)
0.00 45.26 45.95 40.39 52.43 48.31 44.84 42.51
Capital & Investment Metrics
- - - - - - - -
Invested Capital
0.00 4,559 4,298 4,320 2,998 2,362 2,001 1,741
Invested Capital Turnover
0.00 1.66 0.71 0.84 1.00 1.46 1.63 1.89
Increase / (Decrease) in Invested Capital
0.00 4,559 -261 22 -1,322 -637 -360 -261
Enterprise Value (EV)
0.00 3,566 2,447 4,391 2,539 2,694 2,189 1,474
Market Capitalization
400 585 593 2,555 665 1,182 937 287
Book Value per Share
$0.00 $28.05 $53.82 $7.80 $3.52 $3.39 $2.33 $1.70
Tangible Book Value per Share
$0.00 ($55.81) ($48.76) ($6.31) ($5.20) ($3.54) ($3.31) ($2.69)
Total Capital
0.00 4,870 4,612 4,626 3,266 2,965 2,449 2,228
Total Debt
0.00 3,200 2,093 2,043 2,037 1,861 1,700 1,674
Total Long-Term Debt
0.00 3,172 2,029 2,029 2,023 1,848 1,687 1,661
Net Debt
0.00 2,889 1,757 1,737 1,769 1,513 1,253 1,187
Capital Expenditures (CapEx)
47 52 31 31 12 21 7.84 6.48
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 263 169 293 432 347 243 300
Debt-free Net Working Capital (DFNWC)
0.00 462 389 473 570 484 464 553
Net Working Capital (NWC)
0.00 434 325 459 556 471 451 540
Net Nonoperating Expense (NNE)
388 169 222 88 332 93 118 139
Net Nonoperating Obligations (NNO)
0.00 2,889 1,779 1,737 1,769 1,258 1,253 1,187
Total Depreciation and Amortization (D&A)
225 233 253 249 225 217 211 209
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 6.95% 5.34% 8.12% 11.84% 8.89% 6.82% 8.48%
Debt-free Net Working Capital to Revenue
0.00% 12.21% 12.31% 13.14% 15.64% 12.41% 13.01% 15.62%
Net Working Capital to Revenue
0.00% 11.48% 10.29% 12.74% 15.26% 12.07% 12.64% 15.24%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.17 ($4.33) ($0.20) $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 318.20M 318.68M 323.68M 321.52M 12.98M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.17 ($4.33) ($0.20) $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 321.00M 318.68M 323.68M 321.52M 12.98M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 318.12M 322.15M 320.43M 321.41M 13.10M
Normalized Net Operating Profit after Tax (NOPAT)
99 150 47 145 57 63 -14 36
Normalized NOPAT Margin
2.68% 3.95% 1.49% 4.03% 1.56% 1.62% -0.39% 1.02%
Pre Tax Income Margin
-35.59% -0.49% -5.72% 2.53% -43.25% -3.05% -12.37% -7.49%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
-4.75 0.92 0.23 1.66 -14.11 0.28 -2.01 -0.91
NOPAT to Interest Expense
-3.32 0.64 0.20 1.05 -10.02 0.20 -1.41 -0.64
EBIT Less CapEx to Interest Expense
-4.95 0.69 0.10 1.43 -14.23 0.16 -2.06 -0.96
NOPAT Less CapEx to Interest Expense
-3.53 0.42 0.07 0.83 -10.14 0.07 -1.46 -0.68
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.29% -3.20% 0.00% 22.20% -0.02% -10.82% -10.49% -0.38%

Quarterly Metrics And Ratios for Advantage Solutions

This table displays calculated financial ratios and metrics derived from Advantage Solutions' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - 321,408,856.00 324,312,000.00 325,946,871.00 326,271,915.00 327,507,690.00
DEI Adjusted Shares Outstanding
- - - - - - 12,856,354.00 324,312,000.00 325,946,871.00 13,050,877.00 13,100,308.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - -4.37 -0.09 0.06 -12.39 -4.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-2.99% 39.02% -6.92% -9.38% -7.89% -10.04% -4.60% 0.04% -2.58% 4.47% 5.82%
EBITDA Growth
-43.85% 104.66% -58.54% -158.05% -17.01% -266.77% 75.96% 266.14% 84.40% 6.26% 52.09%
EBIT Growth
-87.35% 101.18% -496.79% -696.74% -153.03% -1,022.50% 51.68% 111.04% 1,351.76% 4.90% 128.49%
NOPAT Growth
-89.56% 101.13% -496.83% -698.38% -147.75% -1,068.65% 51.18% 110.97% 7,087.21% 5.03% 128.47%
Net Income Growth
-197.22% 101.25% 93.47% -1,185.18% -89.43% -1,104.54% -1,701.93% 69.81% 148.08% 9.16% 6.48%
EPS Growth
-200.00% 0.00% 86.67% -933.33% -85.71% 0.00% 0.00% 0.00% 0.00% 0.00% -25.92%
Operating Cash Flow Growth
45.91% 109.58% -118.18% -5.89% -55.12% -81.86% -322.64% -115.16% 87.40% 202.47% 159.88%
Free Cash Flow Firm Growth
2,033.60% 213.51% -71.58% -62.51% -63.32% -63.25% 17.41% -61.31% -32.58% -38.83% -29.08%
Invested Capital Growth
-36.90% -21.23% -14.76% -22.73% -21.59% -15.25% -19.76% -9.95% -11.39% -13.03% -16.96%
Revenue Q/Q Growth
5.81% -4.65% -27.99% -0.64% 7.55% -6.88% -7.90% 6.32% 4.73% 1.87% -6.71%
EBITDA Q/Q Growth
-10.62% 18.98% -72.44% -249.78% 227.78% -339.11% 132.02% 66.62% 48.58% -218.34% 151.94%
EBIT Q/Q Growth
-60.03% 210.16% -169.21% -234.85% 96.45% -5,295.09% 91.42% 168.31% 302.89% -502.33% 102.57%
NOPAT Q/Q Growth
-56.38% 169.67% -170.04% -241.00% 96.52% -5,370.10% 91.43% 168.47% 2,117.40% -172.99% 102.57%
Net Income Q/Q Growth
-187.82% 178.49% -117.51% -3,137.08% 57.58% -316.22% 68.47% 45.77% 167.56% -886.43% 67.54%
EPS Q/Q Growth
-133.33% 0.00% -140.00% -1,450.00% 58.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
22.47% -37.10% -113.44% 843.64% -41.60% -74.58% -362.67% 79.56% 885.46% -28.29% -48.00%
Free Cash Flow Firm Q/Q Growth
4.21% -60.33% -37.65% 42.34% 1.94% -60.25% 100.57% -52.84% 77.65% -63.59% 132.53%
Invested Capital Q/Q Growth
-2.81% -15.35% 5.70% -11.14% -1.37% -8.51% 0.08% -0.29% -2.95% -10.19% -4.44%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
12.49% 12.75% 13.10% 13.97% 15.36% 14.38% 12.05% 14.51% 15.15% 13.94% 12.42%
EBITDA Margin
5.95% 7.42% 2.99% -4.51% 5.36% -13.75% 4.56% 7.15% 10.14% -11.78% 6.56%
Operating Margin
0.65% 1.85% -3.04% -10.45% -0.34% -19.87% -1.78% 1.15% 4.39% -17.38% 0.48%
EBIT Margin
0.59% 1.94% -3.08% -10.37% -0.34% -19.84% -1.78% 1.14% 4.40% -17.38% 0.48%
Profit (Net Income) Margin
-2.21% 1.82% -0.35% -11.55% -4.55% -20.36% -6.83% -3.48% 2.25% -17.35% -6.04%
Tax Burden Percent
62.37% -65.56% 4.96% 77.37% 101.40% 86.48% 114.57% 117.90% 386.92% 82.59% 108.20%
Interest Burden Percent
-596.92% -143.69% 232.21% 143.89% 1,311.35% 118.61% 335.30% -258.32% 13.20% 120.87% -1,165.69%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -286.92% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.51% 1.88% -3.27% -11.70% -0.38% -22.74% -1.95% 1.34% 28.84% -23.04% 0.66%
ROIC Less NNEP Spread (ROIC-NNEP)
-1.09% 2.22% -2.28% -14.23% -3.21% -27.23% -5.33% -1.59% 17.98% -27.00% -3.79%
Return on Net Nonoperating Assets (RNNOA)
-0.98% 2.88% -3.14% -19.07% -4.35% -36.89% -8.14% -2.45% 27.23% -50.56% -8.05%
Return on Equity (ROE)
-0.46% 4.76% -6.41% -30.76% -4.73% -59.63% -10.09% -1.11% 56.07% -73.59% -7.39%
Cash Return on Invested Capital (CROIC)
15.96% 24.97% 17.04% 23.89% 22.13% 7.05% 13.22% 4.55% 7.50% 9.20% 14.41%
Operating Return on Assets (OROA)
0.49% 1.88% -3.29% -11.08% -0.37% -20.55% -1.89% 1.24% 4.83% -20.87% 0.62%
Return on Assets (ROA)
-1.81% 1.77% -0.38% -12.33% -4.88% -21.08% -7.25% -3.77% 2.47% -20.84% -7.77%
Return on Common Equity (ROCE)
-0.44% 4.55% -6.11% -29.21% -4.49% -59.67% -10.09% -1.11% 56.07% -73.59% -7.39%
Return on Equity Simple (ROE_SIMPLE)
-139.87% 0.00% -1.45% -11.17% -13.83% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
4.66 13 -19 -64 -2.22 -122 -10 7.01 155 -113 2.91
NOPAT Margin
0.46% 1.29% -2.13% -7.31% -0.24% -13.91% -1.25% 0.80% 16.98% -12.17% 0.34%
Net Nonoperating Expense Percent (NNEP)
1.60% -0.34% -0.99% 2.54% 2.83% 4.49% 3.38% 2.93% 10.85% 3.96% 4.45%
Return On Investment Capital (ROIC_SIMPLE)
- 0.42% - - - -4.97% -0.43% 0.30% 6.52% -5.09% 0.14%
Cost of Revenue to Revenue
87.51% 87.25% 86.90% 86.03% 84.64% 85.62% 87.95% 85.49% 84.85% 86.06% 87.58%
SG&A Expenses to Revenue
6.70% 7.94% 10.20% 7.20% 10.48% 8.42% 7.89% 7.86% 6.29% 9.12% 6.13%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
11.84% 17.50% 16.14% 24.42% 15.70% 34.25% 13.83% 13.36% 10.91% 31.17% 11.78%
Earnings before Interest and Taxes (EBIT)
6.07 19 -27 -91 -3.22 -174 -15 10.00 40 -162 4.16
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
61 72 26 -39 50 -120 37 62 93 -110 57
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.86 1.07 1.28 1.07 1.18 1.25 0.70 0.63 0.70 0.52 0.58
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.23 0.30 0.33 0.26 0.28 0.26 0.14 0.12 0.14 0.08 0.08
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.95 1.14 1.14 1.10 1.08 1.09 0.90 0.87 0.89 0.85 0.88
Enterprise Value to Revenue (EV/Rev)
0.65 0.69 0.69 0.60 0.59 0.61 0.51 0.49 0.49 0.42 0.41
Enterprise Value to EBITDA (EV/EBITDA)
0.00 10.20 10.46 14.72 15.21 0.00 0.00 52.59 22.87 17.78 14.28
Enterprise Value to EBIT (EV/EBIT)
0.00 57.46 66.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 82.60 95.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
11.99 11.79 15.15 13.18 16.51 23.52 28.53 1,327.56 55.78 23.95 11.71
Enterprise Value to Free Cash Flow (EV/FCFF)
4.59 4.03 6.16 4.00 4.27 14.24 6.03 18.16 11.17 8.56 5.53
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.63 1.69 1.67 1.83 1.82 2.27 2.41 2.45 2.36 3.02 3.24
Long-Term Debt to Equity
1.62 1.67 1.66 1.82 1.81 2.25 2.39 2.43 2.35 3.00 3.18
Financial Leverage
0.90 1.30 1.38 1.34 1.36 1.35 1.53 1.54 1.51 1.87 2.12
Leverage Ratio
2.60 3.45 3.41 3.50 3.53 3.72 3.74 3.94 3.89 4.53 4.75
Compound Leverage Factor
-15.50 -4.95 7.92 5.04 46.24 4.41 12.52 -10.17 0.51 5.47 -55.41
Debt to Total Capital
61.99% 62.77% 62.53% 64.67% 64.60% 69.42% 70.70% 71.04% 70.28% 75.13% 76.39%
Short-Term Debt to Total Capital
0.46% 0.45% 0.46% 0.48% 0.50% 0.54% 0.56% 0.56% 0.56% 0.59% 1.28%
Long-Term Debt to Total Capital
61.52% 62.32% 62.07% 64.19% 64.09% 68.88% 70.14% 70.48% 69.72% 74.54% 75.11%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.47% -0.04% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
34.54% 37.27% 37.44% 35.33% 35.40% 30.58% 29.30% 28.96% 29.72% 24.87% 23.61%
Debt to EBITDA
-1.50 7.05 6.64 10.79 10.99 -20.46 -25.09 50.63 22.17 20.19 15.11
Net Debt to EBITDA
-1.25 5.73 5.36 8.44 8.11 -15.08 -19.54 39.66 16.27 14.31 11.58
Long-Term Debt to EBITDA
-1.49 7.00 6.59 10.71 10.91 -20.30 -24.89 50.23 21.99 20.03 14.86
Debt to NOPAT
-1.82 57.08 60.55 -39.90 -33.00 -8.23 -8.57 -13.43 -17.72 -18.91 -20.52
Net Debt to NOPAT
-1.52 46.40 48.89 -31.18 -24.34 -6.07 -6.68 -10.52 -13.01 -13.41 -15.72
Long-Term Debt to NOPAT
-1.81 56.67 60.11 -39.60 -32.74 -8.17 -8.51 -13.32 -17.58 -18.76 -20.18
Altman Z-Score
0.53 0.61 0.70 0.55 0.59 0.19 0.20 0.20 0.29 -0.05 0.06
Noncontrolling Interest Sharing Ratio
5.33% 4.47% 4.75% 5.05% 5.10% -0.07% 0.05% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.76 1.87 1.95 2.12 1.90 1.98 1.99 1.96 2.20 2.25 1.95
Quick Ratio
1.58 1.44 1.60 1.57 1.68 1.76 1.73 1.64 1.95 1.93 1.74
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,636 649 414 589 600 239 483 228 405 147 343
Operating Cash Flow to CapEx
730.52% 0.00% -48.49% 656.49% 134.32% 0.00% -262.36% -383.03% 556.06% 0.00% 208.12%
Free Cash Flow to Firm to Interest Expense
38.71 14.16 11.57 14.81 15.40 7.38 14.06 6.36 11.58 4.36 9.84
Operating Cash Flow to Interest Expense
1.79 1.04 -0.22 1.47 0.87 0.27 -1.15 -0.23 1.82 1.35 0.68
Operating Cash Flow Less CapEx to Interest Expense
1.55 1.12 -0.67 1.24 0.22 1.58 -1.59 -0.29 1.49 2.01 0.35
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.82 0.97 1.07 1.07 1.07 1.04 1.06 1.08 1.10 1.20 1.29
Accounts Receivable Turnover
4.85 5.10 5.77 5.56 5.33 5.65 5.46 5.34 5.38 5.91 5.91
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
54.77 57.52 53.87 49.95 47.43 43.90 38.85 38.31 36.70 33.17 32.58
Accounts Payable Turnover
13.60 15.72 18.09 16.54 15.18 18.46 16.31 15.85 16.47 19.00 17.29
Days Sales Outstanding (DSO)
75.22 71.52 63.23 65.65 68.42 64.61 66.81 68.33 67.88 61.72 61.72
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
26.84 23.21 20.18 22.07 24.04 19.77 22.37 23.02 22.16 19.21 21.11
Cash Conversion Cycle (CCC)
48.38 48.31 43.05 43.58 44.38 44.84 44.44 45.31 45.72 42.51 40.61
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,790 2,362 2,496 2,218 2,188 2,001 2,003 1,997 1,938 1,741 1,663
Invested Capital Turnover
1.12 1.46 1.53 1.60 1.60 1.63 1.57 1.67 1.70 1.89 1.96
Increase / (Decrease) in Invested Capital
-1,632 -637 -432 -653 -602 -360 -493 -221 -249 -261 -340
Enterprise Value (EV)
2,639 2,694 2,849 2,430 2,354 2,189 1,793 1,742 1,728 1,474 1,462
Market Capitalization
922 1,182 1,387 1,037 1,099 937 485 428 499 287 277
Book Value per Share
$3.30 $3.39 $3.38 $3.02 $2.91 $2.33 $2.16 $2.11 $2.17 $1.70 $1.46
Tangible Book Value per Share
($4.79) ($3.54) ($3.97) ($3.41) ($3.42) ($3.31) ($3.33) ($3.21) ($2.98) ($2.69) ($2.79)
Total Capital
3,104 2,965 2,893 2,756 2,634 2,449 2,374 2,361 2,384 2,228 2,025
Total Debt
1,924 1,861 1,809 1,782 1,701 1,700 1,679 1,677 1,675 1,674 1,547
Total Long-Term Debt
1,910 1,848 1,796 1,769 1,688 1,687 1,665 1,664 1,662 1,661 1,521
Net Debt
1,610 1,513 1,461 1,393 1,255 1,253 1,307 1,314 1,230 1,187 1,185
Capital Expenditures (CapEx)
10 -3.73 16 8.87 25 -43 15 2.12 11 -22 11
Debt-free, Cash-free Net Working Capital (DFCFNWC)
311 347 340 412 263 243 313 346 315 300 263
Debt-free Net Working Capital (DFNWC)
499 484 468 581 476 464 450 467 528 553 419
Net Working Capital (NWC)
485 471 455 568 462 451 437 453 515 540 393
Net Nonoperating Expense (NNE)
27 -5.17 -16 37 41 56 46 37 135 48 55
Net Nonoperating Obligations (NNO)
1,610 1,258 1,412 1,244 1,255 1,253 1,307 1,314 1,230 1,187 1,185
Total Depreciation and Amortization (D&A)
55 53 53 51 54 53 52 52 53 52 53
Debt-free, Cash-free Net Working Capital to Revenue
7.73% 8.89% 8.19% 10.11% 6.59% 6.82% 8.89% 9.82% 8.99% 8.48% 7.31%
Debt-free Net Working Capital to Revenue
12.38% 12.41% 11.26% 14.28% 11.92% 13.01% 12.77% 13.23% 15.08% 15.62% 11.66%
Net Working Capital to Revenue
12.03% 12.07% 10.94% 13.95% 11.59% 12.64% 12.39% 12.85% 14.70% 15.24% 10.94%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.07) $0.00 ($0.02) ($0.31) ($0.13) $0.00 $0.00 $0.00 $0.00 $0.00 ($5.49)
Adjusted Weighted Average Basic Shares Outstanding
324.71M 323.68M 321.46M 322.79M 321.08M 321.52M 12.87M 324.31M 325.92M 12.98M 13.08M
Adjusted Diluted Earnings per Share
($0.07) $0.00 ($0.02) ($0.31) ($0.13) $0.00 $0.00 $0.00 $0.00 $0.00 ($5.49)
Adjusted Weighted Average Diluted Shares Outstanding
324.71M 323.68M 321.46M 322.79M 321.08M 321.52M 12.87M 324.31M 339.85M 12.98M 13.08M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
326.39M 320.43M 322.18M 320.54M 320.75M 321.41M 12.97M 325.95M 326.27M 13.10M 13.30M
Normalized Net Operating Profit after Tax (NOPAT)
4.66 13 -19 5.89 -2.22 -122 -10 7.01 28 -113 2.91
Normalized NOPAT Margin
0.46% 1.29% -2.13% 0.67% -0.24% -13.91% -1.25% 0.80% 3.07% -12.17% 0.34%
Pre Tax Income Margin
-3.55% -2.78% -7.15% -14.92% -4.49% -23.54% -5.96% -2.96% 0.58% -21.01% -5.58%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.14 0.41 -0.76 -2.28 -0.08 -5.37 -0.43 0.28 1.15 -4.79 0.12
NOPAT to Interest Expense
0.11 0.27 -0.52 -1.61 -0.06 -3.77 -0.30 0.20 4.45 -3.35 0.08
EBIT Less CapEx to Interest Expense
-0.10 0.49 -1.21 -2.50 -0.73 -4.06 -0.86 0.22 0.82 -4.14 -0.21
NOPAT Less CapEx to Interest Expense
-0.14 0.36 -0.98 -1.83 -0.71 -2.45 -0.74 0.14 4.12 -2.70 -0.24
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.01% -10.82% -115.68% -24.97% -31.37% -10.49% -6.15% -4.61% -0.36% -0.38% -1.03%

Financials Breakdown Chart

Key Financial Trends

Advantage Solutions (NASDAQ: ADV) is showing a mixed but improving operating picture in the most recent quarter, while still carrying a heavy debt load and a history of volatile earnings. In Q1 2026, revenue declined modestly year over year, but the company still produced positive operating cash flow. At the same time, net losses widened sharply because of interest expense and a large non-operating burden tied to leverage. The balance sheet remains highly leveraged, which is the biggest issue retail investors should watch.

  • Q1 2026 operating cash flow was positive at $23.7 million, showing the core business is still generating cash despite accounting losses.
  • Cash on hand increased from $102.9 million in Q2 2025 to $143.9 million in Q1 2026, helped by working-capital management and asset sales.
  • Gross margin improved sequentially in Q1 2026 versus Q4 2025, with gross profit of $108.0 million on $869.6 million of revenue, up from $129.9 million on $932.1 million in Q4 2025.
  • The company reduced debt through financing activities in Q1 2026, including a $145.0 million debt repayment, which may help lower future interest burden if sustained.
  • Revenue has been fairly stable over the last several quarters, generally ranging from the low- to mid-$800 million to low-$900 million range, suggesting the business has not collapsed operationally.
  • Selling, general and administrative expense improved materially versus Q4 2025, falling to $53.3 million in Q1 2026 from $85.0 million in the prior quarter.
  • The company has sizable noncurrent assets, including $951.6 million of intangible assets and $438.9 million of goodwill, which are important but can carry impairment risk if performance weakens.
  • Q1 2026 net income was a loss of $52.5 million, and cash flow statement net income was even weaker at $(71.8) million, underscoring ongoing earnings pressure.
  • Interest expense remains very high at $35.0 million in Q1 2026, which continues to consume much of the company’s operating profit.
  • Long-term debt stood at $1.52 billion in Q1 2026, versus only $478.0 million of common equity, leaving the balance sheet highly leveraged.
  • The company’s equity base has been volatile and retained earnings remain deeply negative at $(2.94) billion, reflecting years of cumulative losses.
  • Compared with Q1 2025, revenue declined from $821.8 million to $869.6 million in the current reporting set, while losses worsened sharply versus the prior year’s Q1, showing the business still lacks consistent bottom-line momentum.

Bottom line: ADV is not in a cash crisis right now, and the latest quarter showed some signs of operational resilience. But the company’s large debt burden, persistent losses, and heavy interest expense remain major risks. For investors, the key question is whether management can keep generating cash and gradually pay down debt before leverage becomes a bigger problem.

07/07/26 06:36 PM ETAI Generated. May Contain Errors.

Advantage Solutions Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Advantage Solutions' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Advantage Solutions' net income appears to be on a downward trend, with a most recent value of -$227.74 million in 2025, falling from -$1.15 billion in 2018. The previous period was -$324.77 million in 2024.

Advantage Solutions' total operating income in 2025 was -$126.47 million, based on the following breakdown:
  • Total Gross Profit: $494.35 million
  • Total Operating Expenses: $620.81 million

Over the last 7 years, Advantage Solutions' total revenue changed from $3.71 billion in 2018 to $3.54 billion in 2025, a change of -4.4%.

Advantage Solutions' total liabilities were at $2.24 billion at the end of 2025, a 5.0% decrease from 2024, and a 48.4% decrease since 2019.

In the past 6 years, Advantage Solutions' cash and equivalents has ranged from $120.72 million in 2022 to $240.85 million in 2025, and is currently $240.85 million as of their latest financial filing in 2025.

Over the last 7 years, Advantage Solutions' book value per share changed from 0.00 in 2018 to 1.70 in 2025, a change of 169.8%.



Financial statements for NASDAQ:ADVWW last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners