Agriculture & Natural Solutions Acquisition (ANSCW) Financials

$0.18 -0.05 (-23.14%)

As of 09/12/2025 08:04 AM Eastern

Annual Income Statements for Agriculture & Natural Solutions Acquisition

This table shows Agriculture & Natural Solutions Acquisition's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2022	2023	2024
Period end date	12/31/2022	12/31/2023	12/31/2024
Net Income / (Loss) Attributable to Common Shareholders	-0.00	1.31	8.36
Consolidated Net Income / (Loss)	-0.00	1.31	8.36
Net Income / (Loss) Continuing Operations	-0.00	1.31	8.36
Total Pre-Tax Income	-0.00	1.31	8.36
Total Operating Income	-0.00	-1.15	-10
Total Gross Profit	0.00	0.00	0.00
Total Revenue	0.00	0.00	0.00
Total Cost of Revenue	0.00	0.00	0.00
Total Operating Expenses	0.00	1.15	10
Selling, General & Admin Expense	0.00	1.15	10
Total Other Income / (Expense), net	0.00	2.46	19
Interest & Investment Income	-	-	19
Other Income / (Expense), net	0.00	-	0.00
Basic Earnings per Share	$0.00	$0.22	$0.38
Weighted Average Basic Shares Outstanding	7.50M	12.28M	43.13M
Diluted Earnings per Share	$0.00	$0.22	$0.38
Weighted Average Diluted Shares Outstanding	7.50M	12.41M	43.13M
Weighted Average Basic & Diluted Shares Outstanding	-	43.13M	8.63M

This table shows Agriculture & Natural Solutions Acquisition's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q1 2023	Q2 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Period end date	9/30/2022	3/31/2023	6/30/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024
Net Income / (Loss) Attributable to Common Shareholders	-0.00	-0.00	0.00	4.14	2.24	0.49	1.49
Consolidated Net Income / (Loss)	-0.00	-0.00	0.00	4.14	2.24	0.49	1.49
Net Income / (Loss) Continuing Operations	-0.00	-0.00	0.00	4.14	2.24	0.49	1.49
Total Pre-Tax Income	-0.00	-0.00	0.00	4.14	2.24	0.49	1.49
Total Operating Income	-0.00	-0.00	0.00	-0.55	-2.51	-4.34	-2.84
Total Operating Expenses	0.00	0.00	0.00	0.55	2.51	4.34	2.84
Selling, General & Admin Expense	-	0.00	-	0.55	2.51	4.34	2.84
Total Other Income / (Expense), net	0.00	0.00	0.00	4.69	4.76	4.83	4.33
Basic Earnings per Share	$0.00	$0.00	$0.00	$0.20	$0.10	$0.02	$0.06
Weighted Average Basic Shares Outstanding	7.50M	7.50M	0.00	43.13M	43.13M	43.13M	43.13M
Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.20	$0.10	$0.02	$0.06
Weighted Average Diluted Shares Outstanding	7.50M	7.50M	0.00	43.13M	43.13M	43.13M	43.13M
Weighted Average Basic & Diluted Shares Outstanding	-	-	-	43.13M	43.13M	43.13M	8.63M

This table details how cash moves in and out of Agriculture & Natural Solutions Acquisition's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2022	2023	2024
Period end date	12/31/2022	12/31/2023	12/31/2024
Net Change in Cash & Equivalents	0.02	0.26	-0.28
Net Cash From Operating Activities	0.00	-1.18	0.00
Net Cash From Continuing Operating Activities	0.00	-1.18	0.00
Net Income / (Loss) Continuing Operations	-0.00	1.31	8.36
Consolidated Net Income / (Loss)	-0.00	1.31	8.36
Non-Cash Adjustments To Reconcile Net Income	0.00	-2.46	-16
Changes in Operating Assets and Liabilities, net	0.00	-0.03	7.42
Net Cash From Investing Activities	0.00	-345	0.00
Net Cash From Continuing Investing Activities	0.00	-345	0.00
Other Investing Activities, net	0.00	-345	0.00
Net Cash From Financing Activities	0.02	346	-0.28
Net Cash From Continuing Financing Activities	0.02	346	-0.28
Repayment of Debt	0.00	-0.99	-0.58
Repurchase of Common Equity	0.00	-6.96	0.00
Issuance of Common Equity	0.00	9.40	0.00
Other Financing Activities, net	0.02	345	0.30

This table details how cash moves in and out of Agriculture & Natural Solutions Acquisition's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q4 2022	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Period end date	12/31/2022	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024
Net Income / (Loss) Continuing Operations	-0.00	-	1.31	4.14	2.24	0.49	1.49
Consolidated Net Income / (Loss)	-0.00	-	1.31	4.14	2.24	0.49	1.49
Non-Cash Adjustments To Reconcile Net Income	0.00	-	-2.46	-4.69	-4.76	-3.18	-3.17
Changes in Operating Assets and Liabilities, net	-	-	-0.03	0.36	2.28	3.11	1.67

This table presents Agriculture & Natural Solutions Acquisition's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2022	2023	2024
Period end date	12/31/2022	12/31/2023	12/31/2024
Total Assets	0.77	348	366
Total Current Assets	0.02	0.77	0.27
Cash & Equivalents	0.02	0.28	0.00
Prepaid Expenses	0.00	0.48	0.27
Plant, Property, & Equipment, net	0.00	0.00	0.00
Total Noncurrent Assets	0.75	347	366
Other Noncurrent Operating Assets	0.75	347	366
Total Liabilities & Shareholders' Equity	0.77	348	366
Total Liabilities	0.76	13	23
Total Current Liabilities	0.76	0.24	11
Short-Term Debt	0.30	0.00	0.84
Accounts Payable	0.02	0.24	2.78
Accrued Expenses	0.44	0.00	0.01
Current Deferred Revenue	-	0.00	6.95
Total Noncurrent Liabilities	0.00	13	12
Other Noncurrent Operating Liabilities	0.00	13	12
Commitments & Contingencies	0.00	0.00	0.00
Redeemable Noncontrolling Interest	0.00	347	366
Total Equity & Noncontrolling Interests	0.02	-12	-22
Total Preferred & Common Equity	0.02	-12	-22
Preferred Stock	0.00	0.00	0.00
Total Common Equity	0.02	-12	-22
Common Stock	0.03	0.00	0.00
Retained Earnings	-0.01	-12	-22

This table presents Agriculture & Natural Solutions Acquisition's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2023	Q1 2024	Q2 2024	Q3 2024
Period end date	9/30/2023	3/31/2024	6/30/2024	9/30/2024
Total Assets	1.19	353	357	362
Total Current Assets	0.00	0.65	0.35	0.44
Cash & Equivalents	0.00	0.24	0.00	0.00
Prepaid Expenses	-	0.41	0.35	0.44
Plant, Property, & Equipment, net	0.00	0.00	0.00	0.00
Total Noncurrent Assets	1.19	352	357	362
Other Noncurrent Operating Assets	1.19	352	357	362
Total Liabilities & Shareholders' Equity	1.19	353	357	362
Total Liabilities	1.17	13	16	20
Total Current Liabilities	1.17	0.39	0.43	2.58
Accounts Payable	0.35	0.39	0.39	2.53
Accrued Expenses	0.53	0.00	0.04	0.05
Total Noncurrent Liabilities	0.00	13	15	17
Other Noncurrent Operating Liabilities	-	13	15	17
Commitments & Contingencies	0.00	0.00	0.00	0.00
Redeemable Noncontrolling Interest	-	352	357	362
Total Equity & Noncontrolling Interests	0.01	-13	-15	-20
Total Preferred & Common Equity	0.01	-13	-15	-20
Preferred Stock	0.00	0.00	0.00	0.00
Total Common Equity	0.01	-13	-15	-20
Common Stock	0.03	0.00	0.00	0.00
Retained Earnings	-0.01	-13	-15	-20

This table displays calculated financial ratios and metrics derived from Agriculture & Natural Solutions Acquisition's official financial filings.

Metric	2022	2023	2024
Period end date	12/31/2022	12/31/2023	12/31/2024
Growth Metrics	-	-	-
Revenue Growth	0.00%	0.00%	0.00%
EBITDA Growth	0.00%	-93,895.76%	-789.44%
EBIT Growth	0.00%	-93,895.76%	-789.44%
NOPAT Growth	0.00%	-134,179.65%	-789.44%
Net Income Growth	0.00%	106,662.45%	540.72%
EPS Growth	0.00%	0.00%	72.73%
Operating Cash Flow Growth	0.00%	0.00%	100.00%
Free Cash Flow Firm Growth	0.00%	0.00%	94.13%
Invested Capital Growth	0.00%	113,324.20%	2.83%
Revenue Q/Q Growth	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	0.00%	0.00%	0.00%
EBIT Q/Q Growth	0.00%	0.00%	0.00%
NOPAT Q/Q Growth	0.00%	0.00%	0.00%
Net Income Q/Q Growth	0.00%	0.00%	0.00%
EPS Q/Q Growth	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	100.00%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-
Gross Margin	0.00%	0.00%	0.00%
EBITDA Margin	0.00%	0.00%	0.00%
Operating Margin	0.00%	0.00%	0.00%
EBIT Margin	0.00%	0.00%	0.00%
Profit (Net Income) Margin	0.00%	0.00%	0.00%
Tax Burden Percent	100.00%	100.00%	100.00%
Interest Burden Percent	100.00%	-113.37%	-81.67%
Effective Tax Rate	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%
Return on Equity (ROE)	-7.96%	0.78%	2.46%
Cash Return on Invested Capital (CROIC)	0.00%	-200.33%	-5.81%
Operating Return on Assets (OROA)	0.00%	0.00%	0.00%
Return on Assets (ROA)	0.00%	0.00%	0.00%
Return on Common Equity (ROCE)	-7.96%	-0.03%	-0.13%
Return on Equity Simple (ROE_SIMPLE)	-7.96%	-10.76%	-37.38%
Net Operating Profit after Tax (NOPAT)	-0.00	-1.15	-10
NOPAT Margin	0.00%	0.00%	0.00%
Net Nonoperating Expense Percent (NNEP)	0.13%	102,732.09%	-6,721.32%
Return On Investment Capital (ROIC_SIMPLE)	-	9.49%	47.56%
Cost of Revenue to Revenue	0.00%	0.00%	0.00%
SG&A Expenses to Revenue	0.00%	0.00%	0.00%
R&D to Revenue	0.00%	0.00%	0.00%
Operating Expenses to Revenue	0.00%	0.00%	0.00%
Earnings before Interest and Taxes (EBIT)	-0.00	-1.15	-10
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-0.00	-1.15	-10
Valuation Ratios	-	-	-
Price to Book Value (P/BV)	19,498.25	0.00	0.00
Price to Tangible Book Value (P/TBV)	19,498.25	0.00	0.00
Price to Revenue (P/Rev)	0.00	0.00	0.00
Price to Earnings (P/E)	0.00	0.00	54.09
Dividend Yield	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	1.85%
Enterprise Value to Invested Capital (EV/IC)	1,016.57	0.00	2.38
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	0.00
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	819,281,815.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00
Leverage & Solvency	-	-	-
Debt to Equity	19.50	0.00	0.00
Long-Term Debt to Equity	0.00	0.00	0.00
Financial Leverage	18.20	0.00	0.00
Leverage Ratio	50.33	1.04	1.05
Compound Leverage Factor	50.33	-1.18	-0.86
Debt to Total Capital	95.12%	0.00%	0.24%
Short-Term Debt to Total Capital	95.12%	0.00%	0.24%
Long-Term Debt to Total Capital	0.00%	0.00%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	103.62%	106.25%
Common Equity to Total Capital	4.88%	-3.62%	-6.49%
Debt to EBITDA	-244.90	0.00	-0.08
Net Debt to EBITDA	-228.57	0.00	-0.08
Long-Term Debt to EBITDA	0.00	0.00	0.00
Debt to NOPAT	-349.85	0.00	-0.08
Net Debt to NOPAT	-326.53	0.00	-0.08
Long-Term Debt to NOPAT	0.00	0.00	0.00
Altman Z-Score	236.00	0.00	11.77
Noncontrolling Interest Sharing Ratio	0.00%	103.61%	105.08%
Liquidity Ratios	-	-	-
Current Ratio	0.03	3.20	0.03
Quick Ratio	0.03	1.19	0.00
Cash Flow Metrics	-	-	-
Free Cash Flow to Firm (FCFF)	0.00	-336	-20
Operating Cash Flow to CapEx	0.00%	0.00%	0.00%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00
Efficiency Ratios	-	-	-
Asset Turnover	0.00	0.00	0.00
Accounts Receivable Turnover	0.00	0.00	0.00
Inventory Turnover	0.00	0.00	0.00
Fixed Asset Turnover	0.00	0.00	0.00
Accounts Payable Turnover	0.00	0.00	0.00
Days Sales Outstanding (DSO)	0.00	0.00	0.00
Days Inventory Outstanding (DIO)	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	0.00	0.00
Cash Conversion Cycle (CCC)	0.00	0.00	0.00
Capital & Investment Metrics	-	-	-
Invested Capital	0.30	335	345
Invested Capital Turnover	0.00	0.00	0.00
Increase / (Decrease) in Invested Capital	0.00	335	9.49
Enterprise Value (EV)	300	0.00	819
Market Capitalization	300	0.00	452
Book Value per Share	$0.00	($0.28)	($0.52)
Tangible Book Value per Share	$0.00	($0.28)	($0.52)
Total Capital	0.32	335	345
Total Debt	0.30	0.00	0.84
Total Long-Term Debt	0.00	0.00	0.00
Net Debt	0.28	-0.28	0.84
Capital Expenditures (CapEx)	0.00	0.00	0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-0.46	0.24	-9.46
Debt-free Net Working Capital (DFNWC)	-0.44	0.53	-9.46
Net Working Capital (NWC)	-0.74	0.53	-10
Net Nonoperating Expense (NNE)	0.00	-2.46	-19
Net Nonoperating Obligations (NNO)	0.28	-0.28	0.84
Total Depreciation and Amortization (D&A)	0.00	0.00	0.00
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	0.00%	0.00%
Debt-free Net Working Capital to Revenue	0.00%	0.00%	0.00%
Net Working Capital to Revenue	0.00%	0.00%	0.00%
Earnings Adjustments	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.22	$0.38
Adjusted Weighted Average Basic Shares Outstanding	0.00	12.28M	43.13M
Adjusted Diluted Earnings per Share	$0.00	$0.22	$0.38
Adjusted Weighted Average Diluted Shares Outstanding	0.00	12.41M	43.13M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	43.13M	8.63M
Normalized Net Operating Profit after Tax (NOPAT)	-0.00	-0.81	-7.17
Normalized NOPAT Margin	0.00%	0.00%	0.00%
Pre Tax Income Margin	0.00%	0.00%	0.00%
Debt Service Ratios	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00
Payout Ratios	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	533.33%	0.00%

This table displays calculated financial ratios and metrics derived from Agriculture & Natural Solutions Acquisition's official financial filings.

Metric	Q3 2022	Q1 2023	Q2 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Period end date	9/30/2022	3/31/2023	6/30/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024
Growth Metrics	-	-	-	-	-	-	-
Revenue Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBITDA Growth	0.00%	0.00%	0.00%	-78,876.79%	0.00%	0.00%	0.00%
EBIT Growth	0.00%	0.00%	0.00%	-78,876.79%	0.00%	0.00%	0.00%
NOPAT Growth	0.00%	0.00%	0.00%	-112,723.99%	0.00%	0.00%	0.00%
Net Income Growth	0.00%	0.00%	0.00%	592,747.56%	0.00%	0.00%	0.00%
EPS Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow Firm Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Invested Capital Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Revenue Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	0.00%	0.00%	100.00%	0.00%	-355.97%	-72.63%	34.61%
EBIT Q/Q Growth	0.00%	0.00%	100.00%	0.00%	-355.97%	-72.63%	34.61%
NOPAT Q/Q Growth	0.00%	0.00%	100.00%	0.00%	-355.97%	-72.63%	34.61%
Net Income Q/Q Growth	0.00%	0.00%	100.00%	0.00%	-45.79%	-78.12%	204.55%
EPS Q/Q Growth	0.00%	0.00%	0.00%	0.00%	-50.00%	-80.00%	200.00%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	0.00%	83.62%	-18.24%	284.57%	0.00%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	0.00%	-1.31%	100.00%	0.00%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.73%	0.14%	0.68%
Profitability Metrics	-	-	-	-	-	-	-
Gross Margin	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBITDA Margin	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Margin	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBIT Margin	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Profit (Net Income) Margin	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Tax Burden Percent	100.00%	100.00%	0.00%	100.00%	100.00%	100.00%	100.00%
Interest Burden Percent	100.00%	100.00%	0.00%	-750.41%	-89.22%	-11.31%	-52.65%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Equity (ROE)	0.00%	0.00%	0.00%	1.60%	2.25%	0.00%	2.46%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-5.73%
Operating Return on Assets (OROA)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Assets (ROA)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Common Equity (ROCE)	0.00%	0.00%	0.00%	-0.06%	-0.10%	0.00%	-0.13%
Return on Equity Simple (ROE_SIMPLE)	0.00%	0.00%	0.00%	-42.91%	-50.57%	0.00%	0.00%
Net Operating Profit after Tax (NOPAT)	-0.00	-0.00	0.00	-0.55	-2.51	-4.34	-2.84
NOPAT Margin	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Nonoperating Expense Percent (NNEP)	0.00%	0.00%	0.00%	3,977.23%	0.00%	482,966,100.00%	-516.65%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	13.18%
Cost of Revenue to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
SG&A Expenses to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings before Interest and Taxes (EBIT)	-0.00	-0.00	0.00	-0.55	-2.51	-4.34	-2.84
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-0.00	-0.00	0.00	-0.55	-2.51	-4.34	-2.84
Valuation Ratios	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Earnings (P/E)	0.00	0.00	0.00	80.46	57.46	0.00	54.09
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	1.24%	1.74%	0.00%	1.85%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	2.33	2.34	2.36	2.38
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	0.00	0.00	0.00	819,281,815.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-
Debt to Equity	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to Equity	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Financial Leverage	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Leverage Ratio	0.00	0.00	0.00	1.04	1.05	1.06	1.05
Compound Leverage Factor	0.00	0.00	0.00	-7.80	-0.93	-0.12	-0.55
Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.24%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.24%
Long-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	103.74%	104.45%	105.71%	106.25%
Common Equity to Total Capital	0.00%	0.00%	0.00%	-3.74%	-4.45%	-5.71%	-6.49%
Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00	-0.08
Net Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00	-0.08
Long-Term Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00	-0.08
Net Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00	-0.08
Long-Term Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Altman Z-Score	0.00	0.00	0.00	19.65	16.96	0.00	11.84
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	103.74%	104.45%	0.00%	105.08%
Liquidity Ratios	-	-	-	-	-	-	-
Current Ratio	0.00	0.00	0.00	1.65	0.81	0.17	0.03
Quick Ratio	0.00	0.00	0.00	0.60	0.00	0.00	0.00
Cash Flow Metrics	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	0.00	0.00	0.00	-340	-344	0.00	0.00
Operating Cash Flow to CapEx	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-
Asset Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts Receivable Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts Payable Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Sales Outstanding (DSO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash Conversion Cycle (CCC)	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-
Invested Capital	0.00	0.00	0.00	339	342	342	345
Invested Capital Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Increase / (Decrease) in Invested Capital	0.00	0.00	0.00	339	342	0.00	0.00
Enterprise Value (EV)	0.00	0.00	0.00	790	799	808	819
Market Capitalization	300	300	300	438	442	446	452
Book Value per Share	$0.00	$0.00	$0.00	($0.29)	($0.35)	($0.45)	($0.52)
Tangible Book Value per Share	$0.00	$0.00	$0.00	($0.29)	($0.35)	($0.45)	($0.52)
Total Capital	0.00	0.00	0.00	339	342	342	345
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00	0.84
Total Long-Term Debt	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt	0.00	0.00	0.00	-0.24	0.00	-0.00	0.84
Capital Expenditures (CapEx)	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)	0.00	0.00	0.00	0.02	-0.08	-2.14	-9.46
Debt-free Net Working Capital (DFNWC)	0.00	0.00	0.00	0.26	-0.08	-2.14	-9.46
Net Working Capital (NWC)	0.00	0.00	0.00	0.26	-0.08	-2.14	-10
Net Nonoperating Expense (NNE)	0.00	0.00	0.00	-4.69	-4.76	-4.83	-4.33
Net Nonoperating Obligations (NNO)	0.00	0.00	0.00	-0.24	0.00	-0.00	0.84
Total Depreciation and Amortization (D&A)	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Debt-free Net Working Capital to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Working Capital to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Adjustments	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	$0.00	$0.20	$0.10	$0.02	$0.06
Adjusted Weighted Average Basic Shares Outstanding	0.00	0.00	0.00	43.13M	43.13M	43.13M	43.13M
Adjusted Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.20	$0.10	$0.02	$0.06
Adjusted Weighted Average Diluted Shares Outstanding	0.00	0.00	0.00	43.13M	43.13M	43.13M	43.13M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	0.00	0.00	43.13M	43.13M	43.13M	8.63M
Normalized Net Operating Profit after Tax (NOPAT)	-0.00	-0.00	0.00	-0.39	-1.76	-3.04	-1.99
Normalized NOPAT Margin	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Pre Tax Income Margin	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Debt Service Ratios	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Key Financial Trends

Agriculture & Natural Solutions Acquisition Corp (NASDAQ: ANSC) has shown a developing financial performance throughout the past year with quarterly results from 2023 Q3 through 2024 Q4 indicating notable trends in income, expenses, and cash flows.

Positive factors:

Consistent net income growth over 2024: From $490k in Q3 2024 to $1.49 million in Q4 2024, showing improving profitability.
Positive operating cash flow changes in Q3 and Q4 2024: Cash generated from operating assets and liabilities adjustments ($3.1M and $1.6M respectively) partially offsetting net income adjustments.
After a loss in operating income each quarter, strong other income has made pre-tax income positive in each 2024 quarter, supported mainly by investment income rather than traditional business revenue.
Diluted EPS increased from $0.02 in Q3 2024 to $0.06 in Q4 2024 and was highest in Q1 2024 at $0.20, indicating improving shareholder value despite low revenues.
Total assets increased significantly from ~$1.19M in Q3 2023 to over $362M by Q3 2024, largely due to increase in 'Other Noncurrent Operating Assets,' suggesting expanded asset base to support future operations.

Neutral factors:

The company's revenues remain at or near zero throughout all reported quarters, indicating that income is derived mostly from other sources like investments rather than sales.
Weighted average basic and diluted shares outstanding remained steady at about 43.1 million shares in 2024, suggesting no dilution events during this time.
No significant purchase or disposal of Plant, Property & Equipment recorded, maintaining a $0 net PPE balance across quarters.
Retained earnings continue to show negative balances, though the loss magnitude is reducing over time (from -$19.5M in Q3 2024 to -$12.7M in Q1 2024), reflecting accumulated losses from previous periods.

Negative factors:

Operating expenses, primarily Selling, General & Admin expenses, remain high (around $2.5M to $4.3M per quarter) despite negligible revenues, pressuring profitability.
Significant interest expenses recorded in early 2024 quarters (around $4.7M to $4.8M), increasing financial costs and weighing on net operating income.
Net cash from operating activities has fluctuated and was negative in several quarters (e.g., -$1.18M in Q4 2023, -$228k in Q2 2024), reflecting cash flow challenges despite reported net income.
Large increases in redeemable noncontrolling interest (~$352M to $361M from Q1 to Q3 2024) contribute to the company’s negative shareholders’ equity, which is down to approximately -$19.5 million by Q3 2024.
No reported revenues for four consecutive quarters in 2024, highlighting uncertainty in the company’s core business operations or possible early investment phase status.

Overall, Agriculture & Natural Solutions Acquisition shows improving profitability on a net income basis driven largely by other income sources, with no sustained revenue generation yet. Significant operating expenses and heavy interest costs weigh on operating income, while large asset acquisitions and noncontrolling interests affect equity and balance sheet health. Investors should watch for signs of revenue generation and better operating cash flow stability as indicators of transition to sustainable operations.

09/15/25 09:41 PM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About Agriculture & Natural Solutions Acquisition's Financials

When does Agriculture & Natural Solutions Acquisition's financial year end?

According to the most recent income statement we have on file, Agriculture & Natural Solutions Acquisition's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Agriculture & Natural Solutions Acquisition's net income changed over the last 2 years?

Agriculture & Natural Solutions Acquisition's net income appears to be on an upward trend, with a most recent value of $8.36 million in 2024, falling from -$1.23 thousand in 2022. The previous period was $1.31 million in 2023.

What is Agriculture & Natural Solutions Acquisition's operating income?

Agriculture & Natural Solutions Acquisition's total operating income in 2024 was -$10.24 million, based on the following breakdown:

Total Gross Profit: $0.00
Total Operating Expenses: $10.24 million

How has Agriculture & Natural Solutions Acquisition's revenue changed over the last 2 years?

Over the last 2 years, Agriculture & Natural Solutions Acquisition's total revenue changed from $0.00 in 2022 to $0.00 in 2024, a change of 0.0%.

How much debt does Agriculture & Natural Solutions Acquisition have?

Agriculture & Natural Solutions Acquisition's total liabilities were at $22.65 million at the end of 2024, a 75.6% increase from 2023, and a 2,884.0% increase since 2022.

How much cash does Agriculture & Natural Solutions Acquisition have?

In the past 2 years, Agriculture & Natural Solutions Acquisition's cash and equivalents has ranged from $1.00 in 2024 to $284.78 thousand in 2023, and is currently $1.00 as of their latest financial filing in 2024.

How has Agriculture & Natural Solutions Acquisition's book value per share changed over the last 2 years?

Over the last 2 years, Agriculture & Natural Solutions Acquisition's book value per share changed from 0.00 in 2022 to -0.52 in 2024, a change of -24,804.8%.

Related Companies

This page (NASDAQ:ANSCW) was last updated on 9/15/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Agriculture & Natural Solutions Acquisition (ANSCW) Financials

Key Financial Trends

Financials Breakdown Chart

Frequently Asked Questions About Agriculture & Natural Solutions Acquisition's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Agriculture & Natural Solutions Acquisition (ANSCW) Financials

Annual Income Statements for Agriculture & Natural Solutions Acquisition

Quarterly Income Statements for Agriculture & Natural Solutions Acquisition

Annual Cash Flow Statements for Agriculture & Natural Solutions Acquisition

Quarterly Cash Flow Statements for Agriculture & Natural Solutions Acquisition

Annual Balance Sheets for Agriculture & Natural Solutions Acquisition

Quarterly Balance Sheets for Agriculture & Natural Solutions Acquisition

Annual Metrics And Ratios for Agriculture & Natural Solutions Acquisition

Quarterly Metrics And Ratios for Agriculture & Natural Solutions Acquisition

Key Financial Trends

Financials Breakdown Chart

Frequently Asked Questions About Agriculture & Natural Solutions Acquisition's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools