Free Trial

This company has been marked as potentially delisted and may not be actively trading.

Cipher Mining (CIFRW) Financials

Cipher Mining logo
Annual Income Statements for Cipher Mining

Annual Income Statements for Cipher Mining

This table shows Cipher Mining's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
0.01 -39 -26 -45 -822
Consolidated Net Income / (Loss)
-0.11 -39 -26 -45 -822
Net Income / (Loss) Continuing Operations
0.01 -39 -26 -45 -822
Total Pre-Tax Income
0.01 -37 -22 -44 -826
Total Operating Income
0.00 -37 -20 -44 -422
Total Gross Profit
0.00 2.75 113 94 122
Total Revenue
0.00 3.04 127 157 224
Operating Revenue
- 3.04 127 157 224
Total Cost of Revenue
0.00 0.29 14 62 102
Operating Cost of Revenue
- 0.29 14 62 102
Total Operating Expenses
0.00 77 142 196 488
Selling, General & Admin Expense
0.00 71 85 33 116
Depreciation Expense
- 4.38 59 102 199
Other Operating Expenses / (Income)
- -0.01 -2.36 61 174
Total Other Income / (Expense), net
0.01 37 6.41 57 -459
Interest Expense
- 0.14 2.00 1.71 37
Interest & Investment Income
0.03 -37 -2.37 3.00 -1.34
Other Income / (Expense), net
-0.02 74 11 56 -421
Income Tax Expense
- 1.84 3.57 0.32 -3.31
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 0.00 0.00 0.00
Basic Earnings per Share
$0.00 ($0.16) ($0.10) ($0.14) ($2.15)
Weighted Average Basic Shares Outstanding
4.48M 248.23M 252.44M 323.10M 381.60M
Diluted Earnings per Share
$0.00 ($0.16) ($0.10) ($0.14) ($2.15)
Weighted Average Diluted Shares Outstanding
4.48M 248.23M 252.44M 323.10M 381.60M
Weighted Average Basic & Diluted Shares Outstanding
21.21M 248.63M 296.49M 361.53M 405.12M

Quarterly Income Statements for Cipher Mining

This table shows Cipher Mining's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-19 11 40 -15 -87 18 -39 -46 -3.28 -734 -114
Consolidated Net Income / (Loss)
-19 11 40 -15 -87 18 -39 -46 -3.28 -734 -114
Net Income / (Loss) Continuing Operations
-19 11 40 -15 -87 18 -39 -46 -3.28 -734 -114
Total Pre-Tax Income
-20 15 45 -15 -91 16 -39 -45 -3.59 -738 -114
Total Operating Income
-19 15 47 -16 -91 17 -38 -45 -38 -301 -115
Total Gross Profit
3.04 76 21 7.35 -53 57 35 14 47 40 -44
Total Revenue
30 46 48 37 24 44 50 44 74 58 35
Operating Revenue
30 43 48 37 24 41 50 44 74 57 35
Total Cost of Revenue
27 -30 27 29 77 -12 15 30 27 18 79
Operating Cost of Revenue
27 -30 27 29 77 -12 15 30 27 18 79
Total Operating Expenses
20 91 -25 29 38 80 67 56 82 298 49
Selling, General & Admin Expense
6.83 64 6.08 8.37 8.92 70 8.95 9.08 8.17 89 12
Depreciation Expense
16 17 17 20 29 36 43 44 60 52 19
Other Operating Expenses / (Income)
-2.90 - -48 0.00 0.00 - 15 2.35 14 - 18
Total Other Income / (Expense), net
-2.61 30 -0.58 6.50 -0.23 39 -6.69 -3.30 31 -481 -21
Interest Expense
0.63 0.49 0.40 0.37 0.35 0.59 0.78 1.14 1.29 33 59
Interest & Investment Income
-1.99 1.70 1.52 0.48 2.04 -1.04 -5.10 -1.41 -1.02 6.19 30
Other Income / (Expense), net
0.00 29 -1.71 6.40 -1.92 41 -0.81 -0.76 34 -453 7.77
Income Tax Expense
-1.10 3.98 5.56 0.53 -3.80 -1.97 0.14 0.92 -0.30 -4.07 0.41
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - - 0.00 - - - 0.00
Basic Earnings per Share
($0.07) $0.04 $0.13 ($0.05) ($0.26) $0.04 ($0.11) ($0.12) ($0.01) ($1.91) ($0.28)
Weighted Average Basic Shares Outstanding
251.79M 252.44M 296.64M 314.35M 332.68M 323.10M 360.51M 375.05M 393.19M 381.60M 405.11M
Diluted Earnings per Share
($0.07) $0.04 $0.13 ($0.05) ($0.26) $0.04 ($0.11) ($0.12) ($0.01) ($1.91) ($0.28)
Weighted Average Diluted Shares Outstanding
251.79M 252.44M 304.40M 314.35M 332.68M 323.10M 360.51M 375.05M 393.19M 381.60M 405.11M
Weighted Average Basic & Diluted Shares Outstanding
254.66M 296.49M 310.03M 328.94M 347.81M 361.53M 371.21M 393.28M 395.09M 405.12M 409.05M

Annual Cash Flow Statements for Cipher Mining

This table details how cash moves in and out of Cipher Mining's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-198 74 -66 2,645
Net Cash From Operating Activities
-21 -94 -88 -208
Net Cash From Continuing Operating Activities
-21 -94 -88 -208
Net Income / (Loss) Continuing Operations
-39 -26 -45 -822
Consolidated Net Income / (Loss)
-39 -26 -45 -822
Depreciation Expense
4.38 59 102 199
Amortization Expense
0.77 0.82 1.25 20
Non-Cash Adjustments To Reconcile Net Income
10 -121 -164 468
Changes in Operating Assets and Liabilities, net
2.87 -7.37 17 -72
Net Cash From Investing Activities
-174 53 -192 -337
Net Cash From Continuing Investing Activities
-174 53 -192 -337
Purchase of Property, Plant & Equipment
-40 -21 -141 -489
Acquisitions
0.00 -3.55 -37 -55
Sale and/or Maturity of Investments
54 3.81 0.00 0.00
Other Investing Activities, net
-188 74 -14 207
Net Cash From Financing Activities
-3.09 116 214 3,189
Net Cash From Continuing Financing Activities
-3.09 116 214 3,189
Repayment of Debt
- 0.00 0.00 -25
Repurchase of Common Equity
-3.09 -3.90 -28 -90
Issuance of Debt
- 0.00 25 3,146
Issuance of Common Equity
0.00 132 222 245
Other Financing Activities, net
0.00 -13 -5.54 -88
Cash Interest Paid
- 0.00 0.00 1.45

Quarterly Cash Flow Statements for Cipher Mining

This table details how cash moves in and out of Cipher Mining's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
1.60 83 2.57 34 -83 -20 18 40 1,144 1,443 1,582
Net Cash From Operating Activities
-19 -48 -27 -25 -6.55 -29 -47 -56 -50 -54 92
Net Cash From Continuing Operating Activities
-19 -48 -27 -25 -6.55 -29 -47 -56 -50 -54 92
Net Income / (Loss) Continuing Operations
-19 11 40 -15 -87 18 -39 -46 -3.28 -734 -114
Consolidated Net Income / (Loss)
-19 11 40 -15 -87 18 -39 -46 -3.28 -734 -114
Depreciation Expense
16 17 17 20 28 36 43 44 59 52 19
Amortization Expense
0.24 0.26 0.40 0.47 0.49 0.54 0.37 0.60 0.65 18 60
Non-Cash Adjustments To Reconcile Net Income
-20 -56 -83 -33 36 -81 -31 -35 -100 634 34
Changes in Operating Assets and Liabilities, net
3.57 -20 -1.33 1.96 15 -1.99 -21 -20 -6.40 -25 93
Net Cash From Investing Activities
20 15 -31 -31 -133 3.02 -17 -93 -21 -205 -474
Net Cash From Continuing Investing Activities
20 15 -31 -31 -133 3.02 -17 -93 -21 -205 -474
Purchase of Property, Plant & Equipment
-4.44 12 -8.10 -8.36 -77 -47 -100 -32 -207 -226 -554
Acquisitions
-0.45 - -18 -2.12 -26 9.12 -7.28 -5.57 -4.73 -37 -4.37
Sale of Property, Plant & Equipment
- - - - - - 0.00 - - - 22
Other Investing Activities, net
25 3.09 -4.54 -21 -30 41 90 -56 190 58 62
Net Cash From Financing Activities
0.37 116 60 91 57 6.20 82 189 1,215 1,703 1,964
Net Cash From Continuing Financing Activities
0.37 116 60 91 57 6.20 82 189 1,215 1,703 1,964
Repurchase of Common Equity
-2.33 -3.78 -4.80 -5.31 -4.14 -17 -1.14 -3.96 -3.29 -81 -3.78
Issuance of Debt
- - - - - - 0.00 - 1,270 1,708 1,970
Issuance of Common Equity
8.82 124 66 97 62 - 84 52 32 77 0.00
Other Financing Activities, net
-6.13 -4.69 -1.21 -1.21 -1.21 -1.92 -0.91 -1.51 -84 -1.21 -1.62
Cash Interest Paid
- - - - - - 0.00 - - - 0.00

Annual Balance Sheets for Cipher Mining

This table presents Cipher Mining's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
172 354 418 566 855 4,292
Total Current Assets
1.57 224 48 155 168 2,653
Cash & Equivalents
1.28 210 12 86 5.59 628
Restricted Cash
- - - - 0.00 1,761
Accounts Receivable
- 0.00 1.20 0.87 2.69 0.96
Prepaid Expenses
0.30 14 7.25 3.67 3.39 7.98
Other Current Assets
- 0.00 27 65 157 254
Plant, Property, & Equipment, net
0.00 5.12 191 244 481 633
Total Noncurrent Assets
170 125 180 167 206 1,006
Long-Term Investments
- 0.00 37 35 54 29
Intangible Assets
- - 0.60 8.11 8.88 77
Other Noncurrent Operating Assets
170 125 141 123 144 899
Total Liabilities & Shareholders' Equity
172 354 418 566 855 4,292
Total Liabilities
0.25 0.64 76 75 173 3,456
Total Current Liabilities
0.13 0.50 40 34 132 699
Short-Term Debt
- - - 0.00 32 38
Accounts Payable
0.13 0.24 17 6.53 23 40
Accrued Expenses
- 0.26 19 22 70 90
Other Current Liabilities
- 0.00 3.60 4.82 6.93 531
Total Noncurrent Liabilities
0.12 0.14 35 41 42 2,757
Long-Term Debt
- - - - 0.00 2,712
Asset Retirement Reserve & Litigation Obligation
- 0.00 17 18 20 34
Other Noncurrent Operating Liabilities
0.12 0.14 17 17 17 12
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
170 - - - 0.00 30
Total Equity & Noncontrolling Interests
1.35 354 343 491 682 806
Total Preferred & Common Equity
1.35 354 343 491 682 806
Preferred Stock
- 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1.35 354 343 491 682 806
Common Stock
1.46 426 454 628 863 1,809
Retained Earnings
-0.11 -72 -111 -137 -181 -1,004
Other Equity Adjustments
- - - - -0.01 -0.01

Quarterly Balance Sheets for Cipher Mining

This table presents Cipher Mining's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
407 413 417 416 677 776 775 914 1,019 2,841 6,394
Total Current Assets
70 36 42 54 250 309 152 155 220 1,419 3,894
Cash & Equivalents
28 3.92 1.74 3.34 89 123 25 23 63 1,207 715
Restricted Cash
- - - - - - - - - - 3,012
Accounts Receivable
0.73 1.57 1.99 0.36 1.11 0.46 0.29 1.06 1.82 1.00 8.49
Prepaid Expenses
8.28 4.28 2.26 3.96 2.91 3.60 3.49 2.97 7.42 3.97 30
Other Current Assets
33 27 36 47 158 183 123 127 148 207 129
Plant, Property, & Equipment, net
41 263 268 258 239 239 311 478 474 650 1,307
Total Noncurrent Assets
297 113 107 104 188 227 313 281 325 772 1,192
Long-Term Investments
32 35 33 34 53 50 55 48 46 42 0.00
Intangible Assets
- - - - 8.16 8.50 26 9.04 9.23 9.43 77
Other Noncurrent Operating Assets
265 79 74 70 128 169 232 224 270 720 1,115
Total Liabilities & Shareholders' Equity
407 413 417 416 677 776 775 914 1,019 2,841 6,394
Total Liabilities
24 68 74 74 76 85 103 179 270 2,058 5,654
Total Current Liabilities
20 33 39 39 31 36 59 139 53 570 1,246
Short-Term Debt
- - - - - - - 35 0.00 0.00 355
Accounts Payable
7.88 12 3.61 6.16 7.52 14 13 30 15 12 198
Accrued Expenses
11 17 23 25 19 18 41 66 30 38 205
Other Current Liabilities
1.00 3.74 12 7.92 4.80 4.86 5.17 7.10 7.46 520 488
Total Noncurrent Liabilities
4.78 35 35 35 45 48 44 40 217 1,487 4,408
Long-Term Debt
- - - - - - - - 167 1,023 4,377
Asset Retirement Reserve & Litigation Obligation
- 17 18 18 19 19 20 21 32 33 23
Other Noncurrent Operating Liabilities
4.78 16 15 16 16 18 18 16 15 428 8.32
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - - - - 26
Total Equity & Noncontrolling Interests
383 345 343 343 601 691 672 735 749 783 714
Total Preferred & Common Equity
383 345 343 343 601 691 672 735 749 783 714
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
383 345 343 343 601 691 672 735 749 783 714
Common Stock
443 462 474 491 698 803 871 955 1,015 1,053 1,832
Retained Earnings
-60 -118 -131 -148 -97 -112 -199 -220 -266 -269 -1,118
Other Equity Adjustments
- - - - - - - -0.00 -0.00 -0.00 -0.01

Annual Metrics And Ratios for Cipher Mining

This table displays calculated financial ratios and metrics derived from Cipher Mining's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - -
Revenue Growth
0.00% 0.00% 4,154.10% 19.66% 42.93%
EBITDA Growth
0.00% 214,464.24% 87.27% 45.51% -638.39%
EBIT Growth
0.00% 187,758.16% -51.64% -48.87% -6,964.45%
NOPAT Growth
0.00% 0.00% 46.25% -117.25% -864.70%
Net Income Growth
0.00% -36,387.56% 33.99% -73.16% -1,742.15%
EPS Growth
0.00% 0.00% 37.50% -40.00% -1,435.71%
Operating Cash Flow Growth
0.00% 0.00% -350.59% 7.14% -137.61%
Free Cash Flow Firm Growth
0.00% 0.00% 48.54% -248.26% -155.75%
Invested Capital Growth
0.00% 104.25% 26.06% 76.98% 78.12%
Revenue Q/Q Growth
0.00% 0.00% 49.27% -0.79% 5.81%
EBITDA Q/Q Growth
0.00% 151.37% 74.25% 64.39% -483.07%
EBIT Q/Q Growth
0.00% 120.06% 662.13% 157.95% -3,733.87%
NOPAT Q/Q Growth
0.00% -262.44% 76.36% 4.12% -305.86%
Net Income Q/Q Growth
0.00% -337.38% 70.71% 13.41% -1,065.82%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% -975.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -61.51% 17.79% -13.95%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -115.63% 0.77% -2,046.89%
Invested Capital Q/Q Growth
0.00% -9.22% 21.01% 10.67% 109.57%
Profitability Metrics
- - - - -
Gross Margin
0.00% 90.45% 68.75% 63.16% 54.36%
EBITDA Margin
0.00% 1,361.15% 59.92% 72.86% -278.82%
Operating Margin
0.00% -1,232.17% -15.57% -28.27% -188.25%
EBIT Margin
0.00% 1,191.57% 13.54% 5.79% -376.42%
Profit (Net Income) Margin
0.00% -1,285.91% -19.95% -28.87% -367.17%
Tax Burden Percent
-1,328.26% 104.94% 116.06% 100.72% 99.60%
Interest Burden Percent
-41.79% -102.83% -126.92% -495.33% 97.94%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -11.98% -4.24% -5.97% -32.41%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -2.06% 9.45% 12.94% -379.99%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.77% -1.94% -1.64% -75.94%
Return on Equity (ROE)
-0.04% -11.22% -6.18% -7.61% -108.35%
Cash Return on Invested Capital (CROIC)
0.00% -80.51% -27.30% -61.56% -88.59%
Operating Return on Assets (OROA)
0.00% 9.37% 3.55% 1.26% -32.75%
Return on Assets (ROA)
0.00% -10.11% -5.24% -6.28% -31.95%
Return on Common Equity (ROCE)
-0.03% -11.22% -6.18% -7.61% -106.18%
Return on Equity Simple (ROE_SIMPLE)
-0.03% -11.39% -5.25% -6.55% 0.00%
Net Operating Profit after Tax (NOPAT)
0.00 -26 -14 -31 -295
NOPAT Margin
0.00% -862.52% -10.90% -19.79% -131.77%
Net Nonoperating Expense Percent (NNEP)
-0.05% -9.92% -13.70% -18.91% 347.58%
Return On Investment Capital (ROIC_SIMPLE)
- - -2.87% -4.28% -8.30%
Cost of Revenue to Revenue
0.00% 9.55% 31.25% 36.84% 45.64%
SG&A Expenses to Revenue
0.00% 2,332.43% 65.94% 60.45% 51.58%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 2,524.70% 111.68% 126.71% 217.91%
Earnings before Interest and Taxes (EBIT)
-0.02 36 17 8.95 -843
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.02 41 77 113 -624
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.60 0.40 2.14 2.37 7.24
Price to Tangible Book Value (P/TBV)
0.60 0.40 2.18 2.40 8.01
Price to Revenue (P/Rev)
0.00 45.64 8.14 10.44 26.04
Price to Earnings (P/E)
26,520.99 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.03 0.30 2.51 2.42 5.31
Enterprise Value to Revenue (EV/Rev)
0.00 29.37 7.20 10.26 27.65
Enterprise Value to EBITDA (EV/EBITDA)
0.00 2.16 12.02 14.09 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 2.47 53.17 177.34 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.00 0.00 0.00 0.05 3.29
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 3.24
Financial Leverage
-0.59 -0.37 -0.20 -0.13 0.20
Leverage Ratio
1.00 1.11 1.18 1.21 3.39
Compound Leverage Factor
-0.42 -1.14 -1.50 -6.00 3.32
Debt to Total Capital
0.00% 0.00% 0.00% 4.53% 76.69%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 4.53% 1.05%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 75.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.85%
Common Equity to Total Capital
100.00% 100.00% 100.00% 95.47% 22.47%
Debt to EBITDA
0.00 0.00 0.00 0.29 -4.40
Net Debt to EBITDA
0.00 0.00 0.00 -0.24 -0.53
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 -4.34
Debt to NOPAT
0.00 0.00 0.00 -1.06 -9.32
Net Debt to NOPAT
0.00 0.00 0.00 0.89 -1.12
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 -9.19
Altman Z-Score
202.08 1.04 8.69 5.55 0.64
Noncontrolling Interest Sharing Ratio
32.39% 0.00% 0.00% 0.00% 2.00%
Liquidity Ratios
- - - - -
Current Ratio
448.22 1.18 4.60 1.28 3.79
Quick Ratio
420.52 0.33 2.57 0.06 0.90
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 -176 -91 -315 -807
Operating Cash Flow to CapEx
0.00% -52.53% -446.34% -62.10% -42.49%
Free Cash Flow to Firm to Interest Expense
0.00 -1,284.61 -45.31 -184.66 -22.06
Operating Cash Flow to Interest Expense
0.00 -152.66 -47.14 -51.24 -5.69
Operating Cash Flow Less CapEx to Interest Expense
0.00 -443.28 -57.71 -133.74 -19.07
Efficiency Ratios
- - - - -
Asset Turnover
0.00 0.01 0.26 0.22 0.09
Accounts Receivable Turnover
0.00 0.00 125.01 87.03 122.91
Inventory Turnover
0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.03 0.59 0.00 0.41
Accounts Payable Turnover
0.00 0.03 3.38 3.90 3.26
Days Sales Outstanding (DSO)
0.00 0.00 2.92 4.19 2.97
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 11,082.78 108.06 93.66 112.07
Cash Conversion Cycle (CCC)
0.00 -11,082.78 -105.14 -89.47 -109.10
Capital & Investment Metrics
- - - - -
Invested Capital
144 293 370 655 1,166
Invested Capital Turnover
0.00 0.01 0.39 0.30 0.25
Increase / (Decrease) in Invested Capital
0.00 150 76 285 512
Enterprise Value (EV)
3.87 89 930 1,587 6,192
Market Capitalization
214 139 1,052 1,614 5,832
Book Value per Share
$16.46 $1.39 $1.93 $1.96 $2.04
Tangible Book Value per Share
$16.46 $1.38 $1.90 $1.94 $1.84
Total Capital
354 343 491 714 3,585
Total Debt
0.00 0.00 0.00 32 2,749
Total Long-Term Debt
0.00 0.00 0.00 0.00 2,712
Net Debt
-210 -49 -121 -27 330
Capital Expenditures (CapEx)
0.00 40 21 141 489
Debt-free, Cash-free Net Working Capital (DFCFNWC)
13 -4.52 36 63 -398
Debt-free Net Working Capital (DFNWC)
223 7.41 122 69 1,992
Net Working Capital (NWC)
223 7.41 122 36 1,954
Net Nonoperating Expense (NNE)
0.11 13 12 14 527
Net Nonoperating Obligations (NNO)
-210 -49 -121 -27 330
Total Depreciation and Amortization (D&A)
0.00 5.15 60 104 219
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -148.77% 27.55% 40.86% -177.71%
Debt-free Net Working Capital to Revenue
0.00% 243.96% 94.20% 44.47% 889.33%
Net Working Capital to Revenue
0.00% 243.96% 94.20% 23.56% 872.45%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.16) ($0.10) ($0.14) ($2.15)
Adjusted Weighted Average Basic Shares Outstanding
4.48M 248.23M 252.44M 323.10M 381.60M
Adjusted Diluted Earnings per Share
$0.00 ($0.16) ($0.10) ($0.14) ($2.15)
Adjusted Weighted Average Diluted Shares Outstanding
4.48M 248.23M 252.44M 323.10M 381.60M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
21.21M 248.63M 296.49M 361.53M 405.12M
Normalized Net Operating Profit after Tax (NOPAT)
0.00 -25 -14 -31 -295
Normalized NOPAT Margin
0.00% -828.71% -10.90% -19.79% -131.77%
Pre Tax Income Margin
0.00% -1,225.32% -17.19% -28.67% -368.65%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
0.00 264.15 8.75 5.24 -23.06
NOPAT to Interest Expense
0.00 -191.20 -7.04 -17.91 -8.07
EBIT Less CapEx to Interest Expense
0.00 -26.47 -1.81 -77.27 -36.44
NOPAT Less CapEx to Interest Expense
0.00 -481.82 -17.61 -100.41 -21.46
Payout Ratios
- - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -7.91% -28.34% -69.74% -10.90%

Quarterly Metrics And Ratios for Cipher Mining

This table displays calculated financial ratios and metrics derived from Cipher Mining's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 405,119,407.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 405,119,407.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -0.28
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 1,404.08% 119.85% 21.44% -20.71% -2.70% 0.71% 18.36% 207.20% 21.47% -30.25%
EBITDA Growth
-104.46% 116.61% 379.62% 87.93% -2,257.08% 53.99% -92.11% -114.04% 186.94% -739.27% -667.61%
EBIT Growth
-132.25% 86.90% 3,752.82% -9.80% -378.47% 30.11% -186.29% -370.67% 95.67% -1,172.81% -174.59%
NOPAT Growth
-122.58% 131.72% 1,523.38% -33.77% -378.35% 74.17% -164.93% -179.78% 58.84% -1,193.28% -200.80%
Net Income Growth
-131.41% 120.52% 976.35% -15.86% -365.89% 65.27% -197.68% -199.40% 96.22% -4,293.06% -193.31%
EPS Growth
-129.17% 0.00% 750.00% 0.00% -271.43% 0.00% -184.62% -140.00% 96.15% -4,875.00% -154.55%
Operating Cash Flow Growth
-1,879.92% -298.50% -162.63% -43.60% 64.68% 39.52% -77.35% -121.75% -664.72% -87.84% 293.77%
Free Cash Flow Firm Growth
102.52% 64.56% -53.07% -127.20% -8,453.60% -305.85% -136.32% -45.03% 102.52% -171.86% -324.11%
Invested Capital Growth
-5.43% 26.06% 50.12% 68.07% 93.53% 76.98% 51.99% 55.79% -5.94% 78.12% 149.78%
Revenue Q/Q Growth
-2.64% 50.26% 5.38% -21.23% -36.43% 84.41% 9.07% -10.14% 69.96% -21.86% -39.78%
EBITDA Q/Q Growth
-146.14% 2,413.14% 2.12% -84.57% -678.73% 251.12% -94.77% -130.67% 3,792.74% -1,322.22% 95.90%
EBIT Q/Q Growth
-114.61% 332.08% 1.68% -118.64% -835.21% 163.11% -167.43% -18.26% 91.21% -18,549.91% 85.84%
NOPAT Q/Q Growth
-58.04% 182.63% 271.56% -127.57% -465.17% 130.09% -238.52% -18.79% 16.86% -699.15% 61.89%
Net Income Q/Q Growth
-41.09% 156.90% 276.59% -138.32% -467.35% 120.18% -322.59% -17.46% 92.83% -22,263.84% 84.43%
EPS Q/Q Growth
-40.00% 157.14% 225.00% -138.46% -420.00% 115.38% -375.00% -9.09% 91.67% -19,000.00% 85.34%
Operating Cash Flow Q/Q Growth
-4.96% -158.60% 44.41% 4.82% 74.18% -342.75% -63.01% -19.01% 10.97% -8.75% 268.16%
Free Cash Flow Firm Q/Q Growth
104.30% -1,662.15% -71.77% -96.81% -58.18% 24.10% -0.02% -20.78% 102.74% -8,301.43% -56.03%
Invested Capital Q/Q Growth
-0.85% 21.01% 24.23% 12.76% 14.16% 10.67% 6.69% 15.58% -31.07% 109.57% 49.60%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
10.00% 165.36% 44.57% 62.34% -17.65% 127.81% 41.82% 32.03% 63.89% 69.49% -126.19%
EBITDA Margin
-8.71% 134.14% 130.00% 28.45% -259.06% 212.30% 10.19% -3.48% 75.56% -1,181.87% -80.49%
Operating Margin
-62.85% 33.28% 97.19% -42.65% -379.20% 38.43% -78.56% -103.85% -50.80% -519.60% -328.86%
EBIT Margin
-62.84% 97.05% 93.65% -25.77% -379.21% 129.77% -80.23% -105.59% -5.46% -1,303.29% -306.57%
Profit (Net Income) Margin
-61.26% 23.19% 82.89% -40.33% -359.95% 39.40% -80.39% -105.09% -4.43% -1,269.04% -328.14%
Tax Burden Percent
94.44% 72.70% 87.76% 103.58% 95.80% 112.69% 100.37% 102.04% 91.55% 99.45% 100.36%
Interest Burden Percent
103.22% 32.87% 100.86% 151.06% 99.08% 26.94% 99.83% 97.53% 88.70% 97.91% 106.65%
Effective Tax Rate
0.00% 27.30% 12.24% 0.00% 0.00% -12.69% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-12.11% 9.42% 34.63% -11.71% -92.19% 13.07% -14.71% -17.73% -13.11% -89.45% -39.35%
ROIC Less NNEP Spread (ROIC-NNEP)
-1.26% 9.96% 35.92% -7.88% -53.34% 15.41% -0.84% 7.02% -28.13% -434.81% -46.39%
Return on Net Nonoperating Assets (RNNOA)
0.17% -2.04% -6.83% 1.58% 6.16% -1.95% 0.11% -0.56% 5.93% -86.89% -30.48%
Return on Equity (ROE)
-11.94% 7.38% 27.80% -10.13% -86.02% 11.12% -14.60% -18.29% -7.18% -176.35% -69.83%
Cash Return on Invested Capital (CROIC)
-13.35% -27.30% -34.66% -46.59% -70.84% -61.56% -56.80% -60.27% -6.54% -88.59% -114.18%
Operating Return on Assets (OROA)
-13.20% 25.47% 26.71% -7.01% -99.16% 28.23% -15.63% -19.03% -0.64% -113.40% -17.52%
Return on Assets (ROA)
-12.87% 6.09% 23.64% -10.97% -94.12% 8.57% -15.66% -18.94% -0.52% -110.42% -18.75%
Return on Common Equity (ROCE)
-11.94% 7.38% 27.80% -10.13% -86.02% 11.12% -14.60% -18.29% -7.18% -172.82% -68.61%
Return on Equity Simple (ROE_SIMPLE)
-25.68% 0.00% 3.11% 2.40% -7.67% 0.00% -16.81% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-13 11 41 -11 -64 19 -27 -32 -26 -210 -80
NOPAT Margin
-44.00% 24.19% 85.30% -29.85% -265.44% 43.30% -55.00% -72.70% -35.56% -363.72% -230.20%
Net Nonoperating Expense Percent (NNEP)
-10.85% -0.53% -1.29% -3.83% -38.85% -2.34% -13.87% -24.76% 15.02% 345.36% 7.04%
Return On Investment Capital (ROIC_SIMPLE)
- 2.25% 6.83% - - 2.69% -3.46% -3.46% -1.46% -5.92% -1.47%
Cost of Revenue to Revenue
90.00% -65.36% 55.43% 37.66% 117.65% -27.81% 58.18% 67.97% 36.11% 30.51% 226.19%
SG&A Expenses to Revenue
22.46% 140.59% 12.62% 22.06% 37.01% 157.69% 18.46% 20.84% 11.03% 154.38% 33.70%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
66.28% 199.89% -51.09% 118.42% 365.06% 180.55% 108.12% 127.44% 110.97% 514.91% 139.34%
Earnings before Interest and Taxes (EBIT)
-19 44 45 -9.77 -91 58 -39 -46 -4.04 -754 -107
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2.65 61 63 11 -62 94 4.94 -1.52 56 -684 -28
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.71 2.14 2.54 1.86 1.89 2.37 1.13 2.37 6.32 7.24 7.30
Price to Tangible Book Value (P/TBV)
1.71 2.18 2.58 1.89 1.97 2.40 1.15 2.40 6.40 8.01 8.18
Price to Revenue (P/Rev)
6.76 8.14 9.82 7.94 8.17 10.44 5.37 10.97 23.40 26.04 24.97
Price to Earnings (P/E)
0.00 0.00 81.76 77.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 1.22% 1.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.79 2.51 3.01 2.15 2.02 2.42 1.14 2.27 8.49 5.31 3.58
Enterprise Value to Revenue (EV/Rev)
6.33 7.20 8.91 6.87 7.65 10.26 5.13 11.34 22.32 27.65 29.90
Enterprise Value to EBITDA (EV/EBITDA)
12.33 12.02 10.92 8.68 17.41 14.09 14.46 42.92 28.99 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 53.17 22.56 19.60 0.00 177.34 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 66.83 64.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.22 1.31 3.29 6.40
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.22 1.31 3.24 5.92
Financial Leverage
-0.13 -0.20 -0.19 -0.20 -0.12 -0.13 -0.13 -0.08 -0.21 0.20 0.66
Leverage Ratio
1.14 1.18 1.15 1.15 1.17 1.21 1.19 1.25 2.49 3.39 4.96
Compound Leverage Factor
1.17 0.39 1.16 1.74 1.16 0.33 1.19 1.22 2.20 3.32 5.28
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 4.53% 4.60% 18.24% 56.64% 76.69% 86.48%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 4.53% 4.60% 0.00% 0.00% 1.05% 6.49%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 18.24% 56.64% 75.63% 79.99%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.85% 0.47%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 95.47% 95.40% 81.76% 43.36% 22.47% 13.05%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.29 0.64 3.91 6.28 -4.40 -7.20
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.24 -0.66 1.37 -1.39 -0.53 -1.53
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.91 6.28 -4.34 -6.66
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -1.06 -0.39 -1.51 -14.07 -9.32 -13.57
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.89 0.40 -0.53 3.12 -1.12 -2.88
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.51 -14.07 -9.19 -12.55
Altman Z-Score
4.36 8.84 12.66 9.49 6.98 5.74 2.50 3.79 1.74 0.70 0.78
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.00% 1.74%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.40 4.60 8.08 8.49 2.57 1.28 1.11 4.18 2.49 3.79 3.13
Quick Ratio
0.10 2.57 2.90 3.38 0.43 0.06 0.17 1.23 2.12 0.90 0.58
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
4.19 -65 -112 -221 -350 -266 -266 -321 8.80 -722 -1,127
Operating Cash Flow to CapEx
-417.41% 0.00% -328.76% -303.18% -8.50% -61.02% -189.54% -177.45% -24.23% -24.07% 17.21%
Free Cash Flow to Firm to Interest Expense
6.68 -134.64 -281.00 -594.66 -1,011.32 -450.12 -341.85 -282.16 6.85 -21.64 -19.04
Operating Cash Flow to Interest Expense
-29.55 -98.59 -66.59 -68.15 -18.92 -49.12 -60.80 -49.44 -38.92 -1.63 1.55
Operating Cash Flow Less CapEx to Interest Expense
-36.63 -74.18 -86.85 -90.63 -241.37 -129.60 -92.87 -77.31 -199.55 -8.41 -7.44
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.21 0.26 0.29 0.27 0.26 0.22 0.19 0.18 0.12 0.09 0.06
Accounts Receivable Turnover
158.67 125.01 115.91 132.03 483.21 87.03 142.94 141.47 328.38 122.91 43.76
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.58 0.59 0.62 0.64 0.55 0.00 0.43 0.45 0.44 0.41 0.23
Accounts Payable Turnover
10.05 3.38 4.77 4.44 4.09 3.90 3.13 4.10 0.66 3.26 1.46
Days Sales Outstanding (DSO)
2.30 2.92 3.15 2.76 0.76 4.19 2.55 2.58 1.11 2.97 8.34
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
36.33 108.06 76.54 82.27 89.31 93.66 116.71 89.02 550.38 112.07 250.27
Cash Conversion Cycle (CCC)
-34.03 -105.14 -73.39 -79.50 -88.55 -89.47 -114.15 -86.44 -549.27 -109.10 -241.93
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
306 370 460 518 592 655 699 807 557 1,166 1,745
Invested Capital Turnover
0.28 0.39 0.41 0.39 0.35 0.30 0.27 0.24 0.37 0.25 0.17
Increase / (Decrease) in Invested Capital
-18 76 153 210 286 285 239 289 -35 512 1,046
Enterprise Value (EV)
548 930 1,386 1,114 1,193 1,587 795 1,833 4,725 6,192 6,245
Market Capitalization
585 1,052 1,527 1,287 1,273 1,614 832 1,774 4,951 5,832 5,214
Book Value per Share
$1.37 $1.93 $2.03 $2.23 $2.04 $1.96 $2.03 $2.02 $1.99 $2.04 $1.76
Tangible Book Value per Share
$1.37 $1.90 $2.00 $2.20 $1.96 $1.94 $2.01 $1.99 $1.97 $1.84 $1.57
Total Capital
343 491 601 691 672 714 770 916 1,806 3,585 5,472
Total Debt
0.00 0.00 0.00 0.00 0.00 32 35 167 1,023 2,749 4,732
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 167 1,023 2,712 4,377
Net Debt
-37 -121 -141 -173 -80 -27 -36 59 -227 330 1,005
Capital Expenditures (CapEx)
4.44 -12 8.10 8.36 77 47 25 32 207 226 532
Debt-free, Cash-free Net Working Capital (DFCFNWC)
12 36 131 150 67 63 28 104 -358 -398 -723
Debt-free Net Working Capital (DFNWC)
16 122 219 273 93 69 51 167 849 1,992 3,004
Net Working Capital (NWC)
16 122 219 273 93 36 16 167 849 1,954 2,648
Net Nonoperating Expense (NNE)
5.25 0.46 1.16 3.97 23 1.74 12 14 -23 524 34
Net Nonoperating Obligations (NNO)
-37 -121 -141 -173 -80 -27 -36 59 -227 330 1,005
Total Depreciation and Amortization (D&A)
16 17 17 21 29 37 44 44 60 70 79
Debt-free, Cash-free Net Working Capital to Revenue
14.08% 27.55% 84.00% 92.76% 43.20% 40.86% 18.14% 64.60% -169.25% -177.71% -346.42%
Debt-free Net Working Capital to Revenue
17.94% 94.20% 141.05% 168.35% 59.46% 44.47% 33.09% 103.37% 401.26% 889.33% 1,438.32%
Net Working Capital to Revenue
17.94% 94.20% 141.05% 168.35% 59.46% 23.56% 10.21% 103.37% 401.26% 872.45% 1,268.16%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.07) $0.04 $0.13 ($0.05) ($0.26) $0.04 ($0.11) ($0.12) ($0.01) ($1.91) ($0.28)
Adjusted Weighted Average Basic Shares Outstanding
251.79M 252.44M 296.64M 314.35M 332.68M 323.10M 360.51M 375.05M 393.19M 381.60M 405.11M
Adjusted Diluted Earnings per Share
($0.07) $0.04 $0.13 ($0.05) ($0.26) $0.04 ($0.11) ($0.12) ($0.01) ($1.91) ($0.28)
Adjusted Weighted Average Diluted Shares Outstanding
251.79M 252.44M 304.40M 314.35M 332.68M 323.10M 360.51M 375.05M 393.19M 381.60M 405.11M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
254.66M 296.49M 310.03M 328.94M 347.81M 361.53M 371.21M 393.28M 395.09M 405.12M 409.05M
Normalized Net Operating Profit after Tax (NOPAT)
-13 11 41 -11 -64 12 -27 -32 -26 -210 -80
Normalized NOPAT Margin
-44.00% 24.19% 85.30% -29.85% -265.44% 26.90% -55.00% -72.70% -35.56% -363.72% -230.20%
Pre Tax Income Margin
-64.86% 31.91% 94.45% -38.94% -375.72% 34.96% -80.10% -102.98% -4.84% -1,276.08% -326.97%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-30.47 91.22 112.70 -26.27 -264.16 97.76 -50.06 -40.46 -3.14 -22.60 -1.81
NOPAT to Interest Expense
-21.33 22.74 102.65 -30.43 -184.90 32.62 -34.31 -27.85 -20.48 -6.31 -1.36
EBIT Less CapEx to Interest Expense
-37.55 115.63 92.44 -48.75 -486.61 17.28 -82.13 -68.32 -163.78 -29.38 -10.80
NOPAT Less CapEx to Interest Expense
-28.41 47.15 82.40 -52.91 -407.35 -47.86 -66.39 -55.72 -181.11 -13.09 -10.35
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-4.02% -28.34% 62.25% 97.82% -34.98% -69.74% -22.52% -17.19% -36.32% -10.90% -10.27%

Financials Breakdown Chart

Key Financial Trends

Cipher Mining’s latest quarter shows a much stronger liquidity position, but profitability remains deeply challenged. In Q1 2026, Cipher reported revenue of $34.8 million and a net loss of $114.3 million. The company also generated positive operating cash flow of $91.5 million, yet that was more than offset by $474.2 million of investing outflows, mainly tied to heavy capital spending. Financing activity was the real driver of cash growth, with $2.0 billion of debt issuance helping push cash and equivalents to $715.2 million and restricted cash to $3.0 billion.

From a multi-year perspective, Cipher has scaled rapidly, but at the cost of rising leverage and persistent losses. Revenue has generally trended higher versus 2023 and early 2024, but earnings have been volatile and often negative. The balance sheet has expanded dramatically since early 2024, largely because of debt-funded growth. That gives the company more runway, but also increases financial risk if bitcoin prices, mining economics, or project execution weaken.

Key positives

  • Q1 2026 operating cash flow was positive at $91.5 million, showing the core business can still produce cash before growth spending.
  • Cash and equivalents rose to $715.2 million, while restricted cash stood at $3.0 billion, giving Cipher a large liquidity cushion.
  • Quarterly revenue improved to $34.8 million from $24.1 million in Q3 2024 and $21.9 million in Q1 2023, indicating significant business scaling over time.
  • Gross profit remained positive in recent periods despite volatility, suggesting mining revenue still covers direct costs in many quarters.
  • The company has been able to access capital markets and financing sources, including $2.0 billion of debt issuance in Q1 2026.

Neutral items

  • Q1 2026 net loss narrowed sharply from the huge Q4 2025 loss, but the company is still not consistently profitable.
  • Diluted share count has risen over time, which can support funding growth but also dilutes existing shareholders.
  • Property, plant and equipment increased materially over the last several quarters, reflecting aggressive expansion of mining infrastructure.
  • Recent quarters show strong swings in “other income/expense,” so reported earnings can be distorted by non-core items.

Key negatives

  • Q1 2026 net loss was $114.3 million, and the company has posted losses in several recent quarters.
  • Q1 2026 cost of revenue was $78.8 million versus revenue of $34.8 million, resulting in a negative gross margin for the quarter.
  • Investing outflows were very large at $474.2 million in Q1 2026, driven mainly by $554.0 million of property and equipment purchases.
  • Long-term debt climbed to $4.38 billion in Q1 2026, a major increase in balance-sheet leverage.
  • Total liabilities reached $5.65 billion versus $714.2 million of common equity, showing a highly leveraged capital structure.
  • Q4 2025 was especially weak, with a $734.2 million net loss and negative operating cash flow.
  • Historically, Cipher has shown large quarterly swings in profitability and cash flow, which makes results less predictable for investors.

Bottom line: Cipher Mining has built a much larger liquidity base and is scaling its mining assets, but the story still hinges on whether that expansion can translate into durable profitability. For retail investors, the biggest issues are leverage, execution risk, and the company’s dependence on strong mining economics to justify the aggressive capital buildout.

06/06/26 07:32 PM ETAI Generated. May Contain Errors.

Cipher Mining Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Cipher Mining's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Cipher Mining's net income appears to be on an upward trend, with a most recent value of -$822.24 million in 2025, rising from -$107.03 thousand in 2021. The previous period was -$44.64 million in 2024.

Cipher Mining's total operating income in 2025 was -$421.56 million, based on the following breakdown:
  • Total Gross Profit: $121.74 million
  • Total Operating Expenses: $488 million

Over the last 4 years, Cipher Mining's total revenue changed from $0.00 in 2021 to $223.94 million in 2025, a change of 22,394,200,000.0%.

Cipher Mining's total liabilities were at $3.46 billion at the end of 2025, a 1,892.0% increase from 2024, and a 1,368,862.0% increase since 2020.

In the past 5 years, Cipher Mining's cash and equivalents has ranged from $1.28 million in 2020 to $628.26 million in 2025, and is currently $628.26 million as of their latest financial filing in 2025.

Over the last 4 years, Cipher Mining's book value per share changed from 16.46 in 2021 to 2.04 in 2025, a change of -87.6%.



Financial statements for NASDAQ:CIFRW last updated on 5/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners