DoubleDown Interactive (DDI) Financials

$9.90 -0.20 (-1.98%)

Closing price 05/27/2025 04:00 PM Eastern

Extended Trading

$10.40 +0.50 (+5.04%)

As of 05/27/2025 07:07 PM Eastern

Annual Income Statements for DoubleDown Interactive

This table shows DoubleDown Interactive's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Net Income / (Loss) Attributable to Common Shareholders	124	101	-234	78	54	36
Consolidated Net Income / (Loss)	124	101	-234	78	54	36
Net Income / (Loss) Continuing Operations	124	101	-234	78	54	36
Total Pre-Tax Income	163	131	-305	101	75	50
Total Operating Income	137	118	-314	99	89	68
Total Gross Profit	238	309	321	363	358	274
Total Revenue	341	309	321	363	358	274
Operating Revenue	341	309	321	363	358	274
Total Cost of Revenue	104	0.00	0.00	0.00	0.00	0.00
Operating Cost of Revenue	104	-	-	-	-	-
Total Operating Expenses	101	191	635	264	270	205
Selling, General & Admin Expense	41	22	20	19	22	17
Marketing Expense	46	50	72	79	71	36
Research & Development Expense	14	19	18	18	19	19
Other Operating Expenses / (Income)	0.21	99	109	127	126	100
Total Other Income / (Expense), net	26	13	8.71	1.88	-14	-18
Interest Expense	3.29	1.80	1.83	2.01	11	27
Interest & Investment Income	29	14	4.84	0.21	0.20	0.52
Income Tax Expense	38	30	-71	23	22	14
Net Income / (Loss) Attributable to Noncontrolling Interest	-0.33	0.04	0.00	0.00	-	-
Basic Earnings per Share	$50.09	$40.72	($94.43)	$33.91	$29.67	$30.46
Weighted Average Basic Shares Outstanding	2.48M	2.48M	2.48M	2.30M	1.81M	1.19M
Diluted Earnings per Share	$50.09	$40.72	($94.43)	$33.91	$26.20	$21.87
Weighted Average Diluted Shares Outstanding	2.48M	2.48M	2.48M	2.30M	2.15M	2.00M
Weighted Average Basic & Diluted Shares Outstanding	2.48M	2.48M	2.48M	2.48M	2.21M	-

No quarterly income statements for DoubleDown Interactive are available.

This table details how cash moves in and out of DoubleDown Interactive's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Net Change in Cash & Equivalents	131	-9.44	-17	179	21	11
Net Cash From Operating Activities	148	21	51	96	100	77
Net Cash From Continuing Operating Activities	155	21	51	96	100	77
Net Income / (Loss) Continuing Operations	124	101	-234	78	54	36
Consolidated Net Income / (Loss)	124	101	-234	78	54	36
Depreciation Expense	5.19	0.73	3.80	18	32	33
Non-Cash Adjustments To Reconcile Net Income	28	-91	363	1.27	5.96	9.56
Changes in Operating Assets and Liabilities, net	-2.42	11	-82	-1.19	8.70	-2.64
Net Cash From Investing Activities	-16	-30	-68	-1.81	-2.18	-0.20
Net Cash From Continuing Investing Activities	-16	-30	-68	-1.81	-2.18	-0.20
Purchase of Property, Plant & Equipment	-0.88	-0.20	-0.27	-0.21	-0.22	-0.20
Acquisitions	0.00	-27	-0.00	-0.06	-1.96	0.00
Purchase of Investments	-81	-146	-519	-1.54	0.00	0.00
Sale of Property, Plant & Equipment	0.01	0.01	0.03	0.00	0.00	0.00
Sale and/or Maturity of Investments	66	143	451	0.00	0.00	-
Net Cash From Financing Activities	-2.01	0.00	0.00	86	-76	-62
Net Cash From Continuing Financing Activities	-2.01	0.00	0.00	86	-76	-62
Repayment of Debt	-1.70	-	-	-	-76	-153
Payment of Dividends	-0.31	-	-	-	-	-

No quarterly cash flow statements for DoubleDown Interactive are available.

This table presents DoubleDown Interactive's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Total Assets	906	803	792	970	807	815
Total Current Assets	453	316	313	271	91	66
Cash & Equivalents	335	207	217	242	63	42
Accounts Receivable	31	33	21	22	23	20
Prepaid Expenses	7.61	8.57	6.44	6.82	4.02	3.64
Plant, Property, & Equipment, net	1.03	0.44	0.44	0.38	0.38	0.38
Total Noncurrent Assets	452	487	479	699	716	749
Goodwill	396	397	379	634	634	634
Intangible Assets	48	52	35	54	71	103
Noncurrent Deferred & Refundable Income Taxes	3.37	29	59	2.62	0.56	0.00
Other Noncurrent Operating Assets	5.05	9.94	5.32	8.41	10	12
Total Liabilities & Shareholders' Equity	906	803	792	970	807	815
Total Liabilities	64	75	166	106	107	435
Total Current Liabilities	23	69	116	21	26	50
Short-Term Debt	0.00	-	-	-	0.00	35
Accounts Payable	15	13	14	15	17	11
Current Deferred & Payable Income Tax Liabilities	1.51	0.11	0.00	-	2.84	0.17
Other Current Liabilities	6.88	55	7.40	6.05	6.17	4.86
Total Noncurrent Liabilities	41	6.95	49	85	82	384
Long-Term Debt	34	0.00	39	-	0.00	256
Noncurrent Deferred & Payable Income Tax Liabilities	0.00	0.85	0.00	28	20	24
Other Noncurrent Operating Liabilities	6.73	6.10	9.89	15	16	18
Total Equity & Noncontrolling Interests	842	728	626	864	700	381
Total Preferred & Common Equity	842	728	626	864	700	381
Preferred Stock	359	-	-	-	-	-
Total Common Equity	483	728	626	864	700	381
Common Stock	21	380	380	693	607	355
Retained Earnings	472	327	226	148	70	16
Accumulated Other Comprehensive Income / (Loss)	-11	20	19	23	23	9.43
Noncontrolling Interest	0.12	0.16	0.00	-	-	-

No quarterly balance sheets for DoubleDown Interactive are available.

This table displays calculated financial ratios and metrics derived from DoubleDown Interactive's official financial filings.

Metric	2024	2023	2022	2021	2020	2019
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Growth Metrics	-	-	-	-	-	-
Revenue Growth	10.51%	-3.79%	-11.61%	1.36%	30.97%	0.00%
EBITDA Growth	16.50%	139.45%	-352.94%	2.52%	7.36%	0.00%
EBIT Growth	15.53%	138.73%	-400.91%	19.36%	13.04%	0.00%
NOPAT Growth	14.69%	141.40%	-386.65%	21.10%	27.22%	0.00%
Net Income Growth	23.11%	143.14%	-399.56%	45.66%	47.62%	0.00%
EPS Growth	22.83%	143.12%	-378.47%	29.43%	19.80%	0.00%
Operating Cash Flow Growth	8.47%	-58.98%	-47.15%	-3.75%	30.25%	0.00%
Free Cash Flow Firm Growth	768.93%	-71.54%	-32.75%	-1.44%	0.00%	0.00%
Invested Capital Growth	-6.25%	19.13%	-42.70%	-2.68%	-4.62%	0.00%
Revenue Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBIT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
NOPAT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Income Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EPS Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-
Gross Margin	69.67%	100.00%	100.00%	100.00%	100.00%	100.00%
EBITDA Margin	41.66%	38.88%	-94.81%	33.13%	32.76%	39.96%
Operating Margin	40.14%	38.27%	-97.77%	27.18%	24.78%	24.96%
EBIT Margin	40.14%	38.64%	-96.00%	28.20%	23.95%	27.74%
Profit (Net Income) Margin	36.46%	32.68%	-72.88%	21.51%	14.96%	13.28%
Tax Burden Percent	76.40%	76.96%	76.67%	77.63%	71.29%	72.84%
Interest Burden Percent	118.88%	109.88%	99.02%	98.24%	87.66%	65.69%
Effective Tax Rate	23.60%	23.04%	0.00%	22.37%	28.71%	27.16%
Return on Invested Capital (ROIC)	21.96%	21.82%	-42.07%	11.39%	9.06%	6.96%
ROIC Less NNEP Spread (ROIC-NNEP)	15.56%	17.99%	-35.67%	10.04%	2.96%	2.94%
Return on Net Nonoperating Assets (RNNOA)	-6.11%	-6.91%	10.67%	-1.39%	0.87%	2.59%
Return on Equity (ROE)	15.85%	14.91%	-31.40%	9.99%	9.93%	9.54%
Cash Return on Invested Capital (CROIC)	28.42%	4.36%	12.23%	14.10%	13.78%	0.00%
Operating Return on Assets (OROA)	16.03%	14.96%	-34.98%	11.53%	10.58%	9.31%
Return on Assets (ROA)	14.56%	12.65%	-26.56%	8.79%	6.61%	4.45%
Return on Common Equity (ROCE)	8.59%	14.91%	-31.40%	9.99%	9.93%	9.54%
Return on Equity Simple (ROE_SIMPLE)	14.78%	13.87%	-37.36%	9.04%	7.67%	9.54%
Net Operating Profit after Tax (NOPAT)	105	91	-220	77	63	50
NOPAT Margin	30.67%	29.45%	-68.44%	21.10%	17.66%	18.18%
Net Nonoperating Expense Percent (NNEP)	6.41%	3.83%	-6.40%	1.35%	6.09%	4.01%
Return On Investment Capital (ROIC_SIMPLE)	11.95%	-	-	-	-	-
Cost of Revenue to Revenue	30.33%	0.00%	0.00%	0.00%	0.00%	0.00%
SG&A Expenses to Revenue	12.01%	7.16%	6.25%	5.27%	6.06%	6.29%
R&D to Revenue	4.07%	6.19%	5.66%	5.09%	5.24%	7.03%
Operating Expenses to Revenue	29.68%	61.73%	197.77%	72.82%	75.22%	75.04%
Earnings before Interest and Taxes (EBIT)	137	119	-308	102	86	76
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	142	120	-304	120	117	109
Valuation Ratios	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.03	0.03	0.04	0.16	0.30
Price to Tangible Book Value (P/TBV)	0.03	0.07	0.10	0.19	0.00	0.00
Price to Revenue (P/Rev)	0.00	0.06	0.07	0.09	0.32	0.42
Price to Earnings (P/E)	0.01	0.18	0.00	0.44	2.12	3.13
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	9,595.66%	554.02%	0.00%	227.55%	47.17%	31.95%
Enterprise Value to Invested Capital (EV/IC)	0.13	0.00	0.00	0.00	0.07	0.51
Enterprise Value to Revenue (EV/Rev)	0.18	0.00	0.00	0.00	0.14	1.32
Enterprise Value to EBITDA (EV/EBITDA)	0.42	0.00	0.00	0.00	0.43	3.31
Enterprise Value to EBIT (EV/EBIT)	0.44	0.00	0.00	0.00	0.59	4.77
Enterprise Value to NOPAT (EV/NOPAT)	0.57	0.00	0.00	0.00	0.80	7.28
Enterprise Value to Operating Cash Flow (EV/OCF)	0.40	0.00	0.00	0.00	0.51	4.72
Enterprise Value to Free Cash Flow (EV/FCFF)	0.44	0.00	0.00	0.00	0.52	0.00
Leverage & Solvency	-	-	-	-	-	-
Debt to Equity	0.04	0.00	0.06	0.00	0.00	0.76
Long-Term Debt to Equity	0.04	0.00	0.06	0.00	0.00	0.67
Financial Leverage	-0.39	-0.38	-0.30	-0.14	0.29	0.88
Leverage Ratio	1.09	1.18	1.18	1.14	1.50	2.14
Compound Leverage Factor	1.29	1.29	1.17	1.12	1.32	1.41
Debt to Total Capital	3.88%	0.00%	5.93%	0.00%	0.00%	43.30%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	5.15%
Long-Term Debt to Total Capital	3.88%	0.00%	5.93%	0.00%	0.00%	38.15%
Preferred Equity to Total Capital	41.01%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.01%	0.02%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	55.09%	99.98%	94.07%	100.00%	100.00%	56.70%
Debt to EBITDA	0.24	0.00	-0.13	0.00	0.00	2.66
Net Debt to EBITDA	-2.12	0.00	0.81	0.00	0.00	2.27
Long-Term Debt to EBITDA	0.24	0.00	-0.13	0.00	0.00	2.34
Debt to NOPAT	0.32	0.00	-0.18	0.00	0.00	5.84
Net Debt to NOPAT	-2.87	0.00	1.12	0.00	0.00	4.99
Long-Term Debt to NOPAT	0.32	0.00	-0.18	0.00	0.00	5.15
Altman Z-Score	2.19	1.96	-0.11	1.44	1.65	0.85
Noncontrolling Interest Sharing Ratio	45.79%	0.01%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-
Current Ratio	19.38	4.61	2.69	13.01	3.53	1.30
Quick Ratio	15.64	4.48	2.63	12.69	3.37	1.23
Cash Flow Metrics	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	135	18	64	95	96	0.00
Operating Cash Flow to CapEx	17,023.62%	10,794.30%	20,901.65%	47,110.29%	46,013.82%	38,331.00%
Free Cash Flow to Firm to Interest Expense	41.20	10.11	34.87	47.21	8.93	0.00
Operating Cash Flow to Interest Expense	45.16	11.59	27.74	47.79	9.26	2.89
Operating Cash Flow Less CapEx to Interest Expense	44.90	11.48	27.61	47.69	9.24	2.88
Efficiency Ratios	-	-	-	-	-	-
Asset Turnover	0.40	0.39	0.36	0.41	0.44	0.34
Accounts Receivable Turnover	10.79	11.50	14.91	16.08	16.62	13.81
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	464.71	701.96	782.99	954.55	947.99	721.93
Accounts Payable Turnover	7.32	0.00	0.00	0.00	0.00	0.00
Days Sales Outstanding (DSO)	33.84	31.74	24.49	22.70	21.96	26.43
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	49.85	0.00	0.00	0.00	0.00	0.00
Cash Conversion Cycle (CCC)	-16.01	31.74	24.49	22.70	21.96	26.43
Capital & Investment Metrics	-	-	-	-	-	-
Invested Capital	461	453	380	664	682	715
Invested Capital Turnover	0.72	0.74	0.61	0.54	0.51	0.38
Increase / (Decrease) in Invested Capital	-31	73	-284	-18	-33	0.00
Enterprise Value (EV)	60	-256	-225	-208	51	362
Market Capitalization	1.29	18	21	34	114	114
Book Value per Share	$194.79	$293.72	$252.75	$390.10	$387.02	$319.16
Tangible Book Value per Share	$15.81	$112.79	$85.61	$79.58	($3.22)	($298.47)
Total Capital	876	728	666	864	700	671
Total Debt	34	0.00	39	0.00	0.00	291
Total Long-Term Debt	34	0.00	39	0.00	0.00	256
Net Debt	-301	-275	-246	-242	-63	248
Capital Expenditures (CapEx)	0.87	0.19	0.24	0.20	0.22	0.20
Debt-free, Cash-free Net Working Capital (DFCFNWC)	95	-27	-89	7.89	1.67	7.50
Debt-free Net Working Capital (DFNWC)	430	247	196	250	65	50
Net Working Capital (NWC)	430	247	196	250	65	15
Net Nonoperating Expense (NNE)	-20	-9.97	14	-1.46	9.67	13
Net Nonoperating Obligations (NNO)	-381	-275	-246	-200	-17	335
Total Depreciation and Amortization (D&A)	5.19	0.73	3.80	18	32	33
Debt-free, Cash-free Net Working Capital to Revenue	27.83%	-8.88%	-27.67%	2.17%	0.47%	2.74%
Debt-free Net Working Capital to Revenue	125.94%	80.05%	61.18%	68.82%	18.10%	18.24%
Net Working Capital to Revenue	125.94%	80.05%	61.18%	68.82%	18.10%	5.62%
Earnings Adjustments	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$50.09	$40.72	($94.43)	$33.91	$29.67	$0.00
Adjusted Weighted Average Basic Shares Outstanding	2.48M	2.48M	2.48M	2.30M	1.81M	0.00
Adjusted Diluted Earnings per Share	$50.09	$40.72	($94.43)	$33.91	$26.20	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	2.48M	2.48M	2.48M	2.30M	2.15M	0.00
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	2.48M	2.48M	2.48M	2.48M	2.21M	0.00
Normalized Net Operating Profit after Tax (NOPAT)	105	91	68	79	63	50
Normalized NOPAT Margin	30.67%	29.45%	21.32%	21.85%	17.66%	18.18%
Pre Tax Income Margin	47.72%	42.46%	-95.06%	27.70%	20.99%	18.23%
Debt Service Ratios	-	-	-	-	-	-
EBIT to Interest Expense	41.68	66.38	-168.31	50.93	7.96	2.86
NOPAT to Interest Expense	31.85	50.59	-120.00	38.11	5.87	1.87
EBIT Less CapEx to Interest Expense	41.42	66.27	-168.44	50.83	7.94	2.85
NOPAT Less CapEx to Interest Expense	31.58	50.48	-120.13	38.01	5.85	1.87
Payout Ratios	-	-	-	-	-	-
Dividend Payout Ratio	0.25%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.25%	0.00%	0.00%	0.00%	0.00%	0.00%

No quarterly metrics and ratios for DoubleDown Interactive are available.

Frequently Asked Questions About DoubleDown Interactive's Financials

When does DoubleDown Interactive's financial year end?

According to the most recent income statement we have on file, DoubleDown Interactive's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has DoubleDown Interactive's net income changed over the last 5 years?

DoubleDown Interactive's net income appears to be on an upward trend, with a most recent value of $124.44 million in 2024, rising from $36.33 million in 2019. The previous period was $100.93 million in 2023. See where experts think DoubleDown Interactive is headed by visiting DoubleDown Interactive's forecast page.

What is DoubleDown Interactive's operating income?

DoubleDown Interactive's total operating income in 2024 was $137.02 million, based on the following breakdown:

Total Gross Profit: $237.79 million
Total Operating Expenses: $101.31 million

How has DoubleDown Interactive revenue changed over the last 5 years?

Over the last 5 years, DoubleDown Interactive's total revenue changed from $273.61 million in 2019 to $341.33 million in 2024, a change of 24.8%.

How much debt does DoubleDown Interactive have?

DoubleDown Interactive's total liabilities were at $64.13 million at the end of 2024, a 15.0% decrease from 2023, and a 85.2% decrease since 2019.

How much cash does DoubleDown Interactive have?

In the past 5 years, DoubleDown Interactive's cash and equivalents has ranged from $42.42 million in 2019 to $334.85 million in 2024, and is currently $334.85 million as of their latest financial filing in 2024.

How has DoubleDown Interactive's book value per share changed over the last 5 years?

Over the last 5 years, DoubleDown Interactive's book value per share changed from 319.16 in 2019 to 194.79 in 2024, a change of -39.0%.

Related Companies

This page (NASDAQ:DDI) was last updated on 5/28/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

DoubleDown Interactive (DDI) Financials

Frequently Asked Questions About DoubleDown Interactive's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

DoubleDown Interactive (DDI) Financials

Annual Income Statements for DoubleDown Interactive

Quarterly Income Statements for DoubleDown Interactive

Annual Cash Flow Statements for DoubleDown Interactive

Quarterly Cash Flow Statements for DoubleDown Interactive

Annual Balance Sheets for DoubleDown Interactive

Quarterly Balance Sheets for DoubleDown Interactive

Annual Metrics And Ratios for DoubleDown Interactive

Quarterly Metrics And Ratios for DoubleDown Interactive

Frequently Asked Questions About DoubleDown Interactive's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools