Free Trial

DoubleDown Interactive (DDI) Financials

DoubleDown Interactive logo
$9.90 -0.20 (-1.98%)
Closing price 05/27/2025 04:00 PM Eastern
Extended Trading
$10.40 +0.50 (+5.04%)
As of 05/27/2025 07:07 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for DoubleDown Interactive

Annual Income Statements for DoubleDown Interactive

This table shows DoubleDown Interactive's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Net Income / (Loss) Attributable to Common Shareholders
124 101 -234 78 54 36
Consolidated Net Income / (Loss)
124 101 -234 78 54 36
Net Income / (Loss) Continuing Operations
124 101 -234 78 54 36
Total Pre-Tax Income
163 131 -305 101 75 50
Total Operating Income
137 118 -314 99 89 68
Total Gross Profit
238 309 321 363 358 274
Total Revenue
341 309 321 363 358 274
Operating Revenue
341 309 321 363 358 274
Total Cost of Revenue
104 0.00 0.00 0.00 0.00 0.00
Operating Cost of Revenue
104 - - - - -
Total Operating Expenses
101 191 635 264 270 205
Selling, General & Admin Expense
41 22 20 19 22 17
Marketing Expense
46 50 72 79 71 36
Research & Development Expense
14 19 18 18 19 19
Other Operating Expenses / (Income)
0.21 99 109 127 126 100
Total Other Income / (Expense), net
26 13 8.71 1.88 -14 -18
Interest Expense
3.29 1.80 1.83 2.01 11 27
Interest & Investment Income
29 14 4.84 0.21 0.20 0.52
Income Tax Expense
38 30 -71 23 22 14
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.33 0.04 0.00 0.00 - -
Basic Earnings per Share
$50.09 $40.72 ($94.43) $33.91 $29.67 $30.46
Weighted Average Basic Shares Outstanding
2.48M 2.48M 2.48M 2.30M 1.81M 1.19M
Diluted Earnings per Share
$50.09 $40.72 ($94.43) $33.91 $26.20 $21.87
Weighted Average Diluted Shares Outstanding
2.48M 2.48M 2.48M 2.30M 2.15M 2.00M
Weighted Average Basic & Diluted Shares Outstanding
2.48M 2.48M 2.48M 2.48M 2.21M -

Quarterly Income Statements for DoubleDown Interactive

No quarterly income statements for DoubleDown Interactive are available.


Annual Cash Flow Statements for DoubleDown Interactive

This table details how cash moves in and out of DoubleDown Interactive's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Net Change in Cash & Equivalents
131 -9.44 -17 179 21 11
Net Cash From Operating Activities
148 21 51 96 100 77
Net Cash From Continuing Operating Activities
155 21 51 96 100 77
Net Income / (Loss) Continuing Operations
124 101 -234 78 54 36
Consolidated Net Income / (Loss)
124 101 -234 78 54 36
Depreciation Expense
5.19 0.73 3.80 18 32 33
Non-Cash Adjustments To Reconcile Net Income
28 -91 363 1.27 5.96 9.56
Changes in Operating Assets and Liabilities, net
-2.42 11 -82 -1.19 8.70 -2.64
Net Cash From Investing Activities
-16 -30 -68 -1.81 -2.18 -0.20
Net Cash From Continuing Investing Activities
-16 -30 -68 -1.81 -2.18 -0.20
Purchase of Property, Plant & Equipment
-0.88 -0.20 -0.27 -0.21 -0.22 -0.20
Acquisitions
0.00 -27 -0.00 -0.06 -1.96 0.00
Purchase of Investments
-81 -146 -519 -1.54 0.00 0.00
Sale of Property, Plant & Equipment
0.01 0.01 0.03 0.00 0.00 0.00
Sale and/or Maturity of Investments
66 143 451 0.00 0.00 -
Net Cash From Financing Activities
-2.01 0.00 0.00 86 -76 -62
Net Cash From Continuing Financing Activities
-2.01 0.00 0.00 86 -76 -62
Repayment of Debt
-1.70 - - - -76 -153
Payment of Dividends
-0.31 - - - - -

Quarterly Cash Flow Statements for DoubleDown Interactive

No quarterly cash flow statements for DoubleDown Interactive are available.


Annual Balance Sheets for DoubleDown Interactive

This table presents DoubleDown Interactive's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Total Assets
906 803 792 970 807 815
Total Current Assets
453 316 313 271 91 66
Cash & Equivalents
335 207 217 242 63 42
Accounts Receivable
31 33 21 22 23 20
Prepaid Expenses
7.61 8.57 6.44 6.82 4.02 3.64
Plant, Property, & Equipment, net
1.03 0.44 0.44 0.38 0.38 0.38
Total Noncurrent Assets
452 487 479 699 716 749
Goodwill
396 397 379 634 634 634
Intangible Assets
48 52 35 54 71 103
Noncurrent Deferred & Refundable Income Taxes
3.37 29 59 2.62 0.56 0.00
Other Noncurrent Operating Assets
5.05 9.94 5.32 8.41 10 12
Total Liabilities & Shareholders' Equity
906 803 792 970 807 815
Total Liabilities
64 75 166 106 107 435
Total Current Liabilities
23 69 116 21 26 50
Short-Term Debt
0.00 - - - 0.00 35
Accounts Payable
15 13 14 15 17 11
Current Deferred & Payable Income Tax Liabilities
1.51 0.11 0.00 - 2.84 0.17
Other Current Liabilities
6.88 55 7.40 6.05 6.17 4.86
Total Noncurrent Liabilities
41 6.95 49 85 82 384
Long-Term Debt
34 0.00 39 - 0.00 256
Noncurrent Deferred & Payable Income Tax Liabilities
0.00 0.85 0.00 28 20 24
Other Noncurrent Operating Liabilities
6.73 6.10 9.89 15 16 18
Total Equity & Noncontrolling Interests
842 728 626 864 700 381
Total Preferred & Common Equity
842 728 626 864 700 381
Preferred Stock
359 - - - - -
Total Common Equity
483 728 626 864 700 381
Common Stock
21 380 380 693 607 355
Retained Earnings
472 327 226 148 70 16
Accumulated Other Comprehensive Income / (Loss)
-11 20 19 23 23 9.43
Noncontrolling Interest
0.12 0.16 0.00 - - -

Quarterly Balance Sheets for DoubleDown Interactive

No quarterly balance sheets for DoubleDown Interactive are available.


Annual Metrics And Ratios for DoubleDown Interactive

This table displays calculated financial ratios and metrics derived from DoubleDown Interactive's official financial filings.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Growth Metrics
- - - - - -
Revenue Growth
10.51% -3.79% -11.61% 1.36% 30.97% 0.00%
EBITDA Growth
16.50% 139.45% -352.94% 2.52% 7.36% 0.00%
EBIT Growth
15.53% 138.73% -400.91% 19.36% 13.04% 0.00%
NOPAT Growth
14.69% 141.40% -386.65% 21.10% 27.22% 0.00%
Net Income Growth
23.11% 143.14% -399.56% 45.66% 47.62% 0.00%
EPS Growth
22.83% 143.12% -378.47% 29.43% 19.80% 0.00%
Operating Cash Flow Growth
8.47% -58.98% -47.15% -3.75% 30.25% 0.00%
Free Cash Flow Firm Growth
768.93% -71.54% -32.75% -1.44% 0.00% 0.00%
Invested Capital Growth
-6.25% 19.13% -42.70% -2.68% -4.62% 0.00%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - -
Gross Margin
69.67% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
41.66% 38.88% -94.81% 33.13% 32.76% 39.96%
Operating Margin
40.14% 38.27% -97.77% 27.18% 24.78% 24.96%
EBIT Margin
40.14% 38.64% -96.00% 28.20% 23.95% 27.74%
Profit (Net Income) Margin
36.46% 32.68% -72.88% 21.51% 14.96% 13.28%
Tax Burden Percent
76.40% 76.96% 76.67% 77.63% 71.29% 72.84%
Interest Burden Percent
118.88% 109.88% 99.02% 98.24% 87.66% 65.69%
Effective Tax Rate
23.60% 23.04% 0.00% 22.37% 28.71% 27.16%
Return on Invested Capital (ROIC)
21.96% 21.82% -42.07% 11.39% 9.06% 6.96%
ROIC Less NNEP Spread (ROIC-NNEP)
15.56% 17.99% -35.67% 10.04% 2.96% 2.94%
Return on Net Nonoperating Assets (RNNOA)
-6.11% -6.91% 10.67% -1.39% 0.87% 2.59%
Return on Equity (ROE)
15.85% 14.91% -31.40% 9.99% 9.93% 9.54%
Cash Return on Invested Capital (CROIC)
28.42% 4.36% 12.23% 14.10% 13.78% 0.00%
Operating Return on Assets (OROA)
16.03% 14.96% -34.98% 11.53% 10.58% 9.31%
Return on Assets (ROA)
14.56% 12.65% -26.56% 8.79% 6.61% 4.45%
Return on Common Equity (ROCE)
8.59% 14.91% -31.40% 9.99% 9.93% 9.54%
Return on Equity Simple (ROE_SIMPLE)
14.78% 13.87% -37.36% 9.04% 7.67% 9.54%
Net Operating Profit after Tax (NOPAT)
105 91 -220 77 63 50
NOPAT Margin
30.67% 29.45% -68.44% 21.10% 17.66% 18.18%
Net Nonoperating Expense Percent (NNEP)
6.41% 3.83% -6.40% 1.35% 6.09% 4.01%
Return On Investment Capital (ROIC_SIMPLE)
11.95% - - - - -
Cost of Revenue to Revenue
30.33% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
12.01% 7.16% 6.25% 5.27% 6.06% 6.29%
R&D to Revenue
4.07% 6.19% 5.66% 5.09% 5.24% 7.03%
Operating Expenses to Revenue
29.68% 61.73% 197.77% 72.82% 75.22% 75.04%
Earnings before Interest and Taxes (EBIT)
137 119 -308 102 86 76
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
142 120 -304 120 117 109
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.03 0.03 0.04 0.16 0.30
Price to Tangible Book Value (P/TBV)
0.03 0.07 0.10 0.19 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.06 0.07 0.09 0.32 0.42
Price to Earnings (P/E)
0.01 0.18 0.00 0.44 2.12 3.13
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
9,595.66% 554.02% 0.00% 227.55% 47.17% 31.95%
Enterprise Value to Invested Capital (EV/IC)
0.13 0.00 0.00 0.00 0.07 0.51
Enterprise Value to Revenue (EV/Rev)
0.18 0.00 0.00 0.00 0.14 1.32
Enterprise Value to EBITDA (EV/EBITDA)
0.42 0.00 0.00 0.00 0.43 3.31
Enterprise Value to EBIT (EV/EBIT)
0.44 0.00 0.00 0.00 0.59 4.77
Enterprise Value to NOPAT (EV/NOPAT)
0.57 0.00 0.00 0.00 0.80 7.28
Enterprise Value to Operating Cash Flow (EV/OCF)
0.40 0.00 0.00 0.00 0.51 4.72
Enterprise Value to Free Cash Flow (EV/FCFF)
0.44 0.00 0.00 0.00 0.52 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.04 0.00 0.06 0.00 0.00 0.76
Long-Term Debt to Equity
0.04 0.00 0.06 0.00 0.00 0.67
Financial Leverage
-0.39 -0.38 -0.30 -0.14 0.29 0.88
Leverage Ratio
1.09 1.18 1.18 1.14 1.50 2.14
Compound Leverage Factor
1.29 1.29 1.17 1.12 1.32 1.41
Debt to Total Capital
3.88% 0.00% 5.93% 0.00% 0.00% 43.30%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 5.15%
Long-Term Debt to Total Capital
3.88% 0.00% 5.93% 0.00% 0.00% 38.15%
Preferred Equity to Total Capital
41.01% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.01% 0.02% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
55.09% 99.98% 94.07% 100.00% 100.00% 56.70%
Debt to EBITDA
0.24 0.00 -0.13 0.00 0.00 2.66
Net Debt to EBITDA
-2.12 0.00 0.81 0.00 0.00 2.27
Long-Term Debt to EBITDA
0.24 0.00 -0.13 0.00 0.00 2.34
Debt to NOPAT
0.32 0.00 -0.18 0.00 0.00 5.84
Net Debt to NOPAT
-2.87 0.00 1.12 0.00 0.00 4.99
Long-Term Debt to NOPAT
0.32 0.00 -0.18 0.00 0.00 5.15
Altman Z-Score
2.19 1.96 -0.11 1.44 1.65 0.85
Noncontrolling Interest Sharing Ratio
45.79% 0.01% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
19.38 4.61 2.69 13.01 3.53 1.30
Quick Ratio
15.64 4.48 2.63 12.69 3.37 1.23
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
135 18 64 95 96 0.00
Operating Cash Flow to CapEx
17,023.62% 10,794.30% 20,901.65% 47,110.29% 46,013.82% 38,331.00%
Free Cash Flow to Firm to Interest Expense
41.20 10.11 34.87 47.21 8.93 0.00
Operating Cash Flow to Interest Expense
45.16 11.59 27.74 47.79 9.26 2.89
Operating Cash Flow Less CapEx to Interest Expense
44.90 11.48 27.61 47.69 9.24 2.88
Efficiency Ratios
- - - - - -
Asset Turnover
0.40 0.39 0.36 0.41 0.44 0.34
Accounts Receivable Turnover
10.79 11.50 14.91 16.08 16.62 13.81
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
464.71 701.96 782.99 954.55 947.99 721.93
Accounts Payable Turnover
7.32 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
33.84 31.74 24.49 22.70 21.96 26.43
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
49.85 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
-16.01 31.74 24.49 22.70 21.96 26.43
Capital & Investment Metrics
- - - - - -
Invested Capital
461 453 380 664 682 715
Invested Capital Turnover
0.72 0.74 0.61 0.54 0.51 0.38
Increase / (Decrease) in Invested Capital
-31 73 -284 -18 -33 0.00
Enterprise Value (EV)
60 -256 -225 -208 51 362
Market Capitalization
1.29 18 21 34 114 114
Book Value per Share
$194.79 $293.72 $252.75 $390.10 $387.02 $319.16
Tangible Book Value per Share
$15.81 $112.79 $85.61 $79.58 ($3.22) ($298.47)
Total Capital
876 728 666 864 700 671
Total Debt
34 0.00 39 0.00 0.00 291
Total Long-Term Debt
34 0.00 39 0.00 0.00 256
Net Debt
-301 -275 -246 -242 -63 248
Capital Expenditures (CapEx)
0.87 0.19 0.24 0.20 0.22 0.20
Debt-free, Cash-free Net Working Capital (DFCFNWC)
95 -27 -89 7.89 1.67 7.50
Debt-free Net Working Capital (DFNWC)
430 247 196 250 65 50
Net Working Capital (NWC)
430 247 196 250 65 15
Net Nonoperating Expense (NNE)
-20 -9.97 14 -1.46 9.67 13
Net Nonoperating Obligations (NNO)
-381 -275 -246 -200 -17 335
Total Depreciation and Amortization (D&A)
5.19 0.73 3.80 18 32 33
Debt-free, Cash-free Net Working Capital to Revenue
27.83% -8.88% -27.67% 2.17% 0.47% 2.74%
Debt-free Net Working Capital to Revenue
125.94% 80.05% 61.18% 68.82% 18.10% 18.24%
Net Working Capital to Revenue
125.94% 80.05% 61.18% 68.82% 18.10% 5.62%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$50.09 $40.72 ($94.43) $33.91 $29.67 $0.00
Adjusted Weighted Average Basic Shares Outstanding
2.48M 2.48M 2.48M 2.30M 1.81M 0.00
Adjusted Diluted Earnings per Share
$50.09 $40.72 ($94.43) $33.91 $26.20 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
2.48M 2.48M 2.48M 2.30M 2.15M 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
2.48M 2.48M 2.48M 2.48M 2.21M 0.00
Normalized Net Operating Profit after Tax (NOPAT)
105 91 68 79 63 50
Normalized NOPAT Margin
30.67% 29.45% 21.32% 21.85% 17.66% 18.18%
Pre Tax Income Margin
47.72% 42.46% -95.06% 27.70% 20.99% 18.23%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
41.68 66.38 -168.31 50.93 7.96 2.86
NOPAT to Interest Expense
31.85 50.59 -120.00 38.11 5.87 1.87
EBIT Less CapEx to Interest Expense
41.42 66.27 -168.44 50.83 7.94 2.85
NOPAT Less CapEx to Interest Expense
31.58 50.48 -120.13 38.01 5.85 1.87
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.25% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.25% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for DoubleDown Interactive

No quarterly metrics and ratios for DoubleDown Interactive are available.


Frequently Asked Questions About DoubleDown Interactive's Financials

When does DoubleDown Interactive's financial year end?

According to the most recent income statement we have on file, DoubleDown Interactive's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has DoubleDown Interactive's net income changed over the last 5 years?

DoubleDown Interactive's net income appears to be on an upward trend, with a most recent value of $124.44 million in 2024, rising from $36.33 million in 2019. The previous period was $100.93 million in 2023. See where experts think DoubleDown Interactive is headed by visiting DoubleDown Interactive's forecast page.

What is DoubleDown Interactive's operating income?
DoubleDown Interactive's total operating income in 2024 was $137.02 million, based on the following breakdown:
  • Total Gross Profit: $237.79 million
  • Total Operating Expenses: $101.31 million
How has DoubleDown Interactive revenue changed over the last 5 years?

Over the last 5 years, DoubleDown Interactive's total revenue changed from $273.61 million in 2019 to $341.33 million in 2024, a change of 24.8%.

How much debt does DoubleDown Interactive have?

DoubleDown Interactive's total liabilities were at $64.13 million at the end of 2024, a 15.0% decrease from 2023, and a 85.2% decrease since 2019.

How much cash does DoubleDown Interactive have?

In the past 5 years, DoubleDown Interactive's cash and equivalents has ranged from $42.42 million in 2019 to $334.85 million in 2024, and is currently $334.85 million as of their latest financial filing in 2024.

How has DoubleDown Interactive's book value per share changed over the last 5 years?

Over the last 5 years, DoubleDown Interactive's book value per share changed from 319.16 in 2019 to 194.79 in 2024, a change of -39.0%.



This page (NASDAQ:DDI) was last updated on 5/28/2025 by MarketBeat.com Staff
From Our Partners