Free Trial

Kodiak AI (KDK) Financials

$8.17 +0.74 (+9.96%)
As of 02:58 PM Eastern
Annual Income Statements for Kodiak AI

Annual Income Statements for Kodiak AI

This table shows Kodiak AI's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-0.00 17 26
Consolidated Net Income / (Loss)
-0.00 17 26
Net Income / (Loss) Continuing Operations
-0.00 17 26
Total Pre-Tax Income
-0.00 17 26
Total Operating Income
-0.00 -1.12 -1.78
Total Gross Profit
0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00
Total Operating Expenses
0.00 1.12 1.78
Selling, General & Admin Expense
0.00 1.12 1.78
Total Other Income / (Expense), net
0.00 18 28
Interest & Investment Income
0.00 18 28
Basic Earnings per Share
$0.00 $0.72 $0.84
Weighted Average Basic Shares Outstanding
12.50M 46.88M 62.50M
Diluted Earnings per Share
$0.00 $0.72 $0.84
Weighted Average Diluted Shares Outstanding
12.50M 46.88M 62.50M
Weighted Average Basic & Diluted Shares Outstanding
- 62.50M 62.50M

Quarterly Income Statements for Kodiak AI

This table shows Kodiak AI's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-0.00 - -0.00 3.57 6.40 6.95 6.39 6.59 6.96 6.04
Consolidated Net Income / (Loss)
-0.00 - -0.00 3.57 6.40 6.95 6.39 6.59 6.96 6.04
Net Income / (Loss) Continuing Operations
-0.00 - -0.00 3.57 6.40 6.95 6.39 6.59 6.96 6.04
Total Pre-Tax Income
-0.00 - -0.00 3.57 6.40 6.95 6.39 6.59 6.96 6.04
Total Operating Income
-0.00 - -0.00 -0.31 -0.38 -0.43 -0.46 -0.37 -0.44 -0.50
Total Operating Expenses
0.00 - 0.00 0.31 0.38 0.43 0.46 0.37 0.44 0.50
Selling, General & Admin Expense
0.00 - 0.00 0.31 0.38 0.43 0.46 0.37 0.44 0.50
Total Other Income / (Expense), net
0.00 - 0.00 3.87 6.78 7.38 6.85 6.96 7.41 6.55
Interest & Investment Income
0.00 - 0.00 3.87 6.78 7.38 6.85 6.96 7.41 6.55
Basic Earnings per Share
$0.00 - $0.00 $0.14 $0.20 $0.38 $0.20 $0.22 $0.22 $0.20
Weighted Average Basic Shares Outstanding
12.50M 12.50M 12.50M 49.31M 62.50M 46.88M 62.50M 62.50M 62.50M 62.50M
Diluted Earnings per Share
$0.00 - $0.00 $0.14 $0.20 $0.38 $0.20 $0.22 $0.22 $0.20
Weighted Average Diluted Shares Outstanding
12.50M 12.50M 12.50M 49.31M 62.50M 46.88M 62.50M 62.50M 62.50M 62.50M
Weighted Average Basic & Diluted Shares Outstanding
- 0.00 - - 62.50M 62.50M 62.50M 62.50M 62.50M 62.50M

Annual Cash Flow Statements for Kodiak AI

This table details how cash moves in and out of Kodiak AI's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
0.00 1.91 -0.93
Net Cash From Operating Activities
0.00 -1.35 -0.93
Net Cash From Continuing Operating Activities
0.00 -1.35 -0.93
Net Income / (Loss) Continuing Operations
-0.00 17 26
Consolidated Net Income / (Loss)
-0.00 17 26
Non-Cash Adjustments To Reconcile Net Income
0.00 -18 -28
Changes in Operating Assets and Liabilities, net
0.00 -0.23 0.85
Net Cash From Investing Activities
0.00 -505 0.00
Net Cash From Continuing Investing Activities
0.00 -505 0.00
Other Investing Activities, net
0.00 -505 0.00
Net Cash From Financing Activities
0.00 508 0.00
Net Cash From Continuing Financing Activities
0.00 508 0.00
Repayment of Debt
0.00 -0.37 0.00
Issuance of Debt
0.00 5.00 0.00
Issuance of Common Equity
0.00 514 0.00
Other Financing Activities, net
0.00 -11 0.00

Quarterly Cash Flow Statements for Kodiak AI

This table details how cash moves in and out of Kodiak AI's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Change in Cash & Equivalents
- - 0.00 2.52 -0.27 -0.35 -0.26 -0.25 -0.21 -0.21
Net Cash From Operating Activities
- - 0.00 -0.83 -0.26 -0.26 -0.26 -0.25 -0.21 -0.21
Net Cash From Continuing Operating Activities
- - 0.00 -0.83 -0.26 -0.26 -0.26 -0.25 -0.21 -0.21
Net Income / (Loss) Continuing Operations
- -0.00 -0.00 3.57 6.40 6.95 6.39 6.59 6.96 6.04
Consolidated Net Income / (Loss)
- -0.00 -0.00 3.57 6.40 6.95 6.39 6.59 6.96 6.04
Non-Cash Adjustments To Reconcile Net Income
- 0.00 0.00 -3.87 -6.78 -7.38 -6.85 -6.96 -7.41 -6.55
Changes in Operating Assets and Liabilities, net
- -0.00 0.00 -0.52 0.13 0.17 0.19 0.13 0.24 0.29

Annual Balance Sheets for Kodiak AI

This table presents Kodiak AI's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Total Assets
0.51 525 552
Total Current Assets
0.00 2.42 1.10
Cash & Equivalents
0.00 1.91 0.98
Prepaid Expenses
0.00 0.51 0.13
Plant, Property, & Equipment, net
0.00 0.00 0.00
Total Noncurrent Assets
0.51 523 551
Other Noncurrent Operating Assets
0.51 523 551
Total Liabilities & Shareholders' Equity
0.51 525 552
Total Liabilities
0.50 23 23
Total Current Liabilities
0.50 0.28 0.74
Accrued Expenses
0.27 0.27 0.69
Other Current Liabilities
0.00 0.01 0.05
Total Noncurrent Liabilities
0.00 23 23
Long-Term Debt
0.00 5.00 5.00
Other Noncurrent Operating Liabilities
0.00 18 18
Commitments & Contingencies
0.00 0.00 0.00
Redeemable Noncontrolling Interest
0.00 523 551
Total Equity & Noncontrolling Interests
0.01 -20 -22
Total Preferred & Common Equity
0.01 -20 -22
Preferred Stock
0.00 0.00 0.00
Total Common Equity
0.01 -20 -22
Common Stock
0.03 0.00 0.00
Retained Earnings
-0.02 -20 -22

Quarterly Balance Sheets for Kodiak AI

This table presents Kodiak AI's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024
Total Assets
519 532 539 546
Total Current Assets
2.89 2.11 1.77 1.44
Cash & Equivalents
2.25 1.64 1.40 1.19
Prepaid Expenses
0.64 0.47 0.37 0.25
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00
Total Noncurrent Assets
516 530 537 544
Other Noncurrent Operating Assets
516 530 537 544
Total Liabilities & Shareholders' Equity
519 532 539 546
Total Liabilities
23 23 23 23
Total Current Liabilities
0.32 0.43 0.46 0.57
Accrued Expenses
0.32 0.41 0.44 0.53
Other Current Liabilities
- 0.02 0.02 0.05
Total Noncurrent Liabilities
23 23 23 23
Long-Term Debt
5.00 5.00 5.00 5.00
Other Noncurrent Operating Liabilities
18 18 18 18
Commitments & Contingencies
0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
516 530 537 544
Total Equity & Noncontrolling Interests
-20 -21 -21 -22
Total Preferred & Common Equity
-20 -21 -21 -22
Preferred Stock
0.00 0.00 0.00 0.00
Total Common Equity
-20 -21 -21 -22
Common Stock
0.00 0.00 0.00 0.00
Retained Earnings
-20 -21 -21 -22

Annual Metrics And Ratios for Kodiak AI

This table displays calculated financial ratios and metrics derived from Kodiak AI's official financial filings.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - -
Revenue Growth
0.00% 0.00% 0.00%
EBITDA Growth
0.00% -31,602.20% -58.12%
EBIT Growth
0.00% -31,602.20% -58.12%
NOPAT Growth
0.00% -45,188.86% -58.12%
Net Income Growth
0.00% 477,668.04% 53.62%
EPS Growth
0.00% 0.00% 16.67%
Operating Cash Flow Growth
0.00% 0.00% 31.25%
Free Cash Flow Firm Growth
0.00% 0.00% 94.34%
Invested Capital Growth
0.00% 208,719.49% 5.32%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% -4.24%
EBIT Q/Q Growth
0.00% 0.00% -4.24%
NOPAT Q/Q Growth
0.00% 0.00% -4.24%
Net Income Q/Q Growth
0.00% 0.00% -3.37%
EPS Q/Q Growth
0.00% 0.00% -17.65%
Operating Cash Flow Q/Q Growth
0.00% -24.30% 5.08%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 3.27%
Invested Capital Q/Q Growth
0.00% 1.46% 1.19%
Profitability Metrics
- - -
Gross Margin
0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00%
Interest Burden Percent
100.00% -1,506.42% -1,463.57%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00%
Return on Equity (ROE)
-39.53% 6.73% 5.04%
Cash Return on Invested Capital (CROIC)
0.00% -200.25% -5.53%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-39.53% -0.27% -0.21%
Return on Equity Simple (ROE_SIMPLE)
-39.53% -83.48% -117.91%
Net Operating Profit after Tax (NOPAT)
-0.00 -1.12 -1.78
NOPAT Margin
0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.46% -1,084.00% -779.87%
Return On Investment Capital (ROIC_SIMPLE)
- 7.36% 10.42%
Cost of Revenue to Revenue
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-0.00 -1.12 -1.78
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.00 -1.12 -1.78
Valuation Ratios
- - -
Price to Book Value (P/BV)
50,217.61 0.00 0.00
Price to Tangible Book Value (P/TBV)
50,217.61 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00
Price to Earnings (P/E)
0.00 38.57 26.41
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 2.59% 3.79%
Enterprise Value to Invested Capital (EV/IC)
1,858.90 2.33 2.33
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
26.03 0.01 0.01
Long-Term Debt to Equity
0.00 0.01 0.01
Financial Leverage
26.03 0.01 0.01
Leverage Ratio
57.20 1.05 1.04
Compound Leverage Factor
57.20 -15.76 -15.29
Debt to Total Capital
96.30% 0.98% 0.94%
Short-Term Debt to Total Capital
96.30% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.98% 0.94%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 103.01% 103.19%
Common Equity to Total Capital
3.70% -3.99% -4.13%
Debt to EBITDA
-65.85 -4.45 -2.82
Net Debt to EBITDA
-65.85 -2.76 -2.27
Long-Term Debt to EBITDA
0.00 -4.45 -2.82
Debt to NOPAT
-94.07 -4.45 -2.82
Net Debt to NOPAT
-94.07 -2.76 -2.27
Long-Term Debt to NOPAT
0.00 -4.45 -2.82
Altman Z-Score
534.86 17.13 17.65
Noncontrolling Interest Sharing Ratio
0.00% 104.03% 104.10%
Liquidity Ratios
- - -
Current Ratio
0.00 8.65 1.49
Quick Ratio
0.00 6.83 1.32
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -507 -29
Operating Cash Flow to CapEx
0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00
Efficiency Ratios
- - -
Asset Turnover
0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00
Capital & Investment Metrics
- - -
Invested Capital
0.24 506 533
Invested Capital Turnover
0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 506 27
Enterprise Value (EV)
450 1,179 1,241
Market Capitalization
450 653 686
Book Value per Share
$0.00 ($0.32) ($0.35)
Tangible Book Value per Share
$0.00 ($0.32) ($0.35)
Total Capital
0.24 508 534
Total Debt
0.23 5.00 5.00
Total Long-Term Debt
0.00 5.00 5.00
Net Debt
0.23 3.09 4.02
Capital Expenditures (CapEx)
0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.27 0.23 -0.61
Debt-free Net Working Capital (DFNWC)
-0.27 2.14 0.36
Net Working Capital (NWC)
-0.50 2.14 0.36
Net Nonoperating Expense (NNE)
0.00 -18 -28
Net Nonoperating Obligations (NNO)
0.23 3.09 4.02
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.72 $0.84
Adjusted Weighted Average Basic Shares Outstanding
0.00 46.88M 62.50M
Adjusted Diluted Earnings per Share
$0.00 $0.72 $0.84
Adjusted Weighted Average Diluted Shares Outstanding
0.00 46.88M 62.50M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 62.50M 62.50M
Normalized Net Operating Profit after Tax (NOPAT)
-0.00 -0.79 -1.24
Normalized NOPAT Margin
0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Kodiak AI

This table displays calculated financial ratios and metrics derived from Kodiak AI's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% 0.00% 0.00% 0.00% -122,954.17% 0.00% -151,737.33% -21.52% -15.39% -16.74%
EBIT Growth
0.00% 0.00% 0.00% 0.00% -122,954.17% 0.00% -151,737.33% -21.52% -15.39% -16.74%
NOPAT Growth
0.00% 0.00% 0.00% 0.00% -175,691.67% 0.00% -216,810.48% -21.52% -15.39% -16.74%
Net Income Growth
0.00% 0.00% 0.00% 0.00% 2,051,427.56% 0.00% 2,131,230.00% 84.67% 8.82% -13.05%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 57.14% 10.00% -47.37%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 70.34% 19.46% 18.84%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 94.31% 94.58%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 208,719.49% 0.00% 0.00% 5.61% 5.32%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 100.00% 0.00% -102,329.00% -24.94% -12.36% -5.60% 18.02% -18.63% -13.67%
EBIT Q/Q Growth
0.00% 100.00% 0.00% -102,329.00% -24.94% -12.36% -5.60% 18.02% -18.63% -13.67%
NOPAT Q/Q Growth
0.00% 100.00% 0.00% -146,227.14% -24.94% -12.36% -5.60% 18.02% -18.63% -13.67%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 1,188,745.33% 79.48% 8.59% -8.00% 3.00% 5.76% -13.24%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 42.86% 90.00% -47.37% 10.00% 0.00% -9.09%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 69.09% -2.91% 0.98% 5.81% 16.08% -3.70%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -1.42% -1.37% -1.32% 94.53% 3.46%
Invested Capital Q/Q Growth
0.00% 0.00% -100.00% 0.00% 0.00% 1.46% 1.32% 1.33% 1.38% 1.19%
Profitability Metrics
- - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 0.00% 100.00% -1,160.46% -1,667.01% -1,611.05% -1,403.56% -1,763.52% -1,572.17% -1,199.91%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -39.53% 0.00% 0.00% 0.00% 6.73% 9.16% 10.21% 5.28% 5.04%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -200.25% -200.62% -200.63% -5.79% -5.53%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% -39.53% 0.00% 0.00% 0.00% -0.27% -0.37% -0.42% -0.21% -0.21%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -112.50% -124.82% -124.88% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.00 0.00 -0.00 -0.31 -0.38 -0.43 -0.46 -0.37 -0.44 -0.50
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% -494.19% -443.56% -408.08% -386.25% -226.00% -183.89%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - 2.83% - - - 2.96%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-0.00 0.00 -0.00 -0.31 -0.38 -0.43 -0.46 -0.37 -0.44 -0.50
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.00 0.00 -0.00 -0.31 -0.38 -0.43 -0.46 -0.37 -0.44 -0.50
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 50,217.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 50,217.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 38.57 28.34 25.33 25.17 26.41
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 2.59% 3.53% 3.95% 3.97% 3.79%
Enterprise Value to Invested Capital (EV/IC)
0.00 1,858.90 0.00 0.00 0.00 2.33 2.33 2.32 2.33 2.33
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 26.03 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01
Financial Leverage
0.00 26.03 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01
Leverage Ratio
0.00 57.20 0.00 0.00 1.05 1.05 1.05 1.04 1.05 1.04
Compound Leverage Factor
0.00 0.00 0.00 0.00 -17.44 -16.86 -14.67 -18.42 -16.43 -12.53
Debt to Total Capital
0.00% 96.30% 0.00% 0.00% 1.00% 0.98% 0.97% 0.96% 0.95% 0.94%
Short-Term Debt to Total Capital
0.00% 96.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 1.00% 0.98% 0.97% 0.96% 0.95% 0.94%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 102.96% 103.01% 103.06% 103.09% 103.13% 103.19%
Common Equity to Total Capital
0.00% 3.70% 0.00% 0.00% -3.96% -3.99% -4.03% -4.05% -4.08% -4.13%
Debt to EBITDA
0.00 -65.85 0.00 0.00 0.00 -4.45 -3.17 -3.04 -2.94 -2.82
Net Debt to EBITDA
0.00 -65.85 0.00 0.00 0.00 -2.76 -2.13 -2.19 -2.24 -2.27
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -4.45 -3.17 -3.04 -2.94 -2.82
Debt to NOPAT
0.00 -94.07 0.00 0.00 0.00 -4.45 -3.17 -3.04 -2.94 -2.82
Net Debt to NOPAT
0.00 -94.07 0.00 0.00 0.00 -2.76 -2.13 -2.19 -2.24 -2.27
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -4.45 -3.17 -3.04 -2.94 -2.82
Altman Z-Score
0.00 534.88 0.00 0.00 0.00 17.14 17.23 17.37 17.55 17.66
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 104.00% 104.03% 104.07% 104.09% 104.06% 104.10%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.00 0.00 0.00 0.00 8.96 8.65 4.89 3.83 2.51 1.49
Quick Ratio
0.00 0.00 0.00 0.00 6.99 6.83 3.81 3.03 2.07 1.32
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 0.00 -499 -506 -513 -520 -28 -27
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 0.24 0.00 0.00 498 506 512 519 526 533
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 0.00 498 506 512 519 28 27
Enterprise Value (EV)
0.00 450 450 0.00 0.00 1,179 1,194 1,207 1,225 1,241
Market Capitalization
450 450 450 0.00 0.00 653 661 667 677 686
Book Value per Share
$0.00 $0.00 $0.00 $0.00 ($0.32) ($0.32) ($0.33) ($0.34) ($0.34) ($0.35)
Tangible Book Value per Share
$0.00 $0.00 $0.00 $0.00 ($0.32) ($0.32) ($0.33) ($0.34) ($0.34) ($0.35)
Total Capital
0.00 0.24 0.00 0.00 501 508 514 521 528 534
Total Debt
0.00 0.23 0.00 0.00 5.00 5.00 5.00 5.00 5.00 5.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 5.00 5.00 5.00 5.00 5.00 5.00
Net Debt
0.00 0.23 0.00 0.00 2.75 3.09 3.36 3.60 3.81 4.02
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -0.27 0.00 0.00 0.31 0.23 0.04 -0.09 -0.33 -0.61
Debt-free Net Working Capital (DFNWC)
0.00 -0.27 0.00 0.00 2.57 2.14 1.68 1.31 0.86 0.36
Net Working Capital (NWC)
0.00 -0.50 0.00 0.00 2.57 2.14 1.68 1.31 0.86 0.36
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 -3.87 -6.78 -7.38 -6.85 -6.96 -7.41 -6.55
Net Nonoperating Obligations (NNO)
0.00 0.23 0.00 0.00 2.75 3.09 3.36 3.60 3.81 4.02
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.20 $0.38 $0.20 $0.22 $0.22 $0.20
Adjusted Weighted Average Basic Shares Outstanding
0.00 12.50M 0.00 0.00 62.50M 46.88M 62.50M 62.50M 62.50M 62.50M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.20 $0.38 $0.20 $0.22 $0.22 $0.20
Adjusted Weighted Average Diluted Shares Outstanding
0.00 12.50M 0.00 0.00 62.50M 46.88M 62.50M 62.50M 62.50M 62.50M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 62.50M 62.50M 62.50M 62.50M 62.50M 62.50M
Normalized Net Operating Profit after Tax (NOPAT)
-0.00 0.00 -0.00 -0.22 -0.27 -0.30 -0.32 -0.26 -0.31 -0.35
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Kodiak AI (traded as AACT on NASDAQ) has demonstrated a consistent trend of profitability over the past several quarters in 2023 and 2024, despite having no reported revenue. This is primarily driven by significant interest and investment income, likely related to its asset portfolio or investments.

Positive Highlights

  • Consistently positive net income each quarter since Q2 2023, with quarterly net income ranging from approximately $3.56 million in Q2 2023 to over $7 million in various recent quarters.
  • Stable and recurring interest and investment income, averaging between $6.5M to $7.4M quarterly in 2024, which covers operating expenses and supports net profitability.
  • Basic and diluted earnings per share improved from near zero in early 2023 to around $0.20-$0.22 per share in 2024, reflecting earnings growth alongside stable share count (~62.5 million shares).
  • Maintained steady operating expenses generally between $300k and $500k per quarter, reflecting disciplined cost management.
  • Strong balance sheet with total assets growing from approximately $518 million in Q3 2023 to over $545 million by Q3 2024, primarily in noncurrent assets.
  • Stable long-term debt at $5 million and noncurrent liabilities around $22.5 million, indicating manageable leverage in relation to overall assets.

Neutral Observations

  • No reported revenue, typical for a blank check or investment SPAC-style structure focusing on interest/investment income rather than operating revenue.
  • Negative common equity balances heavily impacted by redeemable noncontrolling interests reflected on the balance sheet, a common structure in special purpose acquisition companies.
  • Net cash from operating activities remains negative each quarter, ranging roughly between -$200k to -$260k, suggesting cash uses exceed cash generated from operations excluding non-cash adjustments.

Negative Factors

  • Continued negative net cash from operating activities indicates potential liquidity pressures if interest/investment income or financing sources decline.
  • Significant negative retained earnings position, exceeding $21 million by Q3 2024, which may constrain ability to pay dividends or fund growth internally.
  • Redeemable noncontrolling interest amounting to over $500 million, which represents outside claims on assets and may complicate shareholder equity valuation.

Overall, Kodiak AI's financials reflect a company structured to generate returns through investing activities rather than traditional operations. The stable, strong interest and investment income support profitability and positive EPS, while controlled expenses have helped maintain net income. However, the lack of operating revenue, continued negative operating cash flow, and large redeemable noncontrolling interests represent considerations for investors assessing sustainability and equity valuation. Investors should monitor the company’s income from investments and financing activities as primary factors driving its financial performance.

10/06/25 12:21 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Kodiak AI's Financials

When does Kodiak AI's financial year end?

According to the most recent income statement we have on file, Kodiak AI's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Kodiak AI's net income changed over the last 2 years?

Kodiak AI's net income appears to be on an upward trend, with a most recent value of $25.99 million in 2024, falling from -$3.54 thousand in 2022. The previous period was $16.92 million in 2023.

What is Kodiak AI's operating income?
Kodiak AI's total operating income in 2024 was -$1.78 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $1.78 million
How has Kodiak AI's revenue changed over the last 2 years?

Over the last 2 years, Kodiak AI's total revenue changed from $0.00 in 2022 to $0.00 in 2024, a change of 0.0%.

How much debt does Kodiak AI have?

Kodiak AI's total liabilities were at $23.24 million at the end of 2024, a 2.0% increase from 2023, and a 4,514.6% increase since 2022.

How much cash does Kodiak AI have?

In the past 2 years, Kodiak AI's cash and equivalents has ranged from $0.00 in 2022 to $1.91 million in 2023, and is currently $975.32 thousand as of their latest financial filing in 2024.

How has Kodiak AI's book value per share changed over the last 2 years?

Over the last 2 years, Kodiak AI's book value per share changed from 0.00 in 2022 to -0.35 in 2024, a change of -50,471.4%.



This page (NASDAQ:KDK) was last updated on 10/6/2025 by MarketBeat.com Staff
From Our Partners