Free Trial

Legend Biotech (LEGN) Financials

Legend Biotech logo
$30.07 +0.96 (+3.30%)
As of 05/20/2025 04:00 PM Eastern
Annual Income Statements for Legend Biotech

Annual Income Statements for Legend Biotech

This table shows Legend Biotech's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018
Net Income / (Loss) Attributable to Common Shareholders
-177 -518 -446 -404 -266 -102 -2.78
Consolidated Net Income / (Loss)
-177 -518 -446 -404 -266 -102 -2.78
Net Income / (Loss) Continuing Operations
-177 -518 -446 -404 -266 -102 -2.78
Total Pre-Tax Income
-158 -520 -446 -407 -308 -127 -1.62
Total Operating Income
-331 -471 -479 -403 -234 -135 -1.53
Total Gross Profit
371 47 31 60 70 60 63
Total Revenue
627 285 117 69 75 60 63
Operating Revenue
627 285 117 69 75 60 63
Total Cost of Revenue
256 238 86 9.13 4.56 0.22 0.00
Operating Cost of Revenue
256 238 86 9.13 4.56 0.22 0.00
Total Operating Expenses
702 517 510 463 305 194 65
Selling, General & Admin Expense
284 107 174 150 73 32 3.93
Research & Development Expense
414 382 336 313 232 162 61
Impairment Charge
4.42 0.00 0.00 - - - -
Total Other Income / (Expense), net
173 -49 33 -7.10 -74 7.24 -0.08
Other Income / (Expense), net
173 -49 33 -7.10 6.12 7.24 -0.08
Income Tax Expense
19 -1.86 0.63 -3.61 -42 -26 1.17
Weighted Average Basic Shares Outstanding
367.30M 363.82M 330.13M 308.46M 266.01M - -
Diluted Earnings per Share
($0.48) - ($1.40) ($1.43) ($1.13) ($0.51) ($0.01)
Weighted Average Diluted Shares Outstanding
367.30M 363.82M 330.13M 308.46M 266.01M - -
Weighted Average Basic & Diluted Shares Outstanding
367.30M 363.82M 330.13M 308.46M 266.01M - -

Quarterly Income Statements for Legend Biotech

No quarterly income statements for Legend Biotech are available.


Annual Cash Flow Statements for Legend Biotech

This table details how cash moves in and out of Legend Biotech's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018
Net Change in Cash & Equivalents
-989 5,408 821 233 372 -127 208
Net Cash From Operating Activities
-935 4,787 433 8.38 -223 -83 308
Net Cash From Continuing Operating Activities
-935 4,787 433 8.38 -280 -79 217
Net Income / (Loss) Continuing Operations
0.00 0.00 0.00 0.00 -308 -127 -1.62
Depreciation Expense
21 11 10 13 9.74 5.20 1.67
Amortization Expense
1.93 1.92 2.48 1.38 0.19 0.06 0.02
Non-Cash Adjustments To Reconcile Net Income
-1,107 4,775 420 -142 35 3.61 197
Changes in Operating Assets and Liabilities, net
149 -0.18 -0.16 137 -16 40 20
Net Cash From Investing Activities
-14 8.81 1.25 -42 -24 -59 -102
Net Cash From Continuing Investing Activities
-14 8.81 1.25 -42 -30 23 -96
Purchase of Property, Plant & Equipment
-14 - - -42 -26 -27 -21
Net Cash From Financing Activities
0.00 584 378 323 619 15 2.50
Net Cash From Continuing Financing Activities
0.00 584 378 323 609 15 2.50
Issuance of Debt
0.00 349 378 0.00 - 42 36
Issuance of Common Equity
0.00 234 0.00 323 450 0.00 0.00
Cash Interest Received
37 47 5.58 0.65 - - -
Cash Income Taxes Paid
1.55 - - 0.00 - - -

Quarterly Cash Flow Statements for Legend Biotech

No quarterly cash flow statements for Legend Biotech are available.


Annual Balance Sheets for Legend Biotech

This table presents Legend Biotech's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 1/1/2020
Total Assets
1,670 1,849 1,331 1,119 722 293
Total Current Assets
1,284 1,498 1,099 950 532 115
Cash & Equivalents
287 1,278 786 689 456 83
Short-Term Investments
0.00 0.66 186 0.00 - -
Accounts Receivable
6.29 100 0.09 50 75 30
Inventories, net
24 19 10 1.75 1.80 1.16
Prepaid Expenses
131 69 62 14 - -
Plant, Property, & Equipment, net
99 109 105 103 72 45
Plant, Property & Equipment, gross
99 109 105 103 - -
Total Noncurrent Assets
110 86 60 48 117 133
Intangible Assets
2.16 4.06 3.41 4.68 2.85 0.52
Other Noncurrent Operating Assets
108 82 57 43 114 132
Total Liabilities & Shareholders' Equity
1,670 1,849 1,331 1,119 1,320 444
Total Liabilities
630 597 587 354 124 141
Total Current Liabilities
278 216 298 229 116 94
Accounts Payable
39 31 33 7.04 5.24 9.59
Other Taxes Payable
21 7.20 9.77 - - -
Other Current Liabilities
52 56 71 89 102 72
Total Noncurrent Liabilities
352 381 289 124 8.76 47
Long-Term Debt
301 281 261 120 - -
Capital Lease Obligations
45 44 20 1.59 - -
Other Noncurrent Operating Liabilities
0.00 48 0.23 0.40 4.51 5.06
Total Equity & Noncontrolling Interests
1,041 1,251 744 766 1,196 303
Total Preferred & Common Equity
1,041 1,251 744 766 1,196 303
Total Common Equity
1,041 1,251 744 766 1,196 303
Common Stock
0.04 0.04 0.03 0.03 0.03 0.02
Other Equity Adjustments
1,041 1,251 744 766 1,196 303

Quarterly Balance Sheets for Legend Biotech

No quarterly balance sheets for Legend Biotech are available.


Annual Metrics And Ratios for Legend Biotech

This table displays calculated financial ratios and metrics derived from Legend Biotech's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018
Growth Metrics
- - - - - - -
Revenue Growth
119.97% 143.70% 70.00% -8.23% 25.04% -4.85% 0.00%
EBITDA Growth
73.44% -17.18% -9.27% -81.50% -78.91% -182,274.63% 0.00%
EBIT Growth
69.60% -16.69% -8.65% -79.70% -79.31% -7,778.65% 0.00%
NOPAT Growth
29.63% 1.67% -18.73% -71.98% -74.22% -8,671.51% 0.00%
Net Income Growth
65.84% -16.11% -10.60% -51.51% -162.20% -3,549.07% 0.00%
EPS Growth
0.00% 0.00% 2.10% -26.55% -121.57% -5,000.00% 0.00%
Operating Cash Flow Growth
-119.53% 1,005.72% 5,066.28% 103.76% -168.47% -127.00% 0.00%
Free Cash Flow Firm Growth
44.15% -28.27% -38.97% -5.25% -46.91% 0.00% 0.00%
Invested Capital Growth
7.36% 94.75% 12.07% -22.16% 109.07% 0.00% 0.00%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - -
Gross Margin
59.15% 16.40% 26.51% 86.73% 93.93% 99.63% 100.00%
EBITDA Margin
-21.49% -177.98% -370.13% -575.86% -291.16% -203.50% 0.11%
Operating Margin
-52.81% -165.08% -409.10% -585.76% -312.56% -224.33% -2.43%
EBIT Margin
-25.21% -182.41% -380.94% -596.08% -304.40% -212.27% -2.56%
Profit (Net Income) Margin
-28.22% -181.75% -381.48% -586.38% -355.16% -169.37% -4.42%
Tax Burden Percent
111.95% 99.64% 100.14% 99.11% 86.40% 79.79% 172.28%
Interest Burden Percent
100.00% 100.00% 100.00% 99.25% 135.03% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-92.65% -180.39% -285.74% -223.38% -156.25% -277.19% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-98.77% -157.23% -268.29% -209.17% -140.37% -270.88% 0.00%
Return on Net Nonoperating Assets (RNNOA)
77.20% 128.45% 226.63% 182.23% 120.69% 210.06% 0.00%
Return on Equity (ROE)
-15.45% -51.94% -59.11% -41.15% -35.56% -67.13% 0.00%
Cash Return on Invested Capital (CROIC)
-99.74% -244.68% -297.12% -198.45% -226.83% -477.19% 0.00%
Operating Return on Assets (OROA)
-8.99% -32.72% -36.38% -44.56% -45.00% -43.51% 0.00%
Return on Assets (ROA)
-10.06% -32.60% -36.43% -43.83% -52.50% -34.72% 0.00%
Return on Common Equity (ROCE)
-15.45% -51.94% -59.11% -41.15% -35.56% -67.13% 0.00%
Return on Equity Simple (ROE_SIMPLE)
-17.01% -41.41% -59.97% -52.69% -22.28% -33.57% 0.00%
Net Operating Profit after Tax (NOPAT)
-232 -329 -335 -282 -164 -94 -1.07
NOPAT Margin
-36.96% -115.55% -286.37% -410.03% -218.79% -157.03% -1.70%
Net Nonoperating Expense Percent (NNEP)
6.12% -23.16% -17.45% -14.21% -15.88% -6.31% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
-16.72% -20.90% -32.68% - - - -
Cost of Revenue to Revenue
40.85% 83.60% 73.49% 13.27% 6.07% 0.37% 0.00%
SG&A Expenses to Revenue
45.32% 37.44% 148.75% 217.22% 96.94% 53.97% 6.23%
R&D to Revenue
65.93% 134.04% 286.87% 455.27% 309.55% 270.00% 96.20%
Operating Expenses to Revenue
111.96% 181.48% 435.62% 672.49% 406.49% 323.96% 102.43%
Earnings before Interest and Taxes (EBIT)
-158 -520 -446 -410 -228 -127 -1.62
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-135 -507 -433 -396 -218 -122 0.07
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
5.69 7.94 10.34 8.09 0.43 1.40 0.00
Price to Tangible Book Value (P/TBV)
5.70 7.96 10.39 8.14 0.44 1.40 0.00
Price to Revenue (P/Rev)
9.44 34.83 65.80 90.07 6.92 7.07 6.72
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
23.07 37.20 56.55 50.93 0.44 5.01 0.00
Enterprise Value to Revenue (EV/Rev)
9.53 31.49 59.90 81.84 0.84 5.68 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 1.88 16.19 672.13 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
0.33 0.26 0.38 0.16 0.00 0.00 0.00
Long-Term Debt to Equity
0.33 0.26 0.38 0.16 0.00 0.00 0.00
Financial Leverage
-0.78 -0.82 -0.84 -0.87 -0.86 -0.78 0.00
Leverage Ratio
1.54 1.59 1.62 0.94 0.68 0.97 0.00
Compound Leverage Factor
1.54 1.59 1.62 0.93 0.91 0.97 0.00
Debt to Total Capital
24.94% 20.64% 27.40% 13.74% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
24.94% 20.64% 27.40% 13.74% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
75.06% 79.36% 72.60% 86.26% 100.00% 100.00% 0.00%
Debt to EBITDA
-2.57 -0.64 -0.65 -0.31 0.00 0.00 0.00
Net Debt to EBITDA
-0.44 1.88 1.59 1.43 0.00 0.00 0.00
Long-Term Debt to EBITDA
-2.57 -0.64 -0.65 -0.31 0.00 0.00 0.00
Debt to NOPAT
-1.49 -0.99 -0.84 -0.43 0.00 0.00 0.00
Net Debt to NOPAT
-0.25 2.89 2.06 2.01 0.00 0.00 0.00
Long-Term Debt to NOPAT
-1.49 -0.99 -0.84 -0.43 0.00 0.00 0.00
Altman Z-Score
6.43 10.04 7.58 10.15 2.26 0.65 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - -
Current Ratio
4.62 6.92 3.69 4.14 4.61 1.22 0.00
Quick Ratio
1.06 6.37 3.26 3.23 4.59 1.20 0.00
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
-250 -447 -348 -251 -238 -162 0.00
Operating Cash Flow to CapEx
-6,627.25% 0.00% 0.00% 19.86% -849.45% -305.02% 1,469.49%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - -
Asset Turnover
0.36 0.18 0.10 0.07 0.15 0.21 0.00
Accounts Receivable Turnover
11.80 5.70 4.63 1.10 1.43 2.00 0.00
Inventory Turnover
11.83 16.01 14.21 5.15 3.08 0.19 0.00
Fixed Asset Turnover
6.03 2.67 1.13 0.79 1.28 1.33 0.00
Accounts Payable Turnover
7.40 7.50 4.31 1.49 0.61 0.02 0.00
Days Sales Outstanding (DSO)
30.94 64.09 78.77 332.54 255.50 182.56 0.00
Days Inventory Outstanding (DIO)
30.87 22.81 25.69 70.93 118.47 1,910.88 0.00
Days Payable Outstanding (DPO)
49.32 48.65 84.77 245.43 593.94 15,832.08 0.00
Cash Conversion Cycle (CCC)
12.48 38.24 19.69 158.03 -219.96 -13,738.64 0.00
Capital & Investment Metrics
- - - - - - -
Invested Capital
259 241 124 111 142 68 0.00
Invested Capital Turnover
2.51 1.56 1.00 0.54 0.71 1.77 0.00
Increase / (Decrease) in Invested Capital
18 117 13 -31 74 68 0.00
Enterprise Value (EV)
5,978 8,979 7,008 5,632 63 340 0.00
Market Capitalization
5,919 9,932 7,699 6,199 519 424 424
Book Value per Share
$2.86 $3.79 $2.41 $2.88 $4.49 $16.43 $0.00
Tangible Book Value per Share
$2.85 $3.78 $2.40 $2.86 $4.48 $16.40 $0.00
Total Capital
1,386 1,577 1,025 888 1,196 303 0.00
Total Debt
346 325 281 122 0.00 0.00 0.00
Total Long-Term Debt
346 325 281 122 0.00 0.00 0.00
Net Debt
59 -953 -691 -567 -456 -83 0.00
Capital Expenditures (CapEx)
14 0.00 0.00 42 26 27 21
Debt-free, Cash-free Net Working Capital (DFCFNWC)
720 3.01 -170 32 -39 -63 0.00
Debt-free Net Working Capital (DFNWC)
1,006 1,281 801 721 417 20 0.00
Net Working Capital (NWC)
1,006 1,281 801 721 417 20 0.00
Net Nonoperating Expense (NNE)
-55 189 111 121 102 7.40 1.71
Net Nonoperating Obligations (NNO)
-781 -1,010 -620 -655 -1,053 -235 0.00
Total Depreciation and Amortization (D&A)
23 13 13 14 9.93 5.26 1.68
Debt-free, Cash-free Net Working Capital to Revenue
114.71% 1.05% -145.55% 46.07% -51.69% -105.19% 0.00%
Debt-free Net Working Capital to Revenue
160.43% 449.38% 684.87% 1,047.05% 555.90% 33.80% 0.00%
Net Working Capital to Revenue
160.43% 449.38% 684.87% 1,047.05% 555.90% 33.80% 0.00%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
367.30M 363.82M 330.13M 0.00 266.01M 0.00 0.00
Adjusted Diluted Earnings per Share
($0.48) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
367.30M 363.82M 330.13M 0.00 266.01M 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
367.30M 363.82M 330.13M 0.00 266.01M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
-229 -329 -335 -282 -164 -94 -1.07
Normalized NOPAT Margin
-36.47% -115.55% -286.37% -410.03% -218.79% -157.03% -1.70%
Pre Tax Income Margin
-25.21% -182.41% -380.94% -591.63% -411.05% -212.27% -2.56%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Legend Biotech

No quarterly metrics and ratios for Legend Biotech are available.


Frequently Asked Questions About Legend Biotech's Financials

When does Legend Biotech's financial year end?

According to the most recent income statement we have on file, Legend Biotech's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Legend Biotech's net income changed over the last 6 years?

Legend Biotech's net income appears to be on an upward trend, with a most recent value of -$177.03 million in 2024, rising from -$2.78 million in 2018. The previous period was -$518.25 million in 2023. Find out what analysts predict for Legend Biotech in the coming months.

What is Legend Biotech's operating income?
Legend Biotech's total operating income in 2024 was -$331.23 million, based on the following breakdown:
  • Total Gross Profit: $371.01 million
  • Total Operating Expenses: $702.23 million
How has Legend Biotech revenue changed over the last 6 years?

Over the last 6 years, Legend Biotech's total revenue changed from $63.03 million in 2018 to $627.24 million in 2024, a change of 895.1%.

How much debt does Legend Biotech have?

Legend Biotech's total liabilities were at $629.61 million at the end of 2024, a 5.4% increase from 2023, and a 345.6% increase since 2019.

How much cash does Legend Biotech have?

In the past 5 years, Legend Biotech's cash and equivalents has ranged from $83.36 million in 2019 to $1.28 billion in 2023, and is currently $286.75 million as of their latest financial filing in 2024.

How has Legend Biotech's book value per share changed over the last 6 years?

Over the last 6 years, Legend Biotech's book value per share changed from 0.00 in 2018 to 2.86 in 2024, a change of 286.0%.



This page (NASDAQ:LEGN) was last updated on 5/21/2025 by MarketBeat.com Staff
From Our Partners