Free Trial

Nextracker (NXT) Financials

Nextracker logo
$55.88 -0.17 (-0.30%)
Closing price 04:00 PM Eastern
Extended Trading
$56.10 +0.22 (+0.40%)
As of 07:50 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Nextracker

Annual Income Statements for Nextracker

This table shows Nextracker's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021
Period end date 3/31/2024 3/31/2023 3/31/2022 3/31/2021
Net Income / (Loss) Attributable to Common Shareholders
306 1.14 0.00 0.00
Consolidated Net Income / (Loss)
496 121 51 124
Net Income / (Loss) Continuing Operations
496 121 51 124
Total Pre-Tax Income
608 169 65 158
Total Operating Income
587 168 66 159
Total Gross Profit
813 287 147 232
Total Revenue
2,500 1,902 1,458 1,196
Operating Revenue
2,500 1,902 1,458 1,196
Total Cost of Revenue
1,687 1,615 1,311 964
Operating Cost of Revenue
1,687 1,615 1,311 964
Total Operating Expenses
226 118 81 73
Selling, General & Admin Expense
184 97 67 60
Research & Development Expense
42 22 14 13
Total Other Income / (Expense), net
21 0.60 -0.80 -0.50
Interest & Investment Income
-14 -1.83 -0.03 -0.50
Other Income / (Expense), net
35 2.43 -0.77 -
Income Tax Expense
112 48 14 34
Net Income / (Loss) Attributable to Noncontrolling Interest
190 2.45 0.00 0.00
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
0.00 118 51 124
Basic Earnings per Share
$3.97 $0.02 $0.00 $0.00
Weighted Average Basic Shares Outstanding
77.07M 45.89M 0.00 0.00
Diluted Earnings per Share
$3.37 $0.02 $0.00 $0.00
Weighted Average Diluted Shares Outstanding
147.28M 145.85M 0.00 0.00
Weighted Average Basic & Diluted Shares Outstanding
145.15M 144.09M - -

Quarterly Income Statements for Nextracker

This table shows Nextracker's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q2 2023 Q1 2023 Q3 2022
Period end date 12/31/2024 9/27/2024 6/28/2024 3/31/2024 12/31/2023 9/29/2023 6/30/2023 9/30/2022 7/1/2022 12/31/2022
Net Income / (Loss) Attributable to Common Shareholders
115 115 122 205 41 39 20 0.00 0.00 0.00
Consolidated Net Income / (Loss)
117 117 125 223 128 81 64 0.00 24 43
Net Income / (Loss) Continuing Operations
117 117 125 223 128 81 64 27 24 43
Total Pre-Tax Income
160 137 152 283 167 85 73 38 30 61
Total Operating Income
150 133 160 271 148 94 74 39 30 59
Total Gross Profit
241 225 237 340 210 149 114 65 50 82
Total Revenue
679 636 720 737 710 573 480 467 403 513
Operating Revenue
679 636 720 737 710 573 480 467 403 513
Total Cost of Revenue
438 411 482 396 501 424 366 403 353 431
Operating Cost of Revenue
438 411 482 396 501 424 366 403 353 431
Total Operating Expenses
91 91 77 70 61 55 40 25 20 24
Selling, General & Admin Expense
71 72 61 53 48 48 34 21 16 19
Research & Development Expense
20 19 17 17 13 7.15 5.63 4.32 3.98 4.98
Total Other Income / (Expense), net
9.98 3.72 -8.15 12 18 -8.68 -1.13 -1.31 0.06 2.37
Interest & Investment Income
-3.80 -3.67 -3.28 -22 -3.23 -3.65 -3.10 -1.31 0.06 2.37
Other Income / (Expense), net
14 7.38 -4.87 - 22 -5.04 1.97 - - -
Income Tax Expense
43 20 27 60 39 4.00 9.10 11 5.70 18
Net Income / (Loss) Attributable to Noncontrolling Interest
2.09 1.87 3.09 18 87 42 43 0.00 0.00 0.00
Basic Earnings per Share
$0.80 $0.80 $0.86 $2.22 $0.67 $0.64 $0.44 $0.00 $0.00 $0.00
Weighted Average Basic Shares Outstanding
143.66M 143.48M 142.10M 77.07M 62.11M 61.72M 46.41M 0.00 0.00 0.00
Diluted Earnings per Share
$0.79 $0.79 $0.84 $1.52 $0.87 $0.55 $0.43 $0.00 $0.00 $0.00
Weighted Average Diluted Shares Outstanding
149.03M 149.08M 149.23M 147.28M 147.34M 147.14M 146.87M 0.00 0.00 0.00
Weighted Average Basic & Diluted Shares Outstanding
145.62M 145.55M 145.35M 145.15M 136.54M 62.10M 61.99M - - 45.87M

Annual Cash Flow Statements for Nextracker

This table details how cash moves in and out of Nextracker's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021
Period end date 3/31/2024 3/31/2023 3/31/2022 3/31/2021
Net Change in Cash & Equivalents
344 101 -162 188
Net Cash From Operating Activities
429 108 -147 94
Net Cash From Continuing Operating Activities
429 108 -147 94
Net Income / (Loss) Continuing Operations
496 121 51 124
Consolidated Net Income / (Loss)
496 121 51 124
Depreciation Expense
4.36 4.63 11 17
Non-Cash Adjustments To Reconcile Net Income
-40 28 -142 8.21
Changes in Operating Assets and Liabilities, net
-32 -46 -67 -55
Net Cash From Investing Activities
-6.66 -3.16 -5.75 -2.96
Net Cash From Continuing Investing Activities
-6.66 -3.16 -5.75 -2.96
Purchase of Property, Plant & Equipment
-6.16 -3.18 -5.92 -2.46
Acquisitions
-0.50 0.00 0.00 -0.50
Sale of Property, Plant & Equipment
0.00 0.02 0.17 0.00
Net Cash From Financing Activities
-78 -3.57 -8.66 96
Net Cash From Continuing Financing Activities
-78 -3.57 -8.66 96
Repayment of Debt
-3.05 -23 0.00 0.00
Repurchase of Common Equity
-552 -694 0.00 -
Payment of Dividends
-67 -175 0.00 -331
Issuance of Debt
0.00 170 0.00 0.00
Issuance of Common Equity
552 694 0.00 0.00
Other Financing Activities, net
-8.34 24 -8.66 428

Quarterly Cash Flow Statements for Nextracker

This table details how cash moves in and out of Nextracker's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q2 2023 Q1 2023 Q4 2022
Period end date 12/31/2024 9/27/2024 6/28/2024 3/31/2024 12/31/2023 9/29/2023 6/30/2023 9/30/2022 7/1/2022 3/31/2022
Net Change in Cash & Equivalents
132 90 -2.18 106 -5.10 18 225 53 2.06 -233
Net Cash From Operating Activities
144 154 121 111 65 27 226 50 2.79 -219
Net Cash From Continuing Operating Activities
146 154 121 111 65 27 226 50 2.79 -219
Net Income / (Loss) Continuing Operations
117 117 125 223 128 81 64 27 24 -43
Consolidated Net Income / (Loss)
117 117 125 223 128 81 64 27 24 -43
Depreciation Expense
4.42 2.94 0.94 1.23 1.12 0.97 1.05 1.38 1.27 7.55
Changes in Operating Assets and Liabilities, net
22 34 -4.89 -73 -64 -55 161 21 -23 -42
Net Cash From Investing Activities
-8.94 -47 -113 -2.81 -2.44 -0.71 -0.69 -0.88 -0.43 -3.12
Net Cash From Continuing Investing Activities
-8.94 -47 -113 -2.81 -2.44 -0.71 -0.69 -0.88 -0.43 -3.12
Purchase of Property, Plant & Equipment
-8.94 -12 -2.89 -2.31 -2.44 -0.71 -0.69 -0.91 -0.43 -3.26
Net Cash From Financing Activities
-3.24 -17 -9.97 -2.45 -67 -8.36 0.00 4.30 -0.31 -9.91
Net Cash From Continuing Financing Activities
-3.24 -17 -9.97 -2.45 -67 -8.36 0.00 4.30 -0.31 -9.91
Repayment of Debt
-3.24 -0.94 -4.65 0.07 -3.10 -0.03 0.00 - - -

Annual Balance Sheets for Nextracker

This table presents Nextracker's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021
Period end date 3/31/2024 3/31/2023 3/31/2022 3/31/2022
Total Assets
2,519 1,420 1,017 1,017
Total Current Assets
1,768 872 714 714
Cash & Equivalents
474 130 29 29
Accounts Receivable
383 271 168 168
Inventories, net
202 138 172 172
Other Current Assets
710 333 344 344
Plant, Property, & Equipment, net
9.24 7.26 7.42 7.42
Total Noncurrent Assets
741 540 296 296
Goodwill
265 265 265 265
Intangible Assets
1.55 1.32 2.53 2.53
Noncurrent Deferred & Refundable Income Taxes
438 274 28 -
Other Noncurrent Operating Assets
36 - - 28
Total Liabilities & Shareholders' Equity
2,519 1,420 1,017 1,017
Total Liabilities
1,527 935 516 516
Total Current Liabilities
891 507 473 473
Short-Term Debt
3.75 - - -
Accounts Payable
457 211 306 306
Accrued Expenses
82 60 26 26
Current Deferred Revenue
226 176 78 78
Other Current Liabilities
123 60 63 63
Total Noncurrent Liabilities
635 427 43 43
Long-Term Debt
144 147 0.00 -
Noncurrent Deferred & Payable Income Tax Liabilities
392 - - -
Other Noncurrent Operating Liabilities
100 280 43 43
Commitments & Contingencies
0.00 0.00 0.00 -
Total Equity & Noncontrolling Interests
992 -3,076 0.00 -3.04
Total Preferred & Common Equity
961 -3,076 0.00 -3.04
Total Common Equity
961 -3,076 0.00 -3.04
Common Stock
4,028 0.02 0.00 0.00
Retained Earnings
-3,067 -3,076 0.00 -
Accumulated Other Comprehensive Income / (Loss)
0.02 0.00 - -
Noncontrolling Interest
31 0.00 - -

Quarterly Balance Sheets for Nextracker

This table presents Nextracker's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2025 Q2 2025 Q1 2025 Q3 2024 Q2 2024 Q1 2024 Q3 2022
Period end date 12/31/2024 9/27/2024 6/28/2024 12/31/2023 9/29/2023 6/30/2023 12/31/2022
Total Assets
2,984 2,769 2,627 2,095 2,034 1,657 1,260
Total Current Assets
1,995 1,785 1,697 1,419 1,339 1,117 954
Cash & Equivalents
694 562 472 368 373 355 100
Accounts Receivable
458 358 402 365 347 223 286
Inventories, net
217 179 166 203 196 137 251
Other Current Assets
626 686 658 483 423 402 317
Plant, Property, & Equipment, net
48 47 35 8.37 7.46 6.91 7.91
Total Noncurrent Assets
941 937 894 668 687 533 297
Goodwill
371 371 328 265 265 265 265
Intangible Assets
48 49 46 1.63 1.20 1.26 1.38
Noncurrent Deferred & Refundable Income Taxes
472 472 463 401 421 267 -
Other Noncurrent Operating Assets
51 44 56 - - - 31
Total Liabilities & Shareholders' Equity
2,984 2,769 2,627 2,095 2,034 1,657 1,260
Total Liabilities
1,559 1,486 1,490 1,344 1,358 1,100 641
Total Current Liabilities
905 806 803 759 772 676 605
Short-Term Debt
6.56 5.63 4.69 - - - -
Accounts Payable
377 407 387 375 403 293 353
Accrued Expenses
73 77 69 70 67 57 44
Current Deferred Revenue
297 237 219 180 236 251 173
Other Current Liabilities
151 80 123 134 66 74 35
Total Noncurrent Liabilities
654 680 687 584 586 424 36
Long-Term Debt
139 141 142 145 146 147 -
Noncurrent Deferred & Payable Income Tax Liabilities
375 399 399 - - - -
Other Noncurrent Operating Liabilities
140 141 146 439 441 276 36
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 -
Total Equity & Noncontrolling Interests
1,425 1,282 1,137 -3,117 -2,641 -3,352 96
Total Preferred & Common Equity
1,407 1,266 1,121 -3,117 -2,641 -3,352 96
Total Common Equity
1,407 1,266 1,121 -3,117 -2,641 -3,352 96
Common Stock
4,122 4,097 4,067 155 672 0.02 0.00
Retained Earnings
-2,714 -2,829 -2,945 -3,272 -3,313 -3,352 -
Accumulated Other Comprehensive Income / (Loss)
-1.20 -1.19 -0.52 - - - -
Noncontrolling Interest
18 16 15 - - - -

Annual Metrics And Ratios for Nextracker

This table displays calculated financial ratios and metrics derived from Nextracker's official financial filings.

Metric 2024 2023 2022 2021
Period end date 3/31/2024 3/31/2023 3/31/2022 3/31/2021
Growth Metrics
- - - -
Revenue Growth
31.42% 30.50% 21.91% 0.00%
EBITDA Growth
256.71% 130.10% -56.49% 0.00%
EBIT Growth
263.81% 162.37% -58.91% 0.00%
NOPAT Growth
296.33% 134.59% -58.68% 0.00%
Net Income Growth
308.97% 138.31% -59.06% 0.00%
EPS Growth
16,750.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
298.42% 173.19% -256.05% 0.00%
Free Cash Flow Firm Growth
250.93% 76.51% 0.00% 0.00%
Invested Capital Growth
31.86% 6.34% 0.00% 0.00%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -154.01% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - -
Gross Margin
32.52% 15.09% 10.09% 19.40%
EBITDA Margin
25.05% 9.23% 5.23% 14.67%
Operating Margin
23.49% 8.86% 4.52% 13.26%
EBIT Margin
24.87% 8.99% 4.47% 13.26%
Profit (Net Income) Margin
19.85% 6.38% 3.49% 10.40%
Tax Burden Percent
81.61% 71.76% 78.20% 78.69%
Interest Burden Percent
97.78% 98.93% 99.95% 99.68%
Effective Tax Rate
18.39% 28.24% 21.80% 21.31%
Return on Invested Capital (ROIC)
82.34% 24.82% 10.92% 26.43%
ROIC Less NNEP Spread (ROIC-NNEP)
71.45% 19.09% 12.96% 27.78%
Return on Net Nonoperating Assets (RNNOA)
-15.14% -0.29% -0.79% -1.61%
Return on Equity (ROE)
67.20% 24.54% 10.13% 24.81%
Cash Return on Invested Capital (CROIC)
54.85% 18.68% 10.92% 0.00%
Operating Return on Assets (OROA)
31.58% 14.03% 6.40% 15.58%
Return on Assets (ROA)
25.20% 9.96% 5.00% 12.22%
Return on Common Equity (ROCE)
-96.22% -76.30% -0.03% -0.15%
Return on Equity Simple (ROE_SIMPLE)
51.63% -3.94% 0.00% -4,097.13%
Net Operating Profit after Tax (NOPAT)
479 121 52 125
NOPAT Margin
19.17% 6.36% 3.54% 10.43%
Net Nonoperating Expense Percent (NNEP)
10.89% 5.73% -2.04% -1.36%
Cost of Revenue to Revenue
67.48% 84.91% 89.91% 80.60%
SG&A Expenses to Revenue
7.34% 5.09% 4.59% 5.06%
R&D to Revenue
1.69% 1.14% 0.97% 1.09%
Operating Expenses to Revenue
9.04% 6.23% 5.57% 6.14%
Earnings before Interest and Taxes (EBIT)
622 171 65 159
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
626 176 76 175
Valuation Ratios
- - - -
Price to Book Value (P/BV)
2.45 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
3.39 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.94 0.80 0.44 0.53
Price to Earnings (P/E)
7.70 1,328.55 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
13.00% 0.08% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
3.11 10.15 2.36 2.36
Enterprise Value to Revenue (EV/Rev)
0.82 2.68 0.76 0.93
Enterprise Value to EBITDA (EV/EBITDA)
3.29 29.03 14.60 6.35
Enterprise Value to EBIT (EV/EBIT)
3.31 29.82 17.09 7.02
Enterprise Value to NOPAT (EV/NOPAT)
4.29 42.15 21.61 8.93
Enterprise Value to Operating Cash Flow (EV/OCF)
4.80 47.33 0.00 11.81
Enterprise Value to Free Cash Flow (EV/FCFF)
6.45 56.02 21.61 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.15 0.30 0.00 0.00
Long-Term Debt to Equity
0.15 0.30 0.00 0.00
Financial Leverage
-0.21 -0.02 -0.06 -0.06
Leverage Ratio
2.67 2.46 2.02 2.03
Compound Leverage Factor
2.61 2.44 2.02 2.02
Debt to Total Capital
12.67% 23.28% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
12.67% 23.28% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.73% 563.38% 100.00% 100.61%
Common Equity to Total Capital
84.60% -486.67% 0.00% -0.61%
Debt to EBITDA
0.23 0.84 0.00 0.00
Net Debt to EBITDA
-0.53 0.10 0.00 0.00
Long-Term Debt to EBITDA
0.23 0.84 0.00 0.00
Debt to NOPAT
0.30 1.22 0.00 0.00
Net Debt to NOPAT
-0.69 0.14 0.00 0.00
Long-Term Debt to NOPAT
0.30 1.22 0.00 0.00
Altman Z-Score
1.45 -0.01 2.67 2.72
Noncontrolling Interest Sharing Ratio
243.19% 410.99% 100.30% 100.61%
Liquidity Ratios
- - - -
Current Ratio
1.98 1.72 1.51 1.51
Quick Ratio
0.96 0.79 0.42 0.42
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
319 91 52 0.00
Operating Cash Flow to CapEx
6,963.85% 3,408.33% -2,558.49% 3,827.57%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
Efficiency Ratios
- - - -
Asset Turnover
1.27 1.56 1.43 1.18
Accounts Receivable Turnover
7.65 8.66 8.66 7.10
Inventory Turnover
9.93 10.41 7.61 5.60
Fixed Asset Turnover
303.18 259.18 196.36 161.07
Accounts Payable Turnover
5.05 6.25 4.28 3.15
Days Sales Outstanding (DSO)
47.73 42.16 42.15 51.38
Days Inventory Outstanding (DIO)
36.76 35.06 47.96 65.23
Days Payable Outstanding (DPO)
72.27 58.45 85.20 115.87
Cash Conversion Cycle (CCC)
12.22 18.77 4.91 0.74
Capital & Investment Metrics
- - - -
Invested Capital
662 502 472 472
Invested Capital Turnover
4.30 3.91 3.09 2.53
Increase / (Decrease) in Invested Capital
160 30 0.00 0.00
Enterprise Value (EV)
2,057 5,096 1,113 1,113
Market Capitalization
2,357 1,519 638 638
Book Value per Share
$7.04 ($67.06) $0.00 ($0.11)
Tangible Book Value per Share
$5.09 ($72.86) ($10.06) ($10.18)
Total Capital
1,136 632 504 501
Total Debt
144 147 0.00 0.00
Total Long-Term Debt
144 147 0.00 0.00
Net Debt
-330 17 -29 -29
Capital Expenditures (CapEx)
6.16 3.16 5.75 2.46
Debt-free, Cash-free Net Working Capital (DFCFNWC)
403 235 212 212
Debt-free Net Working Capital (DFNWC)
877 365 241 241
Net Working Capital (NWC)
877 365 241 241
Net Nonoperating Expense (NNE)
-17 -0.43 0.62 0.40
Net Nonoperating Obligations (NNO)
-330 17 -32 -29
Total Depreciation and Amortization (D&A)
4.36 4.63 11 17
Debt-free, Cash-free Net Working Capital to Revenue
16.11% 12.35% 14.52% 17.70%
Debt-free Net Working Capital to Revenue
35.07% 19.18% 16.51% 20.13%
Net Working Capital to Revenue
35.07% 19.18% 16.51% 20.13%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$3.97 $0.02 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
77.07M 45.89M 0.00 0.00
Adjusted Diluted Earnings per Share
$3.37 $0.02 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
147.28M 145.85M 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
145.15M 144.09M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
479 121 52 125
Normalized NOPAT Margin
19.17% 6.36% 3.54% 10.43%
Pre Tax Income Margin
24.32% 8.89% 4.47% 13.22%
Debt Service Ratios
- - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
Payout Ratios
- - - -
Dividend Payout Ratio
13.48% 144.23% 0.00% 266.51%
Augmented Payout Ratio
124.72% 716.03% 0.00% 266.51%

Quarterly Metrics And Ratios for Nextracker

This table displays calculated financial ratios and metrics derived from Nextracker's official financial filings.

Metric Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q2 2023 Q1 2023 Q3 2022
Period end date 12/31/2024 9/27/2024 6/28/2024 3/31/2024 12/31/2023 9/29/2023 6/30/2023 9/30/2022 7/1/2022 12/31/2022
Growth Metrics
- - - - - - - - - -
Revenue Growth
-4.37% 10.85% 50.13% 0.00% 0.00% 22.74% 18.93% 0.00% 0.00% 52.06%
EBITDA Growth
-1.57% 59.73% 103.09% 0.00% 0.00% 120.40% 147.74% 0.00% 0.00% 242.93%
EBIT Growth
-3.52% 58.17% 104.65% 0.00% 0.00% 125.61% 154.79% 0.00% 0.00% 242.93%
NOPAT Growth
-3.38% 27.21% 103.42% 0.00% 0.00% 220.12% 168.42% 0.00% 0.00% 224.54%
Net Income Growth
-8.27% 44.04% 96.08% 0.00% 0.00% 0.00% 163.76% 0.00% 0.00% 239.44%
EPS Growth
-9.20% 43.64% 95.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
121.96% 471.46% -46.47% 0.00% 0.00% -45.82% 7,980.42% 0.00% 0.00% 0.00%
Free Cash Flow Firm Growth
0.00% 14.90% -16.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Growth
65.90% 93.54% 132.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth
6.89% -11.72% -2.25% 3.67% 23.91% 19.56% 0.00% 15.85% 0.00% 0.00%
EBITDA Q/Q Growth
17.13% -7.92% -42.56% 81.76% 90.08% 17.08% 0.00% 31.61% 0.00% 0.00%
EBIT Q/Q Growth
16.44% -9.26% -42.65% 82.31% 90.90% 17.41% 0.00% 32.59% 0.00% 0.00%
NOPAT Q/Q Growth
-3.53% -13.23% -38.39% 87.36% 27.01% 38.75% 0.00% 16.34% 0.00% 0.00%
Net Income Q/Q Growth
0.09% -6.03% -44.09% 74.43% 57.18% 27.91% 0.00% -100.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% -5.95% -44.74% 74.71% 58.18% 27.91% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-6.46% 27.25% 8.39% 72.04% 140.82% -88.08% 0.00% 1,677.63% 101.27% 0.00%
Free Cash Flow Firm Q/Q Growth
21.83% 7.89% 0.00% 0.00% 100.00% -25.76% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
1.18% 6.76% 22.62% 25.26% 18.03% 28.16% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - - - - -
Gross Margin
35.46% 35.37% 32.98% 46.23% 29.52% 26.01% 23.72% 13.82% 12.37% 16.02%
EBITDA Margin
24.79% 22.63% 21.69% 36.92% 24.09% 15.70% 16.03% 8.74% 7.70% 11.43%
Operating Margin
22.11% 21.00% 22.24% 36.75% 20.90% 16.41% 15.41% 8.45% 7.38% 11.43%
EBIT Margin
24.14% 22.16% 21.56% 36.75% 23.93% 15.53% 15.82% 8.45% 7.38% 11.43%
Profit (Net Income) Margin
17.28% 18.45% 17.33% 30.30% 18.01% 14.20% 13.27% 0.00% 5.98% 8.30%
Tax Burden Percent
73.26% 85.47% 82.13% 78.85% 76.72% 95.32% 87.49% 0.00% 80.89% 69.78%
Interest Burden Percent
97.68% 97.40% 97.89% 104.58% 98.10% 95.91% 95.91% 96.68% 100.20% 104.03%
Effective Tax Rate
26.74% 14.53% 17.87% 21.15% 23.28% 4.68% 12.51% 29.02% 19.11% 30.22%
Return on Invested Capital (ROIC)
63.90% 76.55% 86.21% 109.44% 0.00% 145.66% 152.67% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
62.01% 75.56% 88.72% 106.48% 0.00% 152.94% 153.62% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-21.97% -24.83% -27.91% -35.43% 0.00% -51.51% -57.29% 0.00% 0.00% 0.00%
Return on Equity (ROE)
41.93% 51.72% 58.31% 74.01% 0.00% 94.15% 95.37% 0.00% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
0.00% 23.33% 14.44% 48.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
26.35% 25.87% 27.58% 46.65% 0.00% 15.92% 18.89% 0.00% 0.00% 0.00%
Return on Assets (ROA)
18.86% 21.53% 22.18% 38.47% 0.00% 14.56% 15.85% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-32.95% -36.33% -76.80% -105.97% 0.00% -368.32% -573.86% 0.00% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
41.42% 46.86% 49.70% 0.00% 0.00% -9.17% -4.80% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
110 114 131 213 114 90 65 28 24 41
NOPAT Margin
16.20% 17.95% 18.26% 28.98% 16.03% 15.64% 13.48% 6.00% 5.97% 7.97%
Net Nonoperating Expense Percent (NNEP)
1.90% 0.99% -2.51% 2.96% 6.30% -7.28% -0.95% 0.00% 0.00% 3.30%
Return On Investment Capital (ROIC_SIMPLE)
7.01% - - - -3.83% - - - - -
Cost of Revenue to Revenue
64.54% 64.63% 67.02% 53.77% 70.48% 73.99% 76.28% 86.18% 87.63% 83.98%
SG&A Expenses to Revenue
10.39% 11.35% 8.45% 7.21% 6.81% 8.35% 7.14% 4.44% 4.00% 3.63%
R&D to Revenue
2.96% 3.02% 2.29% 2.27% 1.82% 1.25% 1.17% 0.93% 0.99% 0.97%
Operating Expenses to Revenue
13.35% 14.37% 10.74% 9.48% 8.62% 9.60% 8.31% 5.37% 4.98% 4.60%
Earnings before Interest and Taxes (EBIT)
164 141 155 271 170 89 76 39 30 59
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
168 144 156 272 171 90 77 41 31 59
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
1.09 1.29 1.75 2.45 0.00 0.00 0.00 0.00 0.00 6.63
Price to Tangible Book Value (P/TBV)
1.55 1.93 2.63 3.39 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.55 0.58 0.72 0.94 0.00 0.81 0.84 0.00 0.00 0.00
Price to Earnings (P/E)
2.74 3.37 4.82 7.70 0.00 27.65 77.29 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
36.44% 29.69% 20.76% 13.00% 0.00% 3.62% 1.29% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.14 1.42 2.04 3.11 10.61 10.65 15.37 0.00 0.00 2.04
Enterprise Value to Revenue (EV/Rev)
0.36 0.44 0.60 0.82 0.00 2.29 2.71 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
1.32 1.62 2.34 3.29 0.00 17.59 24.74 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
1.34 1.63 2.36 3.31 0.00 17.85 25.25 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
1.76 2.15 3.03 4.29 0.00 21.51 33.29 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
1.89 2.73 5.10 4.80 0.00 15.49 16.24 0.00 0.00 3.90
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 8.02 19.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.10 0.11 0.13 0.15 0.19 0.22 0.26 0.00 0.00 0.00
Long-Term Debt to Equity
0.10 0.11 0.13 0.15 0.19 0.22 0.26 0.00 0.00 0.00
Financial Leverage
-0.35 -0.33 -0.31 -0.33 -0.30 -0.34 -0.37 0.00 0.00 -0.16
Leverage Ratio
2.33 2.45 2.53 2.67 2.79 3.01 2.97 0.00 0.00 2.03
Compound Leverage Factor
2.28 2.39 2.48 2.79 2.73 2.89 2.85 0.00 0.00 2.12
Debt to Total Capital
9.26% 10.23% 11.45% 12.67% 16.15% 17.74% 20.91% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.42% 0.39% 0.37% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
8.84% 9.84% 11.08% 12.67% 16.15% 17.74% 20.91% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.17% 1.14% 1.19% 2.73% 431.62% 404.08% 554.99% 0.00% 0.00% 84.45%
Common Equity to Total Capital
89.57% 88.63% 87.37% 84.60% -347.77% -321.81% -475.89% 0.00% 0.00% 15.55%
Debt to EBITDA
0.19 0.19 0.21 0.23 0.00 0.54 0.68 0.00 0.00 0.00
Net Debt to EBITDA
-0.72 -0.55 -0.46 -0.53 0.00 -0.84 -0.96 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.18 0.19 0.20 0.23 0.00 0.54 0.68 0.00 0.00 0.00
Debt to NOPAT
0.26 0.26 0.27 0.30 0.00 0.66 0.91 0.00 0.00 0.00
Net Debt to NOPAT
-0.96 -0.73 -0.60 -0.69 0.00 -1.03 -1.29 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.24 0.25 0.26 0.30 0.00 0.66 0.91 0.00 0.00 0.00
Altman Z-Score
0.86 0.83 0.87 0.99 0.00 -0.03 -0.26 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
178.59% 170.25% 231.72% 243.19% 0.00% 491.20% 701.70% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
2.20 2.21 2.11 1.98 1.87 1.73 1.65 0.00 0.00 1.58
Quick Ratio
1.27 1.14 1.09 0.96 0.97 0.93 0.85 0.00 0.00 0.64
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-238 -305 -331 0.00 0.00 -358 -285 0.00 0.00 -478
Operating Cash Flow to CapEx
1,608.77% 1,280.44% 4,181.52% 4,826.49% 2,651.55% 3,779.49% 32,531.27% 5,469.93% 654.33% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
1.09 1.17 1.28 1.27 0.00 1.03 1.19 0.00 0.00 0.00
Accounts Receivable Turnover
6.73 7.96 8.77 7.65 0.00 6.01 8.88 0.00 0.00 0.00
Inventory Turnover
8.23 9.53 11.92 9.93 0.00 8.40 11.91 0.00 0.00 0.00
Fixed Asset Turnover
98.36 102.61 129.95 303.18 0.00 279.30 286.15 0.00 0.00 0.00
Accounts Payable Turnover
4.59 4.42 5.30 5.05 0.00 4.09 5.55 0.00 0.00 0.00
Days Sales Outstanding (DSO)
54.21 45.86 41.60 47.73 0.00 60.70 41.09 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
44.36 38.28 30.63 36.76 0.00 43.43 30.65 0.00 0.00 0.00
Days Payable Outstanding (DPO)
79.47 82.59 68.90 72.27 0.00 89.30 65.81 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
19.10 1.56 3.34 12.22 0.00 14.83 5.93 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
877 867 812 662 528 448 349 0.00 0.00 519
Invested Capital Turnover
3.94 4.26 4.72 3.78 0.00 9.31 11.33 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
348 419 462 0.00 0.00 448 349 0.00 0.00 519
Enterprise Value (EV)
1,000 1,230 1,654 2,057 5,608 4,771 5,369 0.00 0.00 1,061
Market Capitalization
1,530 1,629 1,963 2,357 1,962 1,682 1,667 638 638 638
Book Value per Share
$9.66 $8.71 $7.73 $7.04 ($50.20) ($42.61) ($72.23) $0.00 $0.00 $2.10
Tangible Book Value per Share
$6.79 $5.82 $5.14 $5.09 ($54.49) ($46.90) ($77.97) $0.00 $0.00 ($3.71)
Total Capital
1,570 1,428 1,284 1,136 896 821 704 0.00 0.00 619
Total Debt
145 146 147 144 145 146 147 0.00 0.00 0.00
Total Long-Term Debt
139 141 142 144 145 146 147 0.00 0.00 0.00
Net Debt
-548 -416 -325 -330 -223 -227 -208 0.00 0.00 -100
Capital Expenditures (CapEx)
8.94 12 2.89 2.31 2.44 0.71 0.69 0.91 0.43 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
403 422 427 403 292 194 86 0.00 0.00 250
Debt-free Net Working Capital (DFNWC)
1,096 984 899 877 660 567 441 0.00 0.00 350
Net Working Capital (NWC)
1,090 978 894 877 660 567 441 0.00 0.00 350
Net Nonoperating Expense (NNE)
-7.31 -3.18 6.69 -9.77 -14 8.28 0.99 28 -0.05 -1.65
Net Nonoperating Obligations (NNO)
-548 -416 -325 -330 -223 -227 -208 0.00 0.00 -100
Total Depreciation and Amortization (D&A)
4.42 2.94 0.94 1.23 1.12 0.97 1.05 1.38 1.27 0.00
Debt-free, Cash-free Net Working Capital to Revenue
14.54% 15.07% 15.59% 16.11% 0.00% 9.29% 4.33% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
39.56% 35.12% 32.81% 35.07% 0.00% 27.18% 22.27% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
39.33% 34.91% 32.64% 35.07% 0.00% 27.18% 22.27% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.80 $0.80 $0.86 $2.22 $0.67 $0.64 $0.44 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
143.66M 143.48M 142.10M 77.07M 62.11M 61.72M 46.41M 0.00 0.00 45.87M
Adjusted Diluted Earnings per Share
$0.79 $0.79 $0.84 $1.52 $0.87 $0.55 $0.43 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
149.03M 149.08M 149.23M 147.28M 147.34M 147.14M 146.87M 0.00 0.00 45.87M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
145.62M 145.55M 145.35M 145.15M 136.54M 62.10M 61.99M 0.00 0.00 45.87M
Normalized Net Operating Profit after Tax (NOPAT)
110 114 131 213 114 90 65 28 24 41
Normalized NOPAT Margin
16.20% 17.95% 18.26% 28.98% 16.03% 15.64% 13.48% 6.00% 5.97% 7.97%
Pre Tax Income Margin
23.58% 21.59% 21.11% 38.43% 23.48% 14.90% 15.17% 8.17% 7.40% 11.89%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
1.48% 12.30% 12.95% 13.48% 0.00% 72.24% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
1.48% 12.30% 12.95% 124.72% 0.00% 72.24% 0.00% 0.00% 0.00% 0.00%

Frequently Asked Questions About Nextracker's Financials

When does Nextracker's financial year end?

According to the most recent income statement we have on file, Nextracker's fiscal year ends in March. Their fiscal year 2024 ended on March 31, 2024.

How has Nextracker's net income changed over the last 3 years?

Nextracker's net income appears to be on an upward trend, with a most recent value of $496.22 million in 2024, rising from $124.35 million in 2021. The previous period was $121.33 million in 2023. Check out Nextracker's forecast to explore projected trends and price targets.

What is Nextracker's operating income?
Nextracker's total operating income in 2024 was $587.12 million, based on the following breakdown:
  • Total Gross Profit: $813.05 million
  • Total Operating Expenses: $225.93 million
How has Nextracker revenue changed over the last 3 years?

Over the last 3 years, Nextracker's total revenue changed from $1.20 billion in 2021 to $2.50 billion in 2024, a change of 109.1%.

How much debt does Nextracker have?

Nextracker's total liabilities were at $1.53 billion at the end of 2024, a 63.3% increase from 2023, and a 195.8% increase since 2021.

How much cash does Nextracker have?

In the past 3 years, Nextracker's cash and equivalents has ranged from $29.07 million in 2021 to $474.05 million in 2024, and is currently $474.05 million as of their latest financial filing in 2024.

How has Nextracker's book value per share changed over the last 3 years?

Over the last 3 years, Nextracker's book value per share changed from -0.11 in 2021 to 7.04 in 2024, a change of -6,268.4%.



This page (NASDAQ:NXT) was last updated on 5/27/2025 by MarketBeat.com Staff
From Our Partners