Go Pro

Avidity Biosciences (RNA) Financials

Avidity Biosciences logo
$14.19 -0.41 (-2.81%)
As of 09/4/2026 04:00 PM Eastern
Annual Income Statements for Avidity Biosciences

Annual Income Statements for Avidity Biosciences

This table shows Avidity Biosciences' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-11 -25 -44 -118 -174 -212 -322 -685
Consolidated Net Income / (Loss)
-11 -25 -44 -118 -174 -212 -322 -685
Net Income / (Loss) Continuing Operations
-11 -25 -44 -118 -174 -212 -322 -685
Total Pre-Tax Income
-10 -25 -44 -118 -174 -212 -322 -685
Total Operating Income
-10 -17 -44 -118 -179 -236 -379 -746
Total Gross Profit
0.38 2.32 6.79 9.33 9.22 9.56 11 19
Total Revenue
0.38 2.32 6.79 9.33 9.22 9.56 11 19
Operating Revenue
0.38 2.32 6.79 9.33 9.22 9.56 11 19
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
11 20 51 127 188 245 390 765
Selling, General & Admin Expense
2.44 5.11 13 26 38 54 86 206
Research & Development Expense
8.44 15 38 101 150 191 304 559
Total Other Income / (Expense), net
0.00 -7.40 -0.08 0.04 4.92 23 57 61
Interest & Investment Income
0.00 0.00 0.21 0.10 4.98 24 57 63
Other Income / (Expense), net
0.00 -0.02 -0.08 -0.06 -0.06 -0.59 -0.25 -1.94
Basic Earnings per Share
($4.53) ($9.12) ($2.05) ($2.85) ($3.34) ($2.91) ($2.89) ($4.97)
Weighted Average Basic Shares Outstanding
2.48M 2.71M 21.66M 41.43M 52.16M 73.01M 111.58M 137.71M
Diluted Earnings per Share
($4.53) ($9.12) ($2.05) ($2.85) ($3.34) ($2.91) ($2.89) ($4.97)
Weighted Average Diluted Shares Outstanding
2.48M 2.71M 21.66M 41.43M 52.16M 73.01M 111.58M 137.71M
Weighted Average Basic & Diluted Shares Outstanding
2.48M 2.71M 21.66M 41.43M 70.81M 79.72M 120.21M 155.15M

Quarterly Income Statements for Avidity Biosciences

This table shows Avidity Biosciences' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-60 -69 -71 -80 -102 -7.45 -13 -174 -237 -17 -20
Consolidated Net Income / (Loss)
-60 -69 -71 -80 -102 -7.45 -13 -174 -237 -17 -20
Net Income / (Loss) Continuing Operations
-60 -69 -71 -80 -102 -7.45 -13 -174 -237 -17 -20
Total Pre-Tax Income
-60 -69 -71 -80 -102 -7.45 -13 -174 -237 -17 -20
Total Operating Income
-67 -77 -83 -98 -121 -7.45 -13 -189 -254 -17 -23
Total Gross Profit
2.19 3.54 2.05 2.34 2.97 1.57 3.85 12 0.86 20 3.00
Total Revenue
2.19 3.54 2.05 2.34 2.97 1.57 3.85 12 0.86 20 3.00
Operating Revenue
2.19 3.54 2.05 2.34 2.97 1.57 3.85 12 0.86 20 3.00
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
69 81 85 100 124 9.03 17 201 255 37 26
Selling, General & Admin Expense
16 14 21 23 28 2.09 3.42 46 89 20 10
Research & Development Expense
53 67 64 77 96 6.94 13 155 167 17 15
Total Other Income / (Expense), net
6.30 8.33 12 18 19 0.00 -0.02 14 17 0.65 2.43
Interest & Investment Income
6.41 8.43 12 18 19 - 0.00 15 18 - 2.10
Other Income / (Expense), net
-0.11 -0.10 -0.12 -0.23 0.20 0.00 -0.02 -0.38 -0.48 0.65 0.33
Basic Earnings per Share
($0.80) ($0.79) ($0.65) ($0.65) ($0.80) ($0.44) ($0.75) ($1.27) ($1.59) ($0.97) ($1.18)
Weighted Average Basic Shares Outstanding
73.01M 87.21M 106.93M 123.38M 111.58M 17.11M 17.11M 137.90M 137.71M 17.11M 17.11M
Diluted Earnings per Share
($0.80) ($0.79) ($0.65) ($0.65) ($0.80) ($0.44) ($0.75) ($1.27) ($1.59) ($0.97) ($1.18)
Weighted Average Diluted Shares Outstanding
73.01M 87.21M 106.93M 123.38M 111.58M 17.11M 17.11M 137.90M 137.71M 17.11M 17.11M
Weighted Average Basic & Diluted Shares Outstanding
79.72M 95.64M 109.80M 119.31M 120.21M - - 150.68M 155.15M 17.11M 17.11M

Annual Cash Flow Statements for Avidity Biosciences

This table details how cash moves in and out of Avidity Biosciences' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-4.56 91 227 -1.01 20 -155 37 163
Net Cash From Operating Activities
-9.66 2.49 -37 -95 -136 -119 -301 -650
Net Cash From Continuing Operating Activities
-9.66 2.49 -37 -95 -136 -119 -301 -650
Net Income / (Loss) Continuing Operations
-11 -25 -44 -118 -174 -212 -322 -685
Consolidated Net Income / (Loss)
-11 -25 -44 -118 -174 -212 -322 -685
Depreciation Expense
0.38 0.35 0.37 0.64 1.39 2.10 2.78 4.15
Amortization Expense
0.07 0.07 0.01 0.18 -0.62 -11 -21 -13
Non-Cash Adjustments To Reconcile Net Income
0.43 7.45 4.60 18 30 41 55 102
Changes in Operating Assets and Liabilities, net
0.65 19 2.26 4.63 7.07 61 -15 -60
Net Cash From Investing Activities
-0.05 -0.24 -7.79 -83 -190 -130 -854 -38
Net Cash From Continuing Investing Activities
-0.05 -0.24 -7.79 -83 -190 -130 -854 -38
Purchase of Property, Plant & Equipment
-0.05 -0.24 -1.09 -3.74 -2.82 -4.23 -7.07 -13
Purchase of Investments
0.00 0.00 -6.69 -85 -356 -461 -1,434 -1,107
Sale and/or Maturity of Investments
- 0.00 0.00 6.58 169 335 586 1,086
Other Investing Activities, net
- - - - - 0.00 0.00 -4.07
Net Cash From Financing Activities
5.14 89 272 176 346 94 1,192 851
Net Cash From Continuing Financing Activities
5.14 89 272 176 346 94 1,192 851
Issuance of Common Equity
0.00 0.00 275 176 346 94 1,192 863
Other Financing Activities, net
0.16 0.07 - - - 0.00 0.00 -12
Effect of Exchange Rate Changes
- - - - - 0.00 0.00 0.14

Quarterly Cash Flow Statements for Avidity Biosciences

This table details how cash moves in and out of Avidity Biosciences' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
99 286 107 -206 -150 0.00 - 106 32 268 -196
Net Cash From Operating Activities
17 -70 -65 -66 -100 -11 -12 -156 -170 -31 -3.93
Net Cash From Continuing Operating Activities
17 -70 -65 -66 -100 -11 -12 -156 -170 -31 -3.93
Net Income / (Loss) Continuing Operations
-60 -69 -71 -80 -102 -7.45 -13 -174 -237 -17 -20
Consolidated Net Income / (Loss)
-60 -69 -71 -80 -102 -7.45 -13 -174 -237 -17 -20
Depreciation Expense
0.62 0.64 0.69 0.71 0.74 0.05 0.08 1.06 1.50 0.15 0.34
Amortization Expense
-3.24 -2.96 -4.48 -6.85 -7.17 0.06 -0.06 -2.41 -1.49 0.84 0.50
Non-Cash Adjustments To Reconcile Net Income
11 11 14 15 15 1.21 1.84 20 45 12 0.89
Changes in Operating Assets and Liabilities, net
69 -10 -4.06 6.01 -6.16 -4.97 -0.89 -0.52 22 -28 15
Net Cash From Investing Activities
51 -33 -275 -482 -64 0.00 -0.27 -588 207 -2.10 -192
Net Cash From Continuing Investing Activities
51 -33 -275 -482 -64 0.00 -0.27 -588 207 -2.10 -192
Purchase of Property, Plant & Equipment
-0.86 -0.92 -0.53 -1.70 -3.92 0.00 -0.27 -0.71 -5.51 -2.10 -0.04

Annual Balance Sheets for Avidity Biosciences

This table presents Avidity Biosciences' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
97 334 428 639 629 1,564 8.35
Total Current Assets
96 332 411 623 611 1,542 2.85
Cash & Equivalents
95 321 320 340 185 220 0.00
Restricted Cash
- - - - - - 0.00
Short-Term Investments
0.00 6.68 85 270 410 1,282 0.00
Prepaid Expenses
1.10 3.54 5.60 12 16 41 1.54
Other Current Assets
- - - - - - 1.31
Plant, Property, & Equipment, net
0.63 1.47 4.81 6.25 8.38 13 2.72
Total Noncurrent Assets
0.60 0.30 12 9.60 8.87 8.94 2.78
Other Noncurrent Operating Assets
0.60 0.30 12 9.60 8.87 8.94 2.78
Total Liabilities & Shareholders' Equity
97 334 428 639 629 1,564 8.35
Total Liabilities
28 28 46 61 128 139 71
Total Current Liabilities
10 15 30 52 81 98 42
Accounts Payable
2.31 7.75 14 33 34 8.46 4.40
Accrued Expenses
- - - - - 65 12
Current Deferred Revenue
3.84 3.69 4.86 5.04 28 21 22
Other Current Liabilities
- - 1.77 3.11 3.64 3.84 3.67
Total Noncurrent Liabilities
17 13 16 8.82 47 41 29
Noncurrent Deferred Revenue
15 12 6.53 1.24 41 38 29
Other Noncurrent Operating Liabilities
0.44 0.94 9.96 7.58 6.21 2.96 0.57
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-65 306 381 578 501 1,425 -63
Total Preferred & Common Equity
-65 306 381 578 501 1,425 -63
Preferred Stock
0.00 0.00 - - - - 0.00
Total Common Equity
-65 306 381 578 501 1,425 -63
Common Stock
-43 373 566 939 1,071 2,315 0.00
Retained Earnings
-22 -67 -185 -359 -571 -893 0.00
Accumulated Other Comprehensive Income / (Loss)
0.00 -0.01 -0.19 -2.70 0.13 2.90 0.00
Other Equity Adjustments
- - - - - - -63

Quarterly Balance Sheets for Avidity Biosciences

This table presents Avidity Biosciences' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
614 611 573 951 1,347 1,641 1,459 1,369 2,134 292 281
Total Current Assets
597 595 555 934 1,329 1,622 1,435 1,251 1,966 286 275
Cash & Equivalents
119 154 86 471 576 370 254 244 350 268 72
Restricted Cash
- - - - - - - - - - 0.31
Short-Term Investments
468 423 457 444 723 1,218 1,126 939 1,526 - 192
Prepaid Expenses
11 18 13 19 30 33 55 67 90 2.58 4.51
Other Current Assets
- - - - - - - - - 15 6.33
Plant, Property, & Equipment, net
7.85 7.78 8.13 8.66 8.50 9.49 16 21 22 4.34 4.07
Total Noncurrent Assets
8.98 8.47 9.55 8.35 10 9.41 8.46 98 147 2.46 1.40
Other Noncurrent Operating Assets
8.98 8.47 9.55 8.35 10 9.41 8.46 98 147 2.46 1.40
Total Liabilities & Shareholders' Equity
614 611 573 951 1,347 1,641 1,459 1,369 2,134 292 281
Total Liabilities
55 52 56 121 126 137 130 176 248 58 66
Total Current Liabilities
48 45 49 75 84 91 85 135 170 22 32
Accounts Payable
34 32 32 37 41 50 54 3.91 9.63 0.81 3.51
Accrued Expenses
- - - - - - - 95 137 9.07 17
Current Deferred Revenue
5.06 3.81 1.97 26 27 20 14 14 19 9.34 9.04
Other Current Liabilities
3.13 3.15 3.60 3.73 3.77 3.80 3.88 3.93 3.97 2.68 1.68
Total Noncurrent Liabilities
6.98 6.36 6.98 46 42 46 45 41 78 36 34
Noncurrent Deferred Revenue
0.00 0.00 0.00 40 38 42 43 40 32 36 34
Other Noncurrent Operating Liabilities
6.98 6.36 - - 4.62 3.80 - 1.21 46 0.00 0.78
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
559 559 517 831 1,221 1,503 1,329 1,193 1,886 234 215
Total Preferred & Common Equity
559 559 517 831 1,221 1,503 1,329 1,193 1,886 234 215
Preferred Stock
- - - - - - - - - 0.00 0.00
Total Common Equity
559 559 517 831 1,221 1,503 1,329 1,193 1,886 234 215
Common Stock
971 1,020 1,030 1,471 1,932 2,287 2,335 2,357 3,225 222 223
Retained Earnings
-411 -458 -510 -640 -710 -791 -1,009 -1,166 -1,341 12 -8.06
Accumulated Other Comprehensive Income / (Loss)
-1.53 -2.67 -1.88 -0.46 -0.45 7.10 2.77 1.78 1.77 0.00 -0.24
Other Equity Adjustments
- - - - - - - - - 0.00 0.00

Annual Metrics And Ratios for Avidity Biosciences

This table displays calculated financial ratios and metrics derived from Avidity Biosciences' official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 511.87% 192.67% 37.41% -1.09% 3.64% 13.99% 72.11%
EBITDA Growth
0.00% -68.57% -159.75% -166.76% -51.92% -37.69% -62.15% -90.08%
EBIT Growth
0.00% -65.24% -155.68% -166.31% -51.52% -31.97% -60.54% -97.24%
NOPAT Growth
0.00% -65.10% -155.46% -166.62% -51.56% -31.68% -60.84% -96.85%
Net Income Growth
0.00% -120.52% -79.33% -166.06% -47.44% -21.97% -51.87% -112.42%
EPS Growth
0.00% -101.32% 77.52% -39.02% -17.19% 12.87% 0.69% -71.97%
Operating Cash Flow Growth
0.00% 125.79% -1,590.64% -155.44% -43.72% 12.63% -152.70% -116.19%
Free Cash Flow Firm Growth
0.00% 0.00% -443.06% -176.16% -44.26% 11.75% -175.10% -108.41%
Invested Capital Growth
0.00% 0.00% -8.23% -7.78% -35.41% -189.68% 19.08% 89.20%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -3.02% 11.04% -5.68% 7.71% -10.13%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -23.18% -9.43% -6.89% -16.98% -20.32%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -23.25% -8.91% -6.11% -16.58% -21.86%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -23.23% -8.94% -6.09% -16.71% -21.80%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -23.25% -7.36% -4.93% -14.91% -24.53%
EPS Q/Q Growth
0.00% 0.00% 0.00% -630.77% -1.83% 3.00% 0.00% -18.90%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -27.71% -16.09% -10.52% 31.87% -63.07% -12.04%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -3.75% 34.80% -76.84% -12.60%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -32.84% -58.26% -421.54% 10.18% -179.29%
Profitability Metrics
- - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-2,649.60% -729.97% -647.86% -1,257.72% -1,931.90% -2,566.58% -3,651.05% -4,032.31%
Operating Margin
-2,769.92% -747.39% -652.38% -1,265.83% -1,939.65% -2,464.41% -3,477.43% -3,977.30%
EBIT Margin
-2,769.92% -748.04% -653.48% -1,266.49% -1,940.26% -2,470.63% -3,479.71% -3,987.66%
Profit (Net Income) Margin
-2,959.37% -1,066.58% -653.53% -1,265.38% -1,886.33% -2,219.87% -2,957.71% -3,650.39%
Tax Burden Percent
106.84% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 142.58% 100.01% 99.91% 97.22% 89.85% 85.00% 91.54%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -35.66% -23.62% -34.32% -36.27% -39.34% -33.47% -43.98%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -17.90% -20.59% -31.02% -33.57% -37.27% -34.59% -42.47%
Return on Assets (ROA)
0.00% -25.52% -20.59% -30.99% -32.63% -33.49% -29.40% -38.88%
Return on Common Equity (ROCE)
0.00% 33.60% -15.15% -34.32% -36.27% -39.34% -33.47% -43.98%
Return on Equity Simple (ROE_SIMPLE)
0.00% 37.84% -14.48% -30.94% -30.10% -42.38% -22.62% 0.00%
Net Operating Profit after Tax (NOPAT)
-7.35 -12 -31 -83 -125 -165 -265 -522
NOPAT Margin
-1,938.94% -523.17% -456.67% -886.08% -1,357.75% -1,725.09% -2,434.20% -2,784.11%
Net Nonoperating Expense Percent (NNEP)
0.00% -27.99% -6.38% -9.64% -9.60% -7.84% -5.44% -10.16%
Return On Investment Capital (ROIC_SIMPLE)
- - - - -21.66% -32.93% -18.61% -30.92%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
644.06% 220.44% 198.35% 280.88% 409.07% 566.84% 791.41% 1,095.92%
R&D to Revenue
2,225.86% 626.95% 554.03% 1,084.95% 1,630.57% 1,997.57% 2,786.02% 2,981.39%
Operating Expenses to Revenue
2,869.92% 847.39% 752.38% 1,365.83% 2,039.65% 2,564.41% 3,577.43% 4,077.30%
Earnings before Interest and Taxes (EBIT)
-10 -17 -44 -118 -179 -236 -379 -748
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-10 -17 -44 -117 -178 -245 -398 -756
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 3.13 2.92 2.09 1.34 2.43 6.44
Price to Tangible Book Value (P/TBV)
0.00 0.00 3.13 2.92 2.09 1.34 2.43 6.44
Price to Revenue (P/Rev)
395.78 64.68 141.11 119.53 131.02 70.15 318.39 579.49
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 83.95 92.76 76.05 64.81 7.87 180.60 489.01
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 78.19 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 22.80 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 -1.30 -1.11 -1.07 -1.06 -1.12 -1.09 -1.03
Leverage Ratio
0.00 1.40 1.15 1.11 1.11 1.17 1.14 1.13
Compound Leverage Factor
0.00 1.99 1.15 1.11 1.08 1.06 0.97 1.04
Debt to Total Capital
0.00% 6.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 3.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 2.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 182.28% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% -88.43% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 -0.27 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 5.32 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 -0.10 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 -0.37 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 7.42 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 -0.15 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 3.44 21.21 14.07 11.32 1.67 14.50 22.80
Noncontrolling Interest Sharing Ratio
0.00% 194.22% 35.87% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - -
Current Ratio
0.00 9.35 22.74 13.86 12.00 7.58 15.73 9.20
Quick Ratio
0.00 9.24 22.50 13.67 11.77 7.38 15.32 8.68
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 8.54 -29 -81 -117 -103 -283 -590
Operating Cash Flow to CapEx
-19,704.08% 1,059.57% -3,398.99% -2,535.11% -4,827.06% -2,816.08% -4,258.00% -4,883.56%
Free Cash Flow to Firm to Interest Expense
0.00 1.16 -140.16 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.34 -177.59 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.31 -182.82 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 0.02 0.03 0.02 0.02 0.02 0.01 0.01
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 3.68 6.47 2.97 1.67 1.31 1.04 1.04
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - -
Invested Capital
0.00 -21 -22 -24 -33 -95 -77 -8.27
Invested Capital Turnover
0.00 -0.22 -0.32 -0.40 -0.33 -0.15 -0.13 -0.44
Increase / (Decrease) in Invested Capital
0.00 -21 -1.70 -1.74 -8.54 -62 18 68
Enterprise Value (EV)
0.00 195 630 709 598 75 1,968 9,171
Market Capitalization
150 150 958 1,115 1,209 671 3,470 10,868
Book Value per Share
$0.00 ($24.09) $8.16 $8.13 $10.61 $6.76 $11.94 $11.21
Tangible Book Value per Share
$0.00 ($24.09) $8.16 $8.13 $10.61 $6.76 $11.94 $11.21
Total Capital
0.00 74 306 381 578 501 1,425 1,689
Total Debt
0.00 4.54 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 1.77 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 -90 -328 -406 -611 -595 -1,501 -1,697
Capital Expenditures (CapEx)
0.05 0.24 1.09 3.74 2.82 4.23 7.07 13
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -6.36 -11 -24 -40 -65 -57 -94
Debt-free Net Working Capital (DFNWC)
0.00 88 317 381 571 531 1,444 1,603
Net Working Capital (NWC)
0.00 85 317 381 571 531 1,444 1,603
Net Nonoperating Expense (NNE)
3.87 13 13 35 49 47 57 162
Net Nonoperating Obligations (NNO)
0.00 -90 -329 -406 -611 -595 -1,501 -1,697
Total Depreciation and Amortization (D&A)
0.46 0.42 0.38 0.82 0.77 -9.17 -19 -8.37
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -274.43% -162.81% -257.99% -430.32% -677.03% -525.14% -500.39%
Debt-free Net Working Capital to Revenue
0.00% 3,803.97% 4,672.03% 4,090.53% 6,190.74% 5,550.49% 13,253.85% 8,547.17%
Net Working Capital to Revenue
0.00% 3,684.35% 4,672.03% 4,090.53% 6,190.74% 5,550.49% 13,253.85% 8,547.17%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($2.05) ($2.85) ($3.34) ($2.91) ($2.89) ($4.97)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 37.58M 47.75M 52.16M 73.01M 111.58M 137.71M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($2.05) ($2.85) ($3.34) ($2.91) ($2.89) ($4.97)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 37.58M 47.75M 52.16M 73.01M 111.58M 137.71M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($2.05) ($2.85) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 21.66M 41.43M 70.81M 79.72M 120.21M 155.15M
Normalized Net Operating Profit after Tax (NOPAT)
-7.35 -12 -31 -83 -125 -165 -265 -522
Normalized NOPAT Margin
-1,938.94% -523.17% -456.67% -886.08% -1,357.75% -1,725.09% -2,434.20% -2,784.11%
Pre Tax Income Margin
-2,769.92% -1,066.58% -653.53% -1,265.38% -1,886.33% -2,219.87% -2,957.71% -3,650.39%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
0.00 -2.35 -212.21 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 -1.64 -148.30 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 -2.38 -217.44 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 -1.67 -153.52 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
0.00% -0.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -0.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Avidity Biosciences

This table displays calculated financial ratios and metrics derived from Avidity Biosciences' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - 0.00 0.00 - - 0.00 17,105,643.00
DEI Adjusted Shares Outstanding
- - - - - 0.00 0.00 - - 0.00 17,105,643.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - 0.00 0.00 - - 0.00 -1.18
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-20.80% 58.67% -11.70% -17.10% 35.57% 0.00% 0.00% 434.03% -71.07% 1,148.25% -21.91%
EBITDA Growth
-29.46% -33.23% -57.02% -71.21% -83.12% 0.00% 0.00% -82.33% -100.40% -113.09% -66.79%
EBIT Growth
-25.55% -33.46% -56.72% -67.75% -80.69% 0.00% 0.00% -92.33% -111.08% -123.29% -73.07%
NOPAT Growth
-25.40% -34.01% -56.98% -67.39% -81.28% 0.00% 0.00% -92.40% -110.33% -131.88% -75.82%
Net Income Growth
-19.76% -31.42% -50.54% -53.55% -69.18% 0.00% 0.00% -116.97% -131.87% -123.29% -56.74%
EPS Growth
10.11% -6.76% 1.52% 8.45% 0.00% 0.00% 0.00% -95.38% -98.75% -120.45% -57.33%
Operating Cash Flow Growth
142.11% -43.73% -30.51% -78.35% -705.24% 0.00% 0.00% -138.01% -69.99% -180.49% 67.03%
Free Cash Flow Firm Growth
152.98% 94.57% 108.16% 96.29% -775.27% 0.00% 0.00% -13,989.94% -139.83% 0.00% 0.00%
Invested Capital Growth
-189.68% -190.50% -350.27% -369.86% 19.08% 0.00% 0.00% 112.24% 89.20% 0.00% 0.00%
Revenue Q/Q Growth
-22.18% 61.56% -42.28% 14.23% 27.27% 0.00% 144.56% 224.28% -93.11% 0.00% -84.70%
EBITDA Q/Q Growth
-13.81% -14.59% -8.70% -20.77% -21.74% 0.00% -75.15% -9.22% -33.81% 0.00% -37.09%
EBIT Q/Q Growth
-14.00% -15.62% -7.06% -18.88% -22.79% 0.00% -72.90% -10.12% -34.76% 0.00% -34.01%
NOPAT Q/Q Growth
-13.85% -15.65% -7.05% -18.77% -23.29% 0.00% -72.62% -10.32% -34.78% 0.00% -30.89%
Net Income Q/Q Growth
-15.44% -13.92% -2.81% -13.57% -27.19% 0.00% -72.90% -10.89% -35.92% 0.00% -21.36%
EPS Q/Q Growth
-12.68% 1.25% 17.72% 0.00% -23.08% 0.00% -70.45% -4.96% -25.20% 0.00% -21.65%
Operating Cash Flow Q/Q Growth
144.85% -526.52% 7.64% -0.94% -52.21% 0.00% -7.24% 21.78% -8.71% 0.00% 87.39%
Free Cash Flow Firm Q/Q Growth
134.95% -112.24% 252.82% -156.79% -6,254.61% 0.00% 0.00% -9.88% -8.16% 0.00% 56.14%
Invested Capital Q/Q Growth
-421.54% 15.89% 1.94% -9.23% 10.18% 0.00% 0.00% 9.55% -179.29% 0.00% -47.09%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-3,167.81% -2,246.88% -4,231.30% -4,473.54% -4,279.04% -466.62% -334.18% -1,527.33% -29,644.88% -79.66% -713.81%
Operating Margin
-3,043.46% -2,178.58% -4,040.39% -4,200.94% -4,069.59% -473.74% -334.39% -1,513.47% -29,590.47% -88.01% -752.93%
EBIT Margin
-3,048.24% -2,181.43% -4,046.06% -4,210.87% -4,062.83% -473.55% -334.78% -1,516.52% -29,645.93% -84.71% -742.01%
Profit (Net Income) Margin
-2,756.18% -1,943.41% -3,461.76% -3,441.70% -3,439.49% -473.55% -334.78% -1,398.33% -27,569.88% -84.71% -671.97%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
90.42% 89.09% 85.56% 81.73% 84.66% 100.00% 100.00% 92.21% 93.00% 100.00% 90.56%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-39.34% -32.91% -28.36% -27.76% -33.47% 0.00% 0.00% -32.44% -43.98% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -5,027.90% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-45.99% -30.29% -43.80% -38.48% -40.39% 0.00% 0.00% -16.77% -315.74% 0.00% 0.00%
Return on Assets (ROA)
-41.58% -26.99% -37.47% -31.46% -34.19% 0.00% 0.00% -15.46% -293.63% 0.00% 0.00%
Return on Common Equity (ROCE)
-39.34% -32.91% -28.36% -27.76% -33.47% 0.00% 0.00% -32.44% -43.98% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% -27.52% -20.68% -18.66% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-47 -54 -58 -69 -85 -5.22 -9.00 -132 -178 -12 -16
NOPAT Margin
-2,130.42% -1,525.00% -2,828.27% -2,940.66% -2,848.72% -331.62% -234.07% -1,059.43% -20,713.33% -61.60% -527.05%
Net Nonoperating Expense Percent (NNEP)
-2.28% -1.98% -1.38% -1.10% -1.68% 0.00% 0.00% -2.44% -3.69% -3.39% -3.30%
Return On Investment Capital (ROIC_SIMPLE)
-9.33% - - - -5.94% - - -7.01% -10.55% -5.17% -7.38%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
735.02% 392.27% 1,013.74% 996.28% 953.18% 132.74% 88.85% 371.41% 10,318.84% 103.17% 342.18%
R&D to Revenue
2,408.44% 1,886.31% 3,126.65% 3,304.67% 3,216.41% 441.00% 345.54% 1,242.07% 19,371.63% 84.83% 510.75%
Operating Expenses to Revenue
3,143.46% 2,278.58% 4,140.39% 4,300.94% 4,169.59% 573.74% 434.39% 1,613.47% 29,690.47% 188.01% 852.93%
Earnings before Interest and Taxes (EBIT)
-67 -77 -83 -98 -121 -7.45 -13 -189 -255 -17 -22
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-69 -80 -87 -105 -127 -7.34 -13 -191 -255 -16 -21
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.34 2.28 3.20 3.35 2.43 0.00 0.00 2.97 6.44 0.98 1.07
Price to Tangible Book Value (P/TBV)
1.34 2.28 3.20 3.35 2.43 0.00 0.00 2.97 6.44 0.98 1.07
Price to Revenue (P/Rev)
70.15 173.97 368.60 498.49 318.39 0.00 0.00 268.61 579.49 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 357.62 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
7.87 90.21 246.03 341.46 180.60 0.00 0.00 178.72 489.01 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.12 -1.08 -1.05 -1.05 -1.09 0.00 0.00 -1.02 -1.03 -1.14 -1.23
Leverage Ratio
1.17 1.13 1.10 1.10 1.14 0.00 0.00 1.11 1.13 1.25 1.31
Compound Leverage Factor
1.06 1.00 0.94 0.90 0.96 0.00 0.00 1.03 1.05 1.25 1.18
Debt to Total Capital
0.00% 0.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 99.35% 100.00% 100.00% 100.00% 0.00% 0.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 3.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 -0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 5.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 -0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
2.55 9.30 18.72 22.28 15.04 0.00 0.00 13.41 23.64 3.31 2.83
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
7.58 12.47 15.78 17.76 15.73 0.00 0.00 11.57 9.20 13.04 8.73
Quick Ratio
7.38 12.22 15.43 17.39 15.32 0.00 0.00 11.04 8.68 12.23 8.38
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
15 -1.86 2.85 -1.62 -103 0.00 0.00 -228 -246 22 34
Operating Cash Flow to CapEx
1,912.05% -7,691.80% -12,241.81% -3,850.65% -2,550.33% 0.00% -4,476.32% -21,934.41% -3,080.62% -1,484.41% -10,905.56%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.02 0.01 0.01 0.01 0.01 0.00 0.00 0.01 0.01 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.31 1.32 1.30 1.15 1.04 0.00 0.00 1.35 1.04 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-95 -80 -78 -85 -77 0.00 0.00 10 -8.27 -34 -50
Invested Capital Turnover
-0.15 -0.20 -0.22 -0.20 -0.13 0.00 0.00 -0.56 -0.44 0.00 0.00
Increase / (Decrease) in Invested Capital
-62 -52 -61 -67 18 0.00 0.00 96 68 -34 -50
Enterprise Value (EV)
75 981 2,608 3,455 1,968 0.00 0.00 3,730 9,171 -39 -34
Market Capitalization
671 1,891 3,907 5,043 3,470 0.00 0.00 5,605 10,868 229 230
Book Value per Share
$6.76 $9.53 $12.77 $13.69 $11.94 $0.00 $0.00 $14.66 $11.21 $13.69 $12.54
Tangible Book Value per Share
$6.76 $9.53 $12.77 $13.69 $11.94 $0.00 $0.00 $14.66 $11.21 $13.69 $12.54
Total Capital
501 836 1,221 1,503 1,425 0.00 0.00 1,886 1,689 234 215
Total Debt
0.00 5.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 5.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-595 -910 -1,299 -1,589 -1,501 0.00 0.00 -1,876 -1,697 -268 -264
Capital Expenditures (CapEx)
0.86 0.92 0.53 1.70 3.92 0.00 0.27 0.71 5.51 2.10 0.04
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-65 -56 -54 -58 -57 0.00 0.00 -80 -94 -4.19 -21
Debt-free Net Working Capital (DFNWC)
531 860 1,245 1,531 1,444 0.00 0.00 1,796 1,603 264 244
Net Working Capital (NWC)
531 860 1,245 1,531 1,444 0.00 0.00 1,796 1,603 264 244
Net Nonoperating Expense (NNE)
14 15 13 12 18 2.23 3.87 42 59 4.54 4.35
Net Nonoperating Obligations (NNO)
-595 -910 -1,299 -1,589 -1,501 0.00 0.00 -1,876 -1,697 -268 -264
Total Depreciation and Amortization (D&A)
-2.62 -2.32 -3.79 -6.14 -6.43 0.11 0.02 -1.35 0.01 0.99 0.85
Debt-free, Cash-free Net Working Capital to Revenue
-677.03% -518.44% -513.79% -573.89% -525.14% 0.00% 0.00% -381.91% -500.39% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
5,550.49% 7,907.26% 11,742.51% 15,128.33% 13,253.85% 0.00% 0.00% 8,607.14% 8,547.17% 0.00% 0.00%
Net Working Capital to Revenue
5,550.49% 7,907.26% 11,742.51% 15,128.33% 13,253.85% 0.00% 0.00% 8,607.14% 8,547.17% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.80) ($0.79) ($0.65) ($0.65) ($0.80) $0.00 $0.00 ($1.27) ($1.59) ($0.97) ($1.18)
Adjusted Weighted Average Basic Shares Outstanding
73.01M 87.21M 106.93M 123.38M 111.58M 0.00 0.00 137.90M 137.71M 17.11M 17.11M
Adjusted Diluted Earnings per Share
($0.80) ($0.79) ($0.65) ($0.65) ($0.80) $0.00 $0.00 ($1.27) ($1.59) ($0.97) ($1.18)
Adjusted Weighted Average Diluted Shares Outstanding
73.01M 87.21M 106.93M 123.38M 111.58M 0.00 0.00 137.90M 137.71M 17.11M 17.11M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
79.72M 95.64M 109.80M 119.31M 120.21M 0.00 0.00 150.68M 155.15M 17.11M 17.11M
Normalized Net Operating Profit after Tax (NOPAT)
-47 -54 -58 -69 -85 -5.22 -9.00 -132 -178 -12 -16
Normalized NOPAT Margin
-2,130.42% -1,525.00% -2,828.27% -2,940.66% -2,848.72% -331.62% -234.07% -1,059.43% -20,713.33% -61.60% -527.05%
Pre Tax Income Margin
-2,756.18% -1,943.41% -3,461.76% -3,441.70% -3,439.49% -473.55% -334.78% -1,398.33% -27,569.88% -84.71% -671.97%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Avidity Biosciences’ reported financial data shows a development-stage biotechnology company with recurring operating losses, volatile collaboration revenue and a balance sheet that has changed substantially through equity financing and investment activity. However, investors should use caution when comparing periods: the Q2 2026 statements identify the company as Atrium Therapeutics, Inc., while earlier statements identify Avidity Biosciences, Inc. The filings also include restated figures and different company identifiers, creating a potential data-continuity issue.

  • Strong near-term liquidity: As of June 30, 2026, cash, restricted cash and short-term investments totaled approximately $265.2 million. Total current assets of $275.1 million exceeded total liabilities of $65.9 million by a wide margin.
  • Low reported leverage: The Q2 2026 balance sheet lists no material debt or capital lease obligations. Deferred revenue represents the largest portion of noncurrent liabilities, rather than borrowings.
  • Operating cash burn improved sequentially: Net cash used in operating activities declined to $3.9 million in Q2 2026 from $31.1 million in Q1. The improvement was primarily driven by a $14.5 million favorable change in operating assets and liabilities.
  • Operating expenses declined: Q2 2026 selling, general and administrative expense fell to $10.3 million from $20.3 million in Q1, while research and development expense declined to $15.3 million from $16.7 million.
  • Revenue remains unpredictable: Q2 2026 revenue was $3.0 million, down sharply from $19.6 million in Q1 2026 and below $3.8 million in Q2 2025. The data suggests revenue is driven by milestone, collaboration or other irregular payments rather than a stable commercial base.
  • Investment balances are actively managed: Q2 2026 investing cash outflow was $191.6 million, while short-term investments stood at $191.6 million at quarter-end. This appears largely related to moving cash into investments, rather than a comparable operating investment in property or equipment.
  • The company remains unprofitable: Q2 2026 net loss was $20.2 million, or $1.18 per basic and diluted share, compared with a $16.6 million loss, or $0.97 per share, in Q1. Revenue covered only a small portion of operating expenses.
  • Longer-term losses and dilution are significant risks: Earlier reported periods show substantial losses, including $102.3 million in Q4 2024 and $237.1 million in Q4 2025. Equity issuance was also a recurring source of funding, including $301.5 million in Q1 2026, which can dilute existing shareholders.
  • Retained earnings remain negative: Q2 2026 retained earnings were negative $8.1 million, and the company continues to rely on cash reserves, investment income and external financing rather than internally generated profits.

The most constructive development is the company’s liquidity relative to its current obligations and the sequential reduction in operating cash burn. Nevertheless, the latest quarter’s revenue decline, ongoing net losses and history of equity financing indicate that cash may continue to be consumed before the business reaches sustainable profitability.

Investors should also reconcile the apparent reporting discontinuity before relying on multi-year comparisons. The sharp changes in assets, equity and share counts between the earlier Avidity statements and the Q2 2026 statements may reflect a restatement, restructuring, merger or a change in the reporting entity, but the provided data does not explain the difference.

09/05/26 05:02 AM ETAI Generated. May Contain Errors.

Avidity Biosciences Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Avidity Biosciences' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Avidity Biosciences' net income appears to be on an upward trend, with a most recent value of -$684.63 million in 2025, rising from -$11.22 million in 2018. The previous period was -$322.30 million in 2024. See where experts think Avidity Biosciences is headed by visiting Avidity Biosciences' forecast page.

Avidity Biosciences' total operating income in 2025 was -$745.94 million, based on the following breakdown:
  • Total Gross Profit: $18.76 million
  • Total Operating Expenses: $764.70 million

Over the last 7 years, Avidity Biosciences' total revenue changed from $379 thousand in 2018 to $18.76 million in 2025, a change of 4,848.5%.

Avidity Biosciences' total liabilities were at $71.07 million at the end of 2025, a 48.8% decrease from 2024, and a 158.0% increase since 2019.

In the past 6 years, Avidity Biosciences' cash and equivalents has ranged from $0.00 in 2025 to $340.40 million in 2022, and is currently $0.00 as of their latest financial filing in 2025.

Over the last 7 years, Avidity Biosciences' book value per share changed from 0.00 in 2018 to 11.21 in 2025, a change of 1,120.7%.



Financial statements for NASDAQ:RNA last updated on 8/14/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners