Free Trial

Roivant Sciences (ROIV) Financials

Roivant Sciences logo
$29.99 +0.11 (+0.37%)
Closing price 05/29/2026 04:00 PM Eastern
Extended Trading
$29.36 -0.63 (-2.12%)
As of 05/29/2026 07:21 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Roivant Sciences

Annual Income Statements for Roivant Sciences

This table shows Roivant Sciences' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-809 -845 -1,009 4,349 -172 -300
Consolidated Net Income / (Loss)
-900 -924 -1,115 4,231 -357 -398
Net Income / (Loss) Continuing Operations
-900 -924 -889 4,546 -730 -398
Total Pre-Tax Income
-899 -924 -885 4,568 -682 -265
Total Operating Income
-1,071 -1,352 -907 4,497 -1,003 -515
Total Gross Profit
24 55 32 33 29 8.26
Total Revenue
24 55 32 33 29 8.26
Operating Revenue
24 55 32 33 29 8.26
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
1,095 1,407 938 -4,464 1,032 523
Selling, General & Admin Expense
260 775 383 416 591 610
Research & Development Expense
833 623 552 466 550 682
Other Operating Expenses / (Income)
2.06 8.97 3.03 1.60 0.91 1.29
Other Special Charges / (Income)
- - 0.00 -5,348 -110 -770
Total Other Income / (Expense), net
172 428 22 71 322 250
Interest & Investment Income
211 362 41 131 317 294
Other Income / (Expense), net
-39 73 -19 -60 5.04 -44
Income Tax Expense
1.69 0.37 4.08 22 48 133
Net Income / (Loss) Discontinued Operations
- 0.00 -226 -315 373 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-91 -79 -106 -118 -185 -98
Basic Earnings per Share
($1.28) ($1.26) ($1.42) $5.55 ($0.24) ($0.43)
Weighted Average Basic Shares Outstanding
630.05M 669.75M 712.79M 783.25M 725.40M 693.86M
Diluted Earnings per Share
($1.28) ($1.26) ($1.42) $5.23 ($0.24) ($0.54)
Weighted Average Diluted Shares Outstanding
630.05M 669.75M 712.79M 831.05M 725.40M 693.86M
Weighted Average Basic & Diluted Shares Outstanding
630.05M 669.75M 669.75M 738.72M 679.81M 719.27M

Quarterly Income Statements for Roivant Sciences

This table shows Roivant Sciences' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 9/30/2023 12/31/2023 3/31/2023 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-304 5,096 -5,509 95 -230 169 -206 -223 -114 -266 303
Consolidated Net Income / (Loss)
-331 5,073 -5,529 57 -280 118 -252 -274 -166 -314 356
Net Income / (Loss) Continuing Operations
-245 5,131 -5,789 -32 -237 -209 -341 -274 -166 -314 356
Total Pre-Tax Income
-241 5,154 -5,811 -20 -224 -235 -293 -269 -159 -290 454
Total Operating Income
-214 5,127 -5,812 -102 -342 -274 -267 -285 -306 -339 415
Total Gross Profit
3.65 16 20 7.78 4.48 9.02 -40 2.02 1.57 2.00 2.67
Total Revenue
3.65 16 20 7.99 4.48 9.02 -40 2.17 1.57 2.00 2.52
Operating Revenue
3.65 16 20 7.99 4.48 9.02 -40 2.17 1.57 2.00 2.52
Total Cost of Revenue
0.00 0.00 - 0.21 0.00 0.00 - 0.15 0.00 0.00 -0.15
Total Operating Expenses
218 -5,112 5,833 110 346 283 227 287 308 341 -413
Selling, General & Admin Expense
89 128 228 100 203 142 98 134 143 175 158
Research & Development Expense
129 108 248 121 143 142 133 153 165 165 199
Other Special Charges / (Income)
0.00 -5,348 5,348 -110 0.00 0.00 - 0.00 0.00 0.00 -770
Total Other Income / (Expense), net
-28 26 1.59 83 117 40 -26 16 147 49 39
Interest & Investment Income
-14 21 24 87 118 41 71 29 174 65 26
Other Income / (Expense), net
-13 4.60 -3.56 -4.76 -0.82 -0.67 -110 -14 -27 -16 13
Income Tax Expense
3.24 22 -22 12 12 -26 49 4.65 7.00 23 98
Net Income / (Loss) Attributable to Noncontrolling Interest
-27 -24 -20 -38 -50 -51 -46 -51 -53 -48 53
Basic Earnings per Share
($0.40) $6.37 ($7.01) $0.13 ($0.31) $0.23 ($0.29) ($0.33) ($0.17) ($0.38) $0.45
Weighted Average Basic Shares Outstanding
770.23M 800.59M 712.79M 735.82M 735.47M 722.72M 725.40M 680.29M 680.95M 696.86M 693.86M
Diluted Earnings per Share
($0.40) $6.03 ($6.67) $0.12 ($0.31) $0.23 ($0.28) ($0.33) ($0.17) ($0.38) $0.34
Weighted Average Diluted Shares Outstanding
770.23M 844.46M 712.79M 781.63M 735.47M 722.72M 725.40M 680.29M 680.95M 696.86M 693.86M
Weighted Average Basic & Diluted Shares Outstanding
803.92M 805.85M 738.72M 739.52M 727.95M 713.55M 679.81M - 695.49M 715.70M 719.27M

Annual Cash Flow Statements for Roivant Sciences

This table details how cash moves in and out of Roivant Sciences' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Change in Cash & Equivalents
-128 -68 -382 4,858 -3,826 -1,298
Net Cash From Operating Activities
-552 -678 -843 -765 -839 -750
Net Cash From Continuing Operating Activities
-552 -678 -843 -765 -839 -750
Net Income / (Loss) Continuing Operations
-900 -924 -1,115 4,231 -357 -398
Consolidated Net Income / (Loss)
-900 -924 -1,115 4,231 -357 -398
Depreciation Expense
- 5.93 19 22 14 3.35
Amortization Expense
- - 0.00 - -70 -37
Non-Cash Adjustments To Reconcile Net Income
276 225 247 -5,038 -350 -468
Changes in Operating Assets and Liabilities, net
72 16 6.35 19 -77 148
Net Cash From Investing Activities
-32 303 -44 5,204 -1,766 -682
Net Cash From Continuing Investing Activities
-32 303 -44 5,204 -1,766 -682
Purchase of Property, Plant & Equipment
-5.81 -17 -13 -1.38 -4.60 -8.21
Acquisitions
- -0.04 -6.71 -84 -31 -4.42
Purchase of Investments
- - 0.00 0.00 -4,062 -4,796
Sale of Property, Plant & Equipment
- - 0.00 5,233 110 0.00
Divestitures
- - 0.00 48 261 0.00
Sale and/or Maturity of Investments
0.00 320 0.00 0.00 1,960 4,129
Other Investing Activities, net
-26 0.60 -25 8.59 0.08 -2.52
Net Cash From Financing Activities
456 307 499 419 -1,220 134
Net Cash From Continuing Financing Activities
456 307 499 419 -1,220 134
Repayment of Debt
0.00 -23 -30 -31 -53 0.00
Repurchase of Common Equity
- - 0.00 0.00 -1,293 -320
Payment of Dividends
- - 0.00 -6.00 0.00 0.00
Issuance of Common Equity
456 0.00 380 440 114 195
Other Financing Activities, net
0.51 294 -10 17 12 259
Cash Interest Paid
2.02 5.54 5.30 10 5.96 0.00

Quarterly Cash Flow Statements for Roivant Sciences

This table details how cash moves in and out of Roivant Sciences' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 9/30/2023 12/31/2023 3/31/2023 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-26 5,262 -5,375 -857 -3,664 -27 724 -1,477 -1.45 242 -62
Net Cash From Operating Activities
-196 -210 -187 -193 -267 -207 -173 -204 -186 -196 -164
Net Cash From Continuing Operating Activities
-196 -210 -187 -193 -267 -207 -173 -204 -186 -196 -164
Net Income / (Loss) Continuing Operations
-331 5,073 -5,529 57 -280 118 -252 -274 -166 -314 356
Consolidated Net Income / (Loss)
-331 5,073 -5,529 57 -280 118 -252 -274 -166 -314 356
Depreciation Expense
5.59 5.39 2.05 4.88 4.84 2.92 1.43 1.10 0.92 0.69 0.64
Amortization Expense
- - - 0.00 - -29 -16 -11 -9.82 -8.72 -6.91
Non-Cash Adjustments To Reconcile Net Income
112 -5,310 5,337 -186 23 -246 60 117 -18 116 -682
Changes in Operating Assets and Liabilities, net
17 21 3.27 -69 10 -53 34 -37 7.08 9.37 169
Net Cash From Investing Activities
-36 5,233 -5,241 -0.97 -3,294 454 1,074 -1,086 120 109 173
Net Cash From Continuing Investing Activities
-36 5,233 -5,241 -0.97 -3,294 454 1,074 -1,086 120 109 173
Purchase of Property, Plant & Equipment
-0.28 -0.36 -12 -0.97 -1.00 -1.83 -0.81 -4.04 -7.85 4.94 -1.26
Acquisitions
- - 77 - - -31 -0.07 - - - -4.42
Purchase of Investments
- - - 0.00 - -659 - -1,802 -977 -1,014 -1,004
Sale and/or Maturity of Investments
- - - 0.00 - - 1,000 720 1,105 1,121 1,183
Net Cash From Financing Activities
208 237 47 -661 -109 -273 -177 -188 63 328 -69
Net Cash From Continuing Financing Activities
208 237 47 -661 -109 -273 -177 -188 63 328 -69
Repurchase of Common Equity
- - - -648 -106 -243 -295 -208 - - -111
Other Financing Activities, net
21 5.57 -52 -10 -1.84 19 5.13 21 62 134 42

Annual Balance Sheets for Roivant Sciences

This table presents Roivant Sciences' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Total Assets
2,590 2,585 2,390 7,222 5,437 5,709
Total Current Assets
2,187 2,147 1,799 6,732 5,000 5,167
Cash & Equivalents
2,055 2,060 1,677 6,495 2,715 1,419
Short-Term Investments
- - - 0.00 2,171 2,873
Other Current Assets
54 86 122 81 113 876
Plant, Property, & Equipment, net
15 26 39 15 12 12
Total Noncurrent Assets
388 413 552 475 425 529
Long-Term Investments
290 326 304 248 303 408
Other Noncurrent Operating Assets
98 87 103 82 122 121
Total Liabilities & Shareholders' Equity
2,590 2,585 2,390 7,222 5,437 5,709
Total Liabilities
528 524 782 774 250 416
Total Current Liabilities
219 184 272 267 149 281
Accounts Payable
21 35 38 14 24 18
Accrued Expenses
77 128 167 119 114 206
Current Deferred & Payable Income Tax Liabilities
- - - - 0.42 46
Other Current Liabilities
116 22 27 23 11 12
Total Noncurrent Liabilities
309 339 510 507 100 135
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - 0.00 39
Other Noncurrent Operating Liabilities
138 129 134 73 100 96
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,040 2,039 1,608 6,449 5,187 5,292
Total Preferred & Common Equity
1,798 1,657 1,158 5,969 4,688 4,527
Total Common Equity
1,798 1,657 1,158 5,969 4,688 4,527
Common Stock
3,815 4,422 4,933 5,396 4,562 5,025
Retained Earnings
-1,918 -2,764 -3,773 576 116 -502
Accumulated Other Comprehensive Income / (Loss)
1.45 -0.95 -2.62 -4.08 9.44 4.36
Noncontrolling Interest
242 382 450 480 500 765

Quarterly Balance Sheets for Roivant Sciences

This table presents Roivant Sciences' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 12/31/2022 6/30/2023 9/30/2023 12/31/2023 6/30/2024 9/30/2024 12/31/2024 6/30/2025 9/30/2025 12/31/2025
Total Assets
2,203 2,137 2,066 7,313 6,496 6,206 5,792 5,033 5,063 5,225
Total Current Assets
1,646 1,561 1,552 6,807 6,001 5,801 5,364 4,616 4,512 4,660
Cash & Equivalents
1,527 1,434 1,408 6,671 5,679 1,959 1,991 1,238 1,237 1,478
Short-Term Investments
- - - - - 3,428 3,156 3,265 3,149 3,052
Other Current Assets
119 127 143 136 323 94 217 113 126 130
Plant, Property, & Equipment, net
37 36 24 22 18 14 14 15 26 13
Total Noncurrent Assets
519 539 489 484 477 391 415 402 525 552
Long-Term Investments
272 296 250 240 263 311 290 284 412 434
Other Noncurrent Operating Assets
101 98 98 94 78 80 125 118 113 118
Total Liabilities & Shareholders' Equity
2,203 2,137 2,066 7,313 6,496 6,206 5,792 5,033 5,063 5,225
Total Liabilities
776 803 740 728 601 626 256 217 257 251
Total Current Liabilities
244 245 266 245 215 556 141 114 134 152
Accounts Payable
48 50 44 35 28 25 24 12 15 13
Accrued Expenses
132 119 153 122 138 111 104 89 108 118
Other Current Liabilities
26 31 20 42 37 18 13 14 10 21
Total Noncurrent Liabilities
532 558 474 483 386 70 115 103 123 99
Other Noncurrent Operating Liabilities
156 172 85 80 74 70 115 103 123 99
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,427 1,334 1,326 6,585 5,895 5,580 5,536 4,816 4,805 4,974
Total Preferred & Common Equity
956 911 949 6,090 5,435 5,153 5,189 4,346 4,362 4,269
Total Common Equity
956 911 949 6,090 5,435 5,153 5,189 4,346 4,362 4,269
Common Stock
4,695 4,982 5,321 5,390 4,782 4,775 4,721 4,644 4,772 4,944
Retained Earnings
-3,739 -4,065 -4,369 727 671 396 460 -316 -429 -695
Accumulated Other Comprehensive Income / (Loss)
-0.73 -6.61 -3.07 -28 -18 -18 8.06 17 20 21
Noncontrolling Interest
472 423 377 495 460 427 346 470 443 705

Annual Metrics And Ratios for Roivant Sciences

This table displays calculated financial ratios and metrics derived from Roivant Sciences' official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 3/31/2021 3/31/2021 3/31/2022 3/31/2024 3/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - 715,701,137.00
DEI Adjusted Shares Outstanding
- - - - - 715,701,137.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - -0.42
Growth Metrics
- - - - - -
Revenue Growth
0.00% 0.00% 132.34% 125.73% -11.19% -71.57%
EBITDA Growth
0.00% 0.00% -14.71% 428.12% -123.64% 43.85%
EBIT Growth
0.00% 0.00% -15.25% 425.13% -122.50% 44.03%
NOPAT Growth
0.00% 0.00% -26.22% 546.00% -115.69% 48.66%
Net Income Growth
0.00% 0.00% -2.65% 557.87% -108.43% -11.54%
EPS Growth
0.00% 0.00% 1.56% 515.08% -104.59% -125.00%
Operating Cash Flow Growth
0.00% 0.00% -22.75% -24.44% -9.69% 10.61%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 507.01% -117.03% -27.16%
Invested Capital Growth
0.00% 0.00% 39.59% 54.72% 94.94% 22,614.97%
Revenue Q/Q Growth
0.00% 0.00% 375.13% 6.44% -67.38% -37.94%
EBITDA Q/Q Growth
0.00% 0.00% -19.17% -0.75% 83.59% 54.52%
EBIT Q/Q Growth
0.00% 0.00% -19.73% -0.97% 84.49% 55.66%
NOPAT Q/Q Growth
0.00% 0.00% -45.78% 3.50% 84.68% 57.62%
Net Income Q/Q Growth
0.00% 0.00% 30.10% -6.89% 93.67% 60.45%
EPS Q/Q Growth
0.00% 0.00% 30.39% -2.79% 96.38% 53.45%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 1.23% -25.84% 1.64% 1.15%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -22.87% 4.07% 83.52% -25.49%
Invested Capital Q/Q Growth
0.00% -33.67% -386.36% -142.29% -102.65% 5,631.64%
Profitability Metrics
- - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-4,662.51% -4,662.51% -2,301.93% 3,346.16% -3,628.36% -7,166.15%
Operating Margin
-4,500.52% -4,500.52% -2,444.82% 3,399.19% -3,453.32% -6,235.69%
EBIT Margin
-4,662.51% -4,662.51% -2,312.66% 3,331.05% -3,435.99% -6,764.65%
Profit (Net Income) Margin
-3,783.29% -3,783.29% -1,671.52% 3,390.53% -1,227.87% -4,817.28%
Tax Burden Percent
100.19% 100.19% 100.04% 99.48% 52.34% 150.39%
Interest Burden Percent
80.99% 80.99% 72.25% 102.32% 68.28% 47.35%
Effective Tax Rate
0.00% 0.00% 0.00% 0.52% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -122.23%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% -121.47%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 114.63%
Return on Equity (ROE)
-43.66% -43.66% -44.82% 99.44% -6.13% -7.59%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -161.29%
Operating Return on Assets (OROA)
-42.84% -42.84% -49.42% 84.77% -15.77% -10.03%
Return on Assets (ROA)
-34.76% -34.76% -35.72% 86.28% -5.64% -7.14%
Return on Common Equity (ROCE)
-38.06% -38.06% -37.55% 89.11% -5.62% -6.68%
Return on Equity Simple (ROE_SIMPLE)
0.00% -50.07% -55.77% 70.89% -7.61% 0.00%
Net Operating Profit after Tax (NOPAT)
-750 -750 -946 4,220 -702 -361
NOPAT Margin
-3,150.36% -3,150.36% -1,711.37% 3,381.43% -2,417.33% -4,364.98%
Net Nonoperating Expense Percent (NNEP)
-6.69% -6.69% 1.00% 0.26% 5.91% -0.76%
Return On Investment Capital (ROIC_SIMPLE)
-33.92% - - - -13.54% -6.81%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
1,092.15% 1,092.15% 1,401.86% 550.86% 2,035.62% 7,390.63%
R&D to Revenue
3,499.72% 3,499.72% 1,126.74% 423.24% 1,894.51% 8,254.38%
Operating Expenses to Revenue
4,600.52% 4,600.52% 2,544.82% -3,299.19% 3,553.32% 6,335.69%
Earnings before Interest and Taxes (EBIT)
-1,109 -1,109 -1,279 4,157 -998 -559
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1,109 -1,109 -1,273 4,176 -1,054 -592
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 2.06 1.42 1.54 4.38
Price to Tangible Book Value (P/TBV)
0.00 0.00 2.06 1.42 1.54 4.38
Price to Revenue (P/Rev)
0.00 0.00 61.84 68.06 247.81 2,400.11
Price to Earnings (P/E)
0.00 0.00 0.00 1.95 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 51.20% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 26.81
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 29.79 17.88 86.38 1,923.75
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.53 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.54 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.53 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.54 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.08 0.08 0.10 0.00 0.00 0.00
Long-Term Debt to Equity
0.08 0.08 0.10 0.00 0.00 0.00
Financial Leverage
-1.09 -1.09 -1.07 -1.02 -1.00 -0.94
Leverage Ratio
1.26 1.26 1.26 1.15 1.09 1.06
Compound Leverage Factor
1.02 1.02 0.91 1.18 0.74 0.50
Debt to Total Capital
7.63% 7.63% 9.25% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
7.63% 7.63% 9.25% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
11.84% 11.84% 17.81% 7.44% 9.63% 14.46%
Common Equity to Total Capital
80.54% 80.54% 72.95% 92.56% 90.37% 85.54%
Debt to EBITDA
-0.15 -0.15 -0.17 0.00 0.00 0.00
Net Debt to EBITDA
2.03 2.03 1.71 0.00 0.00 0.00
Long-Term Debt to EBITDA
-0.15 -0.15 -0.17 0.00 0.00 0.00
Debt to NOPAT
-0.23 -0.23 -0.22 0.00 0.00 0.00
Net Debt to NOPAT
3.00 3.00 2.30 0.00 0.00 0.00
Long-Term Debt to NOPAT
-0.23 -0.23 -0.22 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 1.72 9.69 17.80 29.16
Noncontrolling Interest Sharing Ratio
12.81% 12.81% 16.22% 10.39% 8.42% 12.07%
Liquidity Ratios
- - - - - -
Current Ratio
9.99 9.99 11.64 25.24 33.47 18.37
Quick Ratio
9.39 9.39 11.18 24.35 32.71 15.26
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -1,021 4,157 -752 -956
Operating Cash Flow to CapEx
-9,509.78% -9,509.78% -3,886.95% -6,646.12% 0.00% -9,140.57%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -145.06 119.53 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 -96.25 -24.25 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 -98.73 -24.62 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.01 0.01 0.02 0.03 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.61 1.61 2.72 6.05 2.12 0.69
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - -
Invested Capital
-190 -190 -115 -52 -2.63 593
Invested Capital Turnover
-0.13 -0.13 -0.36 -1.50 -1.06 0.03
Increase / (Decrease) in Invested Capital
0.00 0.00 75 63 49 595
Enterprise Value (EV)
0.00 0.00 1,647 2,231 2,509 15,890
Market Capitalization
0.00 0.00 3,419 8,494 7,200 19,825
Book Value per Share
$2.85 $2.85 $2.39 $7.41 $6.57 $6.33
Tangible Book Value per Share
$2.85 $2.85 $2.39 $7.41 $6.57 $6.33
Total Capital
2,232 2,232 2,271 6,449 5,187 5,292
Total Debt
170 170 210 0.00 0.00 0.00
Total Long-Term Debt
170 170 210 0.00 0.00 0.00
Net Debt
-2,252 -2,252 -2,176 -6,743 -5,190 -4,700
Capital Expenditures (CapEx)
5.81 5.81 17 13 -106 8.21
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-165 -165 -98 -30 -36 594
Debt-free Net Working Capital (DFNWC)
1,968 1,968 1,962 6,465 4,851 4,886
Net Working Capital (NWC)
1,968 1,968 1,962 6,465 4,851 4,886
Net Nonoperating Expense (NNE)
151 151 -22 -11 -346 37
Net Nonoperating Obligations (NNO)
-2,252 -2,252 -2,176 -6,501 -5,190 -4,700
Total Depreciation and Amortization (D&A)
0.00 0.00 5.93 19 -56 -33
Debt-free, Cash-free Net Working Capital to Revenue
-692.21% -692.21% -177.70% -23.95% -124.73% 7,195.00%
Debt-free Net Working Capital to Revenue
8,270.79% 8,270.79% 3,549.10% 5,180.55% 16,695.88% 59,154.24%
Net Working Capital to Revenue
8,270.79% 8,270.79% 3,549.10% 5,180.55% 16,695.88% 59,154.24%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($1.26) $5.55 ($0.24) ($0.43)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 700.77M 783.25M 725.40M 693.86M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($1.26) $5.23 ($0.24) ($0.54)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 700.77M 831.05M 725.40M 693.86M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($1.26) $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 669.75M 738.72M 679.81M 719.27M
Normalized Net Operating Profit after Tax (NOPAT)
-750 -750 -946 -1,101 -780 -900
Normalized NOPAT Margin
-3,150.36% -3,150.36% -1,711.37% -881.94% -2,683.29% -10,892.40%
Pre Tax Income Margin
-3,776.20% -3,776.20% -1,670.85% 3,408.33% -2,346.02% -3,203.12%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 -181.59 119.53 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 -134.38 121.34 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 -184.07 119.16 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 -136.85 120.97 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% -362.52% -80.30%

Quarterly Metrics And Ratios for Roivant Sciences

This table displays calculated financial ratios and metrics derived from Roivant Sciences' official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 9/30/2023 12/31/2023 3/31/2023 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 715,701,137.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 715,701,137.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.42
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-70.89% -8.74% -4.38% 154.96% 22.67% -42.05% -387.28% -72.84% -64.89% -77.83% -66.71%
EBITDA Growth
17.34% 1,331.44% -2,090.43% 100.34% -52.37% -105.87% -186.18% -202.05% 5.77% -20.53% 246.41%
EBIT Growth
16.83% 1,315.14% -2,150.31% 98.83% -50.76% -105.36% -165.62% -178.95% 2.82% -29.15% 256.32%
NOPAT Growth
23.82% 2,029.01% -825.75% 49.09% -59.76% -103.76% -90.56% -178.69% 10.38% -23.61% 263.08%
Net Income Growth
-4.81% 1,417.93% -4,337.40% 117.54% 15.46% -97.67% -38.29% -576.45% 40.68% -365.68% 240.96%
EPS Growth
4.76% 1,330.61% 0.00% 131.58% 22.50% -96.19% -1,300.00% -375.00% 45.16% -265.22% 221.43%
Operating Cash Flow Growth
-3.58% 5.45% -1,289.91% 22.85% -35.83% 1.52% -59.11% -5.99% 30.41% 5.20% 5.07%
Free Cash Flow Firm Growth
68.01% 1,223.88% -702.66% -22.70% 45.90% -103.36% -46.84% 115.56% -167.34% 12.03% -8.48%
Invested Capital Growth
38.14% 206.61% 54.72% 733.91% -135.08% -19.10% 94.94% -89.57% 119.76% -89.60% 22,614.97%
Revenue Q/Q Growth
-83.13% 326.59% 31.38% 90.57% -91.88% 101.52% -538.81% 105.48% -27.60% 27.24% 26.06%
EBITDA Q/Q Growth
30.85% 2,418.10% -213.17% 100.37% -31,542.18% 10.75% -29.76% 21.14% -10.82% -6.28% 216.05%
EBIT Q/Q Growth
30.37% 2,358.73% -213.33% 98.73% -8,892.68% 19.70% -37.02% 20.81% -11.53% -6.71% 220.43%
NOPAT Q/Q Growth
22.62% 3,509.75% -179.70% 47.10% -142.83% 19.70% 2.69% -6.71% -7.48% -10.75% 237.02%
Net Income Q/Q Growth
-1.00% 1,631.98% -209.00% 131.50% -586.91% 142.18% -313.74% -8.53% 39.38% -88.93% 213.40%
EPS Q/Q Growth
-5.26% 1,607.50% 0.00% 700.00% -358.33% 174.19% -221.74% -17.86% 48.48% -123.53% 189.47%
Operating Cash Flow Q/Q Growth
21.41% -7.14% 11.34% -77.79% -38.36% 22.32% 16.74% -18.44% 9.16% -5.83% 16.63%
Free Cash Flow Firm Q/Q Growth
35.97% 2,908.35% -182.26% 16.13% 71.77% -74.26% -40.12% 120.79% -626.57% 42.66% -81.98%
Invested Capital Q/Q Growth
216.88% 16.53% -142.29% 157.76% -113.33% 368.77% -102.65% 1,199.58% -74.75% 41.48% 5,631.64%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 0.00% 92.90% 100.00% 100.00% 106.11%
EBITDA Margin
-6,075.19% 33,012.75% -28,435.79% 1.95% -7,546.12% -3,342.17% 0.00% -14,213.00% -21,756.02% -18,172.04% 16,727.94%
Operating Margin
-5,863.24% 32,948.56% -28,428.39% -218.00% -7,636.04% -3,042.59% 0.00% -13,130.05% -19,492.87% -16,966.13% 16,477.78%
EBIT Margin
-6,228.34% 32,978.15% -28,445.80% -6.91% -7,654.32% -3,050.01% 0.00% -13,753.87% -21,189.43% -17,770.24% 16,976.67%
Profit (Net Income) Margin
-9,076.70% 32,596.49% -27,042.77% 104.28% -6,255.28% 1,309.33% 0.00% -12,622.63% -10,569.00% -15,692.90% 14,116.83%
Tax Burden Percent
137.16% 98.43% 95.15% 81.96% 124.75% -50.35% 86.18% 101.73% 104.40% 108.04% 78.34%
Interest Burden Percent
106.25% 100.42% 99.91% -1,841.56% 65.51% 85.26% 77.70% 90.22% 47.78% 81.74% 106.14%
Effective Tax Rate
0.00% 0.43% 0.00% 18.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 21.66%
Return on Invested Capital (ROIC)
-2,876.58% 25,048.25% 0.00% -182.01% -24,849.16% -1,706.67% 0.00% -1,393.61% 0.00% -2,880.32% 361.47%
ROIC Less NNEP Spread (ROIC-NNEP)
-2,862.93% 25,049.08% 0.00% -186.52% -24,847.97% -1,711.88% 0.00% -1,392.17% 0.00% -2,878.85% 360.86%
Return on Net Nonoperating Assets (RNNOA)
2,679.66% -24,539.55% 0.00% 178.50% 24,601.63% 1,680.48% 0.00% 1,352.34% 0.00% 2,848.79% -340.54%
Return on Equity (ROE)
-196.92% 508.70% 99.44% -3.51% -247.52% -26.19% -6.13% -41.26% -11.06% -31.53% 20.93%
Cash Return on Invested Capital (CROIC)
-1,016.91% 5,064.83% 0.00% 2,653.06% 0.00% -4,102.97% 0.00% -379.58% -11,626.31% -1,387.76% -161.29%
Operating Return on Assets (OROA)
-185.37% 431.24% -723.91% -0.25% -294.51% -41.46% 0.00% -55.43% -76.45% -42.93% 25.16%
Return on Assets (ROA)
-270.14% 426.25% -688.20% 3.82% -240.68% 17.80% 0.00% -50.87% -38.13% -37.92% 20.92%
Return on Common Equity (ROCE)
-146.26% 447.34% 89.11% -3.08% -218.70% -24.37% -5.62% -37.68% -10.13% -28.38% 18.40%
Return on Equity Simple (ROE_SIMPLE)
-96.29% 74.62% 0.00% 84.94% 90.58% -108.56% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-150 5,105 -4,069 -99 -239 -192 -187 -199 -214 -237 325
NOPAT Margin
-4,104.27% 32,805.57% -19,899.87% -178.67% -5,345.23% -2,129.81% 0.00% -9,191.03% -13,645.01% -11,876.29% 12,908.85%
Net Nonoperating Expense Percent (NNEP)
-13.65% -0.83% -33.66% 4.51% -1.19% 5.21% -1.12% -1.43% 0.93% -1.47% 0.62%
Return On Investment Capital (ROIC_SIMPLE)
- 72.58% -63.10% - - -3.47% -3.60% -4.14% -4.46% -4.77% 6.15%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.10% 0.00% 0.00% -6.11%
SG&A Expenses to Revenue
2,428.07% 823.62% 1,113.02% 269.39% 4,533.65% 1,569.58% 0.00% 6,175.99% 9,110.44% 8,757.98% 6,279.76%
R&D to Revenue
3,529.06% 694.95% 1,215.12% 241.62% 3,197.16% 1,570.14% 0.00% 7,046.96% 10,475.37% 8,273.14% 7,894.64%
Operating Expenses to Revenue
5,963.24% -32,848.56% 28,528.39% 318.00% 7,736.04% 3,142.59% 0.00% 13,222.95% 19,592.87% 17,066.13% -16,371.67%
Earnings before Interest and Taxes (EBIT)
-227 5,132 -5,816 -3.81 -343 -275 -377 -298 -333 -355 428
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-222 5,137 -5,814 1.07 -338 -301 -391 -308 -342 -363 422
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
9.50 1.48 0.94 1.44 1.66 1.66 1.54 1.76 2.36 3.54 4.38
Price to Tangible Book Value (P/TBV)
11.16 1.52 0.94 1.47 1.66 1.66 1.54 1.76 2.36 3.54 4.38
Price to Revenue (P/Rev)
141.49 145.11 44.85 49.33 53.63 96.68 247.81 329.76 505.95 1,133.90 2,400.11
Price to Earnings (P/E)
0.00 1.95 1.29 1.65 1.77 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 51.29% 77.70% 60.65% 56.36% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
77.48 24.91 0.00 9.55 0.00 35.42 0.00 115.57 811.50 1,047.80 26.81
Enterprise Value to Revenue (EV/Rev)
128.26 49.20 0.00 16.74 20.51 39.54 86.38 143.96 291.72 813.92 1,923.75
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.71 0.00 0.59 0.74 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.71 0.00 0.59 0.75 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.73 0.00 0.61 0.77 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.74 0.00 0.64 0.75 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.33 0.07 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.29 0.06 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.94 -0.98 -1.02 -0.96 -0.99 -0.98 -1.00 -0.97 -1.00 -0.99 -0.94
Leverage Ratio
1.51 1.19 1.15 1.19 1.20 1.08 1.09 1.08 1.09 1.05 1.06
Compound Leverage Factor
1.60 1.19 1.15 -21.99 0.78 0.92 0.85 0.97 0.52 0.86 1.13
Debt to Total Capital
24.85% 6.38% 0.00% 5.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
2.78% 0.65% 0.00% 0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
22.08% 5.73% 0.00% 5.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
21.38% 7.04% 7.44% 7.40% 7.65% 6.26% 9.63% 9.77% 9.22% 14.17% 14.46%
Common Equity to Total Capital
53.77% 86.58% 92.56% 87.40% 92.35% 93.74% 90.37% 90.24% 90.78% 85.83% 85.54%
Debt to EBITDA
-0.36 0.10 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
1.00 -1.49 0.00 -1.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
-0.32 0.09 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.49 0.11 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
1.36 -1.53 0.00 -1.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
-0.44 0.10 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
4.76 10.98 2.88 9.03 9.13 21.21 18.17 22.01 24.71 36.68 29.73
Noncontrolling Interest Sharing Ratio
25.73% 12.06% 10.39% 12.22% 11.65% 6.94% 8.42% 8.68% 8.38% 10.00% 12.07%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.84 27.79 25.24 27.91 10.43 37.91 33.47 40.54 33.71 30.66 18.37
Quick Ratio
5.30 27.24 24.35 26.41 9.68 36.38 32.71 39.55 32.77 29.81 15.26
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-179 5,022 -4,132 -343 -97 -169 -236 49 -259 -148 -270
Operating Cash Flow to CapEx
-71,428.00% -59,282.25% -3.56% -19,982.28% -26,787.75% -11,343.79% -21,278.05% -5,065.25% -2,365.75% 0.00% -12,991.12%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 -25.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 -14.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 -14.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.03 0.01 0.03 0.04 0.04 0.01 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
2.00 2.10 6.05 5.85 8.34 5.03 2.12 1.42 1.03 0.99 0.69
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
105 123 -52 278 -37 99 -2.63 29 7.31 10 593
Invested Capital Turnover
0.70 0.76 -1.50 1.02 4.65 0.80 -1.06 0.15 -1.37 0.24 0.03
Increase / (Decrease) in Invested Capital
29 83 63 244 -142 -23 49 -249 44 -89 595
Enterprise Value (EV)
8,171 3,061 -666 2,650 3,263 3,522 2,509 3,345 5,930 10,833 15,890
Market Capitalization
9,014 9,028 5,597 7,808 8,534 8,612 7,200 7,661 10,285 15,092 19,825
Book Value per Share
$1.23 $7.58 $7.41 $7.36 $6.97 $7.13 $6.57 $6.39 $6.41 $6.14 $6.33
Tangible Book Value per Share
$1.05 $7.39 $7.41 $7.17 $6.97 $7.13 $6.57 $6.39 $6.41 $6.14 $6.33
Total Capital
1,764 7,034 6,449 6,219 5,580 5,536 5,187 4,816 4,805 4,974 5,292
Total Debt
438 449 0.00 324 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
389 403 0.00 312 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-1,220 -6,462 -6,743 -5,618 -5,698 -5,437 -5,190 -4,787 -4,798 -4,964 -4,700
Capital Expenditures (CapEx)
0.28 0.36 5,245 0.97 1.00 1.83 0.81 4.04 7.85 -4.94 1.26
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-73 -63 -30 120 -142 76 -36 -1.27 -8.05 -22 594
Debt-free Net Working Capital (DFNWC)
1,335 6,608 6,465 5,798 5,245 5,222 4,851 4,502 4,378 4,508 4,886
Net Working Capital (NWC)
1,286 6,562 6,465 5,786 5,245 5,222 4,851 4,502 4,378 4,508 4,886
Net Nonoperating Expense (NNE)
181 33 1,460 -156 41 -310 65 74 -48 76 -30
Net Nonoperating Obligations (NNO)
-1,220 -6,462 -6,501 -5,618 -5,617 -5,437 -5,190 -4,787 -4,798 -4,964 -4,700
Total Depreciation and Amortization (D&A)
5.59 5.39 2.05 4.88 4.84 -26 -14 -9.96 -8.90 -8.03 -6.27
Debt-free, Cash-free Net Working Capital to Revenue
-114.83% -101.69% -23.95% 75.77% -89.10% 85.30% -124.73% -5.45% -39.58% -165.68% 7,195.00%
Debt-free Net Working Capital to Revenue
2,095.69% 10,620.32% 5,180.55% 3,662.88% 3,295.97% 5,863.28% 16,695.88% 19,377.11% 21,534.70% 33,868.72% 59,154.24%
Net Working Capital to Revenue
2,018.78% 10,546.86% 5,180.55% 3,655.30% 3,295.97% 5,863.28% 16,695.88% 19,377.11% 21,534.70% 33,868.72% 59,154.24%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.40) $6.37 ($7.01) $0.13 ($0.31) $0.23 ($0.29) ($0.33) ($0.17) ($0.38) $0.45
Adjusted Weighted Average Basic Shares Outstanding
770.23M 800.59M 712.79M 735.82M 735.47M 722.72M 725.40M 680.29M 680.95M 696.86M 693.86M
Adjusted Diluted Earnings per Share
($0.40) $6.03 ($6.67) $0.12 ($0.31) $0.23 ($0.28) ($0.33) ($0.17) ($0.38) $0.34
Adjusted Weighted Average Diluted Shares Outstanding
770.23M 844.46M 712.79M 781.63M 735.47M 722.72M 725.40M 680.29M 680.95M 696.86M 693.86M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
803.92M 805.85M 738.72M 739.52M 727.95M 713.55M 679.81M 0.00 695.49M 715.70M 719.27M
Normalized Net Operating Profit after Tax (NOPAT)
-150 -220 -325 -189 -239 -192 -187 -199 -214 -237 -278
Normalized NOPAT Margin
-4,104.27% -1,413.68% -1,588.78% -342.77% -5,345.23% -2,129.81% 0.00% -9,191.03% -13,645.01% -11,876.29% -11,035.97%
Pre Tax Income Margin
-6,617.49% 33,116.21% -28,420.62% 127.23% -5,014.15% -2,600.50% 0.00% -12,408.39% -10,123.74% -14,525.71% 18,019.72%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 -0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 -7.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 -0.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 -7.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% -0.13% 0.11% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% -0.13% 0.11% -362.52% -123.98% -130.10% -50.07% -80.30%

Financials Breakdown Chart

Key Financial Trends

Roivant Sciences (NASDAQ: ROIV) has undergone a major turnaround over the last four years, but the story is still mixed. The company has moved from deep losses and very large cash swings in 2023 to much stronger reported profits in early 2025. However, a large part of the recent earnings strength appears to be driven by special items and investment income rather than core operating profitability.

Revenue remains minimal. In the latest quarter (Q4 2025), ROIV reported just $2.5 million in revenue, up slightly from $2.0 million in the prior quarter and still far below typical levels needed to support the company’s operating cost base. For a biotech/platform company, this is not unusual, but it means investors are still relying heavily on pipeline value and non-operating income.

Margins and operating income improved sharply in the latest quarter, but the quality of that improvement looks questionable. Q4 2025 operating income was $415.2 million, a dramatic swing from a $339.2 million operating loss in Q3 2025. But the quarter also included a very large “Other Special Charges / (Income)” benefit of $770.2 million, which suggests the headline operating result may not be sustainable from ordinary business activity.

Net income rebounded strongly in Q4 2025. The company posted $355.7 million in net income versus a $313.7 million loss in Q3 2025. On a common-shareholder basis, ROIV earned $303.0 million in Q4 2025, or $0.45 basic EPS.

Cash flow remains a key concern. Despite the accounting profit in Q4 2025, operating cash flow was negative $163.8 million. That means the company is still burning cash in its core operations even while reporting income on the bottom line.

Balance sheet liquidity is still strong, but it has come down meaningfully from a year ago. As of Q3 2025, ROIV held $1.48 billion in cash and equivalents plus $3.05 billion in short-term investments, for a very large liquidity cushion. But that is down from $1.99 billion in cash and $3.16 billion in short-term investments at Q3 2024, and the company’s cash balance has been volatile quarter to quarter.

Equity remains substantial. Total equity and noncontrolling interests were $4.97 billion at Q3 2025, compared with $5.58 billion at Q2 2024 and $1.43 billion at Q3 2022. The balance sheet still looks resilient, which is important for a company with negative operating cash flow.

  • Large liquidity cushion: ROIV continues to hold billions in cash and short-term investments, giving it flexibility to fund development and transactions.
  • Strong Q4 2025 reported profit: Net income of $355.7 million marked a sharp improvement from the prior quarter’s loss.
  • Interest and investment income supported results: Q4 2025 included $26.3 million of interest and investment income, helping offset operating weakness.
  • Balance sheet remains sizable: Total equity and noncontrolling interests of nearly $5.0 billion provides a substantial capital base.
  • Revenue remains immaterial: Quarterly revenue is still only around $2 million to $3 million, so the investment case is not about product sales today.
  • Earnings are heavily affected by special items: Large “other special charges / (income)” swings make reported earnings less predictable.
  • Share count has stayed fairly elevated: Weighted average diluted shares were about 694 million in Q4 2025, limiting per-share upside.
  • Core operations are still cash consuming: Operating cash flow was negative $163.8 million in Q4 2025.
  • SG&A and R&D remain high: Combined operating expenses were very large relative to revenue, reflecting the company’s development-stage profile and ongoing cost burden.
  • Recent profits may not be durable: The latest quarter’s operating profit appears inflated by one-time items, so investors should be cautious about extrapolating it forward.

Bottom line: Roivant has improved dramatically from its prior losses, and the balance sheet still gives it time. But the business is not yet showing consistent, revenue-driven profitability. For investors, the key question is whether the company can convert its pipeline and investments into recurring operating success rather than relying on volatile special gains and investment income.

05/31/26 07:03 PM ETAI Generated. May Contain Errors.

Roivant Sciences Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Roivant Sciences' financial year ends in March. Their financial year 2026 ended on March 31, 2026.

Roivant Sciences' net income appears to be on an upward trend, with a most recent value of -$397.91 million in 2025, falling from -$900.23 million in 2020. The previous period was -$356.73 million in 2024. Check out Roivant Sciences' forecast to explore projected trends and price targets.

Roivant Sciences' total operating income in 2025 was -$515.07 million, based on the following breakdown:
  • Total Gross Profit: $8.26 million
  • Total Operating Expenses: $523.33 million

Over the last 5 years, Roivant Sciences' total revenue changed from $23.80 million in 2020 to $8.26 million in 2025, a change of -65.3%.

Roivant Sciences' total liabilities were at $416.28 million at the end of 2025, a 66.7% increase from 2024, and a 21.1% decrease since 2020.

In the past 5 years, Roivant Sciences' cash and equivalents has ranged from $1.42 billion in 2025 to $6.49 billion in 2023, and is currently $1.42 billion as of their latest financial filing in 2025.

Over the last 5 years, Roivant Sciences' book value per share changed from 2.85 in 2020 to 6.33 in 2025, a change of 121.7%.



Financial statements for NASDAQ:ROIV last updated on 5/22/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners