Free Trial

Roivant Sciences (ROIV) Financials

Roivant Sciences logo
$28.96 +0.40 (+1.40%)
As of 04:00 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Roivant Sciences

Annual Income Statements for Roivant Sciences

This table shows Roivant Sciences' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-809 -845 -1,009 4,349 -172
Consolidated Net Income / (Loss)
-900 -924 -1,115 4,231 -357
Net Income / (Loss) Continuing Operations
-900 -924 -889 4,546 -730
Total Pre-Tax Income
-899 -924 -885 4,568 -682
Total Operating Income
-1,071 -1,352 -907 4,497 -1,003
Total Gross Profit
24 55 32 33 29
Total Revenue
24 55 32 33 29
Operating Revenue
24 55 32 33 29
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
1,095 1,407 938 -4,464 1,032
Selling, General & Admin Expense
260 775 383 416 591
Research & Development Expense
833 623 552 466 550
Other Operating Expenses / (Income)
2.06 8.97 3.03 1.60 0.91
Other Special Charges / (Income)
- - 0.00 -5,348 -110
Total Other Income / (Expense), net
172 428 22 71 322
Interest & Investment Income
211 362 41 131 317
Other Income / (Expense), net
-39 73 -19 -60 5.04
Income Tax Expense
1.69 0.37 4.08 22 48
Net Income / (Loss) Discontinued Operations
- 0.00 -226 -315 373
Net Income / (Loss) Attributable to Noncontrolling Interest
-91 -79 -106 -118 -185
Basic Earnings per Share
($1.28) ($1.26) ($1.42) $5.55 ($0.24)
Weighted Average Basic Shares Outstanding
630.05M 669.75M 712.79M 783.25M 725.40M
Diluted Earnings per Share
($1.28) ($1.26) ($1.42) $5.23 ($0.24)
Weighted Average Diluted Shares Outstanding
630.05M 669.75M 712.79M 831.05M 725.40M
Weighted Average Basic & Diluted Shares Outstanding
630.05M 669.75M 669.75M 738.72M 679.81M

Quarterly Income Statements for Roivant Sciences

This table shows Roivant Sciences' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2023 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-292 -304 5,096 -5,509 95 -230 169 -206 -223 -114 -266
Consolidated Net Income / (Loss)
-328 -331 5,073 -5,529 57 -280 118 -252 -274 -166 -314
Net Income / (Loss) Continuing Operations
-328 -245 5,131 -5,789 -32 -237 -209 -341 -274 -166 -314
Total Pre-Tax Income
-326 -241 5,154 -5,811 -20 -224 -235 -293 -269 -159 -290
Total Operating Income
-276 -214 5,127 -5,812 -102 -342 -274 -267 -285 -306 -339
Total Gross Profit
22 3.65 16 20 7.78 4.48 9.02 -40 2.02 1.57 2.00
Total Revenue
22 3.65 16 20 7.99 4.48 9.02 -40 2.17 1.57 2.00
Operating Revenue
22 3.65 16 20 7.99 4.48 9.02 -40 2.17 1.57 2.00
Total Cost of Revenue
0.00 0.00 0.00 - 0.21 0.00 0.00 - 0.15 0.00 0.00
Total Operating Expenses
298 218 -5,112 5,833 110 346 283 227 287 308 341
Selling, General & Admin Expense
156 89 128 228 100 203 142 98 134 143 175
Research & Development Expense
138 129 108 248 121 143 142 133 153 165 165
Other Operating Expenses / (Income)
4.21 0.22 0.20 8.49 - 0.23 0.26 -3.56 - 0.11 0.70
Other Special Charges / (Income)
0.00 0.00 -5,348 5,348 -110 0.00 0.00 - 0.00 0.00 0.00
Total Other Income / (Expense), net
-50 -28 26 1.59 83 117 40 -26 16 147 49
Interest & Investment Income
9.15 -14 21 24 87 118 41 71 29 174 65
Other Income / (Expense), net
-50 -13 4.60 -3.56 -4.76 -0.82 -0.67 -110 -14 -27 -16
Income Tax Expense
1.75 3.24 22 -22 12 12 -26 49 4.65 7.00 23
Net Income / (Loss) Discontinued Operations
- -86 -59 - 89 -43 327 - 0.00 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-36 -27 -24 -20 -38 -50 -51 -46 -51 -53 -48
Basic Earnings per Share
($0.38) ($0.40) $6.37 ($7.01) $0.13 ($0.31) $0.23 ($0.29) ($0.33) ($0.17) ($0.38)
Weighted Average Basic Shares Outstanding
759.27M 770.23M 800.59M 712.79M 735.82M 735.47M 722.72M 725.40M 680.29M 680.95M 696.86M
Diluted Earnings per Share
($0.38) ($0.40) $6.03 ($6.67) $0.12 ($0.31) $0.23 ($0.28) ($0.33) ($0.17) ($0.38)
Weighted Average Diluted Shares Outstanding
759.27M 770.23M 844.46M 712.79M 781.63M 735.47M 722.72M 725.40M 680.29M 680.95M 696.86M
Weighted Average Basic & Diluted Shares Outstanding
771.74M 803.92M 805.85M 738.72M 739.52M 727.95M 713.55M 679.81M - 695.49M 715.70M

Annual Cash Flow Statements for Roivant Sciences

This table details how cash moves in and out of Roivant Sciences' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025
Net Change in Cash & Equivalents
-128 -68 -382 4,858 -3,825
Net Cash From Operating Activities
-552 -678 -843 -765 -839
Net Cash From Continuing Operating Activities
-552 -678 -843 -765 -839
Net Income / (Loss) Continuing Operations
-900 -924 -1,115 4,231 -357
Consolidated Net Income / (Loss)
-900 -924 -1,115 4,231 -357
Depreciation Expense
- 5.93 19 22 14
Amortization Expense
- - 0.00 0.00 -70
Non-Cash Adjustments To Reconcile Net Income
276 225 247 -5,038 -350
Changes in Operating Assets and Liabilities, net
72 16 6.35 19 -77
Net Cash From Investing Activities
-32 303 -44 5,204 -1,766
Net Cash From Continuing Investing Activities
-32 303 -44 5,204 -1,766
Purchase of Property, Plant & Equipment
-5.81 -17 -13 -1.38 -4.60
Acquisitions
- -0.04 -6.71 -84 -31
Purchase of Investments
- - 0.00 0.00 -4,062
Sale of Property, Plant & Equipment
- - 0.00 5,233 110
Divestitures
- - 0.00 48 261
Sale and/or Maturity of Investments
0.00 320 0.00 0.00 1,960
Other Investing Activities, net
-26 0.60 -25 8.59 0.08
Net Cash From Financing Activities
456 307 499 419 -1,220
Net Cash From Continuing Financing Activities
456 307 499 419 -1,220
Repayment of Debt
0.00 -23 -30 -31 -53
Repurchase of Common Equity
- - 0.00 0.00 -1,293
Payment of Dividends
- - 0.00 -6.00 0.00
Issuance of Debt
0.00 36 160 0.00 0.00
Issuance of Common Equity
456 0.00 380 440 114
Other Financing Activities, net
0.51 294 -10 17 12
Effect of Exchange Rate Changes
- 0.00 6.28 0.62 0.75
Cash Interest Paid
2.02 5.54 5.30 10 5.96
Cash Income Taxes Paid
4.08 0.92 5.13 12 62

Quarterly Cash Flow Statements for Roivant Sciences

This table details how cash moves in and out of Roivant Sciences' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2023 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Change in Cash & Equivalents
-242 -26 5,262 -5,375 -857 -3,664 -27 724 -1,477 -1.45 242
Net Cash From Operating Activities
-250 -196 -210 -187 -193 -267 -207 -173 -204 -186 -196
Net Cash From Continuing Operating Activities
-250 -196 -210 -187 -193 -267 -207 -173 -204 -186 -196
Net Income / (Loss) Continuing Operations
-328 -331 5,073 -5,529 57 -280 118 -252 -274 -166 -314
Consolidated Net Income / (Loss)
-328 -331 5,073 -5,529 57 -280 118 -252 -274 -166 -314
Depreciation Expense
5.84 5.59 5.39 2.05 4.88 4.84 2.92 1.43 1.10 0.92 0.69
Amortization Expense
- - - - 0.00 - -29 -16 -11 -9.82 -8.72
Non-Cash Adjustments To Reconcile Net Income
107 112 -5,310 5,337 -186 23 -246 60 117 -18 116
Changes in Operating Assets and Liabilities, net
-35 17 21 3.27 -69 10 -53 34 -37 7.08 9.37
Net Cash From Investing Activities
0.11 -36 5,233 -5,241 -0.97 -3,294 454 1,074 -1,086 120 109
Net Cash From Continuing Investing Activities
0.11 -36 5,233 -5,241 -0.97 -3,294 454 1,074 -1,086 120 109
Purchase of Property, Plant & Equipment
-0.40 -0.28 -0.36 -12 -0.97 -1.00 -1.83 -0.81 -4.04 -7.85 4.94
Purchase of Investments
- - - - 0.00 - -659 - -1,802 -977 -1,014
Sale and/or Maturity of Investments
- - - - 0.00 - - 1,000 720 1,105 1,121
Net Cash From Financing Activities
7.48 208 237 47 -661 -109 -273 -177 -188 63 328
Net Cash From Continuing Financing Activities
7.48 208 237 47 -661 -109 -273 -177 -188 63 328
Issuance of Common Equity
- - 239 -59 - - - 113 - - 194
Other Financing Activities, net
15 21 5.57 -52 -10 -1.84 19 5.13 21 62 134
Effect of Exchange Rate Changes
-0.12 -1.45 3.04 4.81 -2.74 5.04 -1.07 -0.49 0.82 1.21 0.43

Annual Balance Sheets for Roivant Sciences

This table presents Roivant Sciences' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025
Total Assets
2,590 2,585 2,390 7,222 5,437
Total Current Assets
2,187 2,147 1,799 6,732 5,000
Cash & Equivalents
2,055 2,060 1,677 6,495 2,715
Short-Term Investments
- - - 0.00 2,171
Other Current Assets
54 86 122 81 113
Plant, Property, & Equipment, net
15 26 39 15 12
Total Noncurrent Assets
388 413 552 475 425
Long-Term Investments
290 326 304 248 303
Other Noncurrent Operating Assets
98 87 103 82 122
Total Liabilities & Shareholders' Equity
2,590 2,585 2,390 7,222 5,437
Total Liabilities
528 524 782 774 250
Total Current Liabilities
219 184 272 267 149
Accounts Payable
21 35 38 14 24
Accrued Expenses
77 128 167 119 114
Other Current Liabilities
116 22 27 23 11
Total Noncurrent Liabilities
309 339 510 507 100
Other Noncurrent Operating Liabilities
138 129 134 73 100
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,040 2,039 1,608 6,449 5,187
Total Preferred & Common Equity
1,798 1,657 1,158 5,969 4,688
Total Common Equity
1,798 1,657 1,158 5,969 4,688
Common Stock
3,815 4,422 4,933 5,396 4,562
Retained Earnings
-1,918 -2,764 -3,773 576 116
Accumulated Other Comprehensive Income / (Loss)
1.45 -0.95 -2.62 -4.08 9.44
Noncontrolling Interest
242 382 450 480 500

Quarterly Balance Sheets for Roivant Sciences

This table presents Roivant Sciences' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 12/31/2022 6/30/2023 9/30/2023 12/31/2023 6/30/2024 9/30/2024 12/31/2024 6/30/2025 9/30/2025 12/31/2025
Total Assets
2,203 2,137 2,066 7,313 6,496 6,206 5,792 5,033 5,063 5,225
Total Current Assets
1,646 1,561 1,552 6,807 6,001 5,801 5,364 4,616 4,512 4,660
Cash & Equivalents
1,527 1,434 1,408 6,671 5,679 1,959 1,991 1,238 1,237 1,478
Short-Term Investments
- - - - - 3,428 3,156 3,265 3,149 3,052
Other Current Assets
119 127 143 136 323 94 217 113 126 130
Plant, Property, & Equipment, net
37 36 24 22 18 14 14 15 26 13
Total Noncurrent Assets
519 539 489 484 477 391 415 402 525 552
Long-Term Investments
272 296 250 240 263 311 290 284 412 434
Other Noncurrent Operating Assets
101 98 98 94 78 80 125 118 113 118
Total Liabilities & Shareholders' Equity
2,203 2,137 2,066 7,313 6,496 6,206 5,792 5,033 5,063 5,225
Total Liabilities
776 803 740 728 601 626 256 217 257 251
Total Current Liabilities
244 245 266 245 215 556 141 114 134 152
Accounts Payable
48 50 44 35 28 25 24 12 15 13
Accrued Expenses
132 119 153 122 138 111 104 89 108 118
Other Current Liabilities
26 31 20 42 37 18 13 14 10 21
Total Noncurrent Liabilities
532 558 474 483 386 70 115 103 123 99
Other Noncurrent Operating Liabilities
156 172 85 80 74 70 115 103 123 99
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,427 1,334 1,326 6,585 5,895 5,580 5,536 4,816 4,805 4,974
Total Preferred & Common Equity
956 911 949 6,090 5,435 5,153 5,189 4,346 4,362 4,269
Total Common Equity
956 911 949 6,090 5,435 5,153 5,189 4,346 4,362 4,269
Common Stock
4,695 4,982 5,321 5,390 4,782 4,775 4,721 4,644 4,772 4,944
Retained Earnings
-3,739 -4,065 -4,369 727 671 396 460 -316 -429 -695
Accumulated Other Comprehensive Income / (Loss)
-0.73 -6.61 -3.07 -28 -18 -18 8.06 17 20 21
Noncontrolling Interest
472 423 377 495 460 427 346 470 443 705

Annual Metrics And Ratios for Roivant Sciences

This table displays calculated financial ratios and metrics derived from Roivant Sciences' official financial filings.

Metric 2020 2021 2022 2023 2024
Period end date 3/31/2021 3/31/2021 3/31/2022 3/31/2024 3/31/2025
Growth Metrics
- - - - -
Revenue Growth
0.00% 0.00% 132.34% 125.73% -11.19%
EBITDA Growth
0.00% 0.00% -14.71% 428.12% -123.64%
EBIT Growth
0.00% 0.00% -15.25% 425.13% -122.50%
NOPAT Growth
0.00% 0.00% -26.22% 546.00% -115.69%
Net Income Growth
0.00% 0.00% -2.65% 557.87% -108.43%
EPS Growth
0.00% 0.00% 1.56% 515.08% -104.59%
Operating Cash Flow Growth
0.00% 0.00% -22.75% -24.44% -9.69%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 507.01% -117.03%
Invested Capital Growth
0.00% 0.00% 39.59% 54.72% 94.94%
Revenue Q/Q Growth
0.00% 0.00% 375.13% 6.44% -67.38%
EBITDA Q/Q Growth
0.00% 0.00% -19.17% -0.75% 83.59%
EBIT Q/Q Growth
0.00% 0.00% -19.73% -0.97% 84.49%
NOPAT Q/Q Growth
0.00% 0.00% -45.78% 3.50% 84.68%
Net Income Q/Q Growth
0.00% 0.00% 30.10% -6.89% 93.67%
EPS Q/Q Growth
0.00% 0.00% 30.39% -2.79% 96.38%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 1.23% -25.84% 1.64%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -22.87% 4.07% 83.52%
Invested Capital Q/Q Growth
0.00% -33.67% -386.36% -142.29% -102.65%
Profitability Metrics
- - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-4,662.51% -4,662.51% -2,301.93% 3,346.16% -3,628.36%
Operating Margin
-4,500.52% -4,500.52% -2,444.82% 3,399.19% -3,453.32%
EBIT Margin
-4,662.51% -4,662.51% -2,312.66% 3,331.05% -3,435.99%
Profit (Net Income) Margin
-3,783.29% -3,783.29% -1,671.52% 3,390.53% -1,227.87%
Tax Burden Percent
100.19% 100.19% 100.04% 99.48% 52.34%
Interest Burden Percent
80.99% 80.99% 72.25% 102.32% 68.28%
Effective Tax Rate
0.00% 0.00% 0.00% 0.52% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-43.66% -43.66% -44.82% 99.44% -6.13%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-42.84% -42.84% -49.42% 84.77% -15.77%
Return on Assets (ROA)
-34.76% -34.76% -35.72% 86.28% -5.64%
Return on Common Equity (ROCE)
-38.06% -38.06% -37.55% 89.11% -5.62%
Return on Equity Simple (ROE_SIMPLE)
0.00% -50.07% -55.77% 70.89% -7.61%
Net Operating Profit after Tax (NOPAT)
-750 -750 -946 4,220 -702
NOPAT Margin
-3,150.36% -3,150.36% -1,711.37% 3,381.43% -2,417.33%
Net Nonoperating Expense Percent (NNEP)
-6.69% -6.69% 1.00% 0.26% 5.91%
Return On Investment Capital (ROIC_SIMPLE)
-33.92% - - - -13.54%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
1,092.15% 1,092.15% 1,401.86% 550.86% 2,035.62%
R&D to Revenue
3,499.72% 3,499.72% 1,126.74% 423.24% 1,894.51%
Operating Expenses to Revenue
4,600.52% 4,600.52% 2,544.82% -3,299.19% 3,553.32%
Earnings before Interest and Taxes (EBIT)
-1,109 -1,109 -1,279 4,157 -998
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1,109 -1,109 -1,273 4,176 -1,054
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.00 0.00 2.06 1.42 1.54
Price to Tangible Book Value (P/TBV)
0.00 0.00 2.06 1.42 1.54
Price to Revenue (P/Rev)
0.00 0.00 61.84 68.06 247.81
Price to Earnings (P/E)
0.00 0.00 0.00 1.95 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 51.20% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 29.79 17.88 86.38
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.53 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.54 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.53 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.54 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.08 0.08 0.10 0.00 0.00
Long-Term Debt to Equity
0.08 0.08 0.10 0.00 0.00
Financial Leverage
-1.09 -1.09 -1.07 -1.02 -1.00
Leverage Ratio
1.26 1.26 1.26 1.15 1.09
Compound Leverage Factor
1.02 1.02 0.91 1.18 0.74
Debt to Total Capital
7.63% 7.63% 9.25% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
7.63% 7.63% 9.25% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
11.84% 11.84% 17.81% 7.44% 9.63%
Common Equity to Total Capital
80.54% 80.54% 72.95% 92.56% 90.37%
Debt to EBITDA
-0.15 -0.15 -0.17 0.00 0.00
Net Debt to EBITDA
2.03 2.03 1.71 0.00 0.00
Long-Term Debt to EBITDA
-0.15 -0.15 -0.17 0.00 0.00
Debt to NOPAT
-0.23 -0.23 -0.22 0.00 0.00
Net Debt to NOPAT
3.00 3.00 2.30 0.00 0.00
Long-Term Debt to NOPAT
-0.23 -0.23 -0.22 0.00 0.00
Altman Z-Score
0.00 0.00 1.72 9.69 17.80
Noncontrolling Interest Sharing Ratio
12.81% 12.81% 16.22% 10.39% 8.42%
Liquidity Ratios
- - - - -
Current Ratio
9.99 9.99 11.64 25.24 33.47
Quick Ratio
9.39 9.39 11.18 24.35 32.71
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -1,021 4,157 -752
Operating Cash Flow to CapEx
-9,509.78% -9,509.78% -3,886.95% -6,646.12% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -145.06 119.53 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 -96.25 -24.25 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 -98.73 -24.62 0.00
Efficiency Ratios
- - - - -
Asset Turnover
0.01 0.01 0.02 0.03 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.61 1.61 2.72 6.05 2.12
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - -
Invested Capital
-190 -190 -115 -52 -2.63
Invested Capital Turnover
-0.13 -0.13 -0.36 -1.50 -1.06
Increase / (Decrease) in Invested Capital
0.00 0.00 75 63 49
Enterprise Value (EV)
0.00 0.00 1,647 2,231 2,509
Market Capitalization
0.00 0.00 3,419 8,494 7,200
Book Value per Share
$2.85 $2.85 $2.39 $7.41 $6.57
Tangible Book Value per Share
$2.85 $2.85 $2.39 $7.41 $6.57
Total Capital
2,232 2,232 2,271 6,449 5,187
Total Debt
170 170 210 0.00 0.00
Total Long-Term Debt
170 170 210 0.00 0.00
Net Debt
-2,252 -2,252 -2,176 -6,743 -5,190
Capital Expenditures (CapEx)
5.81 5.81 17 13 -106
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-165 -165 -98 -30 -36
Debt-free Net Working Capital (DFNWC)
1,968 1,968 1,962 6,465 4,851
Net Working Capital (NWC)
1,968 1,968 1,962 6,465 4,851
Net Nonoperating Expense (NNE)
151 151 -22 -11 -346
Net Nonoperating Obligations (NNO)
-2,252 -2,252 -2,176 -6,501 -5,190
Total Depreciation and Amortization (D&A)
0.00 0.00 5.93 19 -56
Debt-free, Cash-free Net Working Capital to Revenue
-692.21% -692.21% -177.70% -23.95% -124.73%
Debt-free Net Working Capital to Revenue
8,270.79% 8,270.79% 3,549.10% 5,180.55% 16,695.88%
Net Working Capital to Revenue
8,270.79% 8,270.79% 3,549.10% 5,180.55% 16,695.88%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($1.26) $5.55 ($0.24)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 700.77M 783.25M 725.40M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($1.26) $5.23 ($0.24)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 700.77M 831.05M 725.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($1.26) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 669.75M 738.72M 679.81M
Normalized Net Operating Profit after Tax (NOPAT)
-750 -750 -946 -1,101 -780
Normalized NOPAT Margin
-3,150.36% -3,150.36% -1,711.37% -881.94% -2,683.29%
Pre Tax Income Margin
-3,776.20% -3,776.20% -1,670.85% 3,408.33% -2,346.02%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
0.00 0.00 -181.59 119.53 0.00
NOPAT to Interest Expense
0.00 0.00 -134.38 121.34 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 -184.07 119.16 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 -136.85 120.97 0.00
Payout Ratios
- - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% -362.52%

Quarterly Metrics And Ratios for Roivant Sciences

This table displays calculated financial ratios and metrics derived from Roivant Sciences' official financial filings.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2023 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
400.67% -70.89% -8.74% -4.38% 154.96% 22.67% -42.05% -387.28% -72.84% -64.89% -77.83%
EBITDA Growth
0.45% 17.34% 1,331.44% -2,090.43% 100.34% -52.37% -105.87% -186.18% -202.05% 5.77% -20.53%
EBIT Growth
-0.53% 16.83% 1,315.14% -2,150.31% 98.83% -50.76% -105.36% -165.62% -178.95% 2.82% -29.15%
NOPAT Growth
2.09% 23.82% 2,029.01% -825.75% 49.09% -59.76% -103.76% -90.56% -178.69% 10.38% -23.61%
Net Income Growth
7.33% -4.81% 1,417.93% -4,337.40% 117.54% 15.46% -97.67% -38.29% -576.45% 40.68% -365.68%
EPS Growth
20.83% 4.76% 1,330.61% 0.00% 131.58% 22.50% -96.19% -1,300.00% -375.00% 45.16% -265.22%
Operating Cash Flow Growth
0.85% -3.58% 5.45% -1,289.91% 22.85% -35.83% 1.52% -59.11% -5.99% 30.41% 5.20%
Free Cash Flow Firm Growth
-7.74% 68.01% 1,223.88% -702.66% -22.70% 45.90% -103.36% -46.84% 115.56% -167.34% 12.03%
Invested Capital Growth
163.33% 38.14% 206.61% 54.72% 733.91% -135.08% -19.10% 94.94% -89.57% 119.76% -89.60%
Revenue Q/Q Growth
1.13% -83.13% 326.59% 31.38% 90.57% -91.88% 101.52% -538.81% 105.48% -27.60% 27.24%
EBITDA Q/Q Growth
-20.75% 30.85% 2,418.10% -213.17% 100.37% -31,542.18% 10.75% -29.76% 21.14% -10.82% -6.28%
EBIT Q/Q Growth
-26.26% 30.37% 2,358.73% -213.33% 98.73% -8,892.68% 19.70% -37.02% 20.81% -11.53% -6.71%
NOPAT Q/Q Growth
55.98% 22.62% 3,509.75% -179.70% 47.10% -142.83% 19.70% 2.69% -6.71% -7.48% -10.75%
Net Income Q/Q Growth
-351.25% -1.00% 1,631.98% -209.00% 131.50% -586.91% 142.18% -313.74% -8.53% 39.38% -88.93%
EPS Q/Q Growth
-392.31% -5.26% 1,607.50% 0.00% 700.00% -358.33% 174.19% -221.74% -17.86% 48.48% -123.53%
Operating Cash Flow Q/Q Growth
-1,761.83% 21.41% -7.14% 11.34% -77.79% -38.36% 22.32% 16.74% -18.44% 9.16% -5.83%
Free Cash Flow Firm Q/Q Growth
45.74% 35.97% 2,908.35% -182.26% 16.13% 71.77% -74.26% -40.12% 120.79% -626.57% 42.66%
Invested Capital Q/Q Growth
128.99% 216.88% 16.53% -142.29% 157.76% -113.33% 368.77% -102.65% 1,199.58% -74.75% 41.48%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 0.00% 92.90% 100.00% 100.00%
EBITDA Margin
-1,482.12% -6,075.19% 33,012.75% -28,435.79% 1.95% -7,546.12% -3,342.17% 0.00% -14,213.00% -21,756.02% -18,172.04%
Operating Margin
-1,278.27% -5,863.24% 32,948.56% -28,428.39% -218.00% -7,636.04% -3,042.59% 0.00% -13,130.05% -19,492.87% -16,966.13%
EBIT Margin
-1,509.12% -6,228.34% 32,978.15% -28,445.80% -6.91% -7,654.32% -3,050.01% 0.00% -13,753.87% -21,189.43% -17,770.24%
Profit (Net Income) Margin
-1,516.12% -9,076.70% 32,596.49% -27,042.77% 104.28% -6,255.28% 1,309.33% 0.00% -12,622.63% -10,569.00% -15,692.90%
Tax Burden Percent
100.54% 137.16% 98.43% 95.15% 81.96% 124.75% -50.35% 86.18% 101.73% 104.40% 108.04%
Interest Burden Percent
99.93% 106.25% 100.42% 99.91% -1,841.56% 65.51% 85.26% 77.70% 90.22% 47.78% 81.74%
Effective Tax Rate
0.00% 0.00% 0.43% 0.00% 18.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -2,876.58% 25,048.25% 0.00% -182.01% -24,849.16% -1,706.67% 0.00% -1,393.61% 0.00% -2,880.32%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -2,862.93% 25,049.08% 0.00% -186.52% -24,847.97% -1,711.88% 0.00% -1,392.17% 0.00% -2,878.85%
Return on Net Nonoperating Assets (RNNOA)
0.00% 2,679.66% -24,539.55% 0.00% 178.50% 24,601.63% 1,680.48% 0.00% 1,352.34% 0.00% 2,848.79%
Return on Equity (ROE)
-57.72% -196.92% 508.70% 99.44% -3.51% -247.52% -26.19% -6.13% -41.26% -11.06% -31.53%
Cash Return on Invested Capital (CROIC)
-3,088.67% -1,016.91% 5,064.83% 0.00% 2,653.06% 0.00% -4,102.97% 0.00% -379.58% -11,626.31% -1,387.76%
Operating Return on Assets (OROA)
-46.25% -185.37% 431.24% -723.91% -0.25% -294.51% -41.46% 0.00% -55.43% -76.45% -42.93%
Return on Assets (ROA)
-46.47% -270.14% 426.25% -688.20% 3.82% -240.68% 17.80% 0.00% -50.87% -38.13% -37.92%
Return on Common Equity (ROCE)
-42.57% -146.26% 447.34% 89.11% -3.08% -218.70% -24.37% -5.62% -37.68% -10.13% -28.38%
Return on Equity Simple (ROE_SIMPLE)
-98.62% -96.29% 74.62% 0.00% 84.94% 90.58% -108.56% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-193 -150 5,105 -4,069 -99 -239 -192 -187 -199 -214 -237
NOPAT Margin
-894.79% -4,104.27% 32,805.57% -19,899.87% -178.67% -5,345.23% -2,129.81% 0.00% -9,191.03% -13,645.01% -11,876.29%
Net Nonoperating Expense Percent (NNEP)
-8.58% -13.65% -0.83% -33.66% 4.51% -1.19% 5.21% -1.12% -1.43% 0.93% -1.47%
Return On Investment Capital (ROIC_SIMPLE)
- - 72.58% -63.10% - - -3.47% -3.60% -4.14% -4.46% -4.77%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.10% 0.00% 0.00%
SG&A Expenses to Revenue
722.30% 2,428.07% 823.62% 1,113.02% 269.39% 4,533.65% 1,569.58% 0.00% 6,175.99% 9,110.44% 8,757.98%
R&D to Revenue
636.48% 3,529.06% 694.95% 1,215.12% 241.62% 3,197.16% 1,570.14% 0.00% 7,046.96% 10,475.37% 8,273.14%
Operating Expenses to Revenue
1,378.27% 5,963.24% -32,848.56% 28,528.39% 318.00% 7,736.04% 3,142.59% 0.00% 13,222.95% 19,592.87% 17,066.13%
Earnings before Interest and Taxes (EBIT)
-326 -227 5,132 -5,816 -3.81 -343 -275 -377 -298 -333 -355
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-320 -222 5,137 -5,814 1.07 -338 -301 -391 -308 -342 -363
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
8.49 9.50 1.48 0.94 1.44 1.66 1.66 1.54 1.76 2.36 3.54
Price to Tangible Book Value (P/TBV)
10.09 11.16 1.52 0.94 1.47 1.66 1.66 1.54 1.76 2.36 3.54
Price to Revenue (P/Rev)
106.48 141.49 145.11 44.85 49.33 53.63 96.68 247.81 329.76 505.95 1,133.90
Price to Earnings (P/E)
0.00 0.00 1.95 1.29 1.65 1.77 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 51.29% 77.70% 60.65% 56.36% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
205.90 77.48 24.91 0.00 9.55 0.00 35.42 0.00 115.57 811.50 1,047.80
Enterprise Value to Revenue (EV/Rev)
94.39 128.26 49.20 0.00 16.74 20.51 39.54 86.38 143.96 291.72 813.92
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.71 0.00 0.59 0.74 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.71 0.00 0.59 0.75 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.73 0.00 0.61 0.77 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.74 0.00 0.64 0.75 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.32 0.33 0.07 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.29 0.29 0.06 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.01 -0.94 -0.98 -1.02 -0.96 -0.99 -0.98 -1.00 -0.97 -1.00 -0.99
Leverage Ratio
1.52 1.51 1.19 1.15 1.19 1.20 1.08 1.09 1.08 1.09 1.05
Compound Leverage Factor
1.52 1.60 1.19 1.15 -21.99 0.78 0.92 0.85 0.97 0.52 0.86
Debt to Total Capital
24.35% 24.85% 6.38% 0.00% 5.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
2.52% 2.78% 0.65% 0.00% 0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
21.83% 22.08% 5.73% 0.00% 5.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
24.01% 21.38% 7.04% 7.44% 7.40% 7.65% 6.26% 9.63% 9.77% 9.22% 14.17%
Common Equity to Total Capital
51.64% 53.77% 86.58% 92.56% 87.40% 92.35% 93.74% 90.37% 90.24% 90.78% 85.83%
Debt to EBITDA
-0.34 -0.36 0.10 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
1.02 1.00 -1.49 0.00 -1.25 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
-0.30 -0.32 0.09 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.46 -0.49 0.11 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
1.38 1.36 -1.53 0.00 -1.29 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
-0.41 -0.44 0.10 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
3.38 4.76 10.98 2.88 9.03 9.13 21.21 18.17 22.01 24.71 36.68
Noncontrolling Interest Sharing Ratio
26.26% 25.73% 12.06% 10.39% 12.22% 11.65% 6.94% 8.42% 8.68% 8.38% 10.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
6.37 5.84 27.79 25.24 27.91 10.43 37.91 33.47 40.54 33.71 30.66
Quick Ratio
5.85 5.30 27.24 24.35 26.41 9.68 36.38 32.71 39.55 32.77 29.81
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-279 -179 5,022 -4,132 -343 -97 -169 -236 49 -259 -148
Operating Cash Flow to CapEx
-62,017.87% -71,428.00% -59,282.25% -3.56% -19,982.28% -26,787.75% -11,343.79% -21,278.05% -5,065.25% -2,365.75% 0.00%
Free Cash Flow to Firm to Interest Expense
-31.34 0.00 0.00 0.00 -25.58 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-28.04 0.00 0.00 0.00 -14.39 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-28.09 0.00 0.00 0.00 -14.46 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.03 0.03 0.01 0.03 0.04 0.04 0.01 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
2.14 2.00 2.10 6.05 5.85 8.34 5.03 2.12 1.42 1.03 0.99
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
33 105 123 -52 278 -37 99 -2.63 29 7.31 10
Invested Capital Turnover
-7.53 0.70 0.76 -1.50 1.02 4.65 0.80 -1.06 0.15 -1.37 0.24
Increase / (Decrease) in Invested Capital
86 29 83 63 244 -142 -23 49 -249 44 -89
Enterprise Value (EV)
6,852 8,171 3,061 -666 2,650 3,263 3,522 2,509 3,345 5,930 10,833
Market Capitalization
7,729 9,014 9,028 5,597 7,808 8,534 8,612 7,200 7,661 10,285 15,092
Book Value per Share
$1.19 $1.23 $7.58 $7.41 $7.36 $6.97 $7.13 $6.57 $6.39 $6.41 $6.14
Tangible Book Value per Share
$1.00 $1.05 $7.39 $7.41 $7.17 $6.97 $7.13 $6.57 $6.39 $6.41 $6.14
Total Capital
1,764 1,764 7,034 6,449 6,219 5,580 5,536 5,187 4,816 4,805 4,974
Total Debt
429 438 449 0.00 324 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
385 389 403 0.00 312 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-1,301 -1,220 -6,462 -6,743 -5,618 -5,698 -5,437 -5,190 -4,787 -4,798 -4,964
Capital Expenditures (CapEx)
0.40 0.28 0.36 5,245 0.97 1.00 1.83 0.81 4.04 7.85 -4.94
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-74 -73 -63 -30 120 -142 76 -36 -1.27 -8.05 -22
Debt-free Net Working Capital (DFNWC)
1,361 1,335 6,608 6,465 5,798 5,245 5,222 4,851 4,502 4,378 4,508
Net Working Capital (NWC)
1,316 1,286 6,562 6,465 5,786 5,245 5,222 4,851 4,502 4,378 4,508
Net Nonoperating Expense (NNE)
134 181 33 1,460 -156 41 -310 65 74 -48 76
Net Nonoperating Obligations (NNO)
-1,301 -1,220 -6,462 -6,501 -5,618 -5,617 -5,437 -5,190 -4,787 -4,798 -4,964
Total Depreciation and Amortization (D&A)
5.84 5.59 5.39 2.05 4.88 4.84 -26 -14 -9.96 -8.90 -8.03
Debt-free, Cash-free Net Working Capital to Revenue
-101.30% -114.83% -101.69% -23.95% 75.77% -89.10% 85.30% -124.73% -5.45% -39.58% -165.68%
Debt-free Net Working Capital to Revenue
1,874.28% 2,095.69% 10,620.32% 5,180.55% 3,662.88% 3,295.97% 5,863.28% 16,695.88% 19,377.11% 21,534.70% 33,868.72%
Net Working Capital to Revenue
1,813.11% 2,018.78% 10,546.86% 5,180.55% 3,655.30% 3,295.97% 5,863.28% 16,695.88% 19,377.11% 21,534.70% 33,868.72%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.38) ($0.40) $6.37 ($7.01) $0.13 ($0.31) $0.23 ($0.29) ($0.33) ($0.17) ($0.38)
Adjusted Weighted Average Basic Shares Outstanding
759.27M 770.23M 800.59M 712.79M 735.82M 735.47M 722.72M 725.40M 680.29M 680.95M 696.86M
Adjusted Diluted Earnings per Share
($0.38) ($0.40) $6.03 ($6.67) $0.12 ($0.31) $0.23 ($0.28) ($0.33) ($0.17) ($0.38)
Adjusted Weighted Average Diluted Shares Outstanding
759.27M 770.23M 844.46M 712.79M 781.63M 735.47M 722.72M 725.40M 680.29M 680.95M 696.86M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
771.74M 803.92M 805.85M 738.72M 739.52M 727.95M 713.55M 679.81M 0.00 695.49M 715.70M
Normalized Net Operating Profit after Tax (NOPAT)
-193 -150 -220 -325 -189 -239 -192 -187 -199 -214 -237
Normalized NOPAT Margin
-894.79% -4,104.27% -1,413.68% -1,588.78% -342.77% -5,345.23% -2,129.81% 0.00% -9,191.03% -13,645.01% -11,876.29%
Pre Tax Income Margin
-1,508.01% -6,617.49% 33,116.21% -28,420.62% 127.23% -5,014.15% -2,600.50% 0.00% -12,408.39% -10,123.74% -14,525.71%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-36.62 0.00 0.00 0.00 -0.28 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-21.71 0.00 0.00 0.00 -7.35 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-36.66 0.00 0.00 0.00 -0.36 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-21.76 0.00 0.00 0.00 -7.42 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -0.13% 0.11% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -0.13% 0.11% -362.52% -123.98% -130.10% -50.07%

Financials Breakdown Chart

Key Financial Trends

Roivant Sciences (ROIV) continues to burn cash in the near term, but the company shows a very large liquidity cushion and ongoing access to capital markets. In Q3 2025, revenue remained modest and operating costs dominated, resulting in a mid-to-high single-digit hundred million dollar quarterly loss. The balance sheet, however, shows a substantial equity base and a large pool of cash and short-term investments, providing a substantial runway if the company needs to fund ongoing development or operations.

Key trends observed across the most recent four years (through Q3 2025) include persistent operating losses relative to very small quarterly revenue, a cash flow profile that is negative from operations but supported by financing activity, and a strong balance-sheet position driven by equity capital and sizable cash and investments. The company’s liquidity position is notably robust, and financing activity has been a meaningful source of cash to fund ongoing activities. As with several biotech-adjacent or pharma-focused players, the core business appears to still be in a capital-intensive phase with no immediate accretion to profitability from quarterly results; capital markets remain a critical funding channel.

  • Very strong liquidity position as of Q3 2025: Roivant reported cash and cash equivalents of about $1.48B and short-term investments around $3.05B, totaling roughly $4.53B in liquid assets, with total current assets near $4.66B. This provides a substantial cash runway relative to quarterly cash outflows.
  • Substantial equity funding in Q3 2025: Issuance of common equity around $194M helped support financing activity, contributing to a net financing inflow of about $328M for the quarter. This reduces near-term liquidity risk but implies ongoing dilution risk for shareholders.
  • Net cash from investing activities was modestly positive in Q3 2025: Net cash from investing activities totaled about $109.5M, driven by the sale/maturity of investments ($1.12B) partially offset by purchases ($1.013B). This provides some cushion aside from operating and financing cash flows.
  • Revenue ticked up modestly in Q3 2025: Operating revenue was about $2.0M, up from the prior quarter’s levels, indicating a modest improvement in top-line activity even as profitability remains limited.
  • Large equity cushion supports balance sheet: Total equity (including noncontrolling interests) sits near $4.97B, providing a substantial buffer against liabilities and supporting ongoing financing flexibility.
  • Healthy current asset balance vs. current liabilities: Total current assets around $4.66B vs. total current liabilities of about $152M, indicating a strong liquidity and working-capital position on the balance sheet.
  • High reported gross margin in some quarters: In several quarters, cost of revenue was very low or zero, resulting in near-100% gross margins on small revenue bases, though this reflects the timing and composition of costs rather than sustained product-level profitability.
  • Shares outstanding in a wide range across quarters: Weighted-average shares outstanding hovered around 696–716 million across 2025 quarters, reflecting moderate to high dilution potential depending on future equity actions.
  • Ongoing large operating losses: In Q3 2025, operating income was -$339.2M and net income attributable to common shareholders was -$265.9M, highlighting a continued lack of near-term profitability.
  • Material negative cash flow from operations: Net cash from continuing operating activities was -$196.5M in Q3 2025 (and similarly negative in prior quarters), indicating ongoing cash burn from core activities.
  • Substantial operating costs relative to revenue: SG&A (~$175.1M) and R&D (~$165.4M) in Q3 2025, plus other operating expenses, dwarf the quarterly revenue, amplifying the quarterly losses.
  • Significant cumulative deficit on retained earnings: Retained earnings were deeply negative (e.g., around -$695M in Q3 2025), reflecting a long-standing cumulative deficit rather than profitability restoration.
  • Reliance on external financing to fund operations: Substantial equity issuance and net financing inflows have been necessary to fund ongoing activities, underscoring reliance on capital markets for liquidity.
05/11/26 04:02 PM ETAI Generated. May Contain Errors.

Roivant Sciences Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Roivant Sciences' financial year ends in March. Their financial year 2025 ended on March 31, 2025.

Roivant Sciences' net income appears to be on an upward trend, with a most recent value of -$356.73 million in 2024, falling from -$900.23 million in 2020. The previous period was $4.23 billion in 2023. See Roivant Sciences' forecast for analyst expectations on what's next for the company.

Roivant Sciences' total operating income in 2024 was -$1.00 billion, based on the following breakdown:
  • Total Gross Profit: $29.05 million
  • Total Operating Expenses: $1.03 billion

Over the last 4 years, Roivant Sciences' total revenue changed from $23.80 million in 2020 to $29.05 million in 2024, a change of 22.1%.

Roivant Sciences' total liabilities were at $249.74 million at the end of 2024, a 67.7% decrease from 2023, and a 52.7% decrease since 2020.

In the past 4 years, Roivant Sciences' cash and equivalents has ranged from $1.68 billion in 2022 to $6.49 billion in 2023, and is currently $2.72 billion as of their latest financial filing in 2024.

Over the last 4 years, Roivant Sciences' book value per share changed from 2.85 in 2020 to 6.57 in 2024, a change of 130.2%.



Financial statements for NASDAQ:ROIV last updated on 2/11/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners