Free Trial

Royalty Pharma (RPRX) Financials

Royalty Pharma logo
$69.31 +0.34 (+0.49%)
Closing price 04:00 PM Eastern
Extended Trading
$68.82 -0.50 (-0.71%)
As of 04:25 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Royalty Pharma

Annual Income Statements for Royalty Pharma

This table shows Royalty Pharma's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1,378 2,349 975 620 43 1,135 859 771
Consolidated Net Income / (Loss)
1,518 2,461 1,702 1,241 230 1,700 1,331 1,324
Net Income / (Loss) Continuing Operations
1,518 2,461 1,702 1,241 230 1,700 1,331 1,324
Total Pre-Tax Income
1,518 2,461 1,702 1,241 230 1,700 1,331 1,324
Total Operating Income
1,364 2,623 1,595 1,431 307 1,492 1,292 1,560
Total Gross Profit
1,795 1,814 2,122 2,289 2,237 2,355 2,264 2,378
Total Revenue
1,795 1,814 2,122 2,289 2,237 2,355 2,264 2,378
Operating Revenue
1,795 1,814 2,122 2,289 2,237 2,355 2,264 2,378
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
430 -809 527 859 1,930 862 971 819
Selling, General & Admin Expense
62 103 182 183 227 250 237 573
Research & Development Expense
393 83 26 200 177 52 2.00 452
Other Operating Expenses / (Income)
-57 -1,019 231 453 904 561 732 -207
Total Other Income / (Expense), net
153 -162 107 -190 -77 208 38 -235
Interest Expense
280 269 157 166 188 187 226 308
Interest & Investment Income
17 -10 73 34 69 101 77 63
Other Income / (Expense), net
416 117 191 -57 42 294 187 9.66
Income Tax Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
140 113 727 621 187 565 472 553
Basic Earnings per Share
$0.00 $0.00 $1.32 $1.49 $0.10 $2.54 $1.92 $1.79
Weighted Average Basic Shares Outstanding
0.00 0.00 375.44M 414.79M 437.96M 447.60M 448.19M 429.80M
Diluted Earnings per Share
$0.00 $0.00 $1.32 $1.49 $0.10 $2.53 $1.91 $1.78
Weighted Average Diluted Shares Outstanding
0.00 0.00 375.46M 414.80M 437.97M 602.90M 594.11M 564.46M
Weighted Average Basic & Diluted Shares Outstanding
- - 607.11M 607.18M 607.22M 597.43M 576.45M 576.86M
Cash Dividends to Common per Share
- - $0.15 $0.68 $0.76 $0.80 $0.84 $0.88

Quarterly Income Statements for Royalty Pharma

This table shows Royalty Pharma's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
4.78 102 544 208 239 32 284 214 295 18 145
Consolidated Net Income / (Loss)
-4.27 194 806 334 434 93 440 356 468 81 267
Net Income / (Loss) Continuing Operations
-4.27 194 806 334 434 93 440 356 468 81 267
Total Pre-Tax Income
-4.27 194 806 334 434 93 440 356 468 81 267
Total Operating Income
-74 270 735 362 534 210 427 388 563 133 411
Total Gross Profit
568 537 565 594 568 579 609 622 631 674 690
Total Revenue
568 537 565 594 568 579 609 622 631 674 690
Operating Revenue
568 537 565 594 568 579 609 622 631 674 690
Total Cost of Revenue
0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00
Total Operating Expenses
642 268 -170 232 34 369 182 234 68 541 279
Selling, General & Admin Expense
58 55 57 68 111 180 119 164 159 162 150
Research & Development Expense
0.50 0.50 0.50 0.50 51 301 51 51 40 98 63
Other Operating Expenses / (Income)
584 212 -228 164 -127 -111 13 19 -201 281 -84
Impairment Charge
- - - - 0.00 0.00 0.00 - 69 0.00 150
Total Other Income / (Expense), net
70 -75 71 -27 -100 -117 13 -32 -95 -52 -144
Interest Expense
44 49 67 66 65 69 80 94 94 94 90
Interest & Investment Income
-6.73 15 28 41 18 11 23 11 28 9.20 15
Other Income / (Expense), net
120 -41 110 -2.09 -52 -60 70 51 -29 33 -68
Income Tax Expense
0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-9.05 92 262 126 195 60 156 142 174 64 122
Basic Earnings per Share
$0.01 $0.23 $1.22 $0.46 $0.55 $0.08 $0.66 $0.50 $0.67 $0.04 $0.32
Weighted Average Basic Shares Outstanding
448.62M 451.02M 447.63M 448.19M 435.48M 423.51M 431.89M 429.80M 436.79M 445.06M 446.03M
Diluted Earnings per Share
$0.01 $0.23 $1.21 $0.46 $0.55 $0.07 $0.66 $0.49 $0.67 $0.04 $0.32
Weighted Average Diluted Shares Outstanding
597.48M 596.91M 592.73M 594.11M 578.10M 562.30M 559.61M 564.46M 556.84M 556.90M 557.00M
Weighted Average Basic & Diluted Shares Outstanding
597.44M 593.46M 589.18M 576.45M 562.24M 583.17M 577.24M 576.86M 575.83M 575.00M 573.61M

Annual Cash Flow Statements for Royalty Pharma

This table details how cash moves in and out of Royalty Pharma's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
543 -1,678 762 532 170 -1,234 452 -310
Net Cash From Operating Activities
1,618 1,667 2,035 2,018 2,144 2,988 2,769 2,490
Net Cash From Continuing Operating Activities
1,618 1,647 2,027 2,014 2,144 2,988 2,771 2,501
Net Income / (Loss) Continuing Operations
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Cash Adjustments To Reconcile Net Income
1,615 1,647 2,035 2,014 2,144 2,988 2,771 2,501
Net Cash From Investing Activities
303 -2,154 -2,759 -1,870 -1,029 -2,073 -2,678 -1,614
Net Cash From Continuing Investing Activities
303 -2,154 -2,759 -1,870 -1,029 -2,073 -2,777 -1,649
Acquisitions
-24 -27 -40 -35 -9.90 -13 -11 -74
Purchase of Investments
-422 -2,743 -3,938 -3,594 -2,565 -2,116 -2,736 -1,931
Sale and/or Maturity of Investments
750 875 834 1,777 1,334 70 43 637
Other Investing Activities, net
0.00 -259 385 -19 211 -14 -73 -280
Net Cash From Financing Activities
-1,379 -1,192 1,487 385 -945 -2,149 361 -1,186
Net Cash From Continuing Financing Activities
-1,379 -1,192 1,487 385 -945 -2,154 361 -1,186
Repayment of Debt
-296 -294 -11,257 -13 -1.35 -1,352 -22 -2,293
Repurchase of Common Equity
0.00 -4.27 - 0.00 0.00 -305 -230 -1,227
Payment of Dividends
-1,083 -893 -1,123 -919 -951 -855 -864 -901
Issuance of Debt
0.00 0.00 11,891 1,273 0.00 350 1,471 3,229
Other Financing Activities, net
0.00 0.00 67 44 7.19 7.48 5.11 5.92

Quarterly Cash Flow Statements for Royalty Pharma

This table details how cash moves in and out of Royalty Pharma's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
366 922 -815 -21 159 -456 577 -590 -32 226 -298
Net Cash From Operating Activities
665 658 704 743 596 364 703 827 718 728 686
Net Cash From Continuing Operating Activities
658 665 704 743 596 376 972 568 712 723 680
Non-Cash Adjustments To Reconcile Net Income
658 665 704 743 596 376 972 568 712 723 680
Net Cash From Investing Activities
-87 -893 -1,193 -506 504 -312 -958 -848 -478 -230 -286
Net Cash From Continuing Investing Activities
-87 -893 -1,193 -506 504 -312 -958 -883 -478 -230 -286
Purchase of Investments
-86 -947 -1,207 -496 -5.48 -76 -962 -888 -475 -256 -279
Sale and/or Maturity of Investments
6.41 6.82 113 -83 559 66 3.79 7.87 47 27 6.75
Other Investing Activities, net
0.00 51 -99 74 -50 -228 - -2.71 -50 -0.32 -13
Net Cash From Financing Activities
-212 1,157 -326 -258 -941 -508 563 -300 -273 -273 -699
Net Cash From Continuing Financing Activities
-212 1,336 -224 -539 -941 -508 563 -300 -273 -273 -699
Repayment of Debt
- - -3.09 -0.30 0.00 - -2,289 -4.81 -0.23 -2.85 -431
Repurchase of Common Equity
0.00 - -97 -53 -709 -292 -146 -81 -50 -45 -86
Payment of Dividends
-213 -38 -125 -487 -234 -221 -232 -214 -222 -226 -231
Cash Interest Received
6.43 - - - - - - - 6.50 4.98 6.16

Annual Balance Sheets for Royalty Pharma

This table presents Royalty Pharma's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
12,450 16,020 17,516 16,813 16,382 18,223 19,621
Total Current Assets
832 2,697 2,878 2,555 1,274 1,802 1,528
Cash & Equivalents
246 1,009 1,541 1,711 477 929 619
Short-Term Investments
94 1,053 648 26 18 58 19
Note & Lease Receivable
453 587 614 691 738 784 854
Other Current Assets
39 48 75 127 40 31 36
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
11,618 13,323 14,638 14,259 15,108 16,421 18,093
Long-Term Investments
255 618 640 623 813 1,073 709
Noncurrent Note & Lease Receivables
10,842 12,368 13,718 13,493 14,089 15,127 16,208
Goodwill
- - - - - 0.00 925
Other Noncurrent Operating Assets
469 309 274 142 206 220 251
Total Liabilities & Shareholders' Equity
12,450 16,020 17,516 16,813 16,382 18,223 19,621
Total Liabilities
6,308 6,124 7,267 7,288 6,298 7,880 9,906
Total Current Liabilities
333 308 171 1,167 161 1,254 636
Short-Term Debt
282 - 0.00 998 0.00 998 380
Accounts Payable
42 137 114 7.91 15 13 19
Other Current Liabilities
9.22 19 0.00 107 95 144 126
Other Current Nonoperating Liabilities
0.00 42 58 54 52 98 111
Total Noncurrent Liabilities
5,975 5,817 7,096 6,121 6,136 6,627 9,270
Long-Term Debt
5,956 5,817 7,096 6,119 6,135 6,615 8,571
Other Noncurrent Operating Liabilities
19 - 0.00 2.50 0.90 12 699
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6,141 9,896 10,249 9,525 10,084 10,342 9,715
Total Preferred & Common Equity
2,823 4,819 5,777 5,628 6,526 6,947 6,477
Total Common Equity
2,823 4,819 5,777 5,628 6,526 6,947 6,477
Common Stock
0.00 2,866 3,508 3,666 4,012 4,104 4,123
Retained Earnings
2,825 1,921 2,255 1,965 2,518 2,846 2,356
Treasury Stock
-4.27 -2.32 -2.72 -2.81 -2.63 -2.66 -2.61
Other Equity Adjustments
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest
3,318 5,077 4,472 3,897 3,558 3,396 3,238

Quarterly Balance Sheets for Royalty Pharma

This table presents Royalty Pharma's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
17,121 15,856 16,131 17,657 18,042 17,608 18,323 19,347 19,815 19,820 19,461
Total Current Assets
2,954 1,729 1,560 2,579 1,794 1,843 1,520 1,850 1,426 1,765 1,526
Cash & Equivalents
2,173 936 843 1,765 950 1,088 632 939 586 812 514
Short-Term Investments
5.10 5.30 29 39 49 12 13 16 22 25 31
Note & Lease Receivable
730 742 660 750 766 717 843 860 780 889 937
Other Current Assets
45 45 27 26 30 27 32 34 38 38 44
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
14,168 14,127 14,571 15,077 16,248 15,765 16,803 17,498 18,390 18,055 17,936
Long-Term Investments
728 732 824 982 1,008 555 548 593 672 634 612
Noncurrent Note & Lease Receivables
13,268 13,230 13,465 13,890 14,968 15,032 15,134 15,764 16,542 16,193 16,142
Goodwill
- - - - - - 925 925 925 924 924
Other Noncurrent Operating Assets
172 165 282 206 272 178 196 216 250 305 258
Total Liabilities & Shareholders' Equity
17,121 15,856 16,131 17,657 18,042 17,608 18,323 19,347 19,815 19,820 19,461
Total Liabilities
7,308 6,270 6,267 7,905 7,784 7,820 8,820 9,726 9,879 10,034 9,666
Total Current Liabilities
1,172 128 125 276 1,168 1,183 1,207 531 536 631 1,179
Short-Term Debt
999 0.00 - - 997 999 999 380 380 380 997
Accounts Payable
5.81 14 12 23 22 38 20 41 25 36 31
Other Current Liabilities
113 102 100 196 110 127 101 80 105 108 131
Other Current Nonoperating Liabilities
54 13 13 56 38 19 86 29 25 108 20
Total Noncurrent Liabilities
6,136 6,142 6,143 7,629 6,616 6,637 7,614 9,196 9,343 9,403 8,487
Long-Term Debt
6,127 6,131 6,139 7,602 6,610 6,619 7,003 8,566 8,576 8,582 7,591
Other Noncurrent Operating Liabilities
8.50 11 3.22 27 5.58 18 610 630 766 821 896
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
9,814 9,585 9,864 9,752 10,258 9,789 9,503 9,621 9,937 9,786 9,795
Total Preferred & Common Equity
6,282 6,139 6,500 6,476 6,870 6,689 6,348 6,414 6,889 6,833 6,837
Total Common Equity
6,282 6,139 6,500 6,476 6,870 6,689 6,348 6,414 6,889 6,833 6,837
Common Stock
4,031 4,007 4,075 4,101 4,108 4,211 4,128 4,113 4,384 4,376 4,341
Retained Earnings
2,253 2,135 2,427 2,378 2,765 2,481 2,223 2,304 2,507 2,459 2,499
Treasury Stock
-2.63 -2.62 -2.65 -2.66 -2.66 -2.65 -2.61 -2.61 -2.71 -2.72 -2.73
Other Equity Adjustments
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest
3,532 3,446 3,364 3,276 3,389 3,100 3,155 3,207 3,048 2,953 2,958

Annual Metrics And Ratios for Royalty Pharma

This table displays calculated financial ratios and metrics derived from Royalty Pharma's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 1.08% 16.98% 7.87% -2.28% 5.24% -3.86% 5.06%
EBITDA Growth
0.00% 52.40% -34.55% -22.82% -74.62% 404.07% -17.17% 6.07%
EBIT Growth
0.00% 53.91% -34.82% -23.12% -74.61% 412.27% -17.17% 6.07%
NOPAT Growth
0.00% 92.25% -39.18% -10.32% -78.54% 385.94% -13.38% 20.66%
Net Income Growth
0.00% 62.16% -30.85% -27.07% -81.46% 638.96% -21.72% -0.50%
EPS Growth
0.00% 0.00% 0.00% 12.88% -93.29% 2,430.00% -24.51% -6.81%
Operating Cash Flow Growth
0.00% 3.02% 22.04% -0.84% 6.27% 39.36% -7.32% -10.08%
Free Cash Flow Firm Growth
0.00% 0.00% 103.32% -122.42% 898.38% 58.81% -69.63% -53.55%
Invested Capital Growth
0.00% 0.00% 10.96% 11.46% -1.63% 4.37% 6.88% 8.99%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.16% -0.44% 1.30% -0.11% 1.21%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -14.91% -67.44% 317.36% -21.23% 5.34%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -15.13% -67.62% 317.36% -21.23% 5.34%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -10.09% -67.44% 276.24% -16.28% 1.75%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -20.14% -74.26% 356.43% -22.36% 1.66%
EPS Q/Q Growth
0.00% 0.00% 0.00% -23.20% -91.15% 565.79% -25.39% 1.71%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 4.48% -3.62% 3.87% 7.28% -1.08% 3.52%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 32.36% -45.65% 188.06% -68.13%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -0.99% -6.00% 6.46% 0.60% 2.25%
Profitability Metrics
- - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
101.05% 152.35% 85.25% 60.99% 15.84% 75.86% 65.36% 65.98%
Operating Margin
76.02% 144.59% 75.17% 62.49% 13.73% 63.37% 57.10% 65.58%
EBIT Margin
99.19% 151.04% 84.16% 59.98% 15.58% 75.86% 65.36% 65.98%
Profit (Net Income) Margin
84.57% 135.67% 80.19% 54.21% 10.28% 72.20% 58.79% 55.68%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
85.25% 89.83% 95.28% 90.38% 65.98% 95.18% 89.96% 84.39%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 44.52% 12.84% 10.35% 2.12% 10.19% 8.35% 9.33%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 38.79% 15.25% 5.30% 0.44% 14.48% 9.08% 5.81%
Return on Net Nonoperating Assets (RNNOA)
0.00% 35.64% 8.39% 1.97% 0.20% 7.15% 4.68% 3.87%
Return on Equity (ROE)
0.00% 80.16% 21.23% 12.32% 2.33% 17.34% 13.03% 13.20%
Cash Return on Invested Capital (CROIC)
0.00% -155.48% 2.45% -0.49% 3.77% 5.91% 1.70% 0.73%
Operating Return on Assets (OROA)
0.00% 22.01% 12.55% 8.19% 2.03% 10.76% 8.55% 8.29%
Return on Assets (ROA)
0.00% 19.77% 11.96% 7.40% 1.34% 10.24% 7.69% 7.00%
Return on Common Equity (ROCE)
0.00% 36.85% 10.11% 6.48% 1.34% 10.75% 8.59% 8.84%
Return on Equity Simple (ROE_SIMPLE)
0.00% 87.19% 35.32% 21.49% 4.09% 26.05% 19.16% 0.00%
Net Operating Profit after Tax (NOPAT)
1,364 2,623 1,595 1,431 307 1,492 1,292 1,560
NOPAT Margin
76.02% 144.59% 75.17% 62.49% 13.73% 63.37% 57.10% 65.58%
Net Nonoperating Expense Percent (NNEP)
0.00% 5.73% -2.42% 5.05% 1.69% -4.29% -0.73% 3.52%
Return On Investment Capital (ROIC_SIMPLE)
- - - - 1.85% 9.20% 7.20% 8.35%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
3.45% 5.70% 8.56% 7.99% 10.16% 10.61% 10.46% 24.11%
R&D to Revenue
21.87% 4.58% 1.24% 8.74% 7.92% 2.21% 0.09% 19.01%
Operating Expenses to Revenue
23.98% -44.59% 24.83% 37.51% 86.27% 36.63% 42.90% 34.42%
Earnings before Interest and Taxes (EBIT)
1,780 2,740 1,786 1,373 349 1,786 1,479 1,569
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,814 2,764 1,809 1,396 354 1,786 1,479 1,569
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.00 0.66 3.71 3.92 4.03 2.49 2.16 3.44
Price to Tangible Book Value (P/TBV)
0.00 0.67 3.74 3.92 4.03 2.49 2.16 4.02
Price to Revenue (P/Rev)
1.03 1.02 8.43 9.89 10.14 6.91 6.64 9.38
Price to Earnings (P/E)
1.35 0.79 18.35 36.55 529.67 14.34 17.50 28.93
Dividend Yield
0.00% 0.00% 0.65% 1.82% 2.03% 2.94% 3.29% 2.28%
Earnings Yield
74.27% 126.61% 5.45% 2.74% 0.19% 6.97% 5.72% 3.46%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.92 2.00 2.15 2.19 1.65 1.50 1.90
Enterprise Value to Revenue (EV/Rev)
0.00 5.96 12.30 13.71 14.01 10.47 10.59 13.94
Enterprise Value to EBITDA (EV/EBITDA)
0.00 3.91 14.43 22.48 88.45 13.81 16.21 21.12
Enterprise Value to EBIT (EV/EBIT)
0.00 3.95 14.62 22.86 89.89 13.81 16.21 21.12
Enterprise Value to NOPAT (EV/NOPAT)
0.00 4.12 16.36 21.94 102.07 16.53 18.55 21.25
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 6.49 12.83 15.56 14.62 8.25 8.66 13.31
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 85.79 0.00 57.53 28.51 91.28 271.67
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.00 1.02 0.59 0.69 0.75 0.61 0.74 0.92
Long-Term Debt to Equity
0.00 0.97 0.59 0.69 0.64 0.61 0.64 0.88
Financial Leverage
0.00 0.92 0.55 0.37 0.46 0.49 0.52 0.67
Leverage Ratio
0.00 2.03 1.78 1.66 1.74 1.69 1.69 1.89
Compound Leverage Factor
0.00 1.82 1.69 1.50 1.15 1.61 1.52 1.59
Debt to Total Capital
0.00% 50.39% 37.02% 40.91% 42.76% 37.83% 42.40% 47.95%
Short-Term Debt to Total Capital
0.00% 2.28% 0.00% 0.00% 5.99% 0.00% 5.56% 2.04%
Long-Term Debt to Total Capital
0.00% 48.11% 37.02% 40.91% 36.77% 37.83% 36.84% 45.92%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 26.81% 32.31% 25.78% 23.42% 21.94% 18.91% 17.35%
Common Equity to Total Capital
0.00% 22.80% 30.67% 33.30% 33.82% 40.24% 38.69% 34.70%
Debt to EBITDA
0.00 2.26 3.21 5.08 20.08 3.44 5.15 5.70
Net Debt to EBITDA
0.00 2.04 1.73 3.06 13.42 2.70 3.75 4.85
Long-Term Debt to EBITDA
0.00 2.15 3.21 5.08 17.27 3.44 4.47 5.46
Debt to NOPAT
0.00 2.38 3.65 4.96 23.18 4.11 5.89 5.74
Net Debt to NOPAT
0.00 2.15 1.97 2.98 15.49 3.23 4.30 4.88
Long-Term Debt to NOPAT
0.00 2.27 3.65 4.96 19.93 4.11 5.12 5.50
Altman Z-Score
0.00 1.41 2.60 2.63 2.33 2.35 1.79 1.96
Noncontrolling Interest Sharing Ratio
0.00% 54.03% 52.35% 47.40% 42.32% 38.02% 34.04% 33.07%
Liquidity Ratios
- - - - - - - -
Current Ratio
0.00 2.50 8.76 16.81 2.19 7.90 1.44 2.40
Quick Ratio
0.00 2.38 8.60 16.37 2.08 7.65 1.41 2.34
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -9,160 304 -68 545 865 263 122
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -34.11 1.94 -0.41 2.90 4.62 1.16 0.40
Operating Cash Flow to Interest Expense
5.78 6.21 12.95 12.14 11.41 15.96 12.28 8.09
Operating Cash Flow Less CapEx to Interest Expense
5.78 6.21 12.95 12.14 11.41 15.96 12.28 8.09
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 0.15 0.15 0.14 0.13 0.14 0.13 0.13
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - -
Invested Capital
0.00 11,784 13,075 14,574 14,336 14,963 15,993 17,430
Invested Capital Turnover
0.00 0.31 0.17 0.17 0.15 0.16 0.15 0.14
Increase / (Decrease) in Invested Capital
0.00 11,784 1,291 1,499 -238 627 1,030 1,438
Enterprise Value (EV)
0.00 10,816 26,108 31,389 31,341 24,661 23,978 33,147
Market Capitalization
1,855 1,855 17,894 22,649 22,687 16,276 15,030 22,304
Book Value per Share
$0.00 $40.33 $12.42 $9.51 $9.27 $10.92 $11.79 $11.22
Tangible Book Value per Share
$0.00 $39.59 $12.34 $9.50 $9.27 $10.92 $11.79 $9.62
Total Capital
0.00 12,380 15,712 17,345 16,642 16,220 17,955 18,666
Total Debt
0.00 6,238 5,817 7,096 7,116 6,135 7,612 8,951
Total Long-Term Debt
0.00 5,956 5,817 7,096 6,119 6,135 6,615 8,571
Net Debt
0.00 5,642 3,137 4,267 4,756 4,827 5,552 7,604
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 440 327 518 649 618 559 634
Debt-free Net Working Capital (DFNWC)
0.00 781 2,389 2,707 2,386 1,113 1,546 1,272
Net Working Capital (NWC)
0.00 499 2,389 2,707 1,388 1,113 549 892
Net Nonoperating Expense (NNE)
-153 162 -107 190 77 -208 -38 235
Net Nonoperating Obligations (NNO)
0.00 5,642 3,179 4,325 4,811 4,879 5,650 7,715
Total Depreciation and Amortization (D&A)
33 24 23 23 5.67 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 24.25% 15.41% 22.63% 29.02% 26.23% 24.70% 26.68%
Debt-free Net Working Capital to Revenue
0.00% 43.03% 112.56% 118.24% 106.63% 47.26% 68.31% 53.48%
Net Working Capital to Revenue
0.00% 27.49% 112.56% 118.24% 62.05% 47.26% 24.23% 37.50%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $1.32 $1.49 $0.10 $2.54 $1.92 $1.79
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 375.44M 414.79M 437.96M 447.60M 448.19M 429.80M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $1.32 $1.49 $0.10 $2.53 $1.91 $1.78
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 375.46M 414.80M 437.97M 602.90M 594.11M 564.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 607.11M 607.18M 607.22M 597.43M 576.45M 576.86M
Normalized Net Operating Profit after Tax (NOPAT)
955 1,836 1,162 1,002 646 1,045 905 1,092
Normalized NOPAT Margin
53.21% 101.21% 54.77% 43.74% 28.88% 44.36% 39.97% 45.90%
Pre Tax Income Margin
84.57% 135.67% 80.19% 54.21% 10.28% 72.20% 58.79% 55.68%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
6.36 10.20 11.37 8.27 1.86 9.54 6.56 5.10
NOPAT to Interest Expense
4.87 9.77 10.16 8.61 1.63 7.97 5.73 5.07
EBIT Less CapEx to Interest Expense
6.36 10.20 11.37 8.27 1.86 9.54 6.56 5.10
NOPAT Less CapEx to Interest Expense
4.87 9.77 10.16 8.61 1.63 7.97 5.73 5.07
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
71.35% 36.29% 65.98% 74.01% 413.23% 50.28% 64.92% 68.01%
Augmented Payout Ratio
71.35% 36.47% 65.98% 74.01% 413.23% 68.21% 82.17% 160.70%

Quarterly Metrics And Ratios for Royalty Pharma

This table displays calculated financial ratios and metrics derived from Royalty Pharma's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
- - - - - - - - 576,856,753.00 575,832,204.00 575,001,204.00
DEI Adjusted Shares Outstanding
- - - - - - - - 576,856,753.00 575,832,204.00 575,001,204.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.51 0.03 0.25
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-16.96% -0.17% 5.29% -0.41% 0.05% 7.71% 7.90% 4.78% 10.97% 16.50% 13.26%
EBITDA Growth
-90.75% -38.86% 463.69% -52.59% 930.09% -35.05% -40.72% 22.14% 10.80% 10.39% -31.06%
EBIT Growth
-90.75% -38.86% 463.69% -52.59% 930.09% -35.05% -40.72% 22.14% 10.80% 10.39% -31.06%
NOPAT Growth
-110.78% 8.35% 385.38% -41.02% 1,134.40% -22.19% -41.89% 7.43% 5.40% -36.55% -3.82%
Net Income Growth
-100.84% -44.67% 560.53% -53.41% 10,243.53% -53.37% -44.91% 6.45% 7.79% -12.04% -39.43%
EPS Growth
-98.68% -54.00% 656.25% -58.56% 5,400.00% -69.57% -44.63% 6.52% 21.82% -42.86% -51.52%
Operating Cash Flow Growth
-35.71% 8.29% 22.68% -3.90% -10.32% -44.70% -0.14% 11.40% 20.49% 100.14% -2.35%
Free Cash Flow Firm Growth
-110.83% -154.30% -182.22% -4,623.87% -1,963.89% -485.09% 34.73% -57.00% -42.33% 45.43% 129.44%
Invested Capital Growth
-0.05% 3.81% 13.11% 6.88% 10.13% 12.12% 7.23% 8.99% 11.84% 6.01% 1.16%
Revenue Q/Q Growth
-4.71% -5.41% 5.10% 5.13% -4.28% 1.83% 5.29% 2.08% 1.38% 6.91% 2.37%
EBITDA Q/Q Growth
-93.84% 388.97% 270.10% -57.46% 33.81% -69.17% 237.82% -12.36% 21.64% -68.93% 106.49%
EBIT Q/Q Growth
-93.84% 388.97% 270.10% -57.46% 33.81% -69.17% 237.82% -12.36% 21.64% -68.93% 106.49%
NOPAT Q/Q Growth
-108.43% 622.12% 172.62% -50.82% 47.76% -60.73% 103.60% -9.08% 44.97% -76.36% 208.62%
Net Income Q/Q Growth
-100.60% 4,648.96% 314.84% -58.54% 29.63% -79.09% 390.11% -19.88% 31.56% -82.60% 227.22%
EPS Q/Q Growth
-99.10% 2,200.00% 426.09% -61.98% 19.57% -87.27% 857.14% -26.87% 36.73% -94.03% 700.00%
Operating Cash Flow Q/Q Growth
-13.98% -0.97% 6.90% 5.53% -19.72% -38.94% 93.03% 17.72% -13.17% 1.42% -5.82%
Free Cash Flow Firm Q/Q Growth
-213.91% -501.73% -314.32% 39.64% -37.15% -70.58% 53.78% -45.19% -24.34% 34.60% 124.94%
Invested Capital Q/Q Growth
-4.30% 2.13% 8.70% 0.60% -1.39% 3.98% 3.96% 2.25% 1.19% -1.44% -0.80%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
8.22% 42.49% 149.63% 60.55% 84.64% 25.63% 82.21% 70.58% 84.68% 24.61% 49.64%
Operating Margin
-12.99% 50.19% 130.17% 60.90% 94.01% 36.26% 70.11% 62.44% 89.29% 19.75% 59.53%
EBIT Margin
8.22% 42.49% 149.63% 60.55% 84.64% 25.63% 82.21% 70.58% 84.68% 24.61% 49.64%
Profit (Net Income) Margin
-0.75% 36.18% 142.80% 56.32% 76.28% 15.66% 72.91% 57.22% 74.26% 12.09% 38.64%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
-9.15% 85.14% 95.43% 93.02% 90.12% 61.12% 88.68% 81.07% 87.69% 49.12% 77.84%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-1.42% 7.82% 19.70% 8.91% 14.15% 5.39% 10.00% 8.89% 13.05% 2.96% 9.09%
ROIC Less NNEP Spread (ROIC-NNEP)
-0.36% 6.18% 21.11% 8.39% 12.21% 3.36% 10.26% 8.40% 11.66% 2.25% 7.15%
Return on Net Nonoperating Assets (RNNOA)
-0.17% 2.89% 10.75% 4.32% 6.49% 2.06% 6.74% 5.60% 8.09% 1.69% 5.48%
Return on Equity (ROE)
-1.59% 10.71% 30.45% 13.23% 20.63% 7.44% 16.75% 14.48% 21.13% 4.66% 14.56%
Cash Return on Invested Capital (CROIC)
6.61% 2.95% -1.99% 1.70% 2.99% 0.43% 2.32% 0.73% -1.67% 3.11% 7.57%
Operating Return on Assets (OROA)
1.11% 5.47% 20.01% 7.92% 11.36% 3.28% 10.33% 8.87% 11.04% 3.27% 6.69%
Return on Assets (ROA)
-0.10% 4.66% 19.09% 7.37% 10.24% 2.01% 9.16% 7.19% 9.69% 1.61% 5.21%
Return on Common Equity (ROCE)
-1.00% 6.98% 19.96% 8.73% 13.85% 4.96% 11.19% 9.69% 14.55% 3.18% 9.94%
Return on Equity Simple (ROE_SIMPLE)
18.26% 15.90% 24.95% 0.00% 26.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-52 270 735 362 534 210 427 388 563 133 411
NOPAT Margin
-9.09% 50.19% 130.17% 60.90% 94.01% 36.26% 70.11% 62.44% 89.29% 19.75% 59.53%
Net Nonoperating Expense Percent (NNEP)
-1.06% 1.65% -1.41% 0.52% 1.93% 2.03% -0.26% 0.49% 1.39% 0.71% 1.94%
Return On Investment Capital (ROIC_SIMPLE)
- - - 2.01% 3.07% 1.20% 2.30% 2.08% 2.98% 0.71% 2.23%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
10.15% 10.18% 10.04% 11.39% 19.48% 31.07% 19.49% 26.41% 25.29% 24.01% 21.75%
R&D to Revenue
0.09% 0.09% 0.09% 0.08% 8.89% 51.93% 8.29% 8.12% 6.31% 14.51% 9.15%
Operating Expenses to Revenue
112.99% 49.81% -30.17% 39.10% 5.99% 63.74% 29.89% 37.56% 10.71% 80.25% 40.47%
Earnings before Interest and Taxes (EBIT)
47 228 845 359 481 148 501 439 534 166 343
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
47 228 845 359 481 148 501 439 534 166 343
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.75 2.41 2.44 2.16 2.68 3.19 3.21 3.44 4.02 4.73 4.91
Price to Tangible Book Value (P/TBV)
2.75 2.41 2.44 2.16 2.68 3.74 3.75 4.02 4.64 5.46 5.67
Price to Revenue (P/Rev)
7.98 6.99 7.41 6.64 7.93 8.79 8.76 9.38 11.34 12.73 12.82
Price to Earnings (P/E)
22.37 23.22 14.66 17.50 16.42 19.85 26.90 28.93 33.49 39.76 49.90
Dividend Yield
2.71% 3.13% 2.93% 3.29% 2.73% 2.39% 2.47% 2.28% 1.87% 1.62% 1.59%
Earnings Yield
4.47% 4.31% 6.82% 5.72% 6.09% 5.04% 3.72% 3.46% 2.99% 2.51% 2.00%
Enterprise Value to Invested Capital (EV/IC)
1.79 1.62 1.62 1.50 1.71 1.84 1.83 1.90 2.18 2.46 2.55
Enterprise Value to Revenue (EV/Rev)
11.47 10.60 11.38 10.59 11.93 13.11 13.27 13.94 15.73 16.85 16.79
Enterprise Value to EBITDA (EV/EBITDA)
19.34 20.06 13.73 16.21 14.11 16.48 20.93 21.12 23.68 26.11 29.64
Enterprise Value to EBIT (EV/EBIT)
19.34 20.06 13.73 16.21 14.11 16.48 20.93 21.12 23.68 26.11 29.64
Enterprise Value to NOPAT (EV/NOPAT)
27.33 24.71 16.70 18.55 14.21 16.42 20.34 21.25 24.17 28.27 29.39
Enterprise Value to Operating Cash Flow (EV/OCF)
9.81 8.89 9.21 8.66 10.00 12.56 12.96 13.31 14.70 14.36 14.85
Enterprise Value to Free Cash Flow (EV/FCFF)
27.13 56.04 0.00 91.28 60.05 448.47 81.43 271.67 0.00 81.31 33.88
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.62 0.78 0.74 0.74 0.78 0.84 0.93 0.92 0.90 0.92 0.88
Long-Term Debt to Equity
0.62 0.78 0.64 0.64 0.68 0.74 0.89 0.88 0.86 0.88 0.77
Financial Leverage
0.46 0.47 0.51 0.52 0.53 0.61 0.66 0.67 0.69 0.75 0.77
Leverage Ratio
1.69 1.78 1.71 1.69 1.72 1.87 1.88 1.89 1.90 1.98 2.00
Compound Leverage Factor
-0.15 1.51 1.63 1.58 1.55 1.14 1.67 1.53 1.66 0.97 1.56
Debt to Total Capital
38.36% 43.81% 42.58% 42.40% 43.76% 45.71% 48.18% 47.95% 47.41% 47.80% 46.71%
Short-Term Debt to Total Capital
0.00% 0.00% 5.58% 5.56% 5.74% 5.71% 2.05% 2.04% 2.01% 2.03% 5.42%
Long-Term Debt to Total Capital
38.36% 43.81% 37.00% 36.84% 38.03% 40.01% 46.14% 45.92% 45.39% 45.78% 41.29%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
21.02% 18.88% 18.97% 18.91% 17.81% 18.02% 17.27% 17.35% 16.13% 15.75% 16.09%
Common Equity to Total Capital
40.62% 37.32% 38.45% 38.69% 38.43% 36.26% 34.55% 34.70% 36.46% 36.45% 37.19%
Debt to EBITDA
4.62 6.43 4.05 5.15 3.98 4.36 6.01 5.70 5.52 5.48 5.79
Net Debt to EBITDA
3.35 4.07 2.98 3.75 3.12 3.71 4.97 4.85 4.73 4.58 5.01
Long-Term Debt to EBITDA
4.62 6.43 3.52 4.47 3.46 3.82 5.75 5.46 5.29 5.24 5.12
Debt to NOPAT
6.54 7.92 4.93 5.89 4.01 4.35 5.84 5.74 5.64 5.93 5.74
Net Debt to NOPAT
4.73 5.02 3.63 4.30 3.14 3.70 4.83 4.88 4.83 4.96 4.97
Long-Term Debt to NOPAT
6.54 7.92 4.28 5.12 3.48 3.80 5.59 5.50 5.40 5.68 5.08
Altman Z-Score
2.18 1.70 1.83 1.59 1.84 1.72 1.72 1.77 2.12 2.33 2.48
Noncontrolling Interest Sharing Ratio
36.74% 34.79% 34.44% 34.04% 32.89% 33.40% 33.18% 33.07% 31.17% 31.67% 31.75%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
12.52 9.35 1.54 1.44 1.56 1.26 3.48 2.40 2.66 2.80 1.29
Quick Ratio
12.30 9.26 1.51 1.41 1.54 1.23 3.42 2.34 2.59 2.74 1.26
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-44 -267 -1,107 -668 -916 -1,563 -723 -1,049 -1,304 -853 213
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-1.00 -5.45 -16.65 -10.16 -14.04 -22.77 -9.08 -11.14 -13.92 -9.11 2.35
Operating Cash Flow to Interest Expense
15.03 13.43 10.58 11.29 9.13 5.30 8.83 8.78 7.66 7.78 7.58
Operating Cash Flow Less CapEx to Interest Expense
15.03 13.43 10.58 11.29 9.13 5.30 8.83 8.78 7.66 7.78 7.58
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
14,320 14,625 15,897 15,993 15,770 16,398 17,047 17,430 17,638 17,384 17,245
Invested Capital Turnover
0.16 0.16 0.15 0.15 0.15 0.15 0.14 0.14 0.15 0.15 0.15
Increase / (Decrease) in Invested Capital
-7.24 537 1,842 1,030 1,451 1,773 1,150 1,438 1,867 986 198
Enterprise Value (EV)
25,678 23,726 25,778 23,978 27,007 30,222 31,178 33,147 38,396 42,731 43,946
Market Capitalization
17,871 15,634 16,789 15,030 17,945 20,258 20,574 22,304 27,672 32,287 33,557
Book Value per Share
$14.49 $10.84 $11.58 $11.79 $11.60 $11.29 $11.00 $11.22 $11.94 $11.87 $11.89
Tangible Book Value per Share
$14.49 $10.84 $11.58 $11.79 $11.60 $9.65 $9.41 $9.62 $10.34 $10.26 $10.28
Total Capital
16,003 17,354 17,866 17,955 17,406 17,505 18,567 18,666 18,893 18,748 18,383
Total Debt
6,139 7,602 7,607 7,612 7,617 8,002 8,946 8,951 8,956 8,962 8,587
Total Long-Term Debt
6,139 7,602 6,610 6,615 6,619 7,003 8,566 8,571 8,576 8,582 7,591
Net Debt
4,443 4,817 5,601 5,552 5,962 6,810 7,397 7,604 7,676 7,491 7,430
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
563 500 625 559 559 668 744 634 662 677 799
Debt-free Net Working Capital (DFNWC)
1,435 2,303 1,623 1,546 1,659 1,313 1,699 1,272 1,270 1,514 1,344
Net Working Capital (NWC)
1,435 2,303 626 549 660 314 1,319 892 890 1,134 347
Net Nonoperating Expense (NNE)
-47 75 -71 27 101 119 -17 32 95 52 144
Net Nonoperating Obligations (NNO)
4,456 4,873 5,639 5,650 5,982 6,895 7,426 7,715 7,701 7,599 7,450
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
25.16% 22.36% 27.57% 24.70% 24.70% 28.98% 31.65% 26.68% 27.12% 26.68% 30.52%
Debt-free Net Working Capital to Revenue
64.11% 102.94% 71.64% 68.31% 73.28% 56.96% 72.29% 53.48% 52.04% 59.69% 51.34%
Net Working Capital to Revenue
64.11% 102.94% 27.65% 24.23% 29.17% 13.61% 56.12% 37.50% 36.47% 44.70% 13.24%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.01 $0.23 $1.22 $0.46 $0.55 $0.07 $0.67 $0.50 $0.67 $0.04 $0.32
Adjusted Weighted Average Basic Shares Outstanding
448.62M 451.02M 447.63M 448.19M 435.48M 423.51M 431.89M 429.80M 436.79M 445.06M 446.03M
Adjusted Diluted Earnings per Share
$0.01 $0.23 $1.21 $0.46 $0.55 $0.07 $0.67 $0.49 $0.67 $0.04 $0.32
Adjusted Weighted Average Diluted Shares Outstanding
597.48M 596.91M 592.73M 594.11M 578.10M 562.30M 559.61M 564.46M 556.84M 556.90M 557.00M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
597.44M 593.46M 589.18M 576.45M 562.24M 583.17M 577.24M 576.86M 575.83M 575.00M 573.61M
Normalized Net Operating Profit after Tax (NOPAT)
-52 189 515 253 374 147 299 272 443 93 393
Normalized NOPAT Margin
-9.09% 35.13% 91.12% 42.63% 65.80% 25.38% 49.07% 43.71% 70.21% 13.82% 56.92%
Pre Tax Income Margin
-0.75% 36.18% 142.80% 56.32% 76.28% 15.66% 72.91% 57.22% 74.26% 12.09% 38.64%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.06 4.66 12.70 5.47 7.37 2.16 6.30 4.66 5.70 1.77 3.79
NOPAT to Interest Expense
-1.17 5.50 11.05 5.50 8.19 3.06 5.37 4.12 6.01 1.42 4.54
EBIT Less CapEx to Interest Expense
1.06 4.66 12.70 5.47 7.37 2.16 6.30 4.66 5.70 1.77 3.79
NOPAT Less CapEx to Interest Expense
-1.17 5.50 11.05 5.50 8.19 3.06 5.37 4.12 6.01 1.42 4.54
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
71.99% 83.82% 50.60% 64.92% 50.00% 53.33% 68.53% 68.01% 65.47% 66.36% 76.15%
Augmented Payout Ratio
71.99% 108.13% 62.69% 82.17% 103.07% 122.41% 160.61% 160.70% 107.35% 90.25% 98.45%

Financials Breakdown Chart

Key Financial Trends

Royalty Pharma’s recent results show a business with steadily growing royalty revenue but volatile reported profitability. Revenue reached $674.1 million in Q2 2026, up 6.9% from Q1 2026 and 16.5% from Q2 2025. The company’s royalty-focused model continues to produce substantial operating cash flow, although earnings attributable to common shareholders have fluctuated sharply because of operating adjustments, financing costs and the large share of income allocated to noncontrolling interests.

Profitability weakened materially in Q2 2026. Operating income fell to $133.1 million from $563.0 million in Q1 2026, while net income attributable to common shareholders declined to $17.9 million from $294.7 million. Diluted earnings per share fell to $0.04 from $0.67 in the prior quarter and $0.07 in Q2 2025. The primary driver was a swing in other operating expenses from a $201.2 million benefit in Q1 to a $281.3 million expense in Q2. This illustrates the volatility in Royalty Pharma’s reported earnings despite relatively consistent revenue.

Cash generation remains a more favorable part of the financial picture. Net cash from operating activities was $728.5 million in Q2 2026, compared with $718.2 million in Q1 and $364.0 million in Q2 2025. However, the company continues to deploy substantial cash into investments and shareholder returns. Q2 investing cash flow was negative $229.7 million, while dividends and share repurchases consumed approximately $270.3 million in financing cash flow.

The balance sheet has expanded over the period, with total assets increasing from $15.9 billion in Q3 2023 to $19.8 billion in Q2 2026. Most assets consist of note and lease receivables, including $16.2 billion of noncurrent receivables. Cash and equivalents stood at $812.0 million at June 30, 2026, up from $586.4 million at the end of Q1 but well below the $2.17 billion reported in Q2 2023.

Royalty Pharma maintains a sizable liquidity cushion: current assets of $1.76 billion exceeded current liabilities of $630.9 million by roughly 2.8 times. Still, debt has increased over the longer period. Short- and long-term debt totaled approximately $9.0 billion in Q2 2026, compared with roughly $6.1 billion of long-term debt and no short-term debt in Q3 2023. Interest expense of $93.6 million in Q2 2026 remains a meaningful claim on pretax income.

  • Revenue growth remains intact: Q2 2026 revenue of $674.1 million was the highest among the reported quarters and increased 16.5% year over year.
  • Operating cash flow is strong: Royalty Pharma generated $728.5 million of operating cash in Q2 2026, nearly matching the prior quarter and doubling the Q2 2025 level.
  • Liquidity is adequate: Cash, short-term investments and other current assets provide a sizable buffer over current liabilities, with a current ratio of approximately 2.8.
  • Shareholder distributions continue: The company paid $225.7 million in dividends and repurchased $44.6 million of stock in Q2 2026; the quarterly dividend per share increased from $0.20 in Q1 2023 to $0.235 in Q1 2026.
  • Assets continue to grow: Total assets rose to $19.8 billion, but the increase is concentrated in note and lease receivables, so investors should monitor the timing and quality of royalty-related cash collections.
  • Reported results are difficult to compare: Several historical income and cash flow periods are marked as restated, and some cash flow figures show unusually large noncash adjustments. Underlying trends should therefore be evaluated alongside company-reported non-GAAP measures.
  • Common-shareholder earnings are highly volatile: Q2 2026 diluted EPS of $0.04 was down from $0.67 in Q1 2026 and $0.08 in Q2 2025, despite higher revenue.
  • Operating margins deteriorated sharply: Q2 operating income was $133.1 million, or about 19.7% of revenue, versus approximately 89.3% in Q1 2026 and 36.2% in Q2 2025.
  • Leverage has increased: Total debt was approximately $8.96 billion at June 30, 2026, while quarterly interest expense remained above $93 million.
  • Investment and distribution spending can pressure cash: Royalty acquisitions and investments have repeatedly produced large cash outflows, and dividends plus buybacks exceeded $270 million in Q2 2026.
11/13/26 04:31 PM ETAI Generated. May Contain Errors.

Royalty Pharma Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Royalty Pharma's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Royalty Pharma's net income appears to be on a downward trend, with a most recent value of $1.32 billion in 2025, falling from $1.52 billion in 2018. The previous period was $1.33 billion in 2024. View Royalty Pharma's forecast to see where analysts expect Royalty Pharma to go next.

Royalty Pharma's total operating income in 2025 was $1.56 billion, based on the following breakdown:
  • Total Gross Profit: $2.38 billion
  • Total Operating Expenses: $818.68 million

Over the last 7 years, Royalty Pharma's total revenue changed from $1.79 billion in 2018 to $2.38 billion in 2025, a change of 32.5%.

In the past 13 quarters, Royalty Pharma's cash and equivalents has ranged from $513.66 million in Q3 2026 to $2.17 billion in Q2 2023, and is currently $513.66 million as of their latest financial filing in Q3 2026.

Royalty Pharma had total debt of $8.95 billion at the end of 2025, a 17.6% increase from 2024, and none in 2018.

Over the last 7 years, Royalty Pharma's book value per share changed from 0.00 in 2018 to 11.22 in 2025, a change of 1,122.1%.



Financial statements for NASDAQ:RPRX last updated on 11/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners