Go Pro

Jazz Pharmaceuticals (JAZZ) Financials

Jazz Pharmaceuticals logo
$254.28 +5.58 (+2.24%)
As of 08/21/2026 04:00 PM Eastern
Annual Income Statements for Jazz Pharmaceuticals

Annual Income Statements for Jazz Pharmaceuticals

This table shows Jazz Pharmaceuticals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
330 397 488 447 523 239 -330 -224 415 560 -356
Consolidated Net Income / (Loss)
330 397 488 447 523 239 -330 -224 415 560 -356
Net Income / (Loss) Continuing Operations
330 397 488 447 523 239 -330 -224 415 560 -356
Total Pre-Tax Income
436 532 441 529 454 275 -113 -373 298 470 -628
Total Operating Income
508 592 529 615 532 378 170 -66 579 717 -430
Total Gross Profit
1,222 1,383 1,509 1,769 2,034 2,215 2,653 3,119 3,399 3,623 3,764
Total Revenue
1,325 1,488 1,619 1,891 2,162 2,364 3,094 3,659 3,834 4,069 4,268
Operating Revenue
1,325 1,488 1,619 1,891 2,162 2,364 3,094 3,659 3,834 4,069 4,268
Total Cost of Revenue
103 105 110 122 128 149 441 541 436 446 503
Operating Cost of Revenue
103 105 110 122 128 149 441 541 436 446 503
Total Operating Expenses
714 791 980 1,155 1,501 1,837 2,483 3,184 2,820 2,907 4,195
Selling, General & Admin Expense
449 503 544 684 737 854 1,452 1,417 1,343 1,385 1,809
Research & Development Expense
135 186 283 227 410 587 506 1,035 869 894 1,731
Amortization Expense
98 102 152 201 355 260 526 599 608 627 655
Total Other Income / (Expense), net
-72 -59 -88 -85 -78 -103 -283 -307 -281 -246 -198
Interest & Investment Income
-57 -62 -78 -79 -72 -100 -279 -288 -289 -238 -195
Other Income / (Expense), net
1.45 3.37 -9.97 -6.88 -5.81 -3.27 -4.35 -19 8.79 -8.18 -2.57
Income Tax Expense
106 135 -48 80 -73 34 216 -159 -120 -91 -272
Other Gains / (Losses), net
0.00 -0.38 -1.01 -2.20 -4.09 -2.96 -0.71 -9.92 -3.01 -1.66 -0.73
Basic Earnings per Share
$5.38 $6.56 $8.13 $7.45 $9.22 $4.28 ($5.52) ($3.58) $6.55 $9.06 ($5.84)
Weighted Average Basic Shares Outstanding
61.23M 60.50M 60.02M 59.98M 56.75M 55.71M 59.69M 62.54M 63.29M 61.84M 60.98M
Diluted Earnings per Share
$5.23 $6.41 $7.96 $7.30 $9.09 $4.22 ($5.52) ($3.58) $6.10 $8.65 ($5.84)
Weighted Average Diluted Shares Outstanding
63.04M 61.87M 61.32M 61.22M 57.55M 56.52M 59.69M 62.54M 72.07M 66.01M 60.98M
Weighted Average Basic & Diluted Shares Outstanding
61.30M 60.50M 60M 60M 56.13M 56.33M 61.74M 63.33M 62.35M 60.73M 61.56M

Quarterly Income Statements for Jazz Pharmaceuticals

This table shows Jazz Pharmaceuticals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
94 -15 169 215 191 -93 -719 251 203 293 193
Consolidated Net Income / (Loss)
94 -15 169 215 191 -93 -719 251 203 293 193
Net Income / (Loss) Continuing Operations
94 -15 169 215 191 -93 -719 251 203 293 193
Total Pre-Tax Income
62 -1.60 138 201 133 -110 -736 9.04 208 299 211
Total Operating Income
122 66 199 260 191 -56 -686 58 255 337 248
Total Gross Profit
905 806 914 943 959 793 929 997 1,044 935 1,092
Total Revenue
1,012 902 1,024 1,055 1,088 898 1,046 1,126 1,198 1,069 1,208
Operating Revenue
1,012 902 1,024 1,055 1,088 898 1,046 1,126 1,198 1,069 1,208
Total Cost of Revenue
107 95 110 112 129 105 116 129 154 134 116
Operating Cost of Revenue
107 95 110 112 129 105 116 129 154 134 116
Total Operating Expenses
782 740 714 683 769 849 1,616 940 790 598 844
Selling, General & Admin Expense
396 352 339 326 369 514 358 531 406 353 389
Research & Development Expense
235 233 221 200 241 181 1,095 241 214 196 285
Amortization Expense
152 156 155 157 159 154 162 168 170 172 170
Other Special Charges / (Income)
- - - - - 0.00 0.00 - - -123 0.00
Total Other Income / (Expense), net
-61 -68 -62 -59 -58 -54 -49 -48 -46 -37 -37
Interest & Investment Income
-70 -66 -62 -59 -51 -54 -47 -49 -45 -40 -37
Other Income / (Expense), net
9.35 -1.69 0.51 -0.70 -6.30 -0.20 -1.80 0.10 -0.66 2.50 -0.10
Income Tax Expense
-33 12 -31 -15 -58 -18 -17 -242 4.96 6.10 18
Other Gains / (Losses), net
-0.46 -1.35 -0.01 -0.29 -0.02 -0.50 -0.10 -0.05 -0.06 0.00 -0.10
Basic Earnings per Share
$1.50 ($0.23) $2.68 $3.50 $3.11 ($1.52) ($11.74) $4.14 $3.28 $4.73 $3.05
Weighted Average Basic Shares Outstanding
63.29M 62.54M 62.88M 61.41M 61.84M 61M 61.20M 60.70M 60.98M 61.90M 63.20M
Diluted Earnings per Share
$1.40 ($0.23) $2.49 $3.42 $2.97 ($1.52) ($11.74) $4.08 $3.34 $4.43 $2.78
Weighted Average Diluted Shares Outstanding
72.07M 62.54M 69.63M 63.17M 66.01M 61M 61.20M 61.61M 60.98M 66.10M 69.40M
Weighted Average Basic & Diluted Shares Outstanding
62.35M 63.04M 61.75M 60.45M 60.73M 61.63M 60.66M 60.77M 61.56M 62.74M 64.91M

Annual Cash Flow Statements for Jazz Pharmaceuticals

This table details how cash moves in and out of Jazz Pharmaceuticals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
305 -623 20 -75 328 420 -466 290 625 907 -1,021
Net Cash From Operating Activities
532 592 693 799 776 900 779 1,272 1,092 1,396 1,356
Net Cash From Continuing Operating Activities
532 592 693 799 776 900 779 1,272 1,092 1,396 1,356
Net Income / (Loss) Continuing Operations
330 397 488 447 523 239 -330 -224 415 560 -356
Consolidated Net Income / (Loss)
330 397 488 447 523 239 -330 -224 415 560 -356
Depreciation Expense
9.89 12 13 15 15 19 27 30 30 33 42
Amortization Expense
121 124 182 245 355 260 526 599 608 627 655
Non-Cash Adjustments To Reconcile Net Income
139 122 209 159 288 618 550 1,164 503 461 1,442
Changes in Operating Assets and Liabilities, net
-67 -62 -199 -68 -405 -235 5.66 -297 -465 -285 -426
Net Cash From Investing Activities
-2.26 -1,751 -269 -394 -155 -1,008 -5,212 -446 -163 -508 -1,510
Net Cash From Continuing Investing Activities
-2.26 -1,751 -269 -394 -155 -1,008 -5,212 -446 -163 -508 -1,510
Purchase of Property, Plant & Equipment
-36 -9.69 -29 -20 -40 -15 -28 -29 -24 -38 -917
Acquisitions
0.00 -1,676 -85 -111 -197 -364 -6,253 -469 -19 -10 -151
Purchase of Investments
0.00 -132 -385 -1,166 -917 -2,398 -27 -61 -390 -1,305 -1,830
Sale of Property, Plant & Equipment
- 0.00 0.00 48 14 - - - 0.00 0.00 28
Sale and/or Maturity of Investments
0.00 67 230 855 985 1,755 1,095 60 270 845 1,360
Net Cash From Financing Activities
-214 541 -409 -479 -294 528 3,971 -529 -305 21 -873
Net Cash From Continuing Financing Activities
-214 541 -409 -479 -294 528 3,971 -529 -305 21 -873
Repayment of Debt
-1,066 -178 -886 -32 -33 -890 -1,321 -582 -31 -612 -781
Repurchase of Common Equity
-62 -278 -99 -524 -301 -147 0.00 -0.05 -270 -311 -125
Issuance of Debt
899 995 559 0.00 0.00 1,481 5,191 0.00 0.00 981 0.00
Issuance of Common Equity
41 24 32 93 58 100 135 98 46 21 108
Other Financing Activities, net
-26 -21 -15 -17 -17 -17 -36 -45 -51 -58 -75
Other Net Changes in Cash
- - 5.05 - - - -3.21 -6.22 1.14 - 6.56
Cash Interest Paid
40 40 45 43 43 42 138 271 333 315 249
Cash Income Taxes Paid
146 160 174 164 184 227 271 95 178 115 122

Quarterly Cash Flow Statements for Jazz Pharmaceuticals

This table details how cash moves in and out of Jazz Pharmaceuticals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
171 -63 -88 862 195 -551 -672 136 66 452 -225
Net Cash From Operating Activities
167 267 331 399 399 430 89 475 363 408 416
Net Cash From Continuing Operating Activities
167 267 331 399 399 430 89 475 363 408 416
Net Income / (Loss) Continuing Operations
94 -15 169 215 191 -93 -718 251 203 293 193
Consolidated Net Income / (Loss)
94 -15 169 215 191 -93 -718 251 203 293 193
Depreciation Expense
7.65 7.65 7.81 7.78 9.51 10 12 9.88 9.43 9.10 9.10
Amortization Expense
152 156 155 157 159 154 162 168 170 172 170
Non-Cash Adjustments To Reconcile Net Income
131 132 105 113 128 114 1,033 189 100 12 177
Changes in Operating Assets and Liabilities, net
-217 -14 -105 -94 -89 244 -400 -144 -120 -78 -133
Net Cash From Investing Activities
102 -272 -257 214 -193 -169 -641 -328 -372 123 355
Net Cash From Continuing Investing Activities
102 -272 -257 214 -193 -169 -641 -328 -372 123 355
Purchase of Property, Plant & Equipment
-10 -6.90 -7.09 -11 -13 -14 -871 -15 -17 -97 -18
Acquisitions
-18 -10 - - - -25 - -73 -54 0.00 -77
Purchase of Investments
-120 -375 -330 -130 -470 -440 -240 -640 -510 -500 -270
Sale and/or Maturity of Investments
250 120 80 355 290 310 470 400 180 520 720
Net Cash From Financing Activities
-100 -57 -161 246 -8.28 -814 -125 -11 75 -79 -995
Net Cash From Continuing Financing Activities
-100 -57 -161 246 -8.28 -814 -125 -11 75 -79 -995
Repayment of Debt
-7.75 -7.75 -7.75 -583 -13 -758 -7.75 -7.75 -7.75 -7.80 -1,008
Issuance of Common Equity
8.85 0.49 11 0.02 9.20 12 10 0.73 85 33 23
Other Financing Activities, net
-1.61 -49 -2.85 -1.61 -4.01 -67 -2.25 -3.81 -2.00 -104 -9.50

Annual Balance Sheets for Jazz Pharmaceuticals

This table presents Jazz Pharmaceuticals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
3,333 4,800 5,124 5,203 5,539 6,536 12,299 10,835 11,393 12,012 11,659
Total Current Assets
1,258 748 968 1,234 1,630 2,840 2,611 2,606 3,435 4,629 4,166
Cash & Equivalents
989 366 386 310 637 1,058 591 881 1,506 2,413 1,392
Short-Term Investments
0.00 60 215 515 440 1,075 - 0.00 120 580 1,050
Accounts Receivable
210 234 224 264 356 396 563 651 706 717 831
Inventories, net
19 34 43 53 79 95 1,073 714 597 480 417
Prepaid Expenses
21 25 23 25 39 62 131 92 185 177 153
Other Current Assets
19 29 77 68 79 152 252 267 321 262 324
Plant, Property, & Equipment, net
86 107 170 200 132 128 257 228 170 173 200
Total Noncurrent Assets
1,989 3,945 3,985 3,769 3,777 3,568 9,430 8,001 7,788 7,210 7,293
Goodwill
657 894 948 928 920 958 1,828 1,693 1,753 1,716 1,829
Intangible Assets
1,186 3,012 2,979 2,731 2,441 2,195 7,152 5,794 5,418 4,756 4,430
Noncurrent Deferred & Refundable Income Taxes
130 15 35 58 221 255 311 376 478 560 869
Other Noncurrent Operating Assets
9.27 14 16 43 187 155 127 128 133 168 158
Other Noncurrent Nonoperating Assets
7.21 9.74 7.67 9.59 7.43 5.24 12 9.25 6.48 9.49 7.60
Total Liabilities & Shareholders' Equity
3,333 4,800 5,124 5,203 5,539 6,536 12,299 10,835 11,393 12,012 11,659
Total Liabilities
1,734 2,923 2,411 2,446 2,428 2,876 8,333 7,750 7,656 7,919 7,341
Total Current Liabilities
227 257 294 345 364 654 809 933 1,537 1,039 2,243
Short-Term Debt
38 36 41 33 33 246 31 31 605 31 1,030
Accounts Payable
22 22 24 41 46 27 100 91 103 78 122
Accrued Expenses
164 193 199 265 270 353 666 803 794 911 1,034
Current Deferred & Payable Income Tax Liabilities
1.81 4.51 22 1.20 11 25 9.61 7.72 35 19 56
Total Noncurrent Liabilities
1,507 2,665 2,117 2,101 2,063 2,222 7,524 6,816 6,120 6,880 5,098
Long-Term Debt
1,151 1,994 1,540 1,563 1,574 1,849 6,019 5,693 5,108 6,078 4,328
Noncurrent Deferred & Payable Income Tax Liabilities
283 557 383 309 224 130 1,301 944 848 677 595
Other Noncurrent Operating Liabilities
69 113 177 219 261 241 204 179 164 126 175
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,599 1,877 2,713 2,757 3,111 3,660 3,965 3,086 3,737 4,094 4,319
Total Preferred & Common Equity
1,599 1,877 2,713 2,757 3,111 3,660 3,965 3,086 3,737 4,094 4,319
Total Common Equity
1,599 1,877 2,713 2,757 3,111 3,660 3,965 3,086 3,737 4,094 4,319
Common Stock
1,563 1,665 1,935 2,114 2,266 2,634 3,535 3,477 3,700 3,914 4,241
Retained Earnings
303 529 918 841 1,068 1,160 830 734 879 1,127 646
Accumulated Other Comprehensive Income / (Loss)
-267 -317 -141 -198 -223 -134 -400 -1,126 -842 -948 -569
Other Equity Adjustments
0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.60

Quarterly Balance Sheets for Jazz Pharmaceuticals

This table presents Jazz Pharmaceuticals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
11,047 11,261 11,204 11,327 11,362 12,256 11,535 10,944 11,356 11,860 11,081
Total Current Assets
2,785 3,010 3,246 3,540 3,682 4,390 4,128 3,350 3,756 4,583 3,968
Cash & Equivalents
1,168 1,282 1,336 1,443 1,356 2,218 1,862 1,190 1,326 1,844 1,620
Short-Term Investments
- 80 250 375 625 400 710 480 720 1,030 580
Accounts Receivable
624 610 628 707 698 724 653 714 764 836 881
Inventories, net
675 657 612 577 543 539 493 505 483 438 443
Prepaid Expenses
73 107 110 123 134 155 150 164 147 150 200
Other Current Assets
245 272 310 315 326 354 260 298 315 285 245
Plant, Property, & Equipment, net
228 229 222 166 169 176 179 185 189 203 212
Total Noncurrent Assets
8,035 8,021 7,736 7,621 7,511 7,689 7,228 7,409 7,412 7,073 6,901
Goodwill
1,723 1,743 1,705 1,739 1,736 1,805 1,760 1,844 1,827 1,805 1,800
Intangible Assets
5,764 5,706 5,418 5,235 5,079 5,144 4,718 4,769 4,566 4,204 4,030
Noncurrent Deferred & Refundable Income Taxes
399 430 464 508 545 583 575 603 846 907 926
Other Noncurrent Operating Assets
140 135 141 132 145 152 166 184 164 151 138
Other Noncurrent Nonoperating Assets
8.56 7.87 7.17 5.78 5.74 4.40 9.00 8.52 8.03 7.10 6.60
Total Liabilities & Shareholders' Equity
11,047 11,261 11,204 11,327 11,362 12,256 11,535 10,944 11,356 11,860 11,081
Total Liabilities
7,712 7,735 7,715 7,631 7,599 8,085 7,360 7,238 7,397 7,327 6,279
Total Current Liabilities
909 945 1,573 1,562 1,556 1,030 1,223 2,071 2,274 2,247 2,231
Short-Term Debt
31 31 605 605 606 31 31 1,028 1,029 1,031 1,016
Accounts Payable
125 98 110 81 97 85 96 89 152 100 129
Accrued Expenses
712 748 770 827 801 859 1,064 875 1,002 1,022 1,030
Current Deferred & Payable Income Tax Liabilities
40 68 89 49 52 55 32 79 91 94 56
Total Noncurrent Liabilities
6,803 6,790 6,141 6,068 6,043 7,055 6,137 5,167 5,123 5,081 4,048
Long-Term Debt
5,690 5,687 5,111 5,105 5,101 6,081 5,336 4,336 4,332 4,324 3,335
Noncurrent Deferred & Payable Income Tax Liabilities
932 911 841 810 775 792 671 682 629 548 529
Other Noncurrent Operating Liabilities
181 192 189 154 167 182 130 149 162 209 185
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,335 3,526 3,489 3,696 3,763 4,171 4,175 3,706 3,959 4,532 4,802
Total Preferred & Common Equity
3,335 3,526 3,489 3,696 3,763 4,171 4,175 3,706 3,959 4,532 4,802
Total Common Equity
3,335 3,526 3,489 3,696 3,763 4,171 4,175 3,706 3,959 4,532 4,802
Common Stock
3,512 3,580 3,640 3,714 3,779 3,838 3,925 4,000 4,086 4,244 4,332
Retained Earnings
803 812 884 864 871 936 1,035 191 443 939 1,132
Accumulated Other Comprehensive Income / (Loss)
-980 -867 -1,035 -882 -888 -603 -786 -486 -570 -651 -663
Other Equity Adjustments
0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.60 0.60

Annual Metrics And Ratios for Jazz Pharmaceuticals

This table displays calculated financial ratios and metrics derived from Jazz Pharmaceuticals' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
12.95% 12.32% 8.79% 16.82% 14.32% 9.34% 30.91% 18.26% 4.78% 6.12% 4.88%
EBITDA Growth
82.12% 14.13% -2.31% 21.65% 3.23% -27.17% 10.01% -24.15% 125.00% 11.62% -80.75%
EBIT Growth
149.51% 16.75% -12.80% 17.17% -13.39% -28.82% -55.73% -150.95% 794.76% 20.61% -161.09%
NOPAT Growth
419.30% 14.89% 32.78% -10.98% 18.47% -46.29% -64.10% -138.48% 1,869.04% 5.48% -135.19%
Net Income Growth
474.84% 20.42% 22.94% -8.35% 17.06% -54.41% -238.16% 32.03% 285.14% 35.02% -163.58%
EPS Growth
462.37% 22.56% 24.18% -8.29% 24.52% -53.58% -230.81% 35.14% 270.39% 41.80% -167.51%
Operating Cash Flow Growth
30.50% 11.36% 17.00% 15.27% -2.82% 15.87% -13.47% 63.39% -14.15% 27.83% -2.88%
Free Cash Flow Firm Growth
182.64% -310.02% 130.02% 84.87% -26.66% -30.81% -1,726.79% 125.48% -36.84% 61.23% -122.30%
Invested Capital Growth
-10.30% 93.81% 6.17% -4.50% 3.23% -0.46% 160.24% -15.86% -1.29% -7.89% 0.38%
Revenue Q/Q Growth
0.97% 3.89% 2.52% 2.16% 5.12% 3.67% 8.08% 2.10% 1.05% 1.91% 2.64%
EBITDA Q/Q Growth
-4.69% 9.83% 0.27% 4.48% -4.53% 6.79% -4.73% -37.68% 50.65% 4.73% 43.72%
EBIT Q/Q Growth
-4.35% 11.57% -5.48% 7.61% -19.10% 43.36% -43.67% -137.56% 209.71% 8.02% 13.82%
NOPAT Q/Q Growth
0.08% 9.01% 34.42% -15.40% -10.94% 16.82% 119.13% -126.50% 501.57% 13.12% 12.91%
Net Income Q/Q Growth
0.35% 9.35% 31.03% -13.99% -14.04% 33.16% -104.89% -1,099.02% 418.84% 20.93% 3.35%
EPS Q/Q Growth
-1.51% 9.95% 31.35% -13.71% -13.01% 33.54% -117.32% -867.57% 617.65% 22.18% 5.96%
Operating Cash Flow Q/Q Growth
-2.66% 11.47% 3.57% 1.72% -14.37% 12.29% -1.08% 14.82% -13.79% 19.85% -2.59%
Free Cash Flow Firm Q/Q Growth
-7.25% -2.89% 19.66% 4.49% -23.69% 8.19% 14.17% -32.49% 964.67% 108.02% -778.07%
Invested Capital Q/Q Growth
-3.41% 0.23% 2.70% -0.78% 1.48% 2.10% -1.27% 4.72% 2.70% -6.01% -0.53%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
92.26% 92.92% 93.19% 93.57% 94.08% 93.70% 85.76% 85.23% 88.64% 89.05% 88.21%
EBITDA Margin
48.34% 49.12% 44.11% 45.94% 41.48% 27.63% 23.22% 14.89% 31.98% 33.63% 6.17%
Operating Margin
38.36% 39.76% 32.67% 32.52% 24.63% 16.00% 5.50% -1.79% 15.09% 17.61% -10.08%
EBIT Margin
38.47% 39.99% 32.06% 32.15% 24.36% 15.86% 5.36% -2.31% 15.32% 17.41% -10.14%
Profit (Net Income) Margin
24.87% 26.67% 30.14% 23.64% 24.21% 10.10% -10.65% -6.12% 10.82% 13.77% -8.35%
Tax Burden Percent
75.59% 74.53% 110.59% 84.44% 115.20% 86.74% 292.16% 60.10% 139.24% 119.09% 56.72%
Interest Burden Percent
85.53% 89.48% 85.01% 87.09% 86.28% 73.40% -68.00% 440.95% 50.72% 66.39% 145.07%
Effective Tax Rate
24.41% 25.40% -10.82% 15.14% -16.10% 12.18% 0.00% 0.00% -40.25% -19.44% 0.00%
Return on Invested Capital (ROIC)
20.28% 16.78% 16.38% 14.48% 17.28% 9.16% 1.83% -0.53% 10.31% 11.40% -4.17%
ROIC Less NNEP Spread (ROIC-NNEP)
6.92% 11.79% 8.72% 5.88% 2.53% -29.81% -14.78% -4.00% 1.41% 3.17% -6.00%
Return on Net Nonoperating Assets (RNNOA)
1.91% 6.06% 4.88% 1.86% 0.55% -2.11% -10.48% -5.83% 1.85% 2.91% -4.29%
Return on Equity (ROE)
22.19% 22.83% 21.26% 16.35% 17.84% 7.05% -8.65% -6.36% 12.16% 14.31% -8.47%
Cash Return on Invested Capital (CROIC)
31.14% -47.08% 10.39% 19.09% 14.10% 9.62% -87.13% 16.69% 11.61% 19.62% -4.55%
Operating Return on Assets (OROA)
15.28% 14.63% 10.46% 11.77% 9.80% 6.21% 1.76% -0.73% 5.28% 6.05% -3.66%
Return on Assets (ROA)
9.88% 9.76% 9.83% 8.66% 9.74% 3.95% -3.50% -1.94% 3.73% 4.79% -3.01%
Return on Common Equity (ROCE)
22.19% 22.83% 21.26% 16.35% 17.84% 7.05% -8.65% -6.36% 12.16% 14.31% -8.47%
Return on Equity Simple (ROE_SIMPLE)
20.61% 21.14% 17.98% 16.21% 16.82% 6.52% -8.31% -7.26% 11.10% 13.68% 0.00%
Net Operating Profit after Tax (NOPAT)
384 441 586 522 618 332 119 -46 811 856 -301
NOPAT Margin
29.00% 29.66% 36.21% 27.59% 28.59% 14.05% 3.85% -1.25% 21.16% 21.04% -7.06%
Net Nonoperating Expense Percent (NNEP)
13.36% 4.99% 7.66% 8.61% 14.75% 38.97% 16.61% 3.47% 8.90% 8.23% 1.83%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -0.52% 8.59% 8.39% -3.11%
Cost of Revenue to Revenue
7.74% 7.08% 6.81% 6.43% 5.92% 6.30% 14.24% 14.77% 11.36% 10.95% 11.79%
SG&A Expenses to Revenue
33.90% 33.80% 33.62% 36.15% 34.09% 36.14% 46.92% 38.72% 35.03% 34.05% 42.40%
R&D to Revenue
10.21% 12.50% 17.51% 11.98% 18.95% 24.82% 16.34% 28.27% 22.66% 21.97% 40.55%
Operating Expenses to Revenue
53.90% 53.16% 60.52% 61.06% 69.46% 77.70% 80.25% 87.02% 73.55% 71.43% 98.29%
Earnings before Interest and Taxes (EBIT)
510 595 519 608 527 375 166 -85 587 708 -433
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
640 731 714 869 897 653 718 545 1,226 1,369 263
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.41 3.48 2.98 2.71 2.71 2.51 1.98 3.25 2.07 1.82 2.39
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 18.16 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
6.52 4.39 4.99 3.95 3.91 3.89 2.53 2.74 2.02 1.83 2.42
Price to Earnings (P/E)
26.23 16.46 16.55 16.72 16.14 38.54 0.00 0.00 18.67 13.29 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.81% 6.08% 6.04% 5.98% 6.20% 2.59% 0.00% 0.00% 5.36% 7.52% 0.00%
Enterprise Value to Invested Capital (EV/IC)
4.94 2.34 2.46 2.34 2.47 2.53 1.41 1.88 1.51 1.47 1.83
Enterprise Value to Revenue (EV/Rev)
6.68 5.47 5.59 4.36 4.15 3.87 4.30 4.06 3.09 2.60 3.10
Enterprise Value to EBITDA (EV/EBITDA)
13.81 11.13 12.68 9.50 10.01 14.02 18.50 27.30 9.65 7.72 50.27
Enterprise Value to EBIT (EV/EBIT)
17.35 13.67 17.45 13.57 17.04 24.43 80.09 0.00 20.14 14.91 0.00
Enterprise Value to NOPAT (EV/NOPAT)
23.02 18.43 15.45 15.81 14.52 27.58 111.50 0.00 14.58 12.34 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
16.63 13.73 13.06 10.33 11.56 10.18 17.07 11.69 10.83 7.57 9.77
Enterprise Value to Free Cash Flow (EV/FCFF)
14.99 0.00 24.34 12.00 17.80 26.25 0.00 10.28 12.95 7.17 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.74 1.08 0.58 0.58 0.52 0.57 1.53 1.86 1.53 1.49 1.24
Long-Term Debt to Equity
0.72 1.06 0.57 0.57 0.51 0.51 1.52 1.85 1.37 1.48 1.00
Financial Leverage
0.28 0.51 0.56 0.32 0.22 0.07 0.71 1.46 1.31 0.92 0.72
Leverage Ratio
2.25 2.34 2.16 1.89 1.83 1.78 2.47 3.28 3.26 2.99 2.81
Compound Leverage Factor
1.92 2.09 1.84 1.64 1.58 1.31 -1.68 14.47 1.65 1.98 4.08
Debt to Total Capital
42.64% 51.95% 36.82% 36.67% 34.06% 36.40% 60.41% 64.97% 60.45% 59.87% 55.37%
Short-Term Debt to Total Capital
1.35% 0.92% 0.95% 0.77% 0.71% 4.28% 0.31% 0.35% 6.40% 0.30% 10.64%
Long-Term Debt to Total Capital
41.29% 51.03% 35.87% 35.90% 33.36% 32.12% 60.10% 64.62% 54.05% 59.57% 44.73%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
57.36% 48.05% 63.18% 63.33% 65.94% 63.60% 39.59% 35.03% 39.55% 40.13% 44.63%
Debt to EBITDA
1.86 2.78 2.21 1.84 1.79 3.21 8.42 10.50 4.66 4.46 20.34
Net Debt to EBITDA
0.31 2.19 1.37 0.89 0.59 -0.06 7.60 8.89 3.33 2.28 11.07
Long-Term Debt to EBITDA
1.80 2.73 2.16 1.80 1.76 2.83 8.38 10.45 4.17 4.44 16.43
Debt to NOPAT
3.09 4.60 2.70 3.06 2.60 6.31 50.76 -124.80 7.04 7.14 -17.79
Net Debt to NOPAT
0.52 3.63 1.67 1.48 0.86 -0.11 45.79 -105.58 5.04 3.64 -9.68
Long-Term Debt to NOPAT
3.00 4.52 2.63 3.00 2.55 5.57 50.50 -124.12 6.29 7.10 -14.37
Altman Z-Score
4.39 2.34 3.07 3.01 3.34 3.12 1.13 1.37 1.42 1.59 1.36
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.55 2.91 3.29 3.57 4.47 4.34 3.23 2.79 2.24 4.46 1.86
Quick Ratio
5.29 2.56 2.81 3.15 3.93 3.87 1.43 1.64 1.52 3.57 1.46
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
590 -1,239 372 688 504 349 -5,676 1,446 914 1,473 -329
Operating Cash Flow to CapEx
1,479.35% 6,115.32% 2,394.08% 0.00% 2,994.68% 5,996.05% 2,816.49% 4,379.18% 4,557.24% 3,666.69% 152.57%
Free Cash Flow to Firm to Interest Expense
35.08 -1,941.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
31.64 928.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
29.50 913.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.40 0.37 0.33 0.37 0.40 0.39 0.33 0.32 0.35 0.35 0.36
Accounts Receivable Turnover
6.69 6.70 7.06 7.75 6.98 6.28 6.45 6.02 5.65 5.72 5.52
Inventory Turnover
4.14 3.94 2.85 2.53 1.94 1.71 0.75 0.61 0.66 0.83 1.12
Fixed Asset Turnover
18.41 15.41 11.66 10.21 13.03 18.22 16.08 15.09 19.28 23.72 22.87
Accounts Payable Turnover
4.37 4.77 4.71 3.74 2.96 4.10 6.93 5.66 4.50 4.94 5.03
Days Sales Outstanding (DSO)
54.56 54.45 51.68 47.10 52.33 58.10 56.61 60.59 64.60 63.80 66.18
Days Inventory Outstanding (DIO)
88.09 92.65 128.02 144.45 187.68 213.24 483.67 603.29 549.33 441.18 325.41
Days Payable Outstanding (DPO)
83.54 76.58 77.48 97.55 123.16 89.07 52.69 64.51 81.08 73.96 72.50
Cash Conversion Cycle (CCC)
59.11 70.52 102.22 93.99 116.85 182.28 487.59 599.37 532.86 431.03 319.09
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,791 3,471 3,685 3,520 3,633 3,617 9,412 7,919 7,817 7,200 7,227
Invested Capital Turnover
0.70 0.57 0.45 0.52 0.60 0.65 0.48 0.42 0.49 0.54 0.59
Increase / (Decrease) in Invested Capital
-206 1,680 214 -166 114 -17 5,795 -1,492 -102 -617 27
Enterprise Value (EV)
8,844 8,134 9,052 8,249 8,975 9,158 13,290 14,874 11,830 10,561 13,246
Market Capitalization
8,644 6,530 8,072 7,477 8,445 9,196 7,831 10,031 7,744 7,445 10,330
Book Value per Share
$26.00 $31.35 $45.26 $45.71 $54.99 $65.69 $64.51 $49.01 $59.36 $67.72 $71.07
Tangible Book Value per Share
($3.97) ($33.87) ($20.24) ($14.95) ($4.42) $9.09 ($81.58) ($69.90) ($54.55) ($39.34) ($31.93)
Total Capital
2,787 3,907 4,294 4,354 4,718 5,755 10,015 8,810 9,450 10,202 9,677
Total Debt
1,188 2,030 1,581 1,596 1,607 2,095 6,050 5,724 5,713 6,109 5,358
Total Long-Term Debt
1,151 1,994 1,540 1,563 1,574 1,849 6,019 5,693 5,108 6,078 4,328
Net Debt
200 1,604 980 772 530 -38 5,458 4,843 4,087 3,116 2,916
Capital Expenditures (CapEx)
36 9.69 29 -28 26 15 28 29 24 38 889
Debt-free, Cash-free Net Working Capital (DFCFNWC)
80 101 114 97 222 299 1,242 822 877 629 512
Debt-free Net Working Capital (DFNWC)
1,069 527 715 922 1,299 2,432 1,833 1,704 2,504 3,621 2,953
Net Working Capital (NWC)
1,031 491 674 889 1,266 2,186 1,802 1,673 1,899 3,590 1,924
Net Nonoperating Expense (NNE)
55 45 98 75 95 93 449 178 397 296 55
Net Nonoperating Obligations (NNO)
192 1,594 972 762 522 -43 5,446 4,834 4,080 3,106 2,909
Total Depreciation and Amortization (D&A)
131 136 195 261 370 278 552 629 639 660 696
Debt-free, Cash-free Net Working Capital to Revenue
6.03% 6.77% 7.04% 5.14% 10.26% 12.67% 40.13% 22.48% 22.88% 15.45% 11.99%
Debt-free Net Working Capital to Revenue
80.66% 35.40% 44.17% 48.75% 60.10% 102.90% 59.24% 46.56% 65.30% 89.00% 69.21%
Net Working Capital to Revenue
77.82% 32.98% 41.66% 46.99% 58.55% 92.48% 58.24% 45.72% 49.52% 88.24% 45.07%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$5.38 $6.56 $8.13 $7.45 $9.22 $4.28 ($5.52) ($3.58) $6.55 $9.06 ($5.84)
Adjusted Weighted Average Basic Shares Outstanding
61.23M 60.50M 60.02M 59.98M 56.75M 55.71M 59.69M 62.54M 63.29M 61.84M 60.98M
Adjusted Diluted Earnings per Share
$5.23 $6.41 $7.96 $7.30 $9.09 $4.22 ($5.52) ($3.58) $6.10 $8.65 ($5.84)
Adjusted Weighted Average Diluted Shares Outstanding
63.04M 61.87M 61.32M 61.22M 57.55M 56.52M 59.69M 62.54M 72.07M 66.01M 60.98M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
61.18M 59.74M 59.80M 57.06M 56.13M 56.33M 61.74M 63.33M 62.35M 60.73M 61.56M
Normalized Net Operating Profit after Tax (NOPAT)
408 441 370 558 373 452 119 48 405 502 -301
Normalized NOPAT Margin
30.80% 29.66% 22.87% 29.52% 17.24% 19.11% 3.85% 1.30% 10.56% 12.33% -7.06%
Pre Tax Income Margin
32.91% 35.78% 27.25% 28.00% 21.02% 11.64% -3.65% -10.19% 7.77% 11.56% -14.71%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
30.31 932.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
22.85 691.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
28.17 917.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
20.71 676.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
18.68% 70.13% 20.25% 117.13% 57.60% 61.41% 0.00% -0.02% 65.03% 55.60% -35.10%

Quarterly Metrics And Ratios for Jazz Pharmaceuticals

This table displays calculated financial ratios and metrics derived from Jazz Pharmaceuticals' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 61,560,350.00 62,742,820.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 61,560,350.00 62,742,820.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 4.76 3.07
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.10% 1.03% 6.95% 8.52% 7.53% -0.46% 2.14% 6.74% 10.09% 19.06% 15.55%
EBITDA Growth
340.27% -20.48% 15.30% 27.33% 21.25% -52.27% -241.65% -44.47% 22.71% 378.84% 183.08%
EBIT Growth
149.59% -50.09% 28.79% 51.75% 39.91% -186.97% -444.18% -77.80% 37.62% 704.46% 136.05%
NOPAT Growth
202.17% -71.23% 19.19% 9.81% 45.29% -184.42% -297.10% 473.59% -9.22% 942.67% 147.23%
Net Income Growth
139.11% -121.06% 61.40% 46.48% 102.98% -533.06% -526.22% 16.91% 6.45% 416.86% 126.83%
EPS Growth
136.36% -122.12% 63.82% 59.81% 112.14% -560.87% -571.49% 19.30% 12.46% 391.45% 123.68%
Operating Cash Flow Growth
-51.07% -16.68% 11.65% 29.80% 138.19% 60.83% -73.18% 19.03% -9.05% -5.03% 368.13%
Free Cash Flow Firm Growth
-77.78% -74.05% -17.78% 12.41% 206.58% 69.84% -161.46% 765.51% -75.18% -50.95% 272.51%
Invested Capital Growth
-1.29% -3.76% -4.96% 0.64% -7.89% -8.19% -1.21% -5.15% 0.38% 0.63% -6.02%
Revenue Q/Q Growth
4.09% -10.87% 13.51% 3.04% 3.15% -17.49% 16.47% 7.69% 6.38% -10.77% 13.04%
EBITDA Q/Q Growth
-12.75% -21.70% 59.28% 17.01% -16.92% -69.18% -572.73% 145.87% 83.61% 20.20% -17.93%
EBIT Q/Q Growth
-22.90% -51.07% 209.93% 29.79% -28.91% -130.41% -1,126.61% 108.37% 340.67% 33.57% -26.84%
NOPAT Q/Q Growth
-25.87% -75.40% 425.99% 14.47% -1.91% -114.29% -1,128.07% 433.12% -84.48% 32.70% -31.19%
Net Income Q/Q Growth
-35.87% -115.53% 1,253.15% 27.58% -11.13% -148.42% -676.38% 134.99% -19.08% 44.06% -34.22%
EPS Q/Q Growth
-34.58% -116.43% 1,182.61% 37.35% -13.16% -151.18% -672.37% 134.75% -18.14% 32.63% -37.25%
Operating Cash Flow Q/Q Growth
-45.53% 59.69% 24.00% 20.34% -0.04% 7.83% -79.33% 434.15% -23.62% 12.60% 1.84%
Free Cash Flow Firm Q/Q Growth
41.71% 17.98% 84.97% -63.65% 286.50% -34.64% -166.93% 611.90% -88.92% 29.14% 135.42%
Invested Capital Q/Q Growth
2.70% -3.00% -1.32% 2.37% -6.01% -3.31% 6.19% -1.70% -0.53% -3.07% -0.84%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
89.40% 89.41% 89.27% 89.42% 88.17% 88.35% 88.88% 88.56% 87.18% 87.45% 90.37%
EBITDA Margin
28.76% 25.27% 35.45% 40.26% 32.43% 12.11% -49.17% 20.94% 36.15% 48.69% 35.36%
Operating Margin
12.11% 7.34% 19.48% 24.67% 17.53% -6.23% -65.64% 5.11% 21.25% 31.49% 20.54%
EBIT Margin
13.03% 7.15% 19.53% 24.60% 16.95% -6.25% -65.81% 5.12% 21.19% 31.72% 20.53%
Profit (Net Income) Margin
9.30% -1.62% 16.46% 20.39% 17.56% -10.31% -68.71% 22.33% 16.98% 27.42% 15.96%
Tax Burden Percent
153.03% 912.48% 122.22% 107.10% 143.46% 84.27% 97.68% 2,782.65% 97.59% 97.96% 91.37%
Interest Burden Percent
46.66% -2.48% 68.98% 77.38% 72.22% 195.72% 106.88% 15.68% 82.12% 88.23% 85.05%
Effective Tax Rate
-53.78% 0.00% -22.22% -7.24% -43.47% 0.00% 0.00% -2,683.17% 2.38% 2.04% 8.58%
Return on Invested Capital (ROIC)
9.07% 2.55% 12.12% 13.83% 13.63% -2.44% -25.25% 79.18% 12.27% 19.61% 12.05%
ROIC Less NNEP Spread (ROIC-NNEP)
6.96% 1.11% 10.26% 12.15% 11.33% -4.04% -31.67% 39.48% 10.77% 18.21% 10.88%
Return on Net Nonoperating Assets (RNNOA)
9.09% 1.33% 11.36% 12.07% 10.40% -3.42% -31.41% 33.00% 7.70% 11.00% 7.46%
Return on Equity (ROE)
18.16% 3.88% 23.48% 25.90% 24.03% -5.86% -56.65% 112.19% 19.97% 30.61% 19.51%
Cash Return on Invested Capital (CROIC)
11.61% 13.13% 14.82% 9.27% 19.62% 19.45% -1.52% 0.65% -4.55% -1.01% 22.39%
Operating Return on Assets (OROA)
4.49% 2.46% 6.75% 8.37% 5.89% -2.22% -24.11% 1.80% 7.64% 12.04% 8.58%
Return on Assets (ROA)
3.21% -0.56% 5.69% 6.94% 6.11% -3.67% -25.18% 7.86% 6.12% 10.41% 6.67%
Return on Common Equity (ROCE)
18.16% 3.88% 23.48% 25.90% 24.03% -5.86% -56.65% 112.19% 19.97% 30.61% 19.51%
Return on Equity Simple (ROE_SIMPLE)
0.00% 8.95% 10.50% 11.10% 0.00% 11.55% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
188 46 244 279 274 -39 -480 1,601 248 330 227
NOPAT Margin
18.62% 5.14% 23.81% 26.45% 25.15% -4.36% -45.95% 142.13% 20.74% 30.85% 18.78%
Net Nonoperating Expense Percent (NNEP)
2.11% 1.45% 1.86% 1.68% 2.30% 1.60% 6.43% 39.70% 1.50% 1.39% 1.17%
Return On Investment Capital (ROIC_SIMPLE)
1.99% - - - 2.68% -0.41% -5.30% 17.17% 2.57% 3.34% 2.48%
Cost of Revenue to Revenue
10.60% 10.59% 10.73% 10.58% 11.83% 11.65% 11.12% 11.44% 12.82% 12.55% 9.63%
SG&A Expenses to Revenue
39.14% 38.99% 33.06% 30.88% 33.94% 57.25% 34.27% 47.12% 33.91% 33.00% 32.21%
R&D to Revenue
23.18% 25.82% 21.56% 18.95% 22.10% 20.12% 104.75% 21.37% 17.86% 18.34% 23.55%
Operating Expenses to Revenue
77.30% 82.07% 69.79% 64.76% 70.64% 94.57% 154.52% 83.45% 65.94% 55.96% 69.83%
Earnings before Interest and Taxes (EBIT)
132 65 200 260 184 -56 -688 58 254 339 248
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
291 228 363 425 353 109 -514 236 433 521 427
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.07 2.05 1.79 1.65 1.82 1.81 1.76 2.02 2.39 2.57 3.15
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.02 1.97 1.72 1.72 1.83 1.85 1.60 1.92 2.42 2.62 3.29
Price to Earnings (P/E)
18.67 22.92 17.04 14.85 13.29 15.64 0.00 0.00 0.00 395.15 16.07
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
5.36% 4.36% 5.87% 6.73% 7.52% 6.40% 0.00% 0.00% 0.00% 0.25% 6.22%
Enterprise Value to Invested Capital (EV/IC)
1.51 1.51 1.40 1.35 1.47 1.48 1.38 1.56 1.83 2.02 2.49
Enterprise Value to Revenue (EV/Rev)
3.09 2.99 2.67 2.60 2.60 2.54 2.50 2.72 3.10 3.18 3.75
Enterprise Value to EBITDA (EV/EBITDA)
9.65 9.83 8.60 7.94 7.72 8.27 27.50 61.69 50.27 20.91 10.68
Enterprise Value to EBIT (EV/EBIT)
20.14 21.95 18.43 15.82 14.91 17.58 0.00 0.00 0.00 0.00 19.22
Enterprise Value to NOPAT (EV/NOPAT)
14.58 15.97 13.98 13.71 12.34 13.03 0.00 0.00 0.00 0.00 14.89
Enterprise Value to Operating Cash Flow (EV/OCF)
10.83 11.05 9.74 8.91 7.57 6.63 7.78 8.13 9.77 10.58 10.40
Enterprise Value to Free Cash Flow (EV/FCFF)
12.95 11.30 9.19 14.65 7.17 7.31 0.00 233.44 0.00 0.00 10.76
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.53 1.54 1.52 1.47 1.49 1.29 1.45 1.35 1.24 1.18 0.91
Long-Term Debt to Equity
1.37 1.38 1.36 1.46 1.48 1.28 1.17 1.09 1.00 0.95 0.69
Financial Leverage
1.31 1.20 1.11 0.99 0.92 0.85 0.99 0.84 0.72 0.60 0.69
Leverage Ratio
3.26 3.18 3.10 3.06 2.99 2.90 2.99 2.90 2.81 2.69 2.59
Compound Leverage Factor
1.52 -0.08 2.14 2.37 2.16 5.68 3.19 0.46 2.31 2.37 2.20
Debt to Total Capital
60.45% 60.71% 60.27% 59.44% 59.87% 56.25% 59.14% 57.52% 55.37% 54.16% 47.54%
Short-Term Debt to Total Capital
6.40% 6.44% 6.40% 0.30% 0.30% 0.32% 11.34% 11.04% 10.64% 10.42% 11.10%
Long-Term Debt to Total Capital
54.05% 54.27% 53.87% 59.14% 59.57% 55.92% 47.80% 46.48% 44.73% 43.74% 36.44%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
39.55% 39.30% 39.73% 40.56% 40.13% 43.75% 40.86% 42.48% 44.63% 45.84% 52.46%
Debt to EBITDA
4.66 4.89 4.70 4.68 4.46 4.30 14.41 29.24 20.34 7.93 2.69
Net Debt to EBITDA
3.33 3.33 3.07 2.67 2.28 2.24 9.92 18.08 11.07 3.67 1.33
Long-Term Debt to EBITDA
4.17 4.37 4.20 4.65 4.44 4.27 11.65 23.63 16.43 6.40 2.06
Debt to NOPAT
7.04 7.95 7.63 8.08 7.14 6.77 -26.31 -15.50 -17.79 -202.69 3.75
Net Debt to NOPAT
5.04 5.42 4.98 4.62 3.64 3.53 -18.12 -9.59 -9.68 -93.89 1.86
Long-Term Debt to NOPAT
6.29 7.10 6.82 8.04 7.10 6.73 -21.26 -12.53 -14.37 -163.68 2.88
Altman Z-Score
1.29 1.27 1.27 1.34 1.44 1.38 0.87 1.24 1.56 1.77 2.27
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.24 2.27 2.37 4.26 4.46 3.38 1.62 1.65 1.86 2.04 1.78
Quick Ratio
1.52 1.62 1.72 3.24 3.57 2.64 1.15 1.24 1.46 1.65 1.38
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
291 343 634 230 891 582 -390 1,995 221 286 672
Operating Cash Flow to CapEx
1,656.49% 3,870.64% 4,672.85% 3,696.21% 2,999.77% 3,096.20% 10.20% 3,127.62% 2,167.00% 0.00% 2,296.69%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.35 0.34 0.35 0.34 0.35 0.36 0.37 0.35 0.36 0.38 0.42
Accounts Receivable Turnover
5.65 5.78 5.98 5.91 5.72 5.98 5.79 5.59 5.52 5.96 5.77
Inventory Turnover
0.66 0.64 0.69 0.74 0.83 0.85 0.88 0.94 1.12 1.15 1.12
Fixed Asset Turnover
19.28 19.52 19.62 20.02 23.72 23.56 23.07 22.76 22.87 23.24 23.18
Accounts Payable Turnover
4.50 3.90 4.24 4.35 4.94 5.14 4.95 4.03 5.03 5.44 4.89
Days Sales Outstanding (DSO)
64.60 63.20 61.07 61.77 63.80 61.06 63.06 65.31 66.18 61.23 63.26
Days Inventory Outstanding (DIO)
549.33 567.83 527.88 495.19 441.18 429.36 414.51 389.96 325.41 318.65 324.66
Days Payable Outstanding (DPO)
81.08 93.62 86.03 84.00 73.96 70.98 73.78 90.64 72.50 67.11 74.61
Cash Conversion Cycle (CCC)
532.86 537.42 502.93 472.96 431.03 419.44 403.78 364.63 319.09 312.77 313.30
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,817 7,583 7,483 7,660 7,200 6,961 7,392 7,266 7,227 7,006 6,947
Invested Capital Turnover
0.49 0.50 0.51 0.52 0.54 0.56 0.55 0.56 0.59 0.64 0.64
Increase / (Decrease) in Invested Capital
-102 -296 -390 49 -617 -621 -91 -394 27 44 -445
Enterprise Value (EV)
11,830 11,473 10,454 10,374 10,561 10,335 10,235 11,310 13,246 14,118 17,271
Market Capitalization
7,744 7,581 6,728 6,880 7,445 7,540 6,540 7,995 10,330 11,638 15,119
Book Value per Share
$59.36 $59.11 $59.69 $67.54 $67.72 $68.74 $60.14 $65.27 $71.07 $73.62 $76.53
Tangible Book Value per Share
($54.55) ($52.43) ($48.43) ($44.98) ($39.34) ($37.93) ($47.16) ($40.13) ($31.93) ($23.98) ($16.38)
Total Capital
9,450 9,407 9,469 10,283 10,202 9,542 9,070 9,320 9,677 9,887 9,153
Total Debt
5,713 5,710 5,707 6,112 6,109 5,367 5,364 5,361 5,358 5,355 4,351
Total Long-Term Debt
5,108 5,105 5,101 6,081 6,078 5,336 4,336 4,332 4,328 4,324 3,335
Net Debt
4,087 3,892 3,726 3,494 3,116 2,796 3,694 3,315 2,916 2,480 2,152
Capital Expenditures (CapEx)
10 6.90 7.09 11 13 14 871 15 17 -103 18
Debt-free, Cash-free Net Working Capital (DFCFNWC)
877 765 751 773 629 364 638 465 512 493 554
Debt-free Net Working Capital (DFNWC)
2,504 2,583 2,731 3,391 3,621 2,936 2,308 2,511 2,953 3,367 2,754
Net Working Capital (NWC)
1,899 1,978 2,126 3,360 3,590 2,905 1,279 1,482 1,924 2,337 1,737
Net Nonoperating Expense (NNE)
94 61 75 64 83 53 238 1,349 45 37 34
Net Nonoperating Obligations (NNO)
4,080 3,886 3,720 3,489 3,106 2,787 3,686 3,307 2,909 2,473 2,145
Total Depreciation and Amortization (D&A)
159 163 163 165 168 165 174 178 179 181 179
Debt-free, Cash-free Net Working Capital to Revenue
22.88% 19.90% 19.20% 19.37% 15.45% 8.96% 15.61% 11.18% 11.99% 11.10% 12.04%
Debt-free Net Working Capital to Revenue
65.30% 67.21% 69.86% 84.94% 89.00% 72.23% 56.47% 60.39% 69.21% 75.86% 59.85%
Net Working Capital to Revenue
49.52% 51.46% 54.37% 84.16% 88.24% 71.47% 31.30% 35.64% 45.07% 52.64% 37.76%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.50 ($0.23) $2.68 $3.50 $3.11 ($1.52) ($11.74) $4.14 $3.28 $4.73 $3.05
Adjusted Weighted Average Basic Shares Outstanding
63.29M 62.54M 62.88M 61.41M 61.84M 60.98M 61.19M 60.70M 60.98M 61.90M 63.20M
Adjusted Diluted Earnings per Share
$1.40 ($0.23) $2.49 $3.42 $2.97 ($1.52) ($11.74) $4.08 $3.34 $4.43 $2.78
Adjusted Weighted Average Diluted Shares Outstanding
72.07M 62.54M 69.63M 63.17M 66.01M 60.98M 61.19M 61.61M 60.98M 66.10M 69.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
62.35M 63.04M 61.75M 60.45M 60.73M 61.63M 60.66M 60.77M 61.56M 62.74M 64.91M
Normalized Net Operating Profit after Tax (NOPAT)
86 46 140 182 134 -39 -480 40 248 209 227
Normalized NOPAT Margin
8.47% 5.14% 13.64% 17.27% 12.27% -4.36% -45.95% 3.57% 20.74% 19.59% 18.78%
Pre Tax Income Margin
6.08% -0.18% 13.47% 19.03% 12.24% -12.23% -70.34% 0.80% 17.40% 27.99% 17.46%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
65.03% 0.00% 84.98% 88.79% 55.60% 0.00% -67.93% -33.93% -35.10% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Jazz Pharmaceuticals’ latest quarter shows a much stronger profit profile, but with a balance sheet that remains heavily leveraged and still burdened by large intangible assets from past acquisitions.

For Q1 2026, Jazz reported revenue of $1.069 billion, up from $1.045 billion in Q2 2025 and $897.8 million in Q1 2025. The company also swung to a solid profit of $293.1 million, or $4.43 diluted EPS, compared with a loss of $718.5 million in Q2 2025 and a loss of $92.5 million in Q1 2025. That turnaround was helped by a much leaner operating expense profile and a positive contribution from operating income.

Cash generation also looks healthier. Operating cash flow in Q1 2026 was $408.2 million, up from $362.5 million in Q4 2025 and far better than the weak $88.9 million in Q2 2025. Jazz ended Q1 2026 with $1.84 billion in cash and equivalents plus $1.03 billion in short-term investments, giving it substantial liquidity. Total current assets of $4.58 billion also comfortably exceed current liabilities of $2.25 billion.

That said, the balance sheet still carries meaningful risk. Total debt remains high at roughly $5.35 billion combined short-term and long-term debt, and total liabilities were $7.33 billion versus equity of $4.53 billion. Jazz also has a very large base of $4.2 billion in intangible assets and $1.8 billion of goodwill, which means the balance sheet is still tied to prior acquisitions and could be sensitive to impairment risk if growth weakens.

  • Revenue is trending higher versus the prior several quarters, with Q1 2026 sales of $1.069 billion above both Q1 and Q2 2025.
  • Profitability improved sharply, with Q1 2026 net income of $293.1 million versus a loss in Q2 2025 and modest profit in earlier periods.
  • Operating cash flow is strong at $408.2 million, supporting ongoing debt service and reinvestment.
  • Liquidity is solid, with $2.87 billion in cash and short-term investments at quarter-end.
  • Current assets exceed current liabilities, suggesting near-term obligations appear manageable.
  • Gross profit remained robust at $934.8 million, showing the business still carries strong product economics.
  • Non-cash amortization remains a large expense, reflecting the company’s acquisition-heavy history and depressing reported earnings quality.
  • Share count has risen slightly over the last year, which can limit per-share growth if it continues.
  • Debt is still high, with about $5.35 billion in total debt on the balance sheet.
  • Intangibles and goodwill are very large, increasing the risk of future impairment charges if performance deteriorates.

Bottom line: Jazz Pharmaceuticals appears to be in a much better operating position than it was in mid-2025, with stronger sales, higher profits, and improved cash flow. However, investors should still watch leverage and acquisition-related intangibles closely, since those remain the main long-term risks on the balance sheet.

08/23/26 02:59 PM ETAI Generated. May Contain Errors.

Jazz Pharmaceuticals Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Jazz Pharmaceuticals' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Jazz Pharmaceuticals' net income appears to be on a downward trend, with a most recent value of -$356.15 million in 2025, falling from $329.53 million in 2015. The previous period was $560.12 million in 2024. View Jazz Pharmaceuticals' forecast to see where analysts expect Jazz Pharmaceuticals to go next.

Jazz Pharmaceuticals' total operating income in 2025 was -$430.24 million, based on the following breakdown:
  • Total Gross Profit: $3.76 billion
  • Total Operating Expenses: $4.19 billion

Over the last 10 years, Jazz Pharmaceuticals' total revenue changed from $1.32 billion in 2015 to $4.27 billion in 2025, a change of 222.1%.

Jazz Pharmaceuticals' total liabilities were at $7.34 billion at the end of 2025, a 7.3% decrease from 2024, and a 323.3% increase since 2015.

In the past 10 years, Jazz Pharmaceuticals' cash and equivalents has ranged from $309.62 million in 2018 to $2.41 billion in 2024, and is currently $1.39 billion as of their latest financial filing in 2025.

Over the last 10 years, Jazz Pharmaceuticals' book value per share changed from 26.00 in 2015 to 71.07 in 2025, a change of 173.4%.



Financial statements for NASDAQ:JAZZ last updated on 8/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners