Free Trial
→ Blackrock’s Sending THIS Crypto Higher on Purpose (From Crypto 101 Media) (Ad) Buy SRRK Stock  Free SRRK Stock Alerts

Scholar Rock (SRRK) Financials

Scholar Rock logo
$32.46 -0.45 (-1.37%)
As of 11:29 AM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for Scholar Rock

Annual Income Statements for Scholar Rock

This table shows Scholar Rock's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 -25 -49 -51 -86 -132 -135 -166 -246
Consolidated Net Income / (Loss)		 -25 -49 -51 -86 -132 -135 -166 -246
Net Income / (Loss) Continuing Operations		 -25 -51 -51 -87 -132 -135 -166 -252
Total Pre-Tax Income 		-25 -51 -55 -87 -130 -134 -171 -252
Total Operating Income		 -25 -51 -55 -87 -130 -134 -171 -252
Total Gross Profit		 0.00 0.00 20 15 19 33 0.00 0.00
Total Revenue		 0.00 0.00 20 15 19 33 0.00 0.00
Total Cost of Revenue		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses		 25 51 75 102 149 168 171 252
Selling, General & Admin Expense		 5.09 14 21 28 40 43 49 68
Research & Development Expense		 20 36 54 74 108 124 122 185
Total Other Income / (Expense), net		 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Adjustments to Consolidated Net Income / (Loss)		 0.03 1.37 - 0.40 - - - 5.76
Basic Earnings per Share		 ($15.30) ($3.15) ($1.85) ($2.81) ($3.59) ($2.26) ($1.99) ($2.47)
Weighted Average Basic Shares Outstanding		 1.63M 15.66M 27.54M 30.73M 36.71M 59.61M 83.35M 99.84M
Diluted Earnings per Share		 ($15.30) ($3.15) ($1.85) ($2.81) ($3.59) ($2.26) ($1.99) ($2.47)
Weighted Average Diluted Shares Outstanding		 1.63M 15.66M 27.54M 30.73M 36.71M 59.61M 83.35M 99.84M
Weighted Average Basic & Diluted Shares Outstanding		 1.63M 15.66M 27.54M 30.73M 35.30M 51.99M 77.87M 94.68M

Quarterly Income Statements for Scholar Rock

This table shows Scholar Rock's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 -43 -39 -39 -38 -42 -46 -57 -59 -64 -66
Consolidated Net Income / (Loss)		 -43 -39 -39 -38 -42 -46 -57 -59 -64 -66
Net Income / (Loss) Continuing Operations		 -43 -40 -39 -38 -44 -45 -57 -59 -64 -72
Total Pre-Tax Income 		-44 -40 -41 -39 -44 -48 -58 -59 -65 -69
Total Operating Income		 -44 -40 -41 -39 -44 -48 -58 -59 -65 -69
Total Operating Expenses		 44 40 41 39 44 48 58 59 65 69
Selling, General & Admin Expense		 10 11 11 12 13 13 15 17 16 19
Research & Development Expense		 33 30 30 27 30 35 43 42 49 50
Basic Earnings per Share		 ($0.55) ($0.44) ($0.49) ($0.47) ($0.53) ($0.50) ($0.59) ($0.60) ($0.66) ($0.62)
Weighted Average Basic Shares Outstanding		 79.34M 59.61M 79.61M 80.12M 80.61M 83.35M 95.89M 96.81M 97.05M 99.84M
Diluted Earnings per Share		 ($0.55) ($0.44) ($0.49) ($0.47) ($0.53) ($0.50) ($0.59) ($0.60) ($0.66) ($0.62)
Weighted Average Diluted Shares Outstanding		 79.34M 59.61M 79.61M 80.12M 80.61M 83.35M 95.89M 96.81M 97.05M 99.84M
Weighted Average Basic & Diluted Shares Outstanding		 51.66M 51.99M 54.29M 56.23M 72.14M 77.87M 79.75M 80.03M 93.61M 94.68M

Annual Cash Flow Statements for Scholar Rock

This table details how cash moves in and out of Scholar Rock's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents		 46 59 -76 124 52 -110 -1.51 76
Net Cash From Operating Activities		 -22 25 -63 -60 -127 -133 -145 -201
Net Cash From Continuing Operating Activities		 -22 25 -63 -60 -127 -133 -145 -201
Net Income / (Loss) Continuing Operations		 -25 -49 -51 -86 -132 -135 -166 -246
Consolidated Net Income / (Loss)		 -25 -49 -51 -86 -132 -135 -166 -246
Depreciation Expense		 0.67 0.80 1.30 1.49 2.63 2.99 2.84 1.94
Amortization Expense		 -0.01 -0.35 -1.39 -0.10 1.25 5.48 -5.95 -5.04
Non-Cash Adjustments To Reconcile Net Income		 1.49 5.21 8.07 12 30 28 26 36
Changes in Operating Assets and Liabilities, net		 1.11 68 -20 13 -28 -34 -2.76 13
Net Cash From Investing Activities		 18 -60 -62 -63 134 -172 41 -76
Net Cash From Continuing Investing Activities		 18 -60 -62 -63 134 -172 41 -76
Purchase of Property, Plant & Equipment		 -0.36 -1.49 -3.12 -4.09 -5.25 -1.06 -0.07 -0.10
Purchase of Investments		 - -75 -235 -200 -60 -301 -291 -293
Sale of Property, Plant & Equipment		 - - 0.01 - - 0.00 0.01 0.00
Sale and/or Maturity of Investments		 18 17 176 141 200 130 332 217
Net Cash From Financing Activities		 51 94 49 248 45 195 103 353
Net Cash From Continuing Financing Activities		 51 94 49 248 45 195 103 353
Repayment of Debt		 -0.68 -0.67 -0.38 -0.02 -0.02 -0.98 0.00 -0.13
Issuance of Common Equity		 - 95 48 216 13 195 98 324
Other Financing Activities, net		 - 0.01 0.91 7.29 6.89 0.49 4.86 29
Cash Interest Paid		 0.05 - 0.00 0.25 2.08 4.37 6.40 6.62

Quarterly Cash Flow Statements for Scholar Rock

This table details how cash moves in and out of Scholar Rock's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Change in Cash & Equivalents		 -173 -30 48 -43 -40 34 -9.88 1.39 -17 101
Net Cash From Operating Activities		 -26 -29 -43 -33 -32 -37 -50 -49 -52 -50
Net Cash From Continuing Operating Activities		 -26 -29 -43 -33 -32 -37 -50 -49 -52 -50
Net Income / (Loss) Continuing Operations		 -43 -39 -39 -38 -42 -46 -57 -59 -64 -66
Consolidated Net Income / (Loss)		 -43 -39 -39 -38 -42 -46 -57 -59 -64 -66
Depreciation Expense		 0.74 0.75 0.73 0.73 0.71 0.67 0.60 0.50 0.45 0.40
Amortization Expense		 -0.60 5.40 -1.28 2.53 -5.45 -1.74 -1.84 -1.26 -0.64 -1.30
Non-Cash Adjustments To Reconcile Net Income		 7.77 6.50 6.00 6.99 13 0.69 9.78 7.31 9.33 9.17
Changes in Operating Assets and Liabilities, net		 8.90 -2.30 -9.13 -4.88 2.08 9.16 -1.46 2.76 2.89 8.68
Net Cash From Investing Activities		 -146 0.08 90 -15 -8.47 -25 33 51 35 -195
Net Cash From Continuing Investing Activities		 -146 0.08 90 -15 -8.47 -25 33 51 35 -195
Purchase of Property, Plant & Equipment		 -0.03 -0.12 -0.03 -0.04 - - -0.02 -0.02 -0.03 -0.02
Purchase of Investments		 -211 -9.81 0.00 -105 -81 -104 -35 -33 -14 -210
Sale and/or Maturity of Investments		 65 10 90 90 73 79 68 84 50 15
Net Cash From Financing Activities		 -0.45 -0.97 1.08 4.69 0.28 97 6.53 -0.03 0.17 346
Net Cash From Continuing Financing Activities		 -0.45 -0.97 1.08 4.69 0.28 97 6.53 -0.03 0.17 346
Issuance of Common Equity		 -0.46 - 0.83 4.40 - 92 0.00 - - 324
Other Financing Activities, net		 0.00 0.01 0.25 0.29 0.28 4.04 6.53 0.05 0.21 22
Cash Interest Paid		 1.20 1.34 1.49 1.60 1.65 1.66 1.66 1.67 1.67 1.61

Annual Balance Sheets for Scholar Rock

This table presents Scholar Rock's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets		 62 181 196 388 304 358 311 475
Total Current Assets		 59 178 185 344 265 328 288 451
Cash & Equivalents		 56 115 36 160 213 103 102 178
Short-Term Investments		 1.50 61 121 181 40 212 178 259
Prepaid Expenses		 1.24 2.30 2.72 3.37 12 13 8.26 14
Plant, Property, & Equipment, net		 2.18 3.19 4.17 8.12 9.56 7.38 4.60 2.76
Total Noncurrent Assets		 0.26 0.21 7.04 36 30 23 18 21
Other Noncurrent Operating Assets		 0.26 0.21 7.04 36 30 23 18 21
Total Liabilities & Shareholders' Equity		 62 181 196 388 304 358 311 475
Total Liabilities		 5.93 75 83 128 132 98 86 106
Total Current Liabilities		 5.02 31 33 43 64 36 33 47
Short-Term Debt		 0.64 0.42 - - 1.58 0.00 1.33 0.00
Accounts Payable		 1.36 3.30 1.13 3.41 4.43 3.99 3.47 10
Accrued Expenses		 2.80 7.16 9.61 15 17 24 20 31
Other Current Liabilities		 - 0.01 1.15 5.38 7.64 8.07 7.49 5.77
Total Noncurrent Liabilities		 0.90 44 51 85 68 62 53 59
Long-Term Debt		 0.40 0.02 0.00 25 48 50 49 50
Other Noncurrent Operating Liabilities		 0.04 - 4.18 27 20 12 4.39 9.21
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 -54 107 113 261 172 260 225 369
Total Preferred & Common Equity		 -54 107 113 261 172 260 225 369
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 -54 107 113 261 172 260 225 369
Common Stock		 4.01 213 271 505 548 772 902 1,291
Retained Earnings		 -58 -107 -158 -244 -376 -511 -676 -923
Accumulated Other Comprehensive Income / (Loss)		 -0.00 -0.01 0.04 -0.00 -0.04 -0.88 0.09 0.16

Quarterly Balance Sheets for Scholar Rock

This table presents Scholar Rock's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024
Total Assets		 390 315 285 251 267 227 179
Total Current Assets		 358 287 260 228 247 199 153
Cash & Equivalents		 133 151 108 68 92 93 76
Short-Term Investments		 211 124 141 151 146 97 63
Prepaid Expenses		 14 12 11 9.83 8.50 8.64 14
Plant, Property, & Equipment, net		 8.14 6.68 5.99 5.28 4.04 3.55 3.16
Total Noncurrent Assets		 25 21 19 17 16 24 23
Other Noncurrent Operating Assets		 25 21 19 17 16 24 23
Total Liabilities & Shareholders' Equity		 390 315 285 251 267 227 179
Total Liabilities		 97 86 82 83 85 93 100
Total Current Liabilities		 34 26 24 27 38 33 39
Short-Term Debt		 0.81 - - - 5.50 1.59 0.00
Accounts Payable		 2.00 3.72 3.04 1.97 2.87 3.32 4.07
Accrued Expenses		 23 15 14 17 21 22 29
Other Current Liabilities		 8.06 7.76 7.42 7.37 7.73 6.20 6.04
Total Noncurrent Liabilities		 63 60 58 56 47 60 61
Long-Term Debt		 50 50 50 50 45 48 50
Other Noncurrent Operating Liabilities		 14 10 8.23 6.34 2.41 12 10
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 293 229 203 168 183 134 79
Total Preferred & Common Equity		 293 229 203 168 183 134 79
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 293 229 203 168 183 134 79
Common Stock		 766 779 791 798 916 925 935
Retained Earnings		 -471 -550 -588 -630 -733 -792 -856
Accumulated Other Comprehensive Income / (Loss)		 -0.94 -0.33 -0.06 -0.02 -0.05 -0.05 0.13

Annual Metrics and Ratios for Scholar Rock

This table displays calculated financial ratios and metrics derived from Scholar Rock's official financial filings.

Metric 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics		 - - - - - - - -
Revenue Growth		 0.00% 0.00% 0.00% -24.83% 22.16% 76.41% -100.00% 0.00%
EBITDA Growth		 0.00% -106.07% -8.74% -56.49% -47.43% 0.11% -38.51% -46.31%
EBIT Growth		 0.00% -102.45% -7.59% -59.29% -49.54% -3.42% -27.48% -47.15%
NOPAT Growth		 0.00% -102.53% -7.59% -59.29% -49.54% -3.42% -27.48% -47.15%
Net Income Growth		 0.00% -97.34% -3.39% -69.57% -52.40% -2.05% -23.26% -48.56%
EPS Growth		 0.00% 79.41% 41.27% -51.89% -27.76% 37.05% 11.95% -24.12%
Operating Cash Flow Growth		 0.00% 213.04% -356.87% 4.51% -110.36% -4.66% -9.44% -38.37%
Free Cash Flow Firm Growth		 0.00% 0.00% -295.13% 19.98% -132.23% -3.45% -0.83% -34.88%
Invested Capital Growth		 0.00% -5,567.27% 35.04% -24.77% 44.37% 82.59% 12.63% -293.41%
Revenue Q/Q Growth		 0.00% 0.00% 58.62% -21.17% 3.37% -10.87% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 5.77% -18.54% -7.45% 0.13% -9.29% -9.04%
EBIT Q/Q Growth		 0.00% 0.00% 5.56% -18.81% -7.67% -3.92% -4.65% -9.24%
NOPAT Q/Q Growth		 0.00% 0.00% 5.56% -18.81% -7.67% -3.92% -4.65% -9.24%
Net Income Q/Q Growth		 0.00% 0.00% 6.24% -20.98% -7.63% -2.55% -4.32% -9.00%
EPS Q/Q Growth		 0.00% 0.00% -551.22% -16.12% -5.28% 19.00% -3.11% -5.11%
Operating Cash Flow Q/Q Growth		 0.00% 167.17% -884.43% -6.39% -11.20% 2.60% -6.17% -6.44%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 4.60% -11.70% 4.28% -6.35% -6.47%
Invested Capital Q/Q Growth		 0.00% 0.00% 17.93% -4.32% 9.71% -3,057.14% -365.08% -89.33%
Profitability Metrics		 - - - - - - - -
Gross Margin		 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 0.00% 0.00%
EBITDA Margin		 0.00% 0.00% -266.59% -555.03% -669.86% -379.32% 0.00% 0.00%
Operating Margin		 0.00% 0.00% -266.16% -564.03% -690.48% -404.81% 0.00% 0.00%
EBIT Margin		 0.00% 0.00% -266.16% -564.03% -690.48% -404.81% 0.00% 0.00%
Profit (Net Income) Margin		 0.00% 0.00% -248.88% -561.47% -700.46% -405.21% 0.00% 0.00%
Tax Burden Percent		 100.00% 97.31% 93.51% 99.55% 101.45% 100.10% 96.79% 97.71%
Interest Burden Percent		 99.82% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)		 -44.87% -60.77% -46.46% -46.29% -60.90% -62.22% -68.30% -82.95%
Cash Return on Invested Capital (CROIC)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)		 0.00% 0.00% -28.88% -29.72% -37.51% -40.56% 0.00% 0.00%
Return on Assets (ROA)		 0.00% 0.00% -27.00% -29.58% -38.05% -40.60% 0.00% 0.00%
Return on Common Equity (ROCE)		 43.10% -19.88% -46.46% -46.29% -60.90% -62.22% -68.30% -82.95%
Return on Equity Simple (ROE_SIMPLE)		 46.70% -46.26% -45.17% -33.16% -76.59% -51.68% -73.61% -66.81%
Net Operating Profit after Tax (NOPAT)		 -18 -35 -38 -61 -91 -94 -120 -176
NOPAT Margin		 0.00% 0.00% -186.31% -394.82% -483.34% -283.37% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)		 -13.13% -11.93% -7.71% -10.84% -15.73% -17.26% -18.52% -22.64%
Return On Investment Capital (ROIC_SIMPLE)		 - - - - - - -43.57% -42.13%
Cost of Revenue to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 0.00% 0.00% 101.59% 183.20% 214.01% 129.90% 0.00% 0.00%
R&D to Revenue		 0.00% 0.00% 264.58% 480.83% 576.47% 374.91% 0.00% 0.00%
Operating Expenses to Revenue		 0.00% 0.00% 366.16% 664.03% 790.48% 504.81% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)		 -25 -51 -55 -87 -130 -134 -171 -252
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -24 -50 -55 -85 -126 -126 -174 -255
Valuation Ratios		 - - - - - - - -
Price to Book Value (P/BV)		 0.00 5.44 3.46 6.26 5.07 1.80 6.02 10.98
Price to Tangible Book Value (P/TBV)		 0.00 5.44 3.46 6.26 5.07 1.80 6.02 10.98
Price to Revenue (P/Rev)		 0.00 0.00 19.09 105.99 46.35 14.09 0.00 0.00
Price to Earnings (P/E)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)		 0.00 0.00 11.41 85.45 35.56 6.08 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 16.46 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 12.69 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency		 - - - - - - - -
Debt to Equity		 0.02 0.00 0.00 0.09 0.29 0.19 0.22 0.14
Long-Term Debt to Equity		 0.01 0.00 0.00 0.09 0.28 0.19 0.22 0.14
Financial Leverage		 -1.02 -1.43 -1.52 -1.27 -1.20 -1.08 -1.02 -1.04
Leverage Ratio		 1.11 1.50 1.72 1.56 1.60 1.53 1.38 1.32
Compound Leverage Factor		 1.10 1.50 1.72 1.56 1.60 1.53 1.38 1.32
Debt to Total Capital		 1.83% 0.42% 0.00% 8.65% 22.51% 16.05% 18.17% 11.97%
Short-Term Debt to Total Capital		 1.13% 0.40% 0.00% 0.00% 0.71% 0.00% 0.48% 0.00%
Long-Term Debt to Total Capital		 0.70% 0.02% 0.00% 8.65% 21.80% 16.05% 17.69% 11.97%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 192.48% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 -94.31% 99.58% 100.00% 91.35% 77.49% 83.95% 81.83% 88.03%
Debt to EBITDA		 -0.04 -0.01 0.00 -0.29 -0.40 -0.40 -0.29 -0.20
Net Debt to EBITDA		 2.33 3.49 0.00 3.70 1.61 2.11 1.32 1.52
Long-Term Debt to EBITDA		 -0.02 0.00 0.00 -0.29 -0.38 -0.40 -0.28 -0.20
Debt to NOPAT		 -0.06 -0.01 0.00 -0.41 -0.55 -0.53 -0.42 -0.28
Net Debt to NOPAT		 3.25 4.94 0.00 5.20 2.23 2.82 1.92 2.19
Long-Term Debt to NOPAT		 -0.02 0.00 0.00 -0.41 -0.53 -0.53 -0.41 -0.28
Altman Z-Score		 6.00 3.88 1.80 7.03 1.67 0.70 5.61 19.39
Noncontrolling Interest Sharing Ratio		 196.07% 67.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - -
Current Ratio		 11.78 5.72 5.64 8.09 4.13 9.01 8.80 9.61
Quick Ratio		 11.54 5.64 5.56 8.01 3.93 8.67 8.55 9.32
Cash Flow Metrics		 - - - - - - - -
Free Cash Flow to Firm (FCFF)		 0.00 32 -62 -50 -116 -120 -121 -163
Operating Cash Flow to CapEx		 -6,021.33% 1,646.85% -2,031.38% -1,474.34% -2,415.95% -12,471.24% -250,389.66% -205,050.00%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - -
Asset Turnover		 0.00 0.00 0.11 0.05 0.05 0.10 0.00 0.00
Accounts Receivable Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover		 0.00 0.00 5.57 2.51 2.13 3.92 0.00 0.00
Accounts Payable Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics		 - - - - - - - -
Invested Capital		 -1.21 -69 -45 -56 -31 -5.38 -4.70 -18
Invested Capital Turnover		 0.00 0.00 -0.36 -0.31 -0.44 -1.83 0.00 0.00
Increase / (Decrease) in Invested Capital		 0.00 -67 24 -11 25 26 0.68 -14
Enterprise Value (EV)		 127 405 234 1,316 669 202 1,126 3,659
Market Capitalization		 75 580 391 1,632 872 468 1,356 4,046
Book Value per Share		 ($32.75) $4.22 $3.80 $7.75 $4.90 $5.04 $3.12 $3.94
Tangible Book Value per Share		 ($32.75) $4.22 $3.80 $7.75 $4.90 $5.04 $3.12 $3.94
Total Capital		 57 107 113 285 222 310 275 419
Total Debt		 1.04 0.45 0.00 25 50 50 50 50
Total Long-Term Debt		 0.40 0.02 0.00 25 48 50 49 50
Net Debt		 -57 -175 -157 -316 -203 -266 -230 -387
Capital Expenditures (CapEx)		 0.36 1.49 3.11 4.09 5.25 1.06 0.06 0.10
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 -3.14 -28 -5.10 -39 -50 -24 -23 -33
Debt-free Net Working Capital (DFNWC)		 55 147 152 302 203 292 257 404
Net Working Capital (NWC)		 54 147 152 302 201 292 255 404
Net Nonoperating Expense (NNE)		 7.47 14 13 26 41 40 46 70
Net Nonoperating Obligations (NNO)		 -57 -175 -157 -316 -203 -266 -230 -387
Total Depreciation and Amortization (D&A)		 0.66 0.46 -0.09 1.39 3.88 8.46 -3.10 -3.10
Debt-free, Cash-free Net Working Capital to Revenue		 0.00% 0.00% -24.86% -254.44% -267.83% -71.48% 0.00% 0.00%
Debt-free Net Working Capital to Revenue		 0.00% 0.00% 743.48% 1,959.62% 1,076.74% 878.60% 0.00% 0.00%
Net Working Capital to Revenue		 0.00% 0.00% 743.48% 1,959.62% 1,068.36% 878.60% 0.00% 0.00%
Earnings Adjustments		 - - - - - - - -
Adjusted Basic Earnings per Share		 ($15.30) ($3.15) ($1.85) ($2.81) ($3.59) ($2.26) ($1.99) ($2.47)
Adjusted Weighted Average Basic Shares Outstanding		 1.63M 26.22M 29.81M 34.26M 36.71M 59.61M 83.35M 99.84M
Adjusted Diluted Earnings per Share		 ($15.30) ($3.15) ($1.85) ($2.81) ($3.59) ($2.26) ($1.99) ($2.47)
Adjusted Weighted Average Diluted Shares Outstanding		 1.63M 26.22M 29.81M 34.26M 36.71M 59.61M 83.35M 99.84M
Adjusted Basic & Diluted Earnings per Share		 ($15.30) ($3.15) ($1.85) ($2.81) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 1.63M 15.66M 27.54M 30.73M 35.30M 51.99M 77.87M 94.68M
Normalized Net Operating Profit after Tax (NOPAT)		 -18 -35 -38 -61 -91 -94 -120 -176
Normalized NOPAT Margin		 0.00% 0.00% -186.31% -394.82% -483.34% -283.37% 0.00% 0.00%
Pre Tax Income Margin		 0.00% 0.00% -266.16% -564.03% -690.48% -404.81% 0.00% 0.00%
Debt Service Ratios		 - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics and Ratios for Scholar Rock

This table displays calculated financial ratios and metrics derived from Scholar Rock's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Growth Metrics		 - - - - - - - - - -
Revenue Growth		 -100.00% 0.00% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth		 -21.33% 0.46% -602.14% 14.83% -10.75% -43.24% -45.33% -68.22% -34.19% -43.09%
EBIT Growth		 -18.30% -14.32% -484.29% 9.42% 0.43% -18.81% -44.21% -52.24% -48.33% -44.40%
NOPAT Growth		 -18.30% -14.32% -484.29% 9.42% 0.43% -18.81% -44.21% -52.24% -48.33% -44.40%
Net Income Growth		 -15.44% -9.30% -395.33% 13.81% 2.17% -17.50% -44.37% -54.27% -52.22% -44.07%
EPS Growth		 46.08% 54.64% -133.33% 55.66% 3.64% -13.64% -20.41% -27.66% -24.53% -24.00%
Operating Cash Flow Growth		 26.39% 10.93% -1.15% 6.30% -21.86% -29.20% -15.63% -51.14% -62.54% -32.57%
Free Cash Flow Firm Growth		 -44.78% -8.95% 69.10% 72.77% 54.90% 36.29% -58.66% -42.91% -24.54% -1.32%
Invested Capital Growth		 100.53% 82.59% -71.70% -60.16% -655.49% 12.63% -273.98% -285.41% -866.37% -293.41%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 -3.94% 21.59% -19.76% 12.75% -35.17% -1.42% -21.50% -1.00% -7.82% -8.14%
EBIT Q/Q Growth		 -1.66% 7.83% -0.20% 3.52% -11.74% -9.98% -21.63% -1.85% -8.88% -7.07%
NOPAT Q/Q Growth		 -1.66% 7.83% -0.20% 3.52% -11.74% -9.98% -21.63% -1.85% -8.88% -7.07%
Net Income Q/Q Growth		 1.60% 9.34% -0.32% 3.69% -11.69% -8.89% -23.26% -2.91% -10.21% -3.06%
EPS Q/Q Growth		 48.11% 20.00% -11.36% 4.08% -12.77% 5.66% -18.00% -1.69% -10.00% 6.06%
Operating Cash Flow Q/Q Growth		 23.77% -9.15% -48.94% 24.40% 0.85% -15.73% -33.30% 1.18% -6.62% 5.61%
Free Cash Flow Firm Q/Q Growth		 18.71% 17.34% 62.38% -7.73% -34.65% -16.76% 6.33% 2.96% -17.34% 5.01%
Invested Capital Q/Q Growth		 -98.02% -3,057.14% 159.42% 14.70% -127.56% -365.08% -18.33% -22.23% -43.66% -89.33%
Profitability Metrics		 - - - - - - - - - -
Gross Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent		 98.71% 97.10% 97.21% 97.04% 96.99% 96.03% 97.32% 98.34% 99.54% 95.81%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)		 -54.59% -62.22% -82.97% -60.10% -68.96% -68.30% -89.09% -121.29% -183.07% -82.95%
Cash Return on Invested Capital (CROIC)		 -68,650.11% 0.00% -1,509.77% -1,695.96% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)		 -54.59% -62.22% -82.97% -60.10% -68.96% -68.30% -89.09% -121.29% -183.07% -82.95%
Return on Equity Simple (ROE_SIMPLE)		 -44.72% 0.00% -72.57% -78.94% -94.78% 0.00% -100.27% -152.56% -285.33% 0.00%
Net Operating Profit after Tax (NOPAT)		 -31 -28 -28 -27 -31 -34 -41 -42 -45 -49
NOPAT Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)		 -4.89% -4.68% -5.72% -4.07% -5.11% -5.05% -7.71% -9.94% -14.85% -5.80%
Return On Investment Capital (ROIC_SIMPLE)		 - - - - - -12.22% - - - -11.59%
Cost of Revenue to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)		 -44 -40 -41 -39 -44 -48 -58 -59 -65 -69
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -44 -34 -41 -36 -48 -49 -60 -60 -65 -70
Valuation Ratios		 - - - - - - - - - -
Price to Book Value (P/BV)		 1.22 1.80 1.82 2.02 2.38 6.02 7.57 4.97 8.09 10.98
Price to Tangible Book Value (P/TBV)		 1.22 1.80 1.82 2.02 2.38 6.02 7.57 4.97 8.09 10.98
Price to Revenue (P/Rev)		 9.61 14.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 355.97 0.00 59.55 57.39 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)		 1.74 6.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency		 - - - - - - - - - -
Debt to Equity		 0.17 0.19 0.22 0.25 0.30 0.22 0.27 0.37 0.63 0.14
Long-Term Debt to Equity		 0.17 0.19 0.22 0.25 0.30 0.22 0.24 0.36 0.63 0.14
Financial Leverage		 -1.07 -1.08 -0.96 -0.98 -1.00 -1.02 -1.01 -1.01 -1.04 -1.04
Leverage Ratio		 1.43 1.53 1.45 1.33 1.39 1.38 1.41 1.52 1.74 1.32
Compound Leverage Factor		 1.43 1.53 1.45 1.33 1.39 1.38 1.41 1.52 1.74 1.32
Debt to Total Capital		 14.71% 16.05% 17.89% 19.77% 22.96% 18.17% 21.51% 27.26% 38.75% 11.97%
Short-Term Debt to Total Capital		 0.23% 0.00% 0.00% 0.00% 0.00% 0.48% 2.36% 0.86% 0.00% 0.00%
Long-Term Debt to Total Capital		 14.47% 16.05% 17.89% 19.77% 22.96% 17.69% 19.15% 26.39% 38.75% 11.97%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 85.29% 83.95% 82.11% 80.23% 77.04% 81.83% 78.49% 72.74% 61.25% 88.03%
Debt to EBITDA		 -0.40 -0.40 -0.31 -0.32 -0.31 -0.29 -0.26 -0.23 -0.21 -0.20
Net Debt to EBITDA		 2.32 2.11 1.40 1.28 1.06 1.32 0.98 0.65 0.38 1.52
Long-Term Debt to EBITDA		 -0.39 -0.40 -0.31 -0.32 -0.31 -0.28 -0.23 -0.22 -0.21 -0.20
Debt to NOPAT		 -0.56 -0.53 -0.42 -0.44 -0.44 -0.42 -0.38 -0.34 -0.31 -0.28
Net Debt to NOPAT		 3.24 2.82 1.92 1.73 1.47 1.92 1.42 0.96 0.55 2.19
Long-Term Debt to NOPAT		 -0.55 -0.53 -0.42 -0.44 -0.44 -0.41 -0.34 -0.33 -0.31 -0.28
Altman Z-Score		 1.24 1.57 1.02 0.63 -0.24 6.91 6.20 -0.60 -3.28 20.66
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - -
Current Ratio		 10.60 9.01 10.96 10.71 8.55 8.80 6.58 6.04 3.88 9.61
Quick Ratio		 10.19 8.67 10.50 10.25 8.18 8.55 6.36 5.77 3.53 9.32
Cash Flow Metrics		 - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -65 -54 -20 -22 -29 -34 -32 -31 -37 -35
Operating Cash Flow to CapEx		 -98,085.19% -24,706.84% -253,258.82% -79,390.24% 0.00% 0.00% -216,456.52% -223,618.18% -169,209.68% -225,059.09%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - -
Asset Turnover		 0.11 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover		 4.21 3.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics		 - - - - - - - - - -
Invested Capital		 0.18 -5.38 3.20 3.67 -1.01 -4.70 -5.56 -6.80 -9.77 -18
Invested Capital Turnover		 -2.19 -1.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital		 34 26 -8.10 -5.54 -1.19 0.68 -8.76 -10 -8.76 -14
Enterprise Value (EV)		 65 202 190 211 231 1,126 1,195 524 552 3,659
Market Capitalization		 358 468 416 409 399 1,356 1,383 664 641 4,046
Book Value per Share		 $5.68 $5.04 $4.40 $3.73 $2.98 $3.12 $2.35 $1.68 $0.99 $3.94
Tangible Book Value per Share		 $5.68 $5.04 $4.40 $3.73 $2.98 $3.12 $2.35 $1.68 $0.99 $3.94
Total Capital		 344 310 278 252 218 275 233 184 129 419
Total Debt		 51 50 50 50 50 50 50 50 50 50
Total Long-Term Debt		 50 50 50 50 50 49 45 48 50 50
Net Debt		 -293 -266 -225 -199 -169 -230 -188 -140 -89 -387
Capital Expenditures (CapEx)		 0.03 0.12 0.02 0.04 0.00 0.00 0.02 0.02 0.03 0.02
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 -19 -24 -14 -13 -17 -23 -24 -23 -26 -33
Debt-free Net Working Capital (DFNWC)		 325 292 261 236 202 257 215 168 114 404
Net Working Capital (NWC)		 324 292 261 236 202 255 209 166 114 404
Net Nonoperating Expense (NNE)		 13 11 11 11 12 13 16 17 19 18
Net Nonoperating Obligations (NNO)		 -293 -266 -225 -199 -169 -230 -188 -140 -89 -387
Total Depreciation and Amortization (D&A)		 0.14 6.15 -0.55 3.26 -4.75 -1.07 -1.24 -0.76 -0.19 -0.90
Debt-free, Cash-free Net Working Capital to Revenue		 -50.95% -71.48% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue		 871.81% 878.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue		 869.65% 878.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments		 - - - - - - - - - -
Adjusted Basic Earnings per Share		 ($0.55) ($0.44) ($0.49) ($0.47) ($0.53) ($0.50) ($0.59) ($0.60) ($0.66) ($0.62)
Adjusted Weighted Average Basic Shares Outstanding		 79.34M 59.61M 79.61M 80.12M 80.61M 83.35M 95.89M 96.81M 97.05M 99.84M
Adjusted Diluted Earnings per Share		 ($0.55) ($0.44) ($0.49) ($0.47) ($0.53) ($0.50) ($0.59) ($0.60) ($0.66) ($0.62)
Adjusted Weighted Average Diluted Shares Outstanding		 79.34M 59.61M 79.61M 80.12M 80.61M 83.35M 95.89M 96.81M 97.05M 99.84M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 51.66M 51.99M 54.29M 56.23M 72.14M 77.87M 79.75M 80.03M 93.61M 94.68M
Normalized Net Operating Profit after Tax (NOPAT)		 -31 -28 -28 -27 -31 -34 -41 -42 -45 -49
Normalized NOPAT Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios		 - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Frequently Asked Questions About Scholar Rock's Financials

When does Scholar Rock's financial year end?

According to the most recent income statement we have on file, Scholar Rock's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Scholar Rock's net income changed over the last 7 years?

Scholar Rock's net income appears to be on an upward trend, with a most recent value of -$246.29 million in 2024, rising from -$25.00 million in 2017. The previous period was -$165.79 million in 2023. Find out what analysts predict for Scholar Rock in the coming months.

What is Scholar Rock's operating income?
Scholar Rock's total operating income in 2024 was -$252.05 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $252.05 million
How has Scholar Rock revenue changed over the last 7 years?

Over the last 7 years, Scholar Rock's total revenue changed from $0.00 in 2017 to $0.00 in 2024, a change of 0.0%.

How much debt does Scholar Rock have?

Scholar Rock's total liabilities were at $106.29 million at the end of 2024, a 23.9% increase from 2023, and a 1,693.3% increase since 2017.

How much cash does Scholar Rock have?

In the past 7 years, Scholar Rock's cash and equivalents has ranged from $36.31 million in 2019 to $212.84 million in 2021, and is currently $177.88 million as of their latest financial filing in 2024.

How has Scholar Rock's book value per share changed over the last 7 years?

Over the last 7 years, Scholar Rock's book value per share changed from -32.75 in 2017 to 3.94 in 2024, a change of -112.0%.


Related Companies

This page (NASDAQ:SRRK) was last updated on 5/5/2025 by MarketBeat.com Staff
From Our Partners
Elon’s Terrifying Warning Forces Trump To Take Action
Elon Musk has avoided two major financial crises before. He pulled Tesla and SpaceX back from the brink of col...
American Hartford Gold | Sponsored
Elon Reveals Why There Soon Won’t Be Any Money For Social Security
Elon Musk's Near-Death Experience Sparks Dire Warning for Americans After cheating death twice—once in a te...
Colonial Metals | Sponsored
Warning: “DOGE Collapse” imminent
Elon Strikes Back You may already sense that the tide is turning against Elon Musk and DOGE. Just this week...
Altimetry | Sponsored
Trump’s Bitcoin Reserve is No Accident…
Bryce Paul believes this is the #1 coin to buy right now The catalyst behind this surge is a massive new b...
Crypto 101 Media | Sponsored
Shocking AI play that’s beats Nvidia by a country mile
You’ve seen the headlines about Nvidia. Now Tim Sykes is sounding the alarm — because what CEO Jensen Huang is...
Timothy Sykes | Sponsored
Gold Hits New Highs as Global Markets Spiral
When Trump took office in 2017, gold was just $1,100 an ounce. By the time he left, it had soared to $1,839. ...
Premier Gold Co | Sponsored
Man who predicted $100K Bitcoin sees a huge run coming for another coin …
Sure enough, Bitcoin took off on the exact day Juan said it would. It's up more than 40% since the election...
Weiss Ratings | Sponsored
Musk's warning signal: Prepare before the cascade begins
When Elon Musk triggered his AI layoff plan, most analysts missed what it really meant. Louis Navellier didn’t...
InvestorPlace | Sponsored