Free Trial

Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock (STRC) Financials

Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock logo
$99.96 +0.01 (+0.01%)
Closing price 04:00 PM Eastern
Extended Trading
$99.97 +0.01 (+0.01%)
As of 06:31 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock

Annual Income Statements for Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock

This table shows Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
106 92 18 23 34 -7.52 -535 -1,470 429 -1,167 -4,230
Consolidated Net Income / (Loss)
106 92 18 23 34 -7.52 -535 -1,470 429 -1,167 -3,848
Net Income / (Loss) Continuing Operations
106 92 18 23 34 -7.52 -535 -1,470 429 -1,167 -3,848
Total Pre-Tax Income
138 115 71 20 38 -20 -811 -1,322 -125 -1,934 -5,526
Total Operating Income
134 110 73 3.98 -1.00 -14 -785 -1,276 -115 -1,853 -5,444
Total Gross Profit
429 420 407 398 386 390 419 396 386 334 328
Total Revenue
530 514 504 498 486 481 511 499 496 463 477
Operating Revenue
530 514 504 498 486 481 511 499 496 463 477
Total Cost of Revenue
101 93 97 99 100 91 92 103 110 129 149
Operating Cost of Revenue
101 93 97 99 100 91 92 103 110 129 149
Total Operating Expenses
295 311 334 394 387 333 1,203 1,672 501 2,187 5,772
Selling, General & Admin Expense
81 79 80 86 87 80 96 111 115 141 152
Marketing Expense
149 158 175 206 191 149 160 147 150 138 123
Research & Development Expense
65 73 79 102 109 104 117 127 121 118 94
Other Operating Expenses / (Income)
- - - - - - - - - - 5,403
Impairment Charge
- - - 0.00 0.00 - 831 1,286 116 1,790 0.00
Total Other Income / (Expense), net
3.84 5.42 -1.75 17 39 -77 -27 -47 -9.48 -81 -82
Interest Expense
- - - - - - 0.00 0.00 -45 23 0.00
Interest & Investment Income
0.28 2.20 5.21 12 11 0.71 -29 -53 -49 -62 -65
Other Income / (Expense), net
3.56 3.22 -6.95 4.65 28 -78 2.29 6.41 -5.20 3.51 -17
Income Tax Expense
32 23 53 -2.02 3.91 -12 -276 147 -554 -768 -1,678
Preferred Stock Dividends Declared
- - - - - - - - 0.00 0.00 381
Basic Earnings per Share
$9.33 $8.07 $1.59 $1.98 $3.35 ($0.78) ($53.44) ($12.98) $3.14 ($6.06) ($15.23)
Weighted Average Basic Shares Outstanding
11.36M 11.43M 11.44M 11.38M 10.26M 9.68M 10.02M 113.21M 136.71M 192.55M 277.66M
Diluted Earnings per Share
$9.18 $8.01 $1.58 $1.97 $3.33 ($0.78) ($53.44) ($12.98) $2.64 ($6.06) ($15.23)
Weighted Average Diluted Shares Outstanding
11.54M 11.52M 11.55M 11.41M 10.33M 9.68M 10.02M 113.21M 165.66M 192.55M 277.66M
Weighted Average Basic & Diluted Shares Outstanding
11.40M 11.40M 11.40M 11.40M 10.11M 9.59M 11.29M 11.55M 16.97M 257.35M 333.75M

Quarterly Income Statements for Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock

This table shows Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
22 -143 89 -53 -103 -340 -671 -4,228 9,972 2,645 -12,618
Consolidated Net Income / (Loss)
22 -143 89 -53 -103 -340 -671 -4,217 10,021 2,785 -12,437
Net Income / (Loss) Continuing Operations
22 -143 89 -53 -103 -340 -671 -4,217 10,021 2,785 -12,437
Total Pre-Tax Income
-38 -34 -61 -214 -215 -479 -1,027 -5,942 14,006 3,871 -17,461
Total Operating Income
-27 -25 -43 -204 -200 -433 -1,016 -5,921 14,032 3,891 -17,446
Total Gross Profit
93 103 96 85 81 82 87 77 79 91 81
Total Revenue
120 129 124 115 111 116 121 111 114 129 123
Operating Revenue
120 129 124 115 111 116 121 111 114 129 123
Total Cost of Revenue
27 27 28 30 31 34 34 34 36 38 42
Operating Cost of Revenue
27 27 28 30 31 34 34 34 36 38 42
Total Operating Expenses
120 128 139 289 281 514 1,103 5,999 -13,953 -3,800 17,527
Selling, General & Admin Expense
29 29 29 35 36 34 36 41 37 38 37
Marketing Expense
38 36 40 33 34 35 35 28 34 30 32
Research & Development Expense
29 30 30 29 30 33 26 24 24 23 23
Other Operating Expenses / (Income)
- - - - - 0.00 - 5,906 -14,048 -3,891 17,436
Total Other Income / (Expense), net
-11 -8.59 -18 -10 -15 -46 -10 -21 -26 -20 -15
Interest & Investment Income
-11 -11 -12 -12 -15 -18 -16 -17 -18 -19 -11
Other Income / (Expense), net
-0.25 2.42 -5.93 1.70 0.69 -5.03 6.15 -3.94 -8.27 -0.72 -3.68
Income Tax Expense
-60 110 -150 -161 -112 -139 -356 -1,725 3,985 1,086 -5,024
Preferred Stock Dividends Declared
- - - - - 0.00 - 11 49 140 182
Basic Earnings per Share
$1.68 ($1.01) $0.65 ($0.31) ($0.57) ($1.72) ($3.48) ($16.49) $36.23 $9.30 ($45.45)
Weighted Average Basic Shares Outstanding
13.25M 142.21M 136.71M 171.94M 178.61M 197.27M 192.55M 256.47M 275.24M 284.38M 277.66M
Diluted Earnings per Share
$1.52 ($1.01) $0.65 ($0.31) ($0.57) ($1.72) ($3.48) ($16.49) $32.60 $8.42 ($45.45)
Weighted Average Diluted Shares Outstanding
16.10M 142.21M 165.66M 171.94M 178.61M 197.27M 192.55M 256.47M 306.76M 315.39M 277.66M
Basic & Diluted Earnings per Share
- - $0.65 - - - ($3.48) - - - ($45.45)
Weighted Average Basic & Diluted Shares Outstanding
14.09M 14.52M 16.97M 17.74M 19.43M 202.64M 257.35M 273.40M 283.55M 287.35M 333.75M
Cash Dividends to Common per Share
- - - - - - - - - - $0.66

Annual Cash Flow Statements for Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock

This table details how cash moves in and out of Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
145 110 18 -310 347 -397 3.68 -14 -2.64 -6.63 2,263
Net Cash From Operating Activities
150 111 78 11 61 54 94 3.21 13 -53 -67
Net Cash From Continuing Operating Activities
150 111 78 11 61 -17 94 3.21 13 -53 -67
Net Income / (Loss) Continuing Operations
106 92 18 23 34 -7.52 -535 -1,470 429 -1,167 -3,848
Consolidated Net Income / (Loss)
106 92 18 23 34 -7.52 -535 -1,470 429 -1,167 -3,848
Depreciation Expense
21 20 16 3.70 8.59 13 11 11 15 18 26
Amortization Expense
- - - 0.00 0.00 1.54 7.20 8.69 8.81 15 25
Non-Cash Adjustments To Reconcile Net Income
17 11 17 17 18 19 884 1,359 149 1,898 5,466
Changes in Operating Assets and Liabilities, net
5.88 -12 28 -32 -0.56 -44 -274 95 -589 -818 -1,736
Net Cash From Investing Activities
-7.66 4.34 -70 -209 354 -1,019 -2,629 -279 -1,905 -22,086 -22,512
Net Cash From Continuing Investing Activities
-7.66 4.34 -70 -209 354 -1,019 -2,629 -279 -1,905 -22,086 -22,475
Purchase of Property, Plant & Equipment
-3.48 -2.34 -3.98 -6.85 -10 -3.65 -2.71 -2.49 -2.94 -2.98 -8.21
Other Investing Activities, net
-9.60 - - - - - - - -1,902 -22,083 -22,467
Net Cash From Financing Activities
9.18 -1.00 1.66 -109 -66 563 2,542 265 1,890 22,133 24,844
Net Cash From Continuing Financing Activities
9.18 -1.00 1.66 -109 -66 563 2,542 265 1,890 22,133 24,844
Repayment of Debt
-1.45 -0.17 -0.02 -0.01 0.00 482 -38 215 -161 -597 -16
Repurchase of Common Equity
- 0.00 0.00 -111 -73 -123 -9.54 -0.36 -9.14 -33 -146
Payment of Dividends
- - - - - - - - 0.00 0.00 -381
Issuance of Debt
- - - - 0.00 0.00 1,550 0.00 0.00 6,214 2,031
Issuance of Preferred Equity
- - - - - - - - 0.00 0.00 7,036
Issuance of Common Equity
- - - - 0.00 0.00 1,003 51 2,033 16,367 16,277
Other Financing Activities, net
11 -0.83 1.68 2.47 6.57 205 36 -0.69 26 182 42
Effect of Exchange Rate Changes
-5.84 -4.18 8.22 -3.44 -1.37 4.78 -2.61 -3.38 - - -0.54
Cash Interest Paid
0.03 0.00 - - 0.01 0.18 20 43 41 45 47
Cash Income Taxes Paid
13 24 29 13 5.91 6.80 7.01 22 30 1.06 13

Quarterly Cash Flow Statements for Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock

This table details how cash moves in and out of Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Change in Cash & Equivalents
-28 -21 1.80 35 -15 -21 -8.31 22 -9.28 4.07 2,247
Net Cash From Operating Activities
-18 -7.40 1.18 29 -23 -41 -17 -2.39 -35 -8.31 -22
Net Cash From Continuing Operating Activities
-18 -7.40 1.18 29 -23 -41 -17 -2.39 -35 -8.31 -22
Net Income / (Loss) Continuing Operations
22 -143 89 -53 -103 -340 -671 -4,217 10,021 2,785 -12,437
Consolidated Net Income / (Loss)
22 -143 89 -53 -103 -340 -671 -4,217 10,021 2,785 -12,437
Depreciation Expense
3.23 2.74 5.12 3.05 3.65 5.98 5.13 6.58 9.12 4.20 5.63
Amortization Expense
2.19 2.20 2.21 4.67 3.84 3.83 5.11 6.05 6.40 6.47 6.50
Non-Cash Adjustments To Reconcile Net Income
42 53 62 207 203 457 1,028 5,920 -14,029 -3,873 17,448
Changes in Operating Assets and Liabilities, net
-88 78 -157 -133 -131 -167 -385 -1,718 3,958 1,069 -5,046
Net Cash From Investing Activities
-348 -163 -1,215 -1,641 -795 -1,575 -18,075 -7,670 -6,787 -4,960 -3,095
Net Cash From Continuing Investing Activities
-348 -163 -1,215 -1,641 -795 -1,575 -18,065 -7,670 -6,765 -4,955 -3,085
Purchase of Property, Plant & Equipment
-0.64 -1.45 -0.35 -1.55 -0.72 -0.43 -0.28 -2.74 -2.09 -2.80 -0.58
Net Cash From Financing Activities
338 150 1,214 1,648 803 1,594 18,087 7,694 6,810 4,972 5,367
Net Cash From Continuing Financing Activities
338 150 1,214 1,648 803 1,594 18,087 7,694 6,810 4,972 5,367
Repayment of Debt
-0.26 -0.13 -0.13 -28 -14 -527 -28 -14 -0.79 -0.42 -0.27
Repurchase of Common Equity
-1.58 -0.66 -4.86 -0.61 - -3.57 -29 -7.13 -11 -2.55 -126
Payment of Dividends
- - - 0.00 - - - -9.19 -49 -140 -183
Issuance of Debt
- - - 1,404 800 1,010 3,000 2,000 16 5.00 10
Issuance of Preferred Equity
- - - 0.00 - - - 1,337 1,611 2,941 1,148
Issuance of Common Equity
335 149 1,205 140 - 1,111 15,117 4,410 5,257 2,205 4,406
Other Financing Activities, net
5.13 1.45 14 134 18 4.19 27 9.42 12 15 5.42
Effect of Exchange Rate Changes
-0.59 -0.76 1.44 - -0.48 1.63 -2.23 - - -0.13 -3.19

Annual Balance Sheets for Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock

This table presents Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
657 768 933 856 917 1,466 3,557 2,410 4,763 25,844 61,641
Total Current Assets
565 685 861 778 753 273 268 265 268 252 2,564
Cash & Equivalents
292 402 420 110 457 60 63 44 47 38 2,301
Restricted Cash
0.62 0.74 0.94 0.86 1.09 1.08 1.08 7.03 1.86 1.78 1.87
Accounts Receivable
68 83 165 171 164 197 189 189 184 181 206
Prepaid Expenses
11 12 19 30 23 14 14 24 35 31 55
Plant, Property, & Equipment, net
66 57 53 52 50 43 37 32 29 26 29
Total Noncurrent Assets
26 26 19 25 113 1,150 3,253 2,113 4,466 25,565 59,048
Noncurrent Deferred & Refundable Income Taxes
7.99 12 9.30 17 19 6.50 320 188 758 1,525 4.51
Other Noncurrent Operating Assets
2.07 5.70 7.41 8.13 94 89 83 85 82 24,040 59,044
Total Liabilities & Shareholders' Equity
657 768 933 856 917 1,466 3,557 2,410 4,763 25,844 61,641
Total Liabilities
202 216 327 326 408 913 2,578 2,793 2,598 7,614 10,598
Total Current Liabilities
173 185 271 258 270 286 312 317 323 355 456
Short-Term Debt
- - - - - - 0.00 0.45 0.48 0.52 31
Accounts Payable
32 37 31 34 34 45 46 43 43 53 50
Dividends Payable
- - - - - - - - - 0.00 27
Current Deferred Revenue
101 106 199 177 187 191 210 217 228 238 272
Current Employee Benefit Liabilities
40 43 41 48 49 49 55 54 50 58 70
Other Current Nonoperating Liabilities
- - - - - 0.27 1.49 2.83 1.49 5.55 5.62
Total Noncurrent Liabilities
29 31 57 68 138 627 2,266 2,476 2,274 7,258 10,142
Long-Term Debt
- - - - 0.00 486 2,155 2,379 2,182 7,191 8,159
Noncurrent Deferred Revenue
9.00 14 6.40 6.47 4.34 15 8.09 13 8.52 4.97 5.45
Noncurrent Deferred & Payable Income Tax Liabilities
0.02 0.29 0.00 0.04 0.03 8.21 0.11 0.20 0.36 0.41 1,926
Other Noncurrent Operating Liabilities
20 16 50 61 134 118 103 84 83 62 51
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - - - 0.00 6,920
Total Equity & Noncontrolling Interests
455 552 606 530 509 553 979 -383 2,165 18,230 44,123
Total Preferred & Common Equity
455 552 606 530 509 553 979 -383 2,165 18,230 44,123
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
455 552 606 530 509 553 979 -383 2,165 18,230 44,123
Common Stock
535 544 560 577 594 763 1,727 1,841 3,958 20,412 37,807
Retained Earnings
403 494 527 549 583 576 41 -1,428 -999 -2,167 6,322
Accumulated Other Comprehensive Income / (Loss)
-7.41 -11 -5.66 -10 -9.65 -3.89 -7.54 -14 -11 -15 -5.17

Quarterly Balance Sheets for Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock

This table presents Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025
Total Assets
3,026 3,363 3,374 4,763 6,352 7,053 8,344 25,844 43,920 64,773 73,619
Total Current Assets
260 210 200 268 242 208 186 252 204 213 214
Cash & Equivalents
94 66 45 47 81 67 46 38 60 50 54
Restricted Cash
2.15 2.09 1.87 1.86 2.40 1.88 1.86 1.78 1.96 2.04 1.92
Accounts Receivable
139 122 129 184 115 112 107 181 105 118 113
Prepaid Expenses
24 20 24 35 43 27 31 31 37 43 44
Plant, Property, & Equipment, net
31 31 30 29 29 28 28 26 28 30 30
Total Noncurrent Assets
2,735 3,123 3,144 4,466 6,081 6,816 8,130 25,565 43,688 64,530 73,375
Intangible Assets
2,000 2,323 2,451 3,626 5,074 5,688 6,851 23,909 43,546 64,363 73,206
Noncurrent Deferred & Refundable Income Taxes
652 719 614 758 920 1,032 1,173 1,525 5.40 5.72 5.84
Other Noncurrent Operating Assets
83 81 79 82 87 97 106 130 136 161 164
Total Liabilities & Shareholders' Equity
3,026 3,363 3,374 4,763 6,352 7,053 8,344 25,844 43,920 64,773 73,619
Total Liabilities
2,583 2,544 2,534 2,598 3,951 4,218 4,570 7,614 10,394 14,402 15,502
Total Current Liabilities
312 273 268 323 310 446 288 355 309 315 324
Short-Term Debt
0.46 0.47 0.48 0.48 0.49 145 0.51 0.52 0.53 0.35 0.32
Accounts Payable
51 34 34 43 42 44 46 53 54 44 49
Current Deferred Revenue
212 196 179 228 216 205 184 238 216 214 201
Current Employee Benefit Liabilities
39 41 43 50 41 47 52 58 33 50 45
Other Current Nonoperating Liabilities
10 1.49 10 1.49 11 5.07 5.80 5.55 5.97 5.62 30
Total Noncurrent Liabilities
2,271 2,271 2,266 2,274 3,642 3,772 4,282 7,258 10,085 14,088 15,178
Long-Term Debt
2,176 2,178 2,180 2,182 3,559 3,703 4,212 7,191 8,140 8,162 8,174
Noncurrent Deferred Revenue
12 11 7.64 8.52 6.49 5.96 6.34 4.97 3.98 4.20 3.45
Noncurrent Deferred & Payable Income Tax Liabilities
0.20 0.20 0.20 0.36 0.36 0.36 0.36 0.41 1,883 5,866 6,948
Other Noncurrent Operating Liabilities
83 82 78 83 76 63 63 62 58 56 53
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - - 1,304 2,894 5,786
Total Equity & Noncontrolling Interests
443 819 840 2,165 2,400 2,835 3,774 18,230 32,221 47,477 52,331
Total Preferred & Common Equity
443 819 840 2,165 2,400 2,835 3,774 18,230 32,221 47,477 52,331
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
443 819 840 2,165 2,400 2,835 3,774 18,230 32,221 47,477 52,331
Common Stock
2,206 2,559 2,726 3,958 4,248 4,785 6,060 20,412 25,881 31,158 33,391
Retained Earnings
-967 -945 -1,088 -999 -1,052 -1,155 -1,495 -2,167 6,352 16,324 18,945
Treasury Stock
-782 -782 -782 -782 -782 -782 -782 0.00 0.00 0.00 0.00
Accumulated Other Comprehensive Income / (Loss)
-13 -13 -15 -11 -13 -14 -9.58 -15 -12 -5.02 -5.11

Annual Metrics And Ratios for Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock

This table displays calculated financial ratios and metrics derived from Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-8.62% -3.07% -1.90% -1.23% -2.27% -1.15% 6.25% -2.25% -0.60% -6.61% 2.97%
EBITDA Growth
338.85% -16.45% -38.34% -84.93% 191.60% -312.77% -898.46% -63.65% 92.25% -1,774.13% -197.86%
EBIT Growth
1,163.48% -18.06% -41.21% -86.98% 217.07% -434.00% -756.21% -62.27% 90.53% -1,438.01% -195.27%
NOPAT Growth
4,328.33% -14.65% -78.79% -76.54% -120.57% -960.12% -5,658.00% -62.61% 90.98% -1,510.63% -193.82%
Net Income Growth
2,003.89% -12.93% -80.27% 23.67% 52.68% -121.90% -7,016.96% -174.48% 129.20% -371.87% -229.84%
EPS Growth
1,986.36% -12.75% -80.27% 24.68% 69.04% -123.42% -6,751.28% -174.48% 129.20% -329.55% -151.32%
Operating Cash Flow Growth
925.34% -26.13% -29.18% -86.43% 472.76% -11.91% 75.00% -96.58% 295.89% -517.18% -26.79%
Free Cash Flow Firm Growth
575.04% -15.57% -46.14% -136.74% 153.47% -10,529.51% -152.37% 108.72% -1,156.50% -819.99% -58.09%
Invested Capital Growth
-43.14% -22.40% -85.50% 32.88% -23.15% 1,782.69% 213.73% -36.58% 120.78% 490.35% 124.37%
Revenue Q/Q Growth
-1.00% -0.39% -1.01% -0.89% 0.33% -0.46% 0.63% -0.39% -1.60% -0.81% 0.48%
EBITDA Q/Q Growth
6.92% -2.07% -26.18% -63.06% 46.22% -6,473.83% -9.26% -5.17% 61.06% -111.77% -149.06%
EBIT Q/Q Growth
8.89% -3.94% -27.92% -67.28% 44.65% -709.94% -8.91% -5.20% 55.64% -108.29% -149.74%
NOPAT Q/Q Growth
19.97% -9.47% -75.15% 209.83% 91.56% -210.58% -21.32% -4.61% 56.75% -110.72% -147.80%
Net Income Q/Q Growth
18.33% -6.73% -76.11% 457.22% 34.78% -479.62% -20.92% -12.19% 375.08% -186.84% -148.60%
EPS Q/Q Growth
17.84% -6.53% -76.06% 471.70% 35.92% -750.00% -20.66% -12.19% 375.08% -194.17% -156.12%
Operating Cash Flow Q/Q Growth
22.98% -8.07% 18.97% -79.68% 53.31% 45.54% -19.05% -86.98% 290.58% -53.61% -6.84%
Free Cash Flow Firm Q/Q Growth
44.76% -12.03% 2.20% -171.79% 186.21% -160.26% 1.20% 155.03% -131.83% -301.52% 29.72%
Invested Capital Q/Q Growth
36.55% 36.30% -103.84% 26.93% 8.63% 191.86% 20.14% -8.17% 44.10% 219.59% -14.04%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
80.92% 81.86% 80.82% 80.01% 79.44% 81.06% 82.01% 79.37% 77.85% 72.06% 68.69%
EBITDA Margin
29.97% 25.83% 16.24% 2.48% 7.39% -15.91% -149.52% -250.32% -19.53% -391.91% -1,133.63%
Operating Margin
25.29% 21.32% 14.53% 0.80% -0.21% -2.83% -153.60% -255.52% -23.18% -399.82% -1,140.82%
EBIT Margin
25.96% 21.95% 13.15% 1.73% 5.62% -19.00% -153.15% -254.24% -24.23% -399.06% -1,144.30%
Profit (Net Income) Margin
19.99% 17.96% 3.61% 4.52% 7.06% -1.57% -104.84% -294.39% 86.47% -251.73% -806.35%
Tax Burden Percent
76.84% 80.25% 25.46% 109.86% 89.79% 37.71% 66.00% 111.14% -344.61% 60.31% 69.64%
Interest Burden Percent
100.21% 101.95% 107.85% 237.42% 139.88% 21.84% 103.73% 104.19% 103.55% 104.59% 101.19%
Effective Tax Rate
23.16% 19.75% 74.54% -9.86% 10.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -2.07% -27.12% -35.59% -2.58% -8.74% -9.26%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% -4.93% -26.03% -61.67% 20.24% -5.93% -9.82%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.65% -42.79% -457.77% 50.74% -2.70% -1.85%
Return on Equity (ROE)
27.17% 18.31% 3.14% 3.96% 6.62% -1.42% -69.91% -493.35% 48.17% -11.44% -11.11%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -106.92% -130.44% 9.18% -77.88% -150.80% -85.94%
Operating Return on Assets (OROA)
22.63% 15.82% 7.79% 0.96% 3.09% -7.67% -31.15% -42.54% -3.35% -12.09% -12.48%
Return on Assets (ROA)
17.43% 12.94% 2.14% 2.52% 3.88% -0.63% -21.32% -49.26% 11.97% -7.62% -8.80%
Return on Common Equity (ROCE)
27.17% 18.31% 3.14% 3.96% 6.62% -1.42% -69.91% -493.35% 48.17% -11.44% -10.00%
Return on Equity Simple (ROE_SIMPLE)
23.27% 16.70% 3.00% 4.25% 6.76% -1.36% -54.70% 383.64% 19.82% -6.40% 0.00%
Net Operating Profit after Tax (NOPAT)
103 88 19 4.37 -0.90 -9.54 -549 -893 -81 -1,297 -3,811
NOPAT Margin
19.43% 17.11% 3.70% 0.88% -0.19% -1.98% -107.52% -178.87% -16.23% -279.87% -798.58%
Net Nonoperating Expense Percent (NNEP)
0.71% 0.81% -0.07% 2.89% 6.17% 2.86% -1.09% 26.08% -22.82% -2.81% 0.57%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -44.74% -1.85% -5.10% -7.29%
Cost of Revenue to Revenue
19.08% 18.14% 19.18% 19.99% 20.56% 18.94% 17.99% 20.63% 22.15% 27.94% 31.31%
SG&A Expenses to Revenue
15.24% 15.47% 15.91% 17.31% 17.83% 16.67% 18.70% 22.32% 23.24% 30.32% 31.83%
R&D to Revenue
12.31% 14.24% 15.63% 20.60% 22.50% 21.54% 22.93% 25.52% 24.29% 25.57% 19.67%
Operating Expenses to Revenue
55.62% 60.54% 66.28% 79.21% 79.65% 69.19% 235.60% 334.90% 101.03% 471.88% 1,209.51%
Earnings before Interest and Taxes (EBIT)
138 113 66 8.63 27 -91 -782 -1,269 -120 -1,849 -5,461
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
159 133 82 12 36 -76 -764 -1,250 -97 -1,816 -5,410
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.48 4.09 2.48 2.77 2.88 6.51 5.76 0.00 4.24 3.22 0.99
Price to Tangible Book Value (P/TBV)
4.64 4.15 2.49 2.77 2.88 0.00 0.00 0.00 0.00 0.00 0.99
Price to Revenue (P/Rev)
3.85 4.39 2.98 2.94 3.01 7.49 11.04 3.21 18.48 126.64 91.49
Price to Earnings (P/E)
19.24 24.46 82.60 65.11 42.63 0.00 0.00 0.00 21.37 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
5.20% 4.09% 1.21% 1.54% 2.35% 0.00% 0.00% 0.00% 4.68% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 4.11 2.52 2.02 2.63 2.59 0.99
Enterprise Value to Revenue (EV/Rev)
2.93 3.24 1.64 1.78 1.85 8.38 15.13 7.87 22.78 142.07 118.33
Enterprise Value to EBITDA (EV/EBITDA)
9.77 12.56 10.11 72.03 24.97 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
11.28 14.78 12.48 102.93 32.82 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
15.06 18.96 44.36 203.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
10.36 15.07 10.56 83.56 14.75 75.09 82.38 1,224.04 889.23 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
13.81 17.57 16.19 0.00 89.45 0.00 0.00 17.07 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.88 2.20 -6.21 1.01 0.39 0.16
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.88 2.20 -6.21 1.01 0.39 0.16
Financial Leverage
-1.07 -1.07 -1.09 -1.10 -1.10 -0.13 1.64 7.42 2.51 0.46 0.19
Leverage Ratio
1.56 1.41 1.47 1.58 1.71 2.24 3.28 10.02 4.03 1.50 1.26
Compound Leverage Factor
1.56 1.44 1.58 3.74 2.39 0.49 3.40 10.43 4.17 1.57 1.28
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 46.79% 68.76% 119.20% 50.20% 28.29% 13.83%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.01% 0.00% 0.05%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 46.79% 68.76% 119.17% 50.19% 28.29% 13.77%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.68%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 53.21% 31.24% -19.20% 49.80% 71.71% 74.49%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -6.36 -2.82 -1.90 -22.52 -3.96 -1.51
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -5.56 -2.74 -1.86 -22.02 -3.94 -1.09
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -6.36 -2.82 -1.90 -22.52 -3.96 -1.51
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -51.00 -3.92 -2.66 -27.10 -5.54 -2.15
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -44.62 -3.81 -2.61 -26.50 -5.51 -1.54
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -51.00 -3.92 -2.66 -27.10 -5.54 -2.14
Altman Z-Score
9.14 9.10 5.08 4.94 4.31 3.03 0.73 -2.04 1.83 4.28 2.37
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.99%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.27 3.69 3.18 3.01 2.79 0.95 0.86 0.83 0.83 0.71 5.62
Quick Ratio
3.21 3.63 3.10 2.89 2.70 0.90 0.81 0.73 0.71 0.62 5.49
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
112 95 51 -19 10 -1,047 -2,641 230 -2,433 -22,384 -35,386
Operating Cash Flow to CapEx
4,296.76% 4,732.09% 1,966.90% 155.23% 597.79% 1,468.61% 3,467.59% 129.16% 432.68% -1,780.79% -818.81%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -976.06 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.31 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.44 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.87 0.72 0.59 0.56 0.55 0.40 0.20 0.17 0.14 0.03 0.01
Accounts Receivable Turnover
7.22 6.78 4.05 2.96 2.90 2.66 2.64 2.64 2.66 2.54 2.47
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
7.38 8.34 9.10 9.45 9.53 10.32 12.84 14.49 16.20 16.77 17.30
Accounts Payable Turnover
3.00 2.72 2.87 3.09 2.96 2.31 2.02 2.31 2.55 2.70 2.89
Days Sales Outstanding (DSO)
50.56 53.82 90.08 123.49 125.67 137.04 138.19 138.38 137.21 143.74 147.98
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
121.47 134.15 127.15 118.11 123.41 157.87 180.56 157.82 142.86 135.42 126.19
Cash Conversion Cycle (CCC)
-70.92 -80.32 -37.08 5.37 2.26 -20.83 -42.37 -19.44 -5.66 8.31 21.78
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-31 -38 -70 -47 -58 979 3,071 1,948 4,300 25,387 56,963
Invested Capital Turnover
-20.13 -14.90 -9.30 -8.46 -9.23 1.04 0.25 0.20 0.16 0.03 0.01
Increase / (Decrease) in Invested Capital
-9.34 -6.95 -32 23 -11 1,037 2,092 -1,123 2,353 21,087 31,575
Enterprise Value (EV)
1,551 1,666 827 888 898 4,026 7,730 3,930 11,304 65,842 56,470
Market Capitalization
2,038 2,257 1,503 1,465 1,464 3,601 5,640 1,602 9,170 58,690 43,663
Book Value per Share
$40.06 $48.30 $52.92 $46.19 $49.53 $59.68 $94.52 ($33.85) $149.12 $89.96 $153.55
Tangible Book Value per Share
$38.67 $47.56 $52.70 $46.19 $49.53 ($54.09) ($180.66) ($196.43) ($100.67) ($28.03) $153.55
Total Capital
455 552 606 530 509 1,039 3,134 1,996 4,348 25,422 59,233
Total Debt
0.00 0.00 0.00 0.00 0.00 486 2,155 2,379 2,183 7,192 8,190
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 486 2,155 2,379 2,182 7,191 8,159
Net Debt
-486 -590 -676 -577 -567 426 2,091 2,328 2,134 7,152 5,887
Capital Expenditures (CapEx)
3.48 2.34 3.98 6.85 10 3.65 2.71 2.49 2.94 2.98 8.21
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-94 -91 -86 -57 -83 -74 -108 -103 -104 -142 -164
Debt-free Net Working Capital (DFNWC)
393 500 590 520 484 -13 -44 -52 -55 -103 2,139
Net Working Capital (NWC)
393 500 590 520 484 -13 -44 -53 -55 -103 2,108
Net Nonoperating Expense (NNE)
-2.95 -4.35 0.44 -18 -35 -2.01 -14 577 -510 -130 37
Net Nonoperating Obligations (NNO)
-486 -590 -676 -577 -567 426 2,092 2,331 2,135 7,157 5,920
Total Depreciation and Amortization (D&A)
21 20 16 3.70 8.59 15 19 20 23 33 51
Debt-free, Cash-free Net Working Capital to Revenue
-17.67% -17.64% -17.15% -11.42% -17.09% -15.34% -21.23% -20.68% -20.87% -30.73% -34.45%
Debt-free Net Working Capital to Revenue
74.10% 97.26% 117.04% 104.52% 99.45% -2.70% -8.62% -10.49% -11.06% -22.13% 448.20%
Net Working Capital to Revenue
74.10% 97.26% 117.04% 104.52% 99.45% -2.70% -8.62% -10.58% -11.16% -22.24% 441.64%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.93 $0.80 $0.15 $0.20 $0.34 ($0.08) ($5.34) ($12.98) $3.14 ($6.06) ($15.23)
Adjusted Weighted Average Basic Shares Outstanding
113.55M 114.25M 114.44M 113.75M 102.56M 96.84M 100.20M 113.21M 136.71M 192.55M 277.66M
Adjusted Diluted Earnings per Share
$0.92 $0.79 $0.15 $0.20 $0.33 ($0.08) ($5.34) ($12.98) $2.64 ($6.06) ($15.23)
Adjusted Weighted Average Diluted Shares Outstanding
115.39M 115.16M 115.47M 114.12M 103.28M 96.84M 100.20M 113.21M 165.66M 192.55M 277.66M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
114.02M 114.35M 114.47M 102.77M 101.05M 95.87M 112.85M 115.49M 169.68M 257.35M 333.75M
Normalized Net Operating Profit after Tax (NOPAT)
103 88 51 2.79 -0.90 -9.54 32 7.38 0.56 -44 -3,811
Normalized NOPAT Margin
19.48% 17.12% 10.17% 0.56% -0.19% -1.98% 6.32% 1.48% 0.11% -9.53% -798.58%
Pre Tax Income Margin
26.02% 22.38% 14.19% 4.12% 7.87% -4.15% -158.86% -264.88% -25.09% -417.37% -1,157.92%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -80.65 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -56.56 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -80.78 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -56.69 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -9.91%
Augmented Payout Ratio
0.00% 0.00% 0.00% 493.21% 211.67% -1,637.75% -1.78% -0.02% 2.13% -2.84% -13.70%

Quarterly Metrics And Ratios for Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock

This table displays calculated financial ratios and metrics derived from Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.37% 3.27% -6.09% -5.47% -7.44% -10.34% -3.04% -3.63% 2.73% 10.87% 1.90%
EBITDA Growth
97.63% -216.91% 78.60% -1,119.19% -791.85% -2,291.98% -2,316.48% -2,943.33% 7,329.23% 1,011.81% -1,643.67%
EBIT Growth
97.05% -308.38% 75.59% -828.76% -640.34% -1,817.01% -1,973.84% -2,833.25% 7,126.62% 988.94% -1,627.21%
NOPAT Growth
97.09% -516.75% 77.91% 87.81% -649.87% -1,613.40% -2,275.65% -2,806.90% 7,261.31% 1,024.39% -1,616.40%
Net Income Growth
102.09% -429.71% 135.70% -111.52% -561.08% -137.15% -852.65% -7,839.63% 9,870.81% 918.71% -1,753.98%
EPS Growth
101.62% -429.71% 135.70% -109.72% -477.63% -70.30% -635.38% -5,219.35% 5,819.30% 589.53% -1,206.03%
Operating Cash Flow Growth
11.27% -408.73% 106.51% -23.56% -26.29% -453.82% -1,563.18% -108.36% -49.65% 79.71% -24.85%
Free Cash Flow Firm Growth
-42.41% -300.50% -341.21% -516.70% -358.44% -497.29% -814.95% -1,040.52% -992.47% -955.13% -100.87%
Invested Capital Growth
38.61% 40.70% 120.78% 132.35% 125.85% 166.17% 490.35% 606.87% 783.55% 734.18% 124.37%
Revenue Q/Q Growth
-1.24% 7.53% -3.85% -7.42% -3.30% 4.15% 3.99% -7.98% 3.08% 12.41% -4.43%
EBITDA Q/Q Growth
-33.70% 16.96% -131.39% -374.58% 2.20% -122.71% -133.76% -491.25% 337.44% -72.22% -547.02%
EBIT Q/Q Growth
-23.94% 15.32% -113.40% -314.67% 1.20% -119.27% -130.86% -486.51% 336.67% -72.26% -548.56%
NOPAT Q/Q Growth
98.40% 5.47% -69.47% -376.11% 1.68% -116.00% -134.97% -482.58% 342.21% -72.12% -536.28%
Net Income Q/Q Growth
-95.18% -744.88% 162.13% -159.60% -93.08% -231.69% -97.20% -528.70% 337.61% -72.21% -546.55%
EPS Q/Q Growth
-95.22% -744.88% 162.13% -147.39% -85.76% 70.03% -102.33% -373.85% 297.70% -74.17% -639.79%
Operating Cash Flow Q/Q Growth
-149.39% 59.96% 116.01% 2,314.44% -181.61% -75.60% 57.71% 86.21% -1,361.41% 76.20% -160.28%
Free Cash Flow Firm Q/Q Growth
-47.34% -5.49% -170.43% -46.72% -9.53% -37.44% -314.25% -82.90% -4.91% -32.74% 21.14%
Invested Capital Q/Q Growth
15.69% 1.82% 44.10% 36.88% 12.45% 20.00% 219.59% 63.90% 40.56% 13.30% -14.04%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
77.47% 79.41% 77.33% 73.96% 72.24% 70.41% 71.69% 69.41% 68.77% 70.46% 66.11%
EBITDA Margin
-17.89% -13.81% -33.24% -170.42% -172.37% -368.57% -828.55% -5,323.61% 12,262.62% 3,031.13% -14,178.09%
Operating Margin
-22.18% -19.50% -34.37% -176.75% -179.71% -372.69% -842.13% -5,331.44% 12,256.30% 3,023.40% -14,184.97%
EBIT Margin
-22.39% -17.63% -39.13% -175.28% -179.09% -377.02% -837.03% -5,334.98% 12,249.07% 3,022.84% -14,187.96%
Profit (Net Income) Margin
18.47% -110.80% 71.60% -46.09% -92.03% -293.07% -555.78% -3,797.17% 8,752.75% 2,164.12% -10,112.09%
Tax Burden Percent
-58.45% 423.96% -146.97% 24.83% 47.69% 71.07% 65.33% 70.97% 71.55% 71.94% 71.23%
Interest Burden Percent
141.16% 148.21% 124.49% 105.88% 107.75% 109.38% 101.63% 100.29% 99.87% 99.51% 100.06%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 28.45% 28.06% 0.00%
Return on Invested Capital (ROIC)
-3.08% -2.70% -3.82% -14.39% -12.66% -22.31% -18.41% -72.17% 124.54% 27.84% -115.09%
ROIC Less NNEP Spread (ROIC-NNEP)
-1.22% -8.33% 1.51% -11.18% -11.39% -23.49% -17.53% -73.43% 124.22% 27.61% -118.52%
Return on Net Nonoperating Assets (RNNOA)
-8.55% -58.11% 3.79% -21.93% -18.37% -32.15% -7.99% -23.65% 27.79% 5.50% -22.37%
Return on Equity (ROE)
-11.62% -60.81% -0.04% -36.32% -31.03% -54.46% -26.39% -95.82% 152.32% 33.34% -137.46%
Cash Return on Invested Capital (CROIC)
-38.88% -41.11% -77.88% -84.61% -84.16% -102.03% -150.80% -172.74% -144.38% -135.69% -85.94%
Operating Return on Assets (OROA)
-3.78% -3.00% -5.42% -18.30% -16.53% -30.07% -25.35% -97.48% 157.69% 35.03% -154.79%
Return on Assets (ROA)
3.12% -18.88% 9.91% -4.81% -8.49% -23.37% -16.83% -69.38% 112.68% 25.08% -110.32%
Return on Common Equity (ROCE)
-11.62% -60.81% -0.04% -36.32% -31.03% -54.46% -26.39% -92.34% 144.04% 30.22% -123.73%
Return on Equity Simple (ROE_SIMPLE)
25.23% 10.75% 0.00% -3.55% -7.41% -10.78% 0.00% -16.54% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-19 -18 -30 -143 -140 -303 -711 -4,145 10,040 2,799 -12,212
NOPAT Margin
-15.53% -13.65% -24.06% -123.73% -125.80% -260.88% -589.49% -3,732.00% 8,769.10% 2,175.08% -9,929.48%
Net Nonoperating Expense Percent (NNEP)
-1.86% 5.63% -5.33% -3.21% -1.28% 1.18% -0.88% 1.25% 0.31% 0.23% 3.43%
Return On Investment Capital (ROIC_SIMPLE)
- - -0.69% - - - -2.80% -10.27% 18.04% 4.63% -23.34%
Cost of Revenue to Revenue
22.53% 20.59% 22.67% 26.04% 27.76% 29.59% 28.31% 30.59% 31.23% 29.54% 33.89%
SG&A Expenses to Revenue
23.95% 22.57% 23.58% 30.08% 32.42% 28.87% 30.02% 36.51% 31.88% 29.66% 29.83%
R&D to Revenue
24.38% 22.91% 24.23% 25.32% 27.20% 28.69% 21.29% 21.99% 21.02% 17.56% 18.51%
Operating Expenses to Revenue
99.66% 98.91% 111.70% 250.71% 251.95% 443.09% 913.82% 5,400.85% -12,187.52% -2,952.94% 14,251.07%
Earnings before Interest and Taxes (EBIT)
-27 -23 -49 -202 -200 -438 -1,010 -5,925 14,024 3,890 -17,449
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-22 -18 -41 -196 -192 -428 -1,000 -5,913 14,039 3,901 -17,437
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.42 5.50 4.24 10.31 8.62 8.68 3.22 2.30 2.33 1.75 0.99
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.99
Price to Revenue (P/Rev)
8.87 9.17 18.48 50.55 50.83 70.12 126.64 161.53 239.05 192.37 91.49
Price to Earnings (P/E)
21.47 51.19 21.37 0.00 0.00 0.00 0.00 0.00 23.35 11.84 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.66% 1.95% 4.68% 0.00% 0.00% 0.00% 0.00% 0.00% 4.28% 8.45% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.23 2.26 2.63 4.79 4.26 4.65 2.59 2.01 2.08 1.59 0.99
Enterprise Value to Revenue (EV/Rev)
13.09 13.40 22.78 57.65 58.70 79.03 142.07 181.96 262.85 221.64 118.33
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.14 9.55 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.27 9.59 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.96 13.20 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 889.23 7,232.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.66 2.59 1.01 1.48 1.36 1.12 0.39 0.24 0.16 0.14 0.16
Long-Term Debt to Equity
2.66 2.59 1.01 1.48 1.31 1.12 0.39 0.24 0.16 0.14 0.16
Financial Leverage
6.98 6.98 2.51 1.96 1.61 1.37 0.46 0.32 0.22 0.20 0.19
Leverage Ratio
9.38 9.25 4.03 3.30 2.85 2.54 1.50 1.40 1.35 1.32 1.26
Compound Leverage Factor
13.25 13.71 5.01 3.49 3.07 2.78 1.53 1.40 1.35 1.32 1.26
Debt to Total Capital
72.67% 72.18% 50.20% 59.73% 57.58% 52.75% 28.29% 19.54% 13.95% 12.33% 13.83%
Short-Term Debt to Total Capital
0.02% 0.02% 0.01% 0.01% 2.17% 0.01% 0.00% 0.00% 0.00% 0.00% 0.05%
Long-Term Debt to Total Capital
72.66% 72.17% 50.19% 59.72% 55.41% 52.74% 28.29% 19.54% 13.94% 12.33% 13.77%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.13% 4.94% 8.73% 11.68%
Common Equity to Total Capital
27.33% 27.82% 49.80% 40.27% 42.42% 47.25% 71.71% 77.33% 81.11% 78.94% 74.49%
Debt to EBITDA
-10.10 -8.76 -22.52 -12.84 -8.60 -4.91 -3.96 -1.08 1.22 0.74 -1.51
Net Debt to EBITDA
-9.78 -8.57 -22.02 -12.54 -8.44 -4.86 -3.94 -1.07 1.21 0.74 -1.09
Long-Term Debt to EBITDA
-10.10 -8.76 -22.52 -12.84 -8.27 -4.91 -3.96 -1.08 1.22 0.74 -1.51
Debt to NOPAT
-13.26 -11.71 -27.10 -17.04 -11.65 -6.84 -5.54 -1.54 1.68 1.03 -2.15
Net Debt to NOPAT
-12.85 -11.46 -26.50 -16.64 -11.44 -6.77 -5.51 -1.52 1.67 1.02 -1.54
Long-Term Debt to NOPAT
-13.26 -11.71 -27.10 -17.04 -11.21 -6.84 -5.54 -1.54 1.68 1.03 -2.14
Altman Z-Score
0.75 0.75 1.88 3.49 3.18 3.92 4.39 4.05 5.68 4.08 1.73
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.63% 5.44% 9.35% 9.99%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.77 0.75 0.83 0.78 0.47 0.65 0.71 0.66 0.68 0.66 5.62
Quick Ratio
0.69 0.65 0.71 0.63 0.40 0.53 0.62 0.53 0.53 0.52 5.49
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-835 -881 -2,382 -3,496 -3,829 -5,262 -21,798 -39,869 -41,828 -55,522 -43,787
Operating Cash Flow to CapEx
-2,890.77% -509.08% 341.21% 1,850.29% -3,226.69% -9,616.43% -6,100.00% -87.29% -1,667.29% -297.10% -3,703.60%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 -229.46 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 -1.79 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -1.80 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.17 0.17 0.14 0.10 0.09 0.08 0.03 0.02 0.01 0.01 0.01
Accounts Receivable Turnover
4.16 4.23 2.66 3.85 4.11 3.96 2.54 4.18 4.02 4.31 2.47
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
15.37 15.95 16.20 16.20 16.34 16.19 16.77 15.99 15.80 16.53 17.30
Accounts Payable Turnover
3.08 3.05 2.55 2.42 2.98 3.09 2.70 2.79 3.13 3.01 2.89
Days Sales Outstanding (DSO)
87.76 86.33 137.21 94.80 88.90 92.11 143.74 87.31 90.83 84.76 147.98
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
118.56 119.74 142.86 150.65 122.65 118.23 135.42 130.74 116.71 121.45 126.19
Cash Conversion Cycle (CCC)
-30.80 -33.41 -5.66 -55.85 -33.75 -26.12 8.31 -43.42 -25.88 -36.70 21.78
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,931 2,984 4,300 5,887 6,620 7,944 25,387 41,610 58,487 66,265 56,963
Invested Capital Turnover
0.20 0.20 0.16 0.12 0.10 0.09 0.03 0.02 0.01 0.01 0.01
Increase / (Decrease) in Invested Capital
816 863 2,353 3,353 3,689 4,959 21,087 35,724 51,868 58,321 31,575
Enterprise Value (EV)
6,548 6,758 11,304 28,223 28,213 36,927 65,842 83,570 121,522 105,268 56,470
Market Capitalization
4,437 4,624 9,170 24,747 24,433 32,762 58,690 74,187 110,518 91,364 43,663
Book Value per Share
$63.21 $59.66 $149.12 $139.59 $159.82 $194.20 $89.96 $125.20 $173.65 $184.55 $153.55
Tangible Book Value per Share
($116.07) ($114.37) ($100.67) ($155.52) ($160.85) ($158.36) ($28.03) ($44.01) ($61.76) ($73.62) $153.55
Total Capital
2,998 3,021 4,348 5,959 6,683 7,986 25,422 41,666 58,534 66,291 59,233
Total Debt
2,178 2,181 2,183 3,559 3,849 4,212 7,192 8,141 8,163 8,174 8,190
Total Long-Term Debt
2,178 2,180 2,182 3,559 3,703 4,212 7,191 8,140 8,162 8,174 8,159
Net Debt
2,110 2,134 2,134 3,476 3,780 4,164 7,152 8,078 8,110 8,118 5,887
Capital Expenditures (CapEx)
0.64 1.45 0.35 1.55 0.72 0.43 0.28 2.74 2.09 2.80 0.58
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-131 -115 -104 -151 -161 -150 -142 -167 -153 -166 -164
Debt-free Net Working Capital (DFNWC)
-63 -68 -55 -68 -93 -102 -103 -105 -101 -110 2,139
Net Working Capital (NWC)
-63 -68 -55 -68 -238 -102 -103 -105 -101 -110 2,108
Net Nonoperating Expense (NNE)
-41 126 -119 -89 -38 37 -41 72 19 14 225
Net Nonoperating Obligations (NNO)
2,112 2,144 2,135 3,486 3,785 4,170 7,157 8,084 8,116 8,148 5,920
Total Depreciation and Amortization (D&A)
5.42 4.94 7.33 5.61 7.49 9.81 10 13 16 11 12
Debt-free, Cash-free Net Working Capital to Revenue
-26.16% -22.71% -20.87% -30.93% -33.60% -32.05% -30.73% -36.32% -33.07% -34.96% -34.45%
Debt-free Net Working Capital to Revenue
-12.56% -13.42% -11.06% -13.83% -19.28% -21.74% -22.13% -22.76% -21.79% -23.12% 448.20%
Net Working Capital to Revenue
-12.65% -13.51% -11.16% -13.93% -49.48% -21.85% -22.24% -22.88% -21.87% -23.19% 441.64%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.17 ($1.01) $0.07 ($0.31) ($0.57) ($1.72) ($3.48) ($16.49) $36.23 $9.30 ($45.45)
Adjusted Weighted Average Basic Shares Outstanding
132.47M 142.21M 1.37B 171.94M 178.61M 197.27M 192.55M 256.47M 275.24M 284.38M 277.66M
Adjusted Diluted Earnings per Share
$0.15 ($1.01) $0.07 ($0.31) ($0.57) ($1.72) ($3.48) ($16.49) $32.60 $8.42 ($45.45)
Adjusted Weighted Average Diluted Shares Outstanding
160.95M 142.21M 1.66B 171.94M 178.61M 197.27M 192.55M 256.47M 306.76M 315.39M 277.66M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.07 $0.00 $0.00 $0.00 ($3.48) $0.00 $0.00 $0.00 ($45.45)
Adjusted Weighted Average Basic & Diluted Shares Outstanding
140.85M 145.18M 169.68M 177.37M 194.32M 202.64M 257.35M 273.40M 283.55M 287.35M 333.75M
Normalized Net Operating Profit after Tax (NOPAT)
-1.80 5.82 -2.48 -8.45 -14 -14 -7.26 -4,145 10,040 2,799 -12,212
Normalized NOPAT Margin
-1.49% 4.49% -1.99% -7.33% -12.68% -12.36% -6.01% -3,732.00% 8,769.10% 2,175.08% -9,929.48%
Pre Tax Income Margin
-31.61% -26.13% -48.72% -185.59% -192.97% -412.40% -850.67% -5,350.38% 12,233.44% 3,008.16% -14,196.96%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 -19.08 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 -13.20 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -19.10 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -13.22 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -9.91%
Augmented Payout Ratio
1.93% 5.14% 2.13% -9.05% -2.92% -2.22% -2.84% -0.74% 1.05% 0.62% -13.70%

Financials Breakdown Chart

Key Financial Trends

MarketBeat analyzed MicroStrategy, Inc. (NASDAQ:MSTR) quarterly financials across the last four years to identify notable trends in revenue, profitability, and balance sheet strength. The focus here is on how the company has performed across major metrics through 2025 and how that compares with earlier periods.

  • Revenue has hovered in a relatively stable band around $110–$130 million per quarter in 2025 (examples: Q1 2025 $111.1M, Q2 2025 $114.5M, Q3 2025 $128.7M, Q4 2025 $122.99M), indicating modest top-line consistency despite volatility in earnings.
  • Net income attributable to common shareholders was positive in multiple 2025 quarters, notably about $9.97 billion in Q2 2025 and about $2.65 billion in Q3 2025, suggesting profitable quarters driven by non-operating items or one-off effects alongside the core business.
  • Gross margins remained robust in 2025, with Q4 2025 gross profit roughly $81.3 million on $122.99 million in revenue, implying solid gross economics before operating expenses.
  • By 2025 Q3, total common equity stood at about $52.3 billion, indicating a strong equity base relative to liabilities and supporting a substantial balance sheet cushion for the company’s operations and strategic moves.
  • Financing activity provided meaningful cash inflows in 2025, contributing to a positive net change in cash despite operating cash flow variability (for example, Q4 2025 Net Cash From Financing Activities around $5.37 billion).
  • Intangible assets are extremely large (for example, around $73.3 billion in 2025 Q3), which signals high asset intensity and elevated impairment risk if market conditions for these assets deteriorate.
  • Cash on hand is relatively modest in some quarters (e.g., about $54 million in 2025 Q3), suggesting the company relies on financing activities to maintain liquidity and fund operations during periods of earnings volatility.
  • Profitability is volatile, with a standout negative quarter in 2025: Q4 2025 shows a large net loss of about $12.6 billion to common shareholders, driven largely by substantial non-operating charges (Other Operating Expenses / (Income) around $17.44 billion).
  • Cash flow from operating activities is not consistently positive; for example, Q4 2025 shows net cash from continuing operating activities of about -$21.6 million, indicating ongoing cash-generation challenges from core operations in that quarter.
  • Non-cash adjustments and impairment-related charges can be sizable in some quarters (e.g., Q4 2025 Non-Cash Adjustments To Reconcile Net Income approximately $17.45 billion), which can distort earnings and complicate interpretation of operating performance.
05/05/26 05:21 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's Financials

When does Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's financial year end?

According to the most recent income statement we have on file, Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

How has Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's net income changed over the last 10 years?

Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's net income appears to be on an upward trend, with a most recent value of -$3.85 billion in 2025, falling from $105.93 million in 2015. The previous period was -$1.17 billion in 2024.

What is Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's operating income?
Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's total operating income in 2025 was -$5.44 billion, based on the following breakdown:
  • Total Gross Profit: $327.82 million
  • Total Operating Expenses: $5.77 billion
How has Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's revenue changed over the last 10 years?

Over the last 10 years, Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's total revenue changed from $529.87 million in 2015 to $477.23 million in 2025, a change of -9.9%.

How much debt does Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock have?

Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's total liabilities were at $10.60 billion at the end of 2025, a 39.2% increase from 2024, and a 5,156.7% increase since 2015.

How much cash does Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock have?

In the past 10 years, Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's cash and equivalents has ranged from $38.12 million in 2024 to $2.30 billion in 2025, and is currently $2.30 billion as of their latest financial filing in 2025.

How has Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's book value per share changed over the last 10 years?

Over the last 10 years, Strategy Inc Variable Rate Series A Perpetual Stretch Preferred Stock's book value per share changed from 40.06 in 2015 to 153.55 in 2025, a change of 283.3%.



Financial statements for NASDAQ:STRC last updated on 2/22/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners