Go Pro

Tenax Therapeutics (TENX) Financials

Tenax Therapeutics logo
$18.32 +0.59 (+3.33%)
Closing price 07/9/2026 04:00 PM Eastern
Extended Trading
$18.30 -0.02 (-0.14%)
As of 06:42 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Tenax Therapeutics

Annual Income Statements for Tenax Therapeutics

This table shows Tenax Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 4/30/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-14 -44 -8.84 -14 -8.39 -9.85 -32 11 -7.71 -18 -53
Consolidated Net Income / (Loss)
-14 -44 -8.84 -14 -8.39 -9.85 -32 11 -7.71 -18 -53
Net Income / (Loss) Continuing Operations
-14 -44 -8.84 -6.81 -8.39 -9.88 -33 -11 -7.71 -18 -53
Total Pre-Tax Income
-14 -52 -8.84 -6.89 -8.56 -9.88 -33 -11 -7.71 -18 -53
Total Operating Income
-15 -53 -9.21 -6.89 -8.56 9.87 -33 11 -8.23 -19 -56
Total Gross Profit
0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Revenue
0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
15 53 9.21 6.89 8.56 9.89 33 11 8.23 19 56
Selling, General & Admin Expense
7.17 6.25 5.68 5.65 5.08 5.31 7.58 5.68 5.01 6.79 24
Research & Development Expense
6.66 13 3.53 1.24 3.47 4.56 25 5.38 3.23 13 33
Total Other Income / (Expense), net
0.71 0.65 0.36 0.00 0.00 0.00 0.25 -0.01 0.52 1.89 3.79
Interest Expense
0.05 - - - 0.00 -0.00 0.00 0.00 0.02 0.02 0.00
Interest & Investment Income
- - - - - - - - 0.48 1.91 3.82
Other Income / (Expense), net
0.76 0.65 0.36 - 0.00 - 0.25 -0.01 0.06 0.00 -0.03
Basic Earnings per Share
($0.50) ($31.24) ($6.27) ($9.04) ($1.35) ($0.95) ($31.56) ($600.71) ($31.04) ($1.15) ($1.34)
Weighted Average Basic Shares Outstanding
28.08M 1.41M 1.41M 1.56M 6.20M 10.37M 1.03M 18.39K 248.45K 15.27M 39.22M
Diluted Earnings per Share
($0.50) ($31.24) ($6.27) ($9.04) ($1.35) ($0.95) ($31.56) ($600.71) ($31.04) ($1.15) ($1.34)
Weighted Average Diluted Shares Outstanding
28.08M 1.41M 1.41M 1.56M 6.20M 10.37M 1.03M 18.39K 248.45K 15.27M 39.22M
Weighted Average Basic & Diluted Shares Outstanding
28.08M 1.41M 1.41M 1.56M 6.20M 10.37M 1.03M 18.39K 248.45K 3.97M 17.20M

Quarterly Income Statements for Tenax Therapeutics

This table shows Tenax Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-2.12 -3.08 -3.80 -3.58 -3.96 -6.27 -10 -11 -16 -16 -16
Consolidated Net Income / (Loss)
1.97 -9.38 -3.80 -3.58 -3.96 -6.27 -10 -11 -16 -16 -16
Net Income / (Loss) Continuing Operations
-2.12 -3.08 -3.80 -3.58 -3.96 -6.27 -10 -11 -16 -16 -16
Total Pre-Tax Income
-2.12 -3.08 -3.80 -3.58 -3.96 -6.27 -10 -11 -16 -16 -16
Total Operating Income
2.12 -10 -3.91 -3.67 -4.62 -7.30 -11 -12 -17 -16 -17
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
2.12 3.34 3.91 3.67 4.62 7.30 11 12 17 16 17
Selling, General & Admin Expense
1.05 1.64 1.23 1.34 1.51 2.70 5.66 5.67 6.48 5.91 5.03
Research & Development Expense
1.07 1.70 2.68 2.33 3.11 4.59 5.68 6.12 10 11 12
Total Other Income / (Expense), net
-0.01 0.26 0.11 0.10 0.66 1.03 0.93 0.95 1.00 0.91 0.86
Interest & Investment Income
- - 0.12 0.10 0.67 1.03 0.93 0.95 1.02 0.92 0.86
Other Income / (Expense), net
0.00 -0.08 - 0.00 0.00 - 0.00 -0.01 -0.02 - -0.00
Basic Earnings per Share
$6.61 ($12.38) ($3.12) ($1.83) ($0.19) ($0.41) ($0.28) ($0.27) ($0.40) ($0.40) ($0.35)
Weighted Average Basic Shares Outstanding
298.28K 248.45K 1.22M 1.96M 21.16M 15.27M 36.58M 39.57M 39.74M 39.22M 45.23M
Diluted Earnings per Share
$6.61 ($12.38) ($3.12) ($1.83) ($0.19) ($0.41) ($0.28) ($0.27) ($0.40) ($0.40) ($0.35)
Weighted Average Diluted Shares Outstanding
298.28K 248.45K 1.22M 1.96M 21.16M 15.27M 36.58M 39.57M 39.74M 39.22M 45.23M
Weighted Average Basic & Diluted Shares Outstanding
298.28K 248.45K 1.22M 1.96M 21.16M 3.97M 4.15M 4.56M 6.24M 17.20M 26.53M

Annual Cash Flow Statements for Tenax Therapeutics

This table details how cash moves in and out of Tenax Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 4/30/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-50 6.34 -8.39 11 -7.46 21 -0.67 -3.46 7.67 85 2.71
Net Cash From Operating Activities
-9.75 -16 -12 -5.50 -7.56 -9.27 -11 -11 -5.90 -15 -36
Net Cash From Continuing Operating Activities
-9.75 -16 -12 -5.50 -7.56 10 -53 -11 -5.90 -15 -36
Net Income / (Loss) Continuing Operations
-14 -44 -8.84 -14 -8.39 9.85 -32 -11 -7.71 -18 -53
Consolidated Net Income / (Loss)
-14 -44 -8.84 -14 -8.39 9.85 -32 -11 -7.71 -18 -53
Non-Cash Adjustments To Reconcile Net Income
1.58 33 0.39 7.94 0.27 0.35 -21 0.37 0.22 1.15 19
Changes in Operating Assets and Liabilities, net
1.93 -6.04 -3.89 0.61 0.46 0.10 -0.57 -0.82 1.58 1.64 -2.36
Net Cash From Investing Activities
-41 22 3.75 7.35 -0.00 0.02 0.45 -0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
-41 22 3.75 7.35 -0.00 0.02 0.45 -0.00 0.00 0.00 0.00
Sale of Property, Plant & Equipment
0.01 0.08 - - - - - - 0.00 0.00 0.00
Net Cash From Financing Activities
0.28 0.00 0.00 8.91 0.10 11 9.74 7.93 14 100 39
Net Cash From Continuing Financing Activities
0.28 0.00 0.00 8.91 0.10 11 9.74 7.93 14 100 39
Repayment of Debt
-0.44 - - - - - - 0.00 -0.62 -0.50 0.00
Issuance of Common Equity
0.54 - - - 0.00 8.66 9.19 - - 100 23
Other Financing Activities, net
- - - 0.00 0.10 1.69 0.54 0.00 0.00 0.07 15
Cash Interest Paid
0.00 - - - - - - - 0.02 0.02 0.00

Quarterly Cash Flow Statements for Tenax Therapeutics

This table details how cash moves in and out of Tenax Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-7.16 -1.35 2.76 -3.17 89 -3.46 17 -5.99 -6.09 -1.80 21
Net Cash From Operating Activities
-2.08 -1.18 -5.17 -3.03 -3.09 -3.53 -6.97 -6.26 -9.16 -13 -9.31
Net Cash From Continuing Operating Activities
-7.68 -0.49 -5.17 -3.03 -3.09 -3.53 -6.97 -6.26 -9.16 -13 -9.31
Net Income / (Loss) Continuing Operations
-7.00 -3.23 -3.80 -3.58 -3.96 -6.27 -10 -11 -16 -16 -16
Consolidated Net Income / (Loss)
-7.00 -3.23 -3.80 -3.58 -3.96 -6.27 -10 -11 -16 -16 -16
Non-Cash Adjustments To Reconcile Net Income
0.16 0.04 0.13 0.03 0.02 0.97 4.14 4.61 5.62 4.79 2.84
Changes in Operating Assets and Liabilities, net
-0.84 2.69 -1.49 0.51 0.85 1.77 -0.70 -0.03 1.03 -2.67 3.57
Net Cash From Investing Activities
- 0.00 0.00 - - - 0.00 - - - 0.00
Net Cash From Continuing Investing Activities
- 0.00 0.00 - - - 0.00 - - - 0.00
Sale of Property, Plant & Equipment
- 0.00 0.00 - - - 0.00 - - - 0.00
Net Cash From Financing Activities
-0.17 -0.17 7.92 -0.13 92 0.07 24 0.28 3.06 12 30
Net Cash From Continuing Financing Activities
-0.17 -0.17 7.92 -0.13 92 0.07 24 0.28 3.06 12 30
Repayment of Debt
0.11 -0.17 -0.09 -0.13 -0.28 - 0.00 - - - 0.00
Issuance of Debt
- - 8.01 0.00 90 - 23 - - - 0.00
Other Financing Activities, net
- -0.51 0.00 -0.00 1.83 -1.76 0.35 0.28 3.06 12 30
Cash Interest Paid
- 0.00 0.01 0.01 0.01 - 0.00 - - - 0.00

Annual Balance Sheets for Tenax Therapeutics

This table presents Tenax Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 4/30/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
83 23 9.89 13 6.37 6.87 5.99 3.40 12 97 104
Total Current Assets
18 14 8.06 13 6.18 6.80 5.69 3.21 12 97 104
Cash & Equivalents
7.93 10.00 1.60 12 4.91 6.25 5.58 2.12 9.79 95 98
Prepaid Expenses
0.25 0.28 0.29 0.46 0.78 0.08 0.11 0.74 1.64 1.77 5.64
Other Current Assets
0.06 - - - - - 0.00 0.35 0.25 0.06 1.02
Plant, Property, & Equipment, net
0.05 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00
Total Noncurrent Assets
65 9.69 1.82 0.01 0.18 0.07 0.30 0.19 0.00 0.00 0.00
Total Liabilities & Shareholders' Equity
83 23 9.89 13 6.37 6.87 5.99 3.40 12 97 104
Total Liabilities
12 6.20 1.01 1.57 2.59 2.24 1.75 1.91 3.59 4.69 7.16
Total Current Liabilities
4.52 6.20 1.01 1.57 2.53 2.12 1.56 1.85 3.59 4.69 7.16
Accounts Payable
1.18 0.73 0.61 0.75 1.66 0.76 0.86 0.45 2.07 3.16 6.04
Accrued Expenses
2.66 5.25 0.36 0.82 0.87 1.24 0.70 0.78 1.01 1.54 1.12
Total Noncurrent Liabilities
7.96 0.00 0.00 0.00 0.06 0.12 0.18 0.06 0.00 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 - - - 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
70 17 8.88 12 3.77 4.63 4.24 1.49 8.10 92 97
Total Preferred & Common Equity
70 17 8.88 12 3.77 4.63 4.24 1.49 8.10 92 97
Preferred Stock
0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
70 17 8.88 12 3.77 4.62 4.24 1.49 8.10 92 97
Common Stock
221 222 222 240 240 251 283 291 305 407 465
Retained Earnings
-151 -205 -213 -228 -236 -246 -278 -290 -297 -315 -367

Quarterly Balance Sheets for Tenax Therapeutics

This table presents Tenax Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
12 14 11 100 112 106 103 123
Total Current Assets
12 14 11 100 112 106 103 123
Cash & Equivalents
11 13 9.38 98 111 105 99 119
Prepaid Expenses
0.47 1.84 1.18 1.44 0.52 0.40 3.44 4.32
Other Current Assets
0.27 0.07 0.05 0.03 0.09 - - 0.11
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Liabilities & Shareholders' Equity
12 14 11 100 112 106 103 123
Total Liabilities
0.60 2.03 1.74 2.56 2.77 2.53 6.60 8.49
Total Current Liabilities
0.60 2.03 1.74 2.56 2.77 2.53 6.60 8.49
Accounts Payable
0.13 1.08 0.87 1.58 1.84 0.56 5.61 6.35
Accrued Expenses
0.29 0.54 0.59 0.98 0.93 1.97 0.99 2.14
Total Noncurrent Liabilities
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Commitments & Contingencies
- 0.00 0.00 - 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
11 12 8.88 97 109 103 96 115
Total Preferred & Common Equity
11 12 8.88 97 109 103 96 115
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
11 12 8.88 97 109 103 96 115
Common Stock
305 313 314 406 435 439 448 498
Retained Earnings
-294 -301 -305 -309 -325 -336 -352 -383

Annual Metrics And Ratios for Tenax Therapeutics

This table displays calculated financial ratios and metrics derived from Tenax Therapeutics' official financial filings.

Metric 2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 4/30/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
28,119,436.00 28,119,934.00 28,236,546.00 1,465,496.00 6,741,860.00 12,619,369.00 25,206,914.00 44,696,215.00 23,862,434.00 3,408,906.00 6,243,575.00
DEI Adjusted Shares Outstanding
879.00 879.00 882.00 916.00 4,214.00 7,887.00 15,754.00 27,935.00 298,280.00 3,408,906.00 6,243,575.00
DEI Earnings Per Adjusted Shares Outstanding
-16,020.26 -49,970.31 -10,022.32 -15,441.10 -1,992.02 -1,249.00 -2,061.34 395.49 -25.85 -5.16 -8.42
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-82.93% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
22.95% 0.00% 83.16% 21.39% -24.38% 218.23% -423.88% 134.48% -173.17% -138.80% -189.43%
EBIT Growth
18.87% 0.00% 82.99% 22.04% -24.11% 215.34% -429.08% 134.01% -173.99% -138.56% -189.43%
NOPAT Growth
10.80% 0.00% 82.52% 25.12% -24.11% 215.34% -431.66% 133.77% -174.50% -136.75% -189.24%
Net Income Growth
27.94% 0.00% 79.88% -60.01% 40.65% -17.36% -229.64% 134.02% -169.80% -128.27% -198.82%
EPS Growth
81.55% 0.00% 79.88% -44.18% 85.07% 29.63% -229.64% 134.02% -169.80% 96.30% -16.52%
Operating Cash Flow Growth
-5.26% 0.00% 23.51% 54.70% -37.40% -22.72% -17.08% -4.90% 48.16% -150.86% -141.71%
Free Cash Flow Firm Growth
78.12% 0.00% 0.00% 58.25% -24.20% 230.65% -428.70% 127.35% -171.48% -161.74% -249.17%
Invested Capital Growth
-9.97% 0.00% 86.14% -66.53% -49.24% -13.23% 27.32% 99.50% -17,869.57% -139.56% 82.72%
Revenue Q/Q Growth
37.82% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
32.46% 0.00% 82.01% 44.51% -47.47% 186.12% -187.62% 121.00% -281.08% 12.38% -19.45%
EBIT Q/Q Growth
30.30% 0.00% 81.69% 44.24% -47.06% 184.21% -188.23% 120.74% -281.43% 12.38% -19.45%
NOPAT Q/Q Growth
26.54% 0.00% 80.94% 44.24% -47.06% 184.21% -188.92% 120.56% -288.48% 12.38% -19.38%
Net Income Q/Q Growth
27.58% 0.00% 77.89% -20.49% 36.11% 13.77% -5.93% 196.36% -177.56% 15.04% -21.40%
EPS Q/Q Growth
-194.34% 0.00% 77.89% -12.58% 30.77% 24.60% -5.93% 196.36% -177.56% -69.12% -22.94%
Operating Cash Flow Q/Q Growth
12.18% 0.00% 13.06% 1.51% -7.52% -2.90% -7.75% 8.66% 8.01% -18.88% -38.16%
Free Cash Flow Firm Q/Q Growth
48.22% 0.00% 0.00% 51.94% -47.50% 192.10% -190.68% 116.47% -258.64% 15.42% -34.98%
Invested Capital Q/Q Growth
-11.86% 0.00% 5.67% -407.91% -175.36% -73.87% -20.07% -104.50% -472.78% -162.72% 84.36%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
-26,857.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
-30,062.78% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
-28,526.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
-28,571.63% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
99.81% 84.47% 99.97% 205.19% 98.12% 99.67% 99.22% -99.83% 100.00% 100.00% 100.00%
Interest Burden Percent
100.35% 100.00% 100.00% 100.00% 100.00% -100.17% 100.79% -100.21% 94.37% 90.30% 93.23%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-43.82% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-36.82% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
25.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-18.37% -256.25% -67.94% -136.97% -108.01% -234.61% -732.21% 385.12% -160.80% -35.17% -55.64%
Cash Return on Invested Capital (CROIC)
-33.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-15.95% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
-15.97% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-18.37% -256.25% -67.94% -136.96% -108.01% -234.58% -732.11% 385.12% -160.80% -35.17% -55.64%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-10 -37 -6.44 -4.83 -5.99 6.91 -23 7.74 -5.76 -14 -39
NOPAT Margin
-21,043.95% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-7.00% -32.32% -15.26% -83.21% -26.35% -282.42% -158.72% 93.49% -36.09% -7.60% -13.65%
Return On Investment Capital (ROIC_SIMPLE)
-14.71% -215.01% -72.55% -40.99% -158.75% 141.83% -539.73% 365.46% -67.03% -14.83% -40.66%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
14,549.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
13,513.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
30,162.78% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-14 -52 -8.84 -6.89 -8.56 9.87 -32 11 -8.17 -19 -56
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-13 -51 -8.64 -6.79 -8.45 9.99 -32 11 -8.16 -19 -56
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.37 3.20 1.56 0.15 2.52 5.08 6.18 3.34 0.81 0.23 0.78
Price to Tangible Book Value (P/TBV)
2.59 3.20 1.56 0.15 2.52 5.08 6.18 3.34 0.81 0.23 0.78
Price to Revenue (P/Rev)
1,951.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.45 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 221.88% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
977.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 1.70 0.00 0.31 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 1.72 0.00 0.32 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 2.46 0.00 0.45 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 2.39 0.00 0.54 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.42 0.06 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.69 -1.28 -1.21 -1.08 -1.17 -1.41 -1.36 -1.23 -1.13 -1.04 -1.02
Leverage Ratio
1.15 1.36 1.28 1.12 1.27 1.58 1.45 1.64 1.57 1.08 1.06
Compound Leverage Factor
1.15 1.36 1.28 1.12 1.27 -1.58 1.46 -1.64 1.48 0.98 0.99
Debt to Total Capital
0.14% 0.00% 0.00% 0.00% 0.00% 5.02% 0.00% 29.49% 5.83% 0.00% 0.00%
Short-Term Debt to Total Capital
0.14% 0.00% 0.00% 0.00% 0.00% 2.47% 0.00% 29.49% 5.83% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 2.55% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
99.86% 100.00% 100.00% 100.00% 100.00% 94.95% 100.00% 70.51% 94.17% 100.00% 100.00%
Debt to EBITDA
-0.01 0.00 0.00 0.00 0.00 0.02 0.00 0.06 -0.06 0.00 0.00
Net Debt to EBITDA
3.63 0.00 0.00 0.00 0.00 -0.65 0.00 -0.13 1.14 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.01 0.00 0.00 0.00 0.00 0.04 0.00 0.08 -0.09 0.00 0.00
Net Debt to NOPAT
4.63 0.00 0.00 0.00 0.00 -0.94 0.00 -0.19 1.61 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
1.71 -13.94 -24.09 -23.88 -53.49 -38.31 -73.12 -106.31 -35.99 -1.38 0.78
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.01% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.88 2.20 7.99 8.51 2.44 3.21 3.64 1.74 3.26 20.60 14.57
Quick Ratio
3.81 2.15 7.71 8.22 2.13 3.17 3.57 1.15 2.73 20.21 13.63
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-7.89 0.00 -11 -4.39 -5.45 7.12 -23 6.40 -4.58 -12 -42
Operating Cash Flow to CapEx
0.00% 0.00% -267,589.09% -72,408.97% -211,420.73% -265,697.88% -206,706.07% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-160.71 0.00 0.00 0.00 0.00 0.00 -24,671.47 1,441.42 -190.73 -520.90 0.00
Operating Cash Flow to Interest Expense
-198.63 0.00 0.00 0.00 0.00 0.00 -11,439.62 -2,563.26 -246.00 -643.96 0.00
Operating Cash Flow Less CapEx to Interest Expense
-198.58 0.00 0.00 0.00 0.00 0.00 -11,445.16 -2,563.26 -245.88 -643.96 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
417.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
417.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
22 -4.73 -0.65 -1.09 -1.63 -1.84 -1.34 -0.01 -1.19 -2.86 -0.49
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-2.48 0.00 4.07 -0.44 -0.54 -0.22 0.50 1.33 -1.19 -1.67 2.36
Enterprise Value (EV)
48 33 4.30 -11 4.11 17 21 3.48 -2.74 -74 -21
Market Capitalization
96 55 14 1.77 9.51 23 26 4.98 6.55 21 76
Book Value per Share
$2.50 $0.61 $0.31 $8.03 $0.56 $0.37 $0.17 $0.03 $0.34 $26.99 $15.55
Tangible Book Value per Share
$1.32 $0.61 $0.31 $8.03 $0.56 $0.37 $0.17 $0.03 $0.34 $26.99 $15.55
Total Capital
71 17 8.88 12 3.77 4.87 4.24 2.12 8.60 92 97
Total Debt
0.10 0.00 0.00 0.00 0.00 0.24 0.00 0.62 0.50 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.12 0.00 0.00 0.00 0.00 0.00
Net Debt
-48 -22 -9.54 -13 -5.40 -6.47 -5.58 -1.50 -9.29 -95 -98
Capital Expenditures (CapEx)
-0.00 -0.07 0.00 0.01 0.00 0.00 0.01 0.00 -0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4.03 -5.85 -0.67 -1.11 -1.75 -1.92 -1.46 -0.14 -1.19 -2.86 -0.49
Debt-free Net Working Capital (DFNWC)
13 7.43 7.05 12 3.65 4.80 4.13 1.98 8.60 92 97
Net Working Capital (NWC)
13 7.43 7.05 12 3.65 4.68 4.13 1.36 8.10 92 97
Net Nonoperating Expense (NNE)
3.71 7.07 2.40 9.32 2.41 17 9.56 -3.31 1.95 3.96 13
Net Nonoperating Obligations (NNO)
-48 -22 -9.54 -13 -5.40 -6.47 -5.58 -1.50 -9.29 -95 -98
Total Depreciation and Amortization (D&A)
0.82 0.67 0.20 0.10 0.11 0.12 0.12 0.11 0.01 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
-8,181.73% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
26,567.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
26,364.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($16,000.00) ($49,920.00) ($10,032.00) ($14,464.00) ($2,160.00) $0.00 ($2,528.00) ($600.80) ($31.04) ($1.15) ($1.34)
Adjusted Weighted Average Basic Shares Outstanding
879.00 879.00 893.00 3.85K 4.76K 0.00 15.75K 279.98K 1.96M 15.27M 39.22M
Adjusted Diluted Earnings per Share
($16,000.00) ($49,920.00) ($10,032.00) ($14,464.00) ($2,160.00) $0.00 ($2,528.00) ($600.80) ($31.04) ($1.15) ($1.34)
Adjusted Weighted Average Diluted Shares Outstanding
879.00 879.00 893.00 3.85K 4.76K 0.00 15.75K 279.98K 1.96M 15.27M 39.22M
Adjusted Basic & Diluted Earnings per Share
($16,000.00) ($49,920.00) ($10,032.00) ($14,464.00) ($2,160.00) $0.00 ($2,528.00) ($600.80) ($31.04) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
877.00 879.00 882.00 978.00 3.87K 0.00 12.86K 18.39K 248.45K 3.97M 17.20M
Normalized Net Operating Profit after Tax (NOPAT)
-9.65 -14 -6.44 -4.83 -5.99 6.91 -23 7.74 -5.76 -14 -39
Normalized NOPAT Margin
-19,574.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
-28,625.84% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-286.45 0.00 0.00 0.00 0.00 0.00 -34,218.56 2,485.58 -340.46 -847.52 0.00
NOPAT to Interest Expense
-211.32 0.00 0.00 0.00 0.00 0.00 -24,140.96 1,741.36 -240.16 -593.30 0.00
EBIT Less CapEx to Interest Expense
-286.41 0.00 0.00 0.00 0.00 0.00 -34,224.09 2,485.58 -340.33 -847.52 0.00
NOPAT Less CapEx to Interest Expense
-211.27 0.00 0.00 0.00 0.00 0.00 -24,146.49 1,741.36 -240.03 -593.30 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Tenax Therapeutics

This table displays calculated financial ratios and metrics derived from Tenax Therapeutics' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
23,862,434.00 23,862,434.00 1,958,245.00 1,958,245.00 3,408,906.00 3,408,906.00 3,970,385.00 4,148,495.00 4,562,500.00 6,243,575.00 17,197,613.00
DEI Adjusted Shares Outstanding
298,280.00 298,280.00 1,958,245.00 1,958,245.00 3,408,906.00 3,408,906.00 3,970,385.00 4,148,495.00 4,562,500.00 6,243,575.00 17,197,613.00
DEI Earnings Per Adjusted Shares Outstanding
-7.12 -10.32 -1.94 -1.83 -1.16 -1.84 -2.62 -2.61 -3.46 -2.49 -0.91
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-28.06% -492.60% -179.51% -396.43% -318.05% 27.92% -190.05% -221.55% -264.17% -125.48% -46.21%
EBIT Growth
-27.39% -497.30% -179.33% -396.67% -318.15% 27.96% -190.05% -221.55% -264.17% -125.48% -46.21%
NOPAT Growth
-27.42% -493.33% -153.92% -396.97% -318.15% 27.40% -190.05% -221.22% -263.85% -125.48% -46.17%
Net Income Growth
-32.39% -213.44% -170.05% -423.14% -300.86% 33.21% -173.97% -203.41% -298.99% -147.97% -51.00%
EPS Growth
-32.39% -213.44% 74.21% 54.25% -102.87% 96.69% 91.03% 85.25% -110.53% 2.44% -25.00%
Operating Cash Flow Growth
37.52% 30.42% -198.20% -231.10% -48.33% -200.17% -34.86% -106.63% -196.57% -280.35% -33.62%
Free Cash Flow Firm Growth
68.03% -1,383.37% -6.62% -741.09% -239.39% 41.14% -106.84% -193.14% -431.06% -303.26% -76.67%
Invested Capital Growth
117.04% -17,869.57% -22.13% -231.82% -439.93% -139.56% -834.87% -830.43% -190.29% 82.72% -88.45%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
71.10% -577.77% 61.38% 6.11% -25.86% -57.93% -55.42% -4.08% -42.54% 2.21% -0.78%
EBIT Q/Q Growth
71.16% -578.23% 61.40% 6.11% -25.86% -57.93% -55.42% -4.08% -42.54% 2.21% -0.78%
NOPAT Q/Q Growth
71.29% -574.55% 61.10% 6.09% -25.82% -57.93% -55.42% -4.00% -42.52% 2.12% -0.75%
Net Income Q/Q Growth
78.24% -575.79% 59.51% 5.90% -10.80% -58.22% -66.08% -4.22% -45.70% 1.67% -1.13%
EPS Q/Q Growth
78.24% -575.79% 74.80% 41.35% 89.62% -115.79% 31.71% 3.57% -48.15% 0.00% 12.50%
Operating Cash Flow Q/Q Growth
-127.34% 43.54% -339.66% 41.33% -1.85% -14.25% -97.53% 10.10% -46.18% -46.53% 30.61%
Free Cash Flow Firm Q/Q Growth
287.48% -546.50% 54.63% 18.33% 15.75% -88.53% -59.44% -15.75% -52.63% -43.16% 30.15%
Invested Capital Q/Q Growth
84.10% -472.78% 124.59% -178.10% -374.76% -162.72% 24.56% 1.11% -48.12% 84.36% -722.47%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
-92.90% 304.92% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
-100.25% 30.39% 97.19% 97.41% 85.75% 85.91% 91.80% 91.92% 93.95% 94.47% 94.81%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
130.47% -160.80% -75.66% -133.81% -38.19% -35.17% -39.78% -56.12% -44.80% -55.64% -51.71%
Cash Return on Invested Capital (CROIC)
1,234.51% 0.00% -2,190.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
130.47% -160.80% -75.66% -133.81% -38.19% -35.17% -39.78% -56.12% -44.80% -55.64% -51.71%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1.48 -7.03 -2.74 -2.57 -3.23 -5.11 -7.94 -8.25 -12 -12 -12
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
6.63% -43.54% -8.16% -9.08% -1.33% -2.23% -4.00% -4.53% -4.09% -4.18% -3.58%
Return On Investment Capital (ROIC_SIMPLE)
12.93% -81.80% -21.31% -28.07% -3.33% -5.55% -7.26% -7.99% -12.23% -11.86% -10.12%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
2.12 -10 -3.91 -3.67 -4.62 -7.30 -11 -12 -17 -16 -17
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2.12 -10 -3.91 -3.67 -4.62 -7.30 -11 -12 -17 -16 -17
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.63 0.81 0.67 0.67 0.12 0.23 0.24 0.23 0.36 0.78 2.40
Price to Tangible Book Value (P/TBV)
0.63 0.81 0.67 0.67 0.12 0.23 0.24 0.23 0.36 0.78 2.40
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
209.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.02 0.06 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.97 -1.13 -0.97 -1.00 -1.01 -1.04 -1.02 -1.02 -1.02 -1.02 -1.03
Leverage Ratio
1.09 1.57 1.11 1.12 1.03 1.08 1.04 1.04 1.05 1.06 1.05
Compound Leverage Factor
-1.09 0.48 1.08 1.09 0.88 0.93 0.95 0.95 0.98 1.00 1.00
Debt to Total Capital
1.52% 5.83% 3.22% 3.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
1.52% 5.83% 3.22% 3.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
98.48% 94.17% 96.78% 96.95% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.04 -0.06 -0.04 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
-2.43 1.14 1.15 0.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.06 -0.09 -0.06 -0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
-3.59 1.61 1.64 0.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-25.79 -36.55 -26.55 -38.27 -0.55 -0.97 2.41 2.03 -1.05 2.04 15.76
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
19.73 3.26 7.12 6.10 38.95 20.60 40.48 41.89 15.58 14.57 14.52
Quick Ratio
18.50 2.73 6.18 5.39 38.38 20.21 40.26 41.73 15.06 13.63 13.99
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1.31 -5.85 -2.65 -2.17 -1.83 -3.44 -5.49 -6.35 -9.69 -14 -9.69
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
245.38 -2,673.66 -331.61 -240.75 -260.77 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-389.95 -537.27 -645.75 -336.78 -441.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-389.95 -537.20 -645.75 -336.78 -441.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.32 -1.19 0.29 -0.23 -1.09 -2.86 -2.16 -2.13 -3.16 -0.49 -4.06
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.17 -1.19 -0.08 -0.40 -1.41 -1.67 -2.45 -1.90 -2.07 2.36 -1.91
Enterprise Value (EV)
-3.83 -2.74 -3.83 -3.20 -87 -74 -85 -82 -65 -21 156
Market Capitalization
7.13 6.55 8.30 5.90 12 21 26 24 35 76 275
Book Value per Share
$0.47 $0.34 $6.35 $4.53 $28.52 $26.99 $27.53 $24.91 $21.09 $15.55 $6.67
Tangible Book Value per Share
$0.47 $0.34 $6.35 $4.53 $28.52 $26.99 $27.53 $24.91 $21.09 $15.55 $6.67
Total Capital
11 8.60 13 9.15 97 92 109 103 96 97 115
Total Debt
0.17 0.50 0.41 0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-11 -9.29 -12 -9.11 -98 -95 -111 -105 -99 -98 -119
Capital Expenditures (CapEx)
0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.31 -1.19 0.29 -0.23 -1.09 -2.86 -2.16 -2.13 -3.16 -0.49 -4.06
Debt-free Net Working Capital (DFNWC)
11 8.60 13 9.15 97 92 109 103 96 97 115
Net Working Capital (NWC)
11 8.10 12 8.87 97 92 109 103 96 97 115
Net Nonoperating Expense (NNE)
-0.49 2.35 1.06 1.01 0.73 1.16 2.47 2.59 4.04 4.03 4.11
Net Nonoperating Obligations (NNO)
-11 -9.29 -12 -9.11 -98 -95 -111 -105 -99 -98 -119
Total Depreciation and Amortization (D&A)
0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($6.40) ($990.40) ($3.12) ($1.83) $0.19 ($0.41) ($0.28) ($0.27) ($0.40) ($0.40) ($0.35)
Adjusted Weighted Average Basic Shares Outstanding
298.28K 3.11K 1.96M 3.41M 3.41M 15.27M 36.58M 39.57M 39.74M 39.22M 45.23M
Adjusted Diluted Earnings per Share
($6.40) ($990.40) ($3.12) ($1.83) $0.19 ($0.41) ($0.28) ($0.27) ($0.40) ($0.40) ($0.35)
Adjusted Weighted Average Diluted Shares Outstanding
298.28K 3.11K 1.96M 3.41M 3.41M 15.27M 36.58M 39.57M 39.74M 39.22M 45.23M
Adjusted Basic & Diluted Earnings per Share
($6.40) ($990.40) ($3.12) ($1.83) $0.19 ($0.41) $0.00 $0.00 $0.00 ($0.40) $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
298.28K 3.11K 1.22M 1.96M 21.16M 3.97M 4.15M 4.56M 6.24M 17.20M 26.53M
Normalized Net Operating Profit after Tax (NOPAT)
1.48 -7.03 -2.74 -2.57 -3.23 -5.11 -7.94 -8.25 -12 -12 -12
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
396.74 -4,630.11 -488.63 -407.78 -659.86 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
277.72 -3,216.12 -342.04 -285.52 -461.90 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
396.74 -4,630.03 -488.63 -407.78 -659.86 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
277.72 -3,216.05 -342.04 -285.52 -461.90 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Tenax Therapeutics’ latest quarter shows a company still in development mode, with no revenue, continuing operating losses, and a balance sheet that is now much larger and more liquid than it was a year ago. The biggest takeaway for retail investors is that TENX has raised substantial capital and is sitting on a large cash balance, but it is also burning that cash quickly to fund research and operations.

  • Cash increased sharply. Tenax ended Q1 2026 with $118.8 million in cash and equivalents, up from $99.4 million at the end of Q3 2025 and far above the sub-$15 million level seen in early 2024.
  • Liquidity remains strong relative to liabilities. Total current assets of $123.2 million versus total current liabilities of $8.5 million leaves the company with a very large current ratio and plenty of near-term flexibility.
  • No debt on the balance sheet in Q1 2026. Reported short-term and long-term debt were both $0, reducing balance sheet risk.
  • Equity base improved materially. Total common equity rose to $114.7 million, reflecting the impact of financing activity and capital raises.
  • Operating cash outflow improved year over year. Net cash used in operating activities was $9.3 million in Q1 2026, better than the $13.4 million used in Q4 2025 and roughly in line with the company’s recent burn profile.
  • R&D spending remains high. Research and development expense was $11.5 million in Q1 2026, indicating continued investment in the pipeline, but also a significant cash requirement.
  • Interest and investment income helps offset losses. The company earned $861,000 in interest and investment income in Q1 2026, which slightly reduces the pre-tax loss.
  • There is still no revenue. Tenax reported $0 in revenue in Q1 2026, so the business remains entirely dependent on future clinical and regulatory success.
  • Losses continue at a meaningful pace. Net loss was $15.7 million in Q1 2026, or -$0.35 per share.
  • Share dilution has been significant over the past year. Weighted average basic shares rose from about 365.8 million in Q1 2025 to 452.3 million in Q1 2026, suggesting meaningful dilution from financing activity.

Looking at the broader trend over the last four years, Tenax has moved from a very small cash balance and modest equity base in early 2024 to a much better-funded position today. That is a clear positive for survivability. However, the company has not yet shown an ability to generate sales, and operating losses remain substantial.

One notable positive is that the company’s cash position has grown faster than its quarterly operating burn, largely because of financing inflows. In Q1 2026, financing activities added $30.5 million in cash, which more than offset operating outflows. That means the balance sheet currently looks much stronger than the income statement.

For investors, the key question is not near-term solvency, but whether Tenax can translate its research spending into a commercial or clinical catalyst before the cash pile is meaningfully eroded. Until revenue appears, the stock will likely trade primarily on clinical progress, capital markets access, and dilution risk.

07/10/26 04:41 AM ETAI Generated. May Contain Errors.

Tenax Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Tenax Therapeutics' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Tenax Therapeutics' net income appears to be on an upward trend, with a most recent value of -$52.60 million in 2025, rising from -$14.08 million in 2014. The previous period was -$17.60 million in 2024. See Tenax Therapeutics' forecast for analyst expectations on what's next for the company.

Tenax Therapeutics' total operating income in 2025 was -$56.39 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $56.39 million

Over the last 10 years, Tenax Therapeutics' total revenue changed from $49.29 thousand in 2014 to $0.00 in 2025, a change of -100.0%.

Tenax Therapeutics' total liabilities were at $7.16 million at the end of 2025, a 52.5% increase from 2024, and a 42.7% decrease since 2014.

In the past 10 years, Tenax Therapeutics' cash and equivalents has ranged from $1.60 million in 2017 to $97.57 million in 2025, and is currently $97.57 million as of their latest financial filing in 2025.

Over the last 10 years, Tenax Therapeutics' book value per share changed from 2.50 in 2014 to 15.55 in 2025, a change of 520.7%.



Financial statements for NASDAQ:TENX last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners