Free Trial

Trinity Capital Inc. 7.875% Notes due 2029 (TRINZ) Financials

$25.52 +0.03 (+0.14%)
As of 09/12/2025 04:00 PM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Annual Income Statements for Trinity Capital Inc. 7.875% Notes due 2029

Annual Income Statements for Trinity Capital Inc. 7.875% Notes due 2029

This table shows Trinity Capital Inc. 7.875% Notes due 2029's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-6.11 132 -10 69 113
Consolidated Net Income / (Loss)
-6.11 132 -10 77 116
Net Income / (Loss) Continuing Operations
-6.11 132 -10 69 113
Total Pre-Tax Income
-6.11 52 -10 69 113
Total Revenue
34 89 0.00 251 355
Net Interest Income / (Expense)
23 77 0.00 90 116
Total Interest Income
55 77 0.00 90 116
Investment Securities Interest Income
43 77 - 90 116
Total Interest Expense
0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
-9.40 13 0.00 161 239
Other Service Charges
- - - 7.02 11
Net Realized & Unrealized Capital Gains on Investments
-9.40 13 - 154 228
Total Non-Interest Expense
40 38 10 181 241
Salaries and Employee Benefits
10 16 - 33 44
Other Operating Expenses
14 1.68 10 59 78
Other Special Charges
- 20 - 89 120
Basic Earnings per Share
($0.34) $5.09 - $1.98 $2.19
Weighted Average Basic Shares Outstanding
18.09M 25.98M 31.67M 38.91M 52.71M
Diluted Earnings per Share
($0.34) $4.64 - $1.89 $2.10
Weighted Average Diluted Shares Outstanding
18.09M 29.32M 31.67M 42.71M 56.73M
Weighted Average Basic & Diluted Shares Outstanding
- - 31.67M 46.44M 62.83M

Quarterly Income Statements for Trinity Capital Inc. 7.875% Notes due 2029

This table shows Trinity Capital Inc. 7.875% Notes due 2029's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-12 19 22 18 15 13 13 28 22 49 24
Consolidated Net Income / (Loss)
-12 19 22 20 17 18 15 31 24 46 27
Net Income / (Loss) Continuing Operations
-12 19 22 18 15 13 13 28 22 49 24
Total Pre-Tax Income
-12 19 19 -6.03 20 36 25 17 13 57 27
Total Revenue
8.06 -25 41 18 43 149 51 45 45 212 61
Net Interest Income / (Expense)
19 -50 41 45 45 -41 49 52 59 -45 63
Total Interest Income
39 -101 41 45 45 -41 49 52 59 -45 63
Investment Securities Interest Income
8.66 - 41 45 45 -41 49 52 59 -45 63
Total Interest Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Non-Interest Income
-0.60 -42 -0.37 -27 -1.87 190 1.35 -6.49 -14 258 -2.15
Net Realized & Unrealized Capital Gains on Investments
-0.60 - -0.37 -27 -1.87 183 1.35 -6.49 -14 247 -2.15
Total Non-Interest Expense
20 -44 22 24 23 113 25 28 33 156 33
Salaries and Employee Benefits
7.32 - 7.62 8.35 8.69 8.43 9.86 9.94 12 12 11
Other Operating Expenses
13 -23 2.96 3.61 3.56 49 3.29 4.07 4.14 67 5.11
Other Special Charges
- - 11 12 11 56 12 14 17 77 18
Other Gains / (Losses), net
- - 3.52 24 -4.72 - -12 11 8.92 - -3.14
Basic Earnings per Share
($0.36) - $0.64 $0.55 $0.42 $0.37 $0.31 $0.61 $0.45 $0.82 $0.43
Weighted Average Basic Shares Outstanding
33.10M 31.67M 35.07M 36.02M 40.12M 38.91M 46.75M 50.16M 54.41M 52.71M 62.56M
Diluted Earnings per Share
($0.36) - $0.60 $0.52 $0.40 $0.37 $0.30 $0.59 $0.43 $0.78 $0.43
Weighted Average Diluted Shares Outstanding
36.54M 31.67M 38.74M 39.69M 43.85M 42.71M 50.60M 54.06M 58.37M 56.73M 62.56M
Weighted Average Basic & Diluted Shares Outstanding
35.17M 31.67M 35.97M 36.76M 43.63M 46.44M 49.48M 53.37M 58.91M 62.83M 64.65M

Annual Cash Flow Statements for Trinity Capital Inc. 7.875% Notes due 2029

This table details how cash moves in and out of Trinity Capital Inc. 7.875% Notes due 2029's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
61 -14 -36 -5.85 4.87
Net Cash From Operating Activities
-58 -242 -236 -96 -317
Net Cash From Continuing Operating Activities
-58 -242 -236 -96 -317
Net Income / (Loss) Continuing Operations
-6.11 132 -30 77 116
Consolidated Net Income / (Loss)
-6.11 132 -30 77 116
Amortization Expense
-8.71 -17 -28 -29 -34
Non-Cash Adjustments to Reconcile Net Income
-49 -358 -183 -139 -400
Changes in Operating Assets and Liabilities, net
6.04 0.73 5.69 -5.46 1.95
Net Cash From Investing Activities
-92 -1.20 -0.19 -2.74 -0.42
Net Cash From Continuing Investing Activities
-92 -1.20 -0.19 -2.74 -0.42
Purchase of Investment Securities
-92 -1.20 -0.19 -2.74 -0.42
Net Cash From Financing Activities
211 229 200 93 322
Net Cash From Continuing Financing Activities
211 229 200 93 322
Issuance of Debt
204 377 380 420 1,188
Issuance of Common Equity
125 105 113 150 200
Repayment of Debt
-97 -228 -230 -395 -959
Repurchase of Common Equity
0.00 0.00 -2.01 -1.00 0.00
Payment of Dividends
-10 -25 -61 -79 -103
Other Financing Activities, Net
-11 -0.14 -1.03 -2.82 -3.73
Cash Interest Paid
13 14 29 40 55
Cash Income Taxes Paid
0.00 0.00 0.28 2.30 2.60

Quarterly Cash Flow Statements for Trinity Capital Inc. 7.875% Notes due 2029

This table details how cash moves in and out of Trinity Capital Inc. 7.875% Notes due 2029's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Change in Cash & Equivalents
21 -24 -2.27 3.92 -5.04 -2.47 7.21 34 -38 1.09 -1.24
Net Cash From Operating Activities
11 -51 21 -36 55 -136 -81 -22 -232 18 -63
Net Cash From Continuing Operating Activities
11 -51 21 -36 55 -136 -81 -22 -232 18 -63
Net Income / (Loss) Continuing Operations
-12 -1.59 22 20 17 18 15 31 24 46 27
Consolidated Net Income / (Loss)
-12 -1.59 22 20 17 18 15 31 24 46 27
Amortization Expense
-7.11 -7.46 -5.61 -7.35 -7.73 -7.98 -6.10 -7.10 -8.76 -12 -9.77
Non-Cash Adjustments to Reconcile Net Income
19 -42 11 -46 43 -147 -79 -50 -249 -22 -53
Changes in Operating Assets and Liabilities, net
11 0.27 -7.45 -2.91 3.79 1.11 -11 4.11 1.34 7.25 -27
Net Cash From Investing Activities
-0.13 -0.09 -0.34 -1.13 -0.75 -0.53 -0.03 -0.13 -0.13 -0.14 -0.11
Net Cash From Continuing Investing Activities
-0.13 -0.09 -0.34 -1.13 -0.75 -0.53 -0.03 -0.13 -0.13 -0.14 -0.11
Purchase of Investment Securities
-0.13 -0.09 -0.34 -1.13 -0.75 -0.53 -0.03 -0.13 -0.13 -0.14 -0.11
Net Cash From Financing Activities
10 27 -23 41 -60 134 89 56 195 -17 62
Net Cash From Continuing Financing Activities
10 27 -23 41 -60 134 89 56 195 -17 62
Issuance of Debt
135 62 54 93 68 205 260 192 437 299 401
Issuance of Common Equity
55 - 4.05 9.54 92 45 24 47 79 50 30
Repayment of Debt
-163 -12 -58 -45 -200 -92 -171 -157 -295 -336 -337
Repurchase of Common Equity
0.38 -2.01 -1.00 - - - 0.00 - - - 0.00
Payment of Dividends
-40 -20 -21 -16 -19 -23 -23 -24 -26 -29 -31
Other Financing Activities, Net
23 -0.26 -1.05 -0.53 -0.60 -0.64 -1.58 -0.80 -0.80 -0.55 -1.70
Cash Interest Paid
7.88 8.89 9.58 11 10 9.15 10 11 1.97 32 14
Cash Income Taxes Paid
- -0.03 2.30 - - - 2.52 - 0.08 0.00 2.72

Annual Balance Sheets for Trinity Capital Inc. 7.875% Notes due 2029

This table presents Trinity Capital Inc. 7.875% Notes due 2029's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
1,704 1,126 1,311 1,774
Cash and Due from Banks
- 11 4.76 9.63
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00
Deferred Acquisition Cost
- 2.90 2.14 6.59
Other Assets
1,704 1,117 29 122
Total Liabilities & Shareholders' Equity
-182,069 1,126 1,311 1,774
Total Liabilities
-182,069 667 700 951
Non-Interest Bearing Deposits
- 15 12 8.47
Short-Term Debt
- 188 213 113
Long-Term Debt
-182,263 423 427 765
Other Long-Term Liabilities
194 41 48 65
Commitments & Contingencies
- 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
0.00 460 611 823
Total Preferred & Common Equity
0.00 460 611 823
Total Common Equity
0.00 460 611 823
Common Stock
- 481 634 830
Retained Earnings
- -21 -23 -6.71

Quarterly Balance Sheets for Trinity Capital Inc. 7.875% Notes due 2029

This table presents Trinity Capital Inc. 7.875% Notes due 2029's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025
Total Assets
1,097 1,123 1,189 1,151 1,410 1,505 1,735 1,857
Cash and Due from Banks
34 8.34 12 7.23 12 46 8.54 8.39
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Acquisition Cost
3.09 2.71 2.52 2.33 1.96 1.77 5.94 6.23
Other Assets
27 21 1,178 1,144 1,398 1,459 1,722 53
Total Liabilities & Shareholders' Equity
1,097 1,123 1,189 1,151 1,410 1,505 1,735 1,857
Total Liabilities
614 654 707 581 783 825 978 1,024
Non-Interest Bearing Deposits
15 15 15 14 11 11 9.39 7.02
Short-Term Debt
138 184 232 100 190 255 290 392
Long-Term Debt
422 424 425 426 539 510 623 567
Other Long-Term Liabilities
40 31 35 41 43 49 56 58
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
482 470 482 569 626 680 757 833
Total Preferred & Common Equity
482 470 482 569 626 680 757 833
Total Common Equity
482 470 482 569 626 680 757 833
Common Stock
488 485 497 591 659 709 790 846
Retained Earnings
-5.23 -15 -15 -21 -33 -29 -34 -12

Annual Metrics And Ratios for Trinity Capital Inc. 7.875% Notes due 2029

This table displays calculated financial ratios and metrics derived from Trinity Capital Inc. 7.875% Notes due 2029's official financial filings.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - -
Revenue Growth
0.00% 165.89% -100.00% 0.00% 41.51%
EBITDA Growth
0.00% 332.92% -211.82% 205.36% 94.45%
EBIT Growth
0.00% 946.53% -119.69% 780.72% 63.34%
NOPAT Growth
0.00% 1,309.33% -113.78% 1,072.46% 63.34%
Net Income Growth
0.00% 2,264.92% -107.70% 854.74% 50.33%
EPS Growth
0.00% 1,464.71% 0.00% 0.00% 11.11%
Operating Cash Flow Growth
0.00% -315.06% 2.45% 59.17% -229.22%
Free Cash Flow Firm Growth
0.00% 0.00% 129.63% -125.75% -202.76%
Invested Capital Growth
0.00% 0.00% -29.08% 16.87% 35.97%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 122.44% 774.57%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 6,064.81% 532.72%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 152.54% 871.37%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 152.54% 871.37%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 33.49% 8,028.40%
EPS Q/Q Growth
0.00% 0.00% 0.00% 26.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 26.88% -805.81% 32.81%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 79.69%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 1.87%
Profitability Metrics
- - - - -
EBITDA Margin
-44.12% 38.65% 0.00% 16.23% 22.30%
EBIT Margin
-18.19% 57.92% 0.00% 27.66% 31.93%
Profit (Net Income) Margin
-18.19% 148.12% 0.00% 30.67% 32.58%
Tax Burden Percent
100.00% 255.74% 100.00% 110.87% 102.04%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 6.86% 0.00% 5.98% 7.68%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 17.54% 0.00% 7.18% 7.98%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 8.39% 8.44%
Return on Equity (ROE)
0.00% 0.00% -4.43% 14.36% 16.12%
Cash Return on Invested Capital (CROIC)
0.00% -193.14% 33.48% -9.58% -22.81%
Operating Return on Assets (OROA)
0.00% 3.04% 0.00% 5.69% 7.34%
Return on Assets (ROA)
0.00% 7.77% 0.00% 6.31% 7.49%
Return on Common Equity (ROCE)
0.00% 0.00% -4.43% 14.36% 16.12%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% -2.22% 12.58% 14.05%
Net Operating Profit after Tax (NOPAT)
-4.28 52 -7.13 69 113
NOPAT Margin
-12.73% 57.92% 0.00% 27.66% 31.93%
Net Nonoperating Expense Percent (NNEP)
0.00% -10.68% 0.29% -1.21% -0.31%
SG&A Expenses to Revenue
31.05% 17.37% 0.00% 13.20% 12.27%
Operating Expenses to Revenue
118.19% 42.08% 0.00% 72.34% 68.07%
Earnings before Interest and Taxes (EBIT)
-6.11 52 -10 69 113
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-15 35 -39 41 79
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.00 0.00 0.63 0.90 1.04
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.63 0.90 1.04
Price to Revenue (P/Rev)
0.00 0.00 0.00 2.19 2.40
Price to Earnings (P/E)
0.00 0.00 0.00 7.93 7.52
Dividend Yield
0.00% 11.28% 21.13% 15.40% 14.10%
Earnings Yield
0.00% 0.00% 0.00% 12.62% 13.29%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.83 0.95 1.01
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 4.73 4.85
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 29.12 21.75
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 17.08 15.19
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 17.08 15.19
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 2.06 0.00 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.00 0.00 1.33 1.05 1.07
Long-Term Debt to Equity
0.00 0.00 0.92 0.70 0.93
Financial Leverage
0.00 0.00 4.61 1.17 1.06
Leverage Ratio
0.00 0.00 6.16 2.28 2.15
Compound Leverage Factor
0.00 0.00 6.16 2.28 2.15
Debt to Total Capital
0.00% 100.00% 57.05% 51.14% 51.61%
Short-Term Debt to Total Capital
0.00% 0.00% 17.52% 17.03% 6.64%
Long-Term Debt to Total Capital
0.00% 100.00% 39.53% 34.11% 44.96%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 0.00% 42.95% 48.86% 48.39%
Debt to EBITDA
0.00 -5,278.25 -15.81 15.72 11.10
Net Debt to EBITDA
0.00 -5,278.25 -15.54 15.61 10.97
Long-Term Debt to EBITDA
0.00 -5,278.25 -10.96 10.49 9.67
Debt to NOPAT
0.00 -3,522.68 -85.62 9.22 7.75
Net Debt to NOPAT
0.00 -3,522.68 -84.13 9.15 7.66
Long-Term Debt to NOPAT
0.00 -3,522.68 -59.33 6.15 6.75
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 -1,457 432 -111 -337
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - -
Asset Turnover
0.00 0.05 0.00 0.21 0.23
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - -
Invested Capital
0.00 1,509 1,070 1,251 1,701
Invested Capital Turnover
0.00 0.12 0.00 0.22 0.24
Increase / (Decrease) in Invested Capital
0.00 1,509 -439 181 450
Enterprise Value (EV)
0.00 0.00 888 1,185 1,720
Market Capitalization
0.00 0.00 288 550 852
Book Value per Share
$0.00 $0.00 $13.07 $14.01 $13.97
Tangible Book Value per Share
$0.00 $0.00 $13.07 $14.01 $13.97
Total Capital
0.00 -182,263 1,070 1,251 1,701
Total Debt
0.00 -182,263 611 640 878
Total Long-Term Debt
0.00 -182,263 423 427 765
Net Debt
0.00 -182,263 600 635 868
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
1.83 -81 3.06 -7.54 -2.32
Net Nonoperating Obligations (NNO)
0.00 1,509 611 640 878
Total Depreciation and Amortization (D&A)
-8.71 -17 -28 -29 -34
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.96) $1.98 $2.19
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 31.67M 38.91M 52.71M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.96) $1.89 $2.10
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 35.19M 42.71M 56.73M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $2.14 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 34.92M 46.44M 62.83M
Normalized Net Operating Profit after Tax (NOPAT)
6.30 50 -7.13 111 163
Normalized NOPAT Margin
18.76% 56.52% 0.00% 44.32% 45.96%
Pre Tax Income Margin
-18.19% 57.92% 0.00% 27.66% 31.93%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - -
Dividend Payout Ratio
-169.34% 18.84% -600.27% 102.48% 88.70%
Augmented Payout Ratio
-169.34% 18.84% -619.95% 103.79% 88.70%

Quarterly Metrics And Ratios for Trinity Capital Inc. 7.875% Notes due 2029

This table displays calculated financial ratios and metrics derived from Trinity Capital Inc. 7.875% Notes due 2029's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-88.61% 0.00% 289.26% 78.80% 435.64% 690.06% 27.06% 153.09% 4.97% 42.62% 19.27%
EBITDA Growth
-131.79% 0.00% 181.39% 6.10% 164.94% 153.91% 52.87% 177.37% -67.62% 56.63% -10.38%
EBIT Growth
-119.97% 0.00% 309.22% 21.92% 267.79% 95.06% 39.77% 389.40% -36.53% 55.85% 6.53%
NOPAT Growth
-113.98% 0.00% 398.89% 21.92% 339.70% 95.06% 39.77% 513.43% -36.53% 55.85% 6.53%
Net Income Growth
-115.90% 0.00% 348.05% 357.44% 240.18% -4.82% -35.48% 55.05% 45.06% 159.04% 86.70%
EPS Growth
-138.30% 0.00% 281.82% 308.00% 211.11% 0.00% -50.00% 13.46% 7.50% 110.81% 43.33%
Operating Cash Flow Growth
0.00% 63.07% 139.62% 74.80% 418.38% -168.79% -492.37% 39.41% -518.16% 113.50% 22.19%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 200.55% 0.00% -11,293.53% -33,717.70% -176.72% -172.68% 69.04%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% -100.00% 16.87% 18,843.82% 0.00% 0.00% 35.97% 32.22%
Revenue Q/Q Growth
-19.58% -413.33% 269.20% -55.89% 140.91% 245.16% 9.29% -12.13% -0.08% 368.98% -71.52%
EBITDA Q/Q Growth
-34.11% 158.33% 202.20% -200.19% 192.75% 128.08% 28.22% -49.29% -61.18% 1,003.11% -60.88%
EBIT Q/Q Growth
-55.38% 255.00% 438.14% -131.79% 433.91% 80.19% 10.90% -34.17% -26.77% 342.47% -52.06%
NOPAT Q/Q Growth
-55.38% 321.43% 583.05% -122.26% 577.02% 80.19% 10.90% -34.17% -26.77% 342.47% -52.06%
Net Income Q/Q Growth
-55.38% 255.00% 1,516.89% -11.58% -15.40% 5.25% -18.05% 112.49% -20.85% 87.95% -40.94%
EPS Q/Q Growth
-44.00% 0.00% 3,100.00% -13.33% -23.08% -7.50% -18.92% 96.67% -27.12% 81.40% -44.87%
Operating Cash Flow Q/Q Growth
107.47% -573.95% 140.89% -274.14% 253.58% -345.76% 40.31% 73.11% -959.90% 107.93% -444.13%
Free Cash Flow Firm Q/Q Growth
0.00% 100.00% 0.00% -135.74% 51,254.91% -106.68% -8.43% -4,962.04% -12,041.20% 76.26% -4.14%
Invested Capital Q/Q Growth
0.00% -49.97% -6.81% -100.00% 0.00% 0.00% 8.38% 33,463.21% 46,556.82% 1.87% 5.39%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-237.08% 0.00% 32.87% -74.66% 28.74% 18.99% 39.55% 22.82% 8.87% 20.86% 28.65%
EBIT Margin
-148.90% 0.00% 46.69% -33.65% 46.64% 24.35% 51.36% 38.48% 28.20% 26.61% 44.79%
Profit (Net Income) Margin
-148.90% 0.00% 55.36% 110.96% 38.97% 11.88% 28.11% 67.98% 53.85% 21.58% 44.76%
Tax Burden Percent
100.00% 100.00% 118.56% -329.72% 83.54% 48.80% 54.73% 176.65% 190.94% 81.11% 99.92%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 4.92% 5.26% 12.05% 2.05% 1.37% 6.40% 10.37%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 4.61% 2.29% 8.80% 5.54% 3.92% 4.99% 10.37%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 2.67% 10.34% 6.24% 4.72% 5.28% 12.00%
Return on Equity (ROE)
0.00% -4.43% 0.00% 0.00% 0.00% 7.93% 22.40% 8.28% 6.09% 11.67% 22.37%
Cash Return on Invested Capital (CROIC)
0.00% 40.35% 0.00% 0.00% 0.00% -9.58% -188.43% -197.37% -198.60% -22.81% -20.44%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 4.91% 5.01% 11.59% 1.96% 1.32% 6.12% 10.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 4.11% 2.44% 6.35% 3.47% 2.52% 4.96% 9.99%
Return on Common Equity (ROCE)
0.00% -4.43% 0.00% 0.00% 0.00% 7.93% 22.40% 8.28% 6.09% 11.67% 22.37%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.00% -1.33% -0.19% 0.00% 15.38%
Net Operating Profit after Tax (NOPAT)
-8.40 19 19 -4.22 20 36 27 17 13 57 27
NOPAT Margin
-104.23% 0.00% 46.69% -23.56% 46.64% 24.35% 51.36% 38.48% 28.20% 26.61% 44.79%
Net Nonoperating Expense Percent (NNEP)
0.34% 0.00% -98.38% 0.00% 0.31% 2.97% 3.26% -3.50% -2.55% 1.41% 0.00%
SG&A Expenses to Revenue
90.77% 0.00% 18.75% 46.60% 20.14% 5.66% 19.11% 21.93% 25.44% 5.73% 17.59%
Operating Expenses to Revenue
248.90% 0.00% 53.31% 133.65% 53.36% 75.65% 48.64% 61.52% 71.80% 73.39% 55.21%
Earnings before Interest and Taxes (EBIT)
-12 19 19 -6.03 20 36 27 17 13 57 27
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-19 11 13 -13 12 28 20 10 4.02 44 17
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.63 0.00 0.00 0.00 0.90 0.92 0.96 0.92 1.04 1.14
Price to Tangible Book Value (P/TBV)
0.00 0.63 0.00 0.00 0.00 0.90 0.92 0.96 0.92 1.04 1.14
Price to Revenue (P/Rev)
0.00 0.00 0.00 4.96 3.81 2.19 3.59 16.94 17.24 2.40 2.61
Price to Earnings (P/E)
0.00 0.00 0.00 16.57 8.47 7.93 8.97 0.00 0.00 7.52 7.69
Dividend Yield
18.35% 21.13% 18.22% 17.37% 16.27% 15.40% 15.03% 15.28% 15.49% 14.10% 13.46%
Earnings Yield
0.00% 0.00% 0.00% 6.04% 11.80% 12.62% 11.14% 0.00% 0.00% 13.29% 13.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.83 48.22 0.00 0.00 0.95 0.95 0.95 0.96 1.01 1.06
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 4.92 3.78 4.73 8.08 35.65 39.53 4.85 5.22
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 29.12 36.54 0.00 0.00 21.75 24.69
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 15.53 17.08 20.03 72.01 137.49 15.19 16.56
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 15.53 17.08 20.03 72.01 137.49 15.19 16.56
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 1.33 0.00 0.00 0.00 1.05 1.16 1.12 1.21 1.07 1.15
Long-Term Debt to Equity
0.00 0.92 0.00 0.00 0.00 0.70 0.86 0.75 0.82 0.93 0.68
Financial Leverage
0.00 1.33 0.00 0.00 0.00 1.17 1.18 1.12 1.21 1.06 1.16
Leverage Ratio
0.00 6.16 0.00 0.00 0.00 2.28 2.26 2.21 2.29 2.15 2.24
Compound Leverage Factor
0.00 6.16 0.00 0.00 0.00 2.28 2.26 2.21 2.29 2.15 2.24
Debt to Total Capital
100.00% 57.05% 0.00% 100.00% 100.00% 51.14% 53.80% 52.94% 54.67% 51.61% 53.50%
Short-Term Debt to Total Capital
0.00% 17.52% 0.00% 0.00% 0.00% 17.03% 14.02% 17.63% 17.37% 6.64% 21.87%
Long-Term Debt to Total Capital
100.00% 39.53% 0.00% 100.00% 100.00% 34.11% 39.78% 35.31% 37.29% 44.96% 31.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 42.95% 0.00% 0.00% 0.00% 48.86% 46.20% 47.06% 45.33% 48.39% 46.50%
Debt to EBITDA
0.00 -15.81 0.00 0.10 4.05 15.72 20.63 -77.33 -49.92 11.10 12.44
Net Debt to EBITDA
0.00 -15.54 0.00 0.10 4.05 15.61 20.29 -72.67 -49.46 10.97 12.33
Long-Term Debt to EBITDA
0.00 -10.96 0.00 0.10 4.05 10.49 15.25 -51.58 -34.06 9.67 7.35
Debt to NOPAT
0.00 -85.62 0.00 0.96 -0.10 9.22 11.30 40.22 78.25 7.75 8.34
Net Debt to NOPAT
0.00 -84.13 0.00 0.96 -0.10 9.15 11.12 37.79 77.52 7.66 8.27
Long-Term Debt to NOPAT
0.00 -59.33 0.00 0.96 -0.10 6.15 8.36 26.83 53.39 6.75 4.93
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2,148 0.00 12 -4.22 2,159 -144 -1,322 -1,427 -1,657 -393 -410
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.11 0.21 0.23 0.05 0.05 0.23 0.22
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,139 1,070 7.16 0.00 0.00 1,251 1,356 1,445 1,669 1,701 1,792
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.11 0.22 0.23 0.05 0.05 0.24 0.23
Increase / (Decrease) in Invested Capital
2,139 0.00 7.16 0.00 -2,139 181 1,348 1,445 1,669 450 437
Enterprise Value (EV)
0.00 888 345 382 426 1,185 1,292 1,370 1,603 1,720 1,903
Market Capitalization
0.00 288 345 385 429 550 575 651 699 852 953
Book Value per Share
$0.00 $13.07 $0.00 $0.00 $0.00 $14.01 $13.40 $13.74 $14.18 $13.97 $13.26
Tangible Book Value per Share
$0.00 $13.07 $0.00 $0.00 $0.00 $14.01 $13.40 $13.74 $14.18 $13.97 $13.26
Total Capital
-1,488 1,070 0.00 -3.14 -2.76 1,251 1,356 1,445 1,669 1,701 1,792
Total Debt
-1,488 611 0.00 -3.14 -2.76 640 729 765 913 878 959
Total Long-Term Debt
-1,488 423 0.00 -3.14 -2.76 427 539 510 623 765 567
Net Debt
-1,488 600 0.00 -3.14 -2.76 635 717 719 904 868 951
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
3.60 0.00 -3.52 -24 3.31 19 12 -13 -12 11 0.02
Net Nonoperating Obligations (NNO)
2,139 611 7.16 0.00 0.00 640 729 765 913 878 959
Total Depreciation and Amortization (D&A)
-7.11 -7.46 -5.61 -7.35 -7.73 -7.98 -6.10 -7.10 -8.76 -12 -9.77
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.36) $0.00 $0.64 $0.55 $0.42 $0.37 $0.31 $0.61 $0.45 $0.82 $0.43
Adjusted Weighted Average Basic Shares Outstanding
33.10M 31.67M 35.07M 36.02M 40.12M 38.91M 46.75M 50.16M 54.41M 52.71M 62.56M
Adjusted Diluted Earnings per Share
($0.36) $0.00 $0.60 $0.52 $0.40 $0.37 $0.30 $0.59 $0.43 $0.78 $0.43
Adjusted Weighted Average Diluted Shares Outstanding
36.54M 31.67M 38.74M 39.69M 43.85M 42.71M 50.60M 54.06M 58.37M 56.73M 62.56M
Adjusted Basic & Diluted Earnings per Share
$1.09 $0.00 $0.00 $0.58 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
35.17M 31.67M 35.97M 36.76M 43.63M 46.44M 49.48M 53.37M 58.91M 62.83M 64.65M
Normalized Net Operating Profit after Tax (NOPAT)
-8.40 13 21 4.17 22 64 27 22 21 93 31
Normalized NOPAT Margin
-104.23% 0.00% 51.78% 23.26% 50.14% 43.14% 52.43% 48.37% 45.80% 43.91% 51.78%
Pre Tax Income Margin
-148.90% 0.00% 46.69% -33.65% 46.64% 24.35% 51.36% 38.48% 28.20% 26.61% 44.79%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% -600.27% 0.00% 338.20% 132.46% 102.48% 117.48% -986.15% -6,609.60% 88.70% 86.50%
Augmented Payout Ratio
0.00% -619.95% 0.00% 347.35% 137.68% 103.79% 117.48% -986.15% -6,609.60% 88.70% 86.50%

Key Financial Trends

Trinity Capital Inc. (NASDAQ: TRIN) has exhibited notable financial trends over the past four years, particularly in its revenue sources, expense management, profitability, and capital structure.

Positive Developments:

  • Consistent positive Net Interest Income, with $62.7 million reported in Q1 2025, showing growth from approximately $41 million in Q1 2023.
  • Improvement in Net Income Attributable to Common Shareholders from $22.5 million in Q1 2023 up to $27.0 million in Q1 2025.
  • Basic and diluted earnings per share (EPS) have generally increased, with Q1 2025 reporting $0.43 per share compared to $0.31 in Q1 2024 and $0.64 in Q1 2023, reflecting stable profitability despite increased share count.
  • Total assets have grown substantially from about $1.12 billion in Q1 2023 to $1.86 billion in Q1 2025, indicating business expansion.
  • Issuance of debt has increased, from $54 million in Q1 2023 to $401 million in Q1 2025, potentially supporting growth initiatives.
  • Equity has increased from roughly $470 million in Q1 2023 to $833 million in Q1 2025, strengthening the capital base.

Neutral Factors:

  • Non-interest income has been volatile, turning negative in recent quarters (e.g., -$2.15 million in Q1 2025), largely due to net realized and unrealized capital losses.
  • Total non-interest expenses have risen from roughly $21.7 million in Q1 2023 to $33.4 million in Q1 2025, largely driven by “Other Special Charges”. While higher expenses can weigh on profits, some may relate to investments in growth or restructuring.
  • Cash and equivalents have fluctuated, from $8.3 million in Q1 2023 to $8.4 million in Q1 2025, indicating maintained liquidity.
  • Weighted average shares outstanding increased significantly over the period, suggesting equity raises which dilute EPS but may also fund business growth.

Negative Observations:

  • Significant net realized and unrealized capital losses reported in recent quarters (e.g., -$2.15 million in Q1 2025) have dampened overall earnings growth.
  • Net cash from operating activities was negative $63.3 million in Q1 2025, indicating operational cash outflows which may raise concerns if persistent.
  • Increases in “Other Special Charges” expense category, reaching $17.7 million in Q1 2025, which may reflect restructuring or other one-time costs impacting earnings.

Summary: Trinity Capital has grown its interest income, assets, and equity base over the past four years, resulting in improved net income and solid earnings per share. However, volatility in non-interest income, increased non-interest expenses, and operational cash flow challenges warrant monitoring. The company’s active issuance of debt and equity suggests ongoing investment and growth efforts, which retail investors should watch alongside overall profitability trends.

09/14/25 05:56 AM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About Trinity Capital Inc. 7.875% Notes due 2029's Financials

When does Trinity Capital Inc. 7.875% Notes due 2029's fiscal year end?

According to the most recent income statement we have on file, Trinity Capital Inc. 7.875% Notes due 2029's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Trinity Capital Inc. 7.875% Notes due 2029's net income changed over the last 4 years?

Trinity Capital Inc. 7.875% Notes due 2029's net income appears to be on an upward trend, with a most recent value of $115.60 million in 2024, falling from -$6.11 million in 2020. The previous period was $76.89 million in 2023.

How has Trinity Capital Inc. 7.875% Notes due 2029's revenue changed over the last 4 years?

Over the last 4 years, Trinity Capital Inc. 7.875% Notes due 2029's total revenue changed from $33.60 million in 2020 to $354.77 million in 2024, a change of 955.9%.

How much debt does Trinity Capital Inc. 7.875% Notes due 2029 have?

Trinity Capital Inc. 7.875% Notes due 2029's total liabilities were at $951.26 million at the end of 2024, a 35.9% increase from 2023, and a 100.5% decrease since 2021.

How much cash does Trinity Capital Inc. 7.875% Notes due 2029 have?

In the past 3 years, Trinity Capital Inc. 7.875% Notes due 2029's cash and equivalents has ranged from $0.00 in 2021 to $10.61 million in 2022, and is currently $9.63 million as of their latest financial filing in 2024.

How has Trinity Capital Inc. 7.875% Notes due 2029's book value per share changed over the last 4 years?

Over the last 4 years, Trinity Capital Inc. 7.875% Notes due 2029's book value per share changed from 0.00 in 2020 to 13.97 in 2024, a change of 1,397.1%.



This page (NASDAQ:TRINZ) was last updated on 9/14/2025 by MarketBeat.com Staff
From Our Partners