Vimeo (VMEO) Financials

$4.38 +0.00 (+0.11%)

As of 01:02 PM Eastern

Annual Income Statements for Vimeo

This table shows Vimeo's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Net Income / (Loss) Attributable to Common Shareholders	27	22	-80	-53	-51	-76
Consolidated Net Income / (Loss)	27	22	-80	-53	-51	-76
Net Income / (Loss) Continuing Operations	27	22	-80	-53	-51	-76
Total Pre-Tax Income	34	25	-78	-52	-50	-75
Total Operating Income	19	13	-83	-61	-41	-60
Total Gross Profit	326	326	329	289	194	118
Total Revenue	417	417	433	392	283	196
Operating Revenue	417	417	433	392	283	196
Total Cost of Revenue	91	92	104	103	89	78
Operating Cost of Revenue	91	92	104	103	89	78
Total Operating Expenses	308	313	412	350	235	179
Selling, General & Admin Expense	77	49	107	85	50	34
Marketing Expense	120	151	170	153	106	87
Research & Development Expense	109	107	128	106	64	47
Depreciation Expense	0.36	2.00	2.20	0.92	0.46	0.48
Amortization Expense	1.39	2.84	5.10	5.85	15	9.65
Total Other Income / (Expense), net	15	12	5.27	9.08	-9.02	-15
Interest Expense	0.00	1.00	0.49	1.16	9.12	8.54
Other Income / (Expense), net	15	13	5.76	10	0.09	-6.44
Income Tax Expense	6.70	2.88	1.93	0.83	0.83	0.35
Basic Earnings per Share	$0.16	$0.13	($0.49)	($0.33)	($0.32)	($0.47)
Weighted Average Basic Shares Outstanding	164.85M	168.04M	166.64M	166.19M	-	-
Diluted Earnings per Share	$0.16	$0.13	($0.49)	($0.33)	($0.32)	($0.47)
Weighted Average Diluted Shares Outstanding	164.85M	168.04M	166.64M	166.19M	-	-
Weighted Average Basic & Diluted Shares Outstanding	164.85M	168.04M	166.64M	166.19M	-	-

This table shows Vimeo's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Income / (Loss) Attributable to Common Shareholders	-3.92	1.54	9.28	10	6.07	8.40	8.46	5.87	-0.70	-5.12	-21
Consolidated Net Income / (Loss)	-3.92	1.54	9.28	10	6.07	8.40	8.46	5.87	-0.70	-5.12	-21
Net Income / (Loss) Continuing Operations	-3.92	1.54	9.28	10	6.07	8.40	8.46	5.87	-0.70	-5.12	-21
Total Pre-Tax Income	-3.51	4.99	11	11	6.41	9.20	9.34	6.65	-0.28	-4.58	-21
Total Operating Income	-6.09	1.27	7.37	7.46	2.59	5.57	5.68	4.60	-2.81	-6.50	-23
Total Gross Profit	79	80	83	82	81	82	84	79	80	81	83
Total Revenue	103	103	105	104	105	106	106	102	104	106	108
Operating Revenue	103	103	105	104	105	106	106	102	104	106	108
Total Cost of Revenue	24	23	22	23	23	23	22	23	24	25	25
Operating Cost of Revenue	24	23	22	23	23	23	22	23	24	25	25
Total Operating Expenses	85	79	75	74	79	77	79	74	83	87	106
Selling, General & Admin Expense	20	20	20	19	18	15	18	6.94	9.31	22	26
Marketing Expense	33	31	29	28	32	35	37	40	40	41	44
Research & Development Expense	31	28	27	27	28	26	23	27	31	23	34
Depreciation Expense	0.04	0.04	0.10	0.15	0.06	0.80	0.17	0.10	0.93	0.14	0.14
Amortization Expense	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.91	1.23	1.23	1.23
Total Other Income / (Expense), net	2.58	3.72	3.62	3.88	3.82	3.63	3.66	2.06	2.52	1.93	2.08
Other Income / (Expense), net	2.58	3.72	3.62	3.88	3.82	3.63	3.66	2.93	2.64	2.05	2.20
Income Tax Expense	0.41	3.45	1.70	1.22	0.33	0.81	0.88	0.78	0.42	0.54	0.61
Basic Earnings per Share	($0.02)	-	$0.06	$0.06	$0.04	$0.04	$0.05	$0.04	$0.00	($0.04)	($0.13)
Weighted Average Basic Shares Outstanding	164.74M	164.85M	165.85M	165.80M	169.27M	168.04M	167.62M	166.86M	165.79M	166.64M	-
Diluted Earnings per Share	($0.02)	$0.01	$0.05	$0.06	$0.04	$0.05	$0.05	$0.03	$0.00	($0.04)	($0.13)
Weighted Average Diluted Shares Outstanding	164.74M	164.85M	165.85M	165.80M	169.27M	168.04M	167.62M	166.86M	165.79M	166.64M	-
Weighted Average Basic & Diluted Shares Outstanding	164.74M	164.85M	165.85M	165.80M	169.27M	168.04M	167.62M	166.86M	165.79M	166.64M	-

This table details how cash moves in and out of Vimeo's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Net Change in Cash & Equivalents	24	27	-48	212	108	0.96
Net Cash From Operating Activities	57	38	-37	16	14	-27
Net Cash From Continuing Operating Activities	57	38	-37	16	14	-27
Net Income / (Loss) Continuing Operations	27	22	-80	-53	-51	-76
Consolidated Net Income / (Loss)	27	22	-80	-53	-51	-76
Depreciation Expense	0.36	2.00	2.20	0.92	0.46	0.48
Amortization Expense	1.39	2.84	5.10	5.85	15	9.65
Non-Cash Adjustments To Reconcile Net Income	38	19	77	41	18	16
Changes in Operating Assets and Liabilities, net	-10	-7.72	-42	21	32	22
Net Cash From Investing Activities	-0.22	0.53	0.83	-6.82	0.04	-172
Net Cash From Continuing Investing Activities	-0.22	0.53	0.83	-6.82	0.04	-172
Purchase of Property, Plant & Equipment	-0.22	-0.11	-0.80	-0.45	-0.84	-2.80
Acquisitions	0.00	0.00	0.02	-14	0.50	-168
Divestitures	0.00	0.64	1.61	7.86	0.29	2.22
Net Cash From Financing Activities	-32	-12	-11	203	94	200
Net Cash From Continuing Financing Activities	-32	-12	-11	203	94	200
Repayment of Debt	0.00	-0.27	-0.34	-96	-35	0.00
Repurchase of Common Equity	-26	0.00	0.00	-	-	-
Other Financing Activities, net	-5.77	-11	-10	-0.69	-22	168
Effect of Exchange Rate Changes	-0.41	-0.02	-0.68	0.12	0.30	-0.13

This table details how cash moves in and out of Vimeo's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Change in Cash & Equivalents	-36	0.47	14	6.29	3.10	11	12	10	-6.14	1.63	4.79
Net Cash From Operating Activities	-2.10	11	21	20	5.59	9.98	17	12	-1.24	1.69	9.95
Net Cash From Continuing Operating Activities	-2.10	11	21	20	5.59	9.98	17	12	-1.24	1.69	9.95
Net Income / (Loss) Continuing Operations	-3.92	1.54	9.28	10	6.07	8.40	8.46	5.87	-0.70	-5.12	-21
Consolidated Net Income / (Loss)	-3.92	1.54	9.28	10	6.07	8.40	8.46	5.87	-0.70	-5.12	-21
Depreciation Expense	0.04	0.04	0.10	0.15	0.06	0.80	0.17	0.10	0.93	0.14	0.14
Amortization Expense	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.91	1.23	1.23	1.23
Non-Cash Adjustments To Reconcile Net Income	11	11	9.66	9.66	8.02	8.38	8.22	2.13	-0.09	14	21
Changes in Operating Assets and Liabilities, net	-9.24	-1.89	1.38	-0.59	-8.90	-7.94	-0.59	3.43	-2.62	-8.13	8.84
Net Cash From Investing Activities	-2.11	-0.05	-0.01	-	-0.16	-	-0.00	-0.02	0.55	-0.13	-0.04
Net Cash From Continuing Investing Activities	-2.11	-0.05	-0.01	-	-0.16	-	-0.00	-0.02	0.55	-0.13	-0.04
Purchase of Property, Plant & Equipment	-2.11	-0.05	-0.01	-	-0.16	-	-0.00	-0.02	-0.09	-0.13	-0.04
Net Cash From Financing Activities	-32	-10	-6.59	-13	-2.19	-0.09	-3.99	-2.42	-5.19	-0.01	-4.85
Net Cash From Continuing Financing Activities	-32	-10	-6.59	-13	-2.19	-0.09	-3.99	-2.42	-5.19	-0.01	-4.85
Repurchase of Common Equity	-24	-9.61	-5.30	-	-	-	-	-	-	-	-
Other Financing Activities, net	-8.31	-0.58	-1.28	-1.72	-2.19	-0.09	-3.99	-2.42	-4.93	-0.29	-4.85
Effect of Exchange Rate Changes	0.06	-0.10	0.03	-0.20	-0.14	0.66	-0.52	0.10	-0.26	0.08	-0.28

This table presents Vimeo's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Total Assets	643	623	605	649	371
Total Current Assets	375	351	324	370	131
Cash & Equivalents	325	301	274	322	110
Accounts Receivable	25	27	31	29	13
Prepaid Expenses	25	23	18	19	7.93
Plant, Property, & Equipment, net	0.46	0.61	1.36	2.87	3.32
Total Noncurrent Assets	268	271	280	276	237
Goodwill	245	245	245	243	219
Intangible Assets	1.24	2.63	5.47	11	11
Other Noncurrent Operating Assets	21	23	29	23	6.84
Total Liabilities & Shareholders' Equity	643	623	605	649	371
Total Liabilities	234	241	252	279	286
Total Current Liabilities	222	227	233	258	233
Accounts Payable	4.47	4.70	8.42	18	3.32
Accrued Expenses	56	54	57	67	47
Current Deferred Revenue	162	169	167	173	137
Total Noncurrent Liabilities	12	14	19	21	53
Other Noncurrent Operating Liabilities	12	14	19	21	3.24
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	409	382	354	371	85
Total Preferred & Common Equity	409	382	354	371	85
Preferred Stock	0.00	0.00	0.00	0.00	0.00
Total Common Equity	409	382	354	371	85
Common Stock	803	776	770	706	368
Retained Earnings	-366	-393	-415	-336	-283
Treasury Stock	-27	0.00	-	-	-
Accumulated Other Comprehensive Income / (Loss)	-1.18	-0.70	-0.83	-0.09	-0.09

This table presents Vimeo's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023
Period end date	3/31/2025	9/30/2024	6/30/2024	3/31/2024	9/30/2023	6/30/2023	3/31/2023
Total Assets	606	643	626	625	610	596	0.00
Total Current Assets	337	374	356	354	336	322	0.00
Cash & Equivalents	289	325	311	304	291	278	-
Accounts Receivable	24	26	25	24	25	26	-
Prepaid Expenses	24	23	20	25	21	17	-
Plant, Property, & Equipment, net	0.55	0.45	0.54	0.71	0.85	1.04	0.00
Total Noncurrent Assets	268	269	270	271	272	273	0.00
Goodwill	245	245	245	245	245	245	-
Intangible Assets	2.99	1.59	1.93	2.28	2.98	3.32	-
Other Noncurrent Operating Assets	20	22	22	23	24	25	-
Total Liabilities & Shareholders' Equity	606	643	626	625	610	596	767
Total Liabilities	223	234	228	233	243	243	0.00
Total Current Liabilities	213	221	215	219	228	228	0.00
Accounts Payable	2.78	4.76	3.41	4.53	7.33	4.13	-
Accrued Expenses	45	53	44	48	51	50	-
Current Deferred Revenue	165	163	168	166	170	174	-
Total Noncurrent Liabilities	11	12	13	14	15	15	0.00
Other Noncurrent Operating Liabilities	11	12	13	14	15	15	-
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	383	409	398	393	367	353	767
Total Preferred & Common Equity	383	409	398	393	367	353	767
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	383	409	398	393	367	353	767
Common Stock	804	795	788	781	770	764	767
Retained Earnings	-370	-368	-377	-387	-402	-410	-
Treasury Stock	-50	-17	-12	-	-	-	-
Accumulated Other Comprehensive Income / (Loss)	-0.83	-0.64	-0.94	-0.82	-1.26	-0.58	-

This table displays calculated financial ratios and metrics derived from Vimeo's official financial filings.

Metric	2024	2023	2022	2021	2020	2019
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Growth Metrics	-	-	-	-	-	-
Revenue Growth	-0.05%	-3.65%	10.56%	38.30%	44.49%	0.00%
EBITDA Growth	15.34%	144.00%	-58.79%	-72.71%	54.95%	0.00%
EBIT Growth	30.13%	133.57%	-51.99%	-24.80%	39.00%	0.00%
NOPAT Growth	29.72%	119.88%	-35.93%	-49.63%	32.32%	0.00%
Net Income Growth	22.60%	127.68%	-50.83%	-4.22%	33.01%	0.00%
EPS Growth	23.08%	126.53%	-48.48%	-3.13%	31.91%	0.00%
Operating Cash Flow Growth	50.49%	201.93%	-332.36%	15.10%	151.00%	0.00%
Free Cash Flow Firm Growth	22.58%	111.32%	-307.50%	77.82%	0.00%	0.00%
Invested Capital Growth	3.29%	1.89%	62.98%	-30.07%	0.00%	0.00%
Revenue Q/Q Growth	-0.57%	0.00%	0.00%	13.73%	0.00%	0.00%
EBITDA Q/Q Growth	-12.29%	77.48%	0.00%	-18.46%	0.00%	0.00%
EBIT Q/Q Growth	-11.11%	111.40%	0.00%	-36.68%	0.00%	0.00%
NOPAT Q/Q Growth	-27.09%	1,455.82%	0.00%	-64.25%	0.00%	0.00%
Net Income Q/Q Growth	-20.25%	158.53%	0.00%	-60.90%	0.00%	0.00%
EPS Q/Q Growth	-20.00%	225.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	1.47%	28.14%	0.00%	1,085.29%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	2.08%	113.31%	0.00%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	-1.31%	6.18%	0.00%	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-
Gross Margin	78.24%	78.05%	76.08%	73.82%	68.55%	60.38%
EBITDA Margin	8.50%	7.37%	-16.14%	-11.24%	-9.00%	-28.86%
Operating Margin	4.48%	3.13%	-19.15%	-15.58%	-14.40%	-30.74%
EBIT Margin	8.09%	6.21%	-17.82%	-12.96%	-14.36%	-34.02%
Profit (Net Income) Margin	6.48%	5.28%	-18.38%	-13.47%	-17.88%	-38.56%
Tax Burden Percent	80.12%	88.44%	102.48%	101.59%	101.66%	100.46%
Interest Burden Percent	100.00%	96.15%	100.64%	102.29%	122.41%	112.80%
Effective Tax Rate	19.88%	11.56%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	18.21%	14.40%	-90.67%	-72.19%	-81.98%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	14.37%	10.76%	-83.45%	-66.23%	203.97%	0.00%
Return on Net Nonoperating Assets (RNNOA)	-11.38%	-8.42%	68.70%	49.03%	-37.03%	0.00%
Return on Equity (ROE)	6.83%	5.99%	-21.97%	-23.16%	-119.01%	0.00%
Cash Return on Invested Capital (CROIC)	14.97%	12.53%	-138.57%	-36.80%	-281.98%	0.00%
Operating Return on Assets (OROA)	5.33%	4.22%	-12.30%	-9.95%	-10.96%	0.00%
Return on Assets (ROA)	4.27%	3.59%	-12.69%	-10.34%	-13.64%	0.00%
Return on Common Equity (ROCE)	6.83%	5.99%	-21.97%	-23.16%	-119.01%	0.00%
Return on Equity Simple (ROE_SIMPLE)	6.61%	5.76%	-22.49%	-14.24%	-59.51%	0.00%
Net Operating Profit after Tax (NOPAT)	15	12	-58	-43	-29	-42
NOPAT Margin	3.59%	2.77%	-13.41%	-10.90%	-10.08%	-21.52%
Net Nonoperating Expense Percent (NNEP)	3.84%	3.64%	-7.22%	-5.96%	-285.95%	0.00%
Return On Investment Capital (ROIC_SIMPLE)	3.66%	3.02%	-16.41%	-	-	-
Cost of Revenue to Revenue	21.76%	21.95%	23.92%	26.18%	31.45%	39.62%
SG&A Expenses to Revenue	18.37%	11.79%	24.71%	21.73%	17.60%	17.44%
R&D to Revenue	26.23%	25.66%	29.48%	26.96%	22.68%	23.95%
Operating Expenses to Revenue	73.76%	74.92%	95.23%	89.40%	82.95%	91.12%
Earnings before Interest and Taxes (EBIT)	34	26	-77	-51	-41	-67
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	35	31	-70	-44	-25	-57
Valuation Ratios	-	-	-	-	-	-
Price to Book Value (P/BV)	2.61	1.71	1.61	8.01	0.00	0.00
Price to Tangible Book Value (P/TBV)	6.58	4.87	5.54	25.37	0.00	0.00
Price to Revenue (P/Rev)	2.56	1.57	1.32	7.58	0.00	0.00
Price to Earnings (P/E)	39.48	29.65	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	2.53%	3.37%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	8.87	4.35	3.73	54.35	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	1.78	0.84	0.68	6.76	0.00	0.00
Enterprise Value to EBITDA (EV/EBITDA)	20.90	11.44	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	21.98	13.58	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	49.52	30.49	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	13.04	9.31	0.00	165.90	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	60.22	35.04	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-
Debt to Equity	0.00	0.00	0.00	0.00	1.11	0.00
Long-Term Debt to Equity	0.00	0.00	0.00	0.00	0.59	0.00
Financial Leverage	-0.79	-0.78	-0.82	-0.74	-0.18	0.00
Leverage Ratio	1.60	1.67	1.73	2.24	4.36	0.00
Compound Leverage Factor	1.60	1.60	1.74	2.29	5.34	0.00
Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	52.64%	0.00%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	24.81%	0.00%
Long-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	27.83%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	100.00%	100.00%	100.00%	100.00%	47.36%	0.00%
Debt to EBITDA	0.00	0.00	0.00	0.00	-3.71	0.00
Net Debt to EBITDA	0.00	0.00	0.00	0.00	0.61	0.00
Long-Term Debt to EBITDA	0.00	0.00	0.00	0.00	-1.96	0.00
Debt to NOPAT	0.00	0.00	0.00	0.00	-3.31	0.00
Net Debt to NOPAT	0.00	0.00	0.00	0.00	0.54	0.00
Long-Term Debt to NOPAT	0.00	0.00	0.00	0.00	-1.75	0.00
Altman Z-Score	3.04	1.79	0.88	6.22	0.00	0.00
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-
Current Ratio	1.68	1.55	1.39	1.43	0.56	0.00
Quick Ratio	1.57	1.45	1.31	1.36	0.53	0.00
Cash Flow Metrics	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	12	10	-89	-22	-98	0.00
Operating Cash Flow to CapEx	25,613.06%	34,986.11%	-4,622.32%	3,585.17%	1,642.30%	-970.30%
Free Cash Flow to Firm to Interest Expense	0.00	10.06	-180.70	-18.70	-10.77	0.00
Operating Cash Flow to Interest Expense	0.00	37.86	-75.50	13.71	1.52	-3.18
Operating Cash Flow Less CapEx to Interest Expense	0.00	37.75	-77.13	13.32	1.43	-3.51
Efficiency Ratios	-	-	-	-	-	-
Asset Turnover	0.66	0.68	0.69	0.77	0.76	0.00
Accounts Receivable Turnover	16.27	14.38	14.22	18.55	22.15	0.00
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	784.58	425.29	205.08	126.57	85.28	0.00
Accounts Payable Turnover	19.79	13.97	7.99	9.85	26.80	0.00
Days Sales Outstanding (DSO)	22.43	25.39	25.66	19.68	16.48	0.00
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	18.44	26.13	45.66	37.07	13.62	0.00
Cash Conversion Cycle (CCC)	3.99	-0.74	-20.00	-17.39	2.86	0.00
Capital & Investment Metrics	-	-	-	-	-	-
Invested Capital	84	81	79	49	70	0.00
Invested Capital Turnover	5.07	5.21	6.76	6.62	8.13	0.00
Increase / (Decrease) in Invested Capital	2.66	1.50	31	-21	70	0.00
Enterprise Value (EV)	741	352	296	2,647	0.00	0.00
Market Capitalization	1,066	653	571	2,969	0.00	0.00
Book Value per Share	$2.46	$2.28	$2.12	$2.24	$0.00	$0.00
Tangible Book Value per Share	$0.98	$0.80	$0.62	$0.71	$0.00	$0.00
Total Capital	409	382	354	371	180	0.00
Total Debt	0.00	0.00	0.00	0.00	95	0.00
Total Long-Term Debt	0.00	0.00	0.00	0.00	50	0.00
Net Debt	-325	-301	-274	-322	-15	0.00
Capital Expenditures (CapEx)	0.22	0.11	0.80	0.45	0.84	2.80
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-173	-177	-183	-210	-167	0.00
Debt-free Net Working Capital (DFNWC)	152	125	91	112	-57	0.00
Net Working Capital (NWC)	152	125	91	112	-102	0.00
Net Nonoperating Expense (NNE)	-12	-10	22	10	22	33
Net Nonoperating Obligations (NNO)	-325	-301	-274	-322	-15	0.00
Total Depreciation and Amortization (D&A)	1.75	4.84	7.30	6.77	15	10
Debt-free, Cash-free Net Working Capital to Revenue	-41.50%	-42.37%	-42.29%	-53.56%	-59.13%	0.00%
Debt-free Net Working Capital to Revenue	36.51%	29.86%	21.10%	28.62%	-20.29%	0.00%
Net Working Capital to Revenue	36.51%	29.86%	21.10%	28.62%	-36.02%	0.00%
Earnings Adjustments	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.16	$0.13	($0.49)	($0.33)	$0.00	$0.00
Adjusted Weighted Average Basic Shares Outstanding	164.85M	168.04M	166.64M	166.19M	0.00	0.00
Adjusted Diluted Earnings per Share	$0.16	$0.13	($0.49)	($0.33)	$0.00	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	164.85M	168.04M	166.64M	166.19M	0.00	0.00
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	164.85M	168.04M	166.64M	166.19M	0.00	0.00
Normalized Net Operating Profit after Tax (NOPAT)	15	12	-58	-43	-29	-42
Normalized NOPAT Margin	3.59%	2.77%	-13.41%	-10.90%	-10.08%	-21.52%
Pre Tax Income Margin	8.09%	5.97%	-17.94%	-13.26%	-17.58%	-38.38%
Debt Service Ratios	-	-	-	-	-	-
EBIT to Interest Expense	0.00	25.96	-157.18	-43.62	-4.46	-7.81
NOPAT to Interest Expense	0.00	11.56	-118.24	-36.69	-3.13	-4.94
EBIT Less CapEx to Interest Expense	0.00	25.85	-158.81	-44.00	-4.56	-8.14
NOPAT Less CapEx to Interest Expense	0.00	11.45	-119.87	-37.08	-3.22	-5.27
Payout Ratios	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	-61.39%	0.00%
Augmented Payout Ratio	97.75%	0.00%	0.00%	0.00%	-61.39%	0.00%

This table displays calculated financial ratios and metrics derived from Vimeo's official financial filings.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-1.79%	-2.26%	-1.59%	2.50%	1.28%	-0.02%	-1.74%	-8.24%	-4.40%	0.00%	0.00%
EBITDA Growth	-145.82%	-48.01%	15.97%	38.67%	240.28%	436.63%	151.04%	133.99%	108.95%	0.00%	0.00%
EBIT Growth	-154.82%	-45.78%	17.56%	50.64%	4,078.26%	306.67%	145.16%	128.82%	99.38%	0.00%	0.00%
NOPAT Growth	-273.72%	-92.32%	20.89%	64.17%	225.02%	211.71%	132.15%	121.22%	89.32%	0.00%	0.00%
Net Income Growth	-164.48%	-81.70%	9.66%	72.39%	970.06%	264.13%	139.52%	122.15%	97.37%	0.00%	0.00%
EPS Growth	-150.00%	-80.00%	0.00%	100.00%	0.00%	225.00%	138.46%	118.75%	100.00%	0.00%	0.00%
Operating Cash Flow Growth	-137.48%	8.23%	25.06%	58.36%	549.72%	492.40%	66.84%	156.65%	95.35%	0.00%	129.61%
Free Cash Flow Firm Growth	89.25%	-163.31%	96.83%	-156.64%	-232.44%	110.18%	-343.31%	110.91%	619.98%	-268.20%	0.00%
Invested Capital Growth	5.64%	3.29%	11.13%	17.28%	0.00%	1.89%	0.00%	-8.49%	-100.00%	62.98%	0.00%
Revenue Q/Q Growth	-0.12%	-1.35%	0.18%	-0.51%	-0.60%	-0.67%	4.34%	-1.69%	-1.88%	-2.38%	-2.56%
EBITDA Q/Q Growth	-157.99%	-52.93%	-3.50%	73.95%	-34.20%	5.00%	15.38%	326.84%	165.09%	84.08%	23.16%
EBIT Q/Q Growth	-170.37%	-54.56%	-3.19%	77.08%	-30.39%	-1.49%	24.05%	4,776.40%	96.38%	78.48%	20.83%
NOPAT Q/Q Growth	-1,192.35%	-93.73%	-6.49%	171.22%	-51.73%	-1.25%	26.99%	306.54%	56.87%	71.58%	16.17%
Net Income Q/Q Growth	-354.95%	-83.45%	-8.29%	66.66%	-27.66%	-0.82%	44.17%	941.12%	86.35%	76.12%	19.19%
EPS Q/Q Growth	-300.00%	-80.00%	-16.67%	50.00%	-20.00%	0.00%	66.67%	0.00%	100.00%	69.23%	18.75%
Operating Cash Flow Q/Q Growth	-119.39%	-47.98%	5.44%	252.38%	-44.00%	-39.89%	33.51%	1,100.72%	-173.77%	-83.07%	145.33%
Free Cash Flow Firm Q/Q Growth	-307.53%	-1.01%	63.78%	92.79%	-2,499.47%	105.05%	-747.95%	-83.14%	284.52%	-119.88%	84.06%
Invested Capital Q/Q Growth	11.96%	-1.31%	-3.07%	-1.36%	9.47%	6.18%	2.29%	0.00%	-100.00%	0.00%	-100.00%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	76.65%	77.80%	79.24%	78.27%	77.65%	77.96%	79.48%	77.57%	77.15%	76.59%	76.65%
EBITDA Margin	-3.03%	5.22%	10.93%	11.35%	6.49%	9.80%	9.28%	8.39%	1.93%	-2.91%	-17.86%
Operating Margin	-5.91%	1.23%	7.04%	7.15%	2.47%	5.28%	5.35%	4.51%	-2.71%	-6.16%	-21.16%
EBIT Margin	-3.41%	4.84%	10.50%	10.87%	6.11%	8.72%	8.79%	7.39%	-0.16%	-4.22%	-19.13%
Profit (Net Income) Margin	-3.80%	1.49%	8.88%	9.70%	5.79%	7.95%	7.97%	5.77%	-0.67%	-4.85%	-19.81%
Tax Burden Percent	111.54%	30.79%	84.54%	89.23%	94.82%	91.24%	90.62%	88.26%	247.52%	111.78%	102.93%
Interest Burden Percent	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	88.35%	175.16%	102.79%	100.60%
Effective Tax Rate	0.00%	69.21%	15.46%	10.77%	5.18%	8.76%	9.38%	11.74%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	-18.88%	1.92%	31.06%	33.21%	22.13%	25.10%	53.11%	21.43%	-24.25%	-29.17%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	-19.00%	1.55%	30.07%	32.03%	21.45%	23.95%	50.83%	20.76%	-24.49%	-28.98%	0.00%
Return on Net Nonoperating Assets (RNNOA)	14.54%	-1.23%	-23.84%	-25.13%	-19.82%	-18.73%	-40.27%	-16.16%	23.03%	23.86%	0.00%
Return on Equity (ROE)	-4.34%	0.69%	7.22%	8.08%	2.31%	6.36%	12.84%	5.27%	-1.22%	-5.31%	0.00%
Cash Return on Invested Capital (CROIC)	2.38%	14.97%	15.00%	8.09%	-162.02%	12.53%	-198.05%	-15.94%	75.60%	-138.57%	0.00%
Operating Return on Assets (OROA)	-2.30%	3.19%	7.03%	7.49%	8.17%	5.92%	12.03%	5.19%	-0.21%	-2.91%	0.00%
Return on Assets (ROA)	-2.56%	0.98%	5.94%	6.68%	7.75%	5.40%	10.90%	4.04%	-0.93%	-3.34%	0.00%
Return on Common Equity (ROCE)	-4.34%	0.69%	7.22%	8.08%	2.31%	6.36%	12.84%	5.27%	-1.22%	-5.31%	0.00%
Return on Equity Simple (ROE_SIMPLE)	4.45%	0.00%	8.27%	8.31%	7.33%	0.00%	2.32%	-6.05%	-7.00%	0.00%	0.00%
Net Operating Profit after Tax (NOPAT)	-4.26	0.39	6.23	6.66	2.45	5.09	5.15	4.06	-1.96	-4.55	-16
NOPAT Margin	-4.14%	0.38%	5.95%	6.38%	2.34%	4.82%	4.85%	3.98%	-1.90%	-4.31%	-14.81%
Net Nonoperating Expense Percent (NNEP)	0.12%	0.37%	0.99%	1.18%	0.68%	1.15%	2.28%	0.66%	0.24%	-0.19%	-1.56%
Return On Investment Capital (ROIC_SIMPLE)	-1.11%	0.10%	-	-	-	1.33%	-	-	-	-1.29%	-
Cost of Revenue to Revenue	23.35%	22.20%	20.76%	21.73%	22.35%	22.04%	20.52%	22.43%	22.85%	23.41%	23.35%
SG&A Expenses to Revenue	19.54%	19.22%	18.80%	18.29%	17.19%	13.78%	17.31%	6.82%	8.98%	21.06%	24.47%
R&D to Revenue	30.27%	26.83%	25.43%	25.84%	26.82%	24.62%	21.79%	26.20%	30.18%	21.92%	31.79%
Operating Expenses to Revenue	82.57%	76.57%	72.20%	71.12%	75.19%	72.68%	74.13%	73.05%	79.85%	82.75%	97.81%
Earnings before Interest and Taxes (EBIT)	-3.51	4.99	11	11	6.41	9.20	9.34	7.53	-0.16	-4.45	-21
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-3.12	5.38	11	12	6.81	10	9.86	8.54	2.00	-3.07	-19
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	2.29	2.61	2.06	1.56	1.74	1.71	1.61	1.95	0.83	1.61	0.00
Price to Tangible Book Value (P/TBV)	6.53	6.58	5.18	4.13	4.70	4.87	4.98	6.59	0.83	5.54	0.00
Price to Revenue (P/Rev)	2.11	2.56	2.01	1.48	1.63	1.57	1.41	1.64	1.49	1.32	0.00
Price to Earnings (P/E)	51.49	39.48	24.84	18.80	23.66	29.65	69.22	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	1.94%	2.53%	4.03%	5.32%	4.23%	3.37%	1.44%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	6.28	8.87	6.11	3.56	4.26	4.35	3.93	5.48	0.00	3.73	0.00
Enterprise Value to Revenue (EV/Rev)	1.42	1.78	1.23	0.74	0.90	0.84	0.72	0.97	1.49	0.68	0.00
Enterprise Value to EBITDA (EV/EBITDA)	23.01	20.90	12.78	8.00	10.61	11.44	17.28	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	24.68	21.98	13.62	8.57	11.62	13.58	24.42	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	82.12	49.52	25.17	16.02	22.44	30.49	403.58	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	11.95	13.04	9.22	5.99	8.46	9.31	10.15	17.87	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	271.36	60.22	42.86	47.53	0.00	35.04	0.00	0.00	25.22	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to Equity	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Financial Leverage	-0.77	-0.79	-0.79	-0.78	-0.92	-0.78	-0.79	-0.78	-0.94	-0.82	-1.00
Leverage Ratio	1.59	1.60	1.61	1.63	0.54	1.67	1.66	1.70	0.55	1.73	0.00
Compound Leverage Factor	1.59	1.60	1.61	1.63	0.54	1.67	1.66	1.50	0.97	1.78	0.00
Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	0.00%
Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Altman Z-Score	2.41	2.89	2.35	1.79	1.85	1.70	1.48	1.66	0.00	1.27	0.00
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.58	1.68	1.69	1.65	1.62	1.55	1.48	1.41	0.00	1.39	0.00
Quick Ratio	1.47	1.57	1.58	1.56	1.50	1.45	1.38	1.34	0.00	1.31	0.00
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-9.25	-2.27	-2.25	-6.21	-86	3.59	-71	11	65	-35	-16
Operating Cash Flow to CapEx	-99.10%	22,048.98%	159,761.54%	0.00%	3,493.75%	0.00%	1,660,700.00%	59,233.33%	-1,445.35%	1,276.52%	24,885.00%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	12.50	537.06	-284.02	-129.17
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	14.18	-10.27	13.59	80.27
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	14.16	-10.98	12.52	79.95
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.67	0.66	0.67	0.69	1.34	0.68	1.37	0.70	1.38	0.69	0.00
Accounts Receivable Turnover	17.25	16.27	16.51	16.47	0.00	14.38	0.00	12.73	0.00	14.22	0.00
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	656.33	784.58	644.23	534.37	0.00	425.29	0.00	330.66	0.00	205.08	0.00
Accounts Payable Turnover	24.97	19.79	15.07	24.19	0.00	13.97	0.00	25.75	0.00	7.99	0.00
Days Sales Outstanding (DSO)	21.16	22.43	22.10	22.16	0.00	25.39	0.00	28.67	0.00	25.66	0.00
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	14.62	18.44	24.22	15.09	0.00	26.13	0.00	14.17	0.00	45.66	0.00
Cash Conversion Cycle (CCC)	6.55	3.99	-2.12	7.06	0.00	-0.74	0.00	14.50	0.00	-20.00	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	94	84	85	87	89	81	76	74	0.00	79	0.00
Invested Capital Turnover	4.56	5.07	5.22	5.21	9.46	5.21	10.96	5.38	12.79	6.76	0.00
Increase / (Decrease) in Invested Capital	4.99	2.66	8.47	13	89	1.50	76	-6.90	-67	31	0.00
Enterprise Value (EV)	587	741	517	311	377	352	299	408	638	296	666
Market Capitalization	877	1,066	842	622	682	653	590	687	638	571	666
Book Value per Share	$2.32	$2.46	$2.47	$2.35	$2.32	$2.28	$2.20	$2.13	$4.60	$2.12	$0.00
Tangible Book Value per Share	$0.81	$0.98	$0.98	$0.89	$0.86	$0.80	$0.71	$0.63	$4.60	$0.62	$0.00
Total Capital	383	409	409	398	393	382	367	353	767	354	0.00
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Long-Term Debt	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt	-289	-325	-325	-311	-304	-301	-291	-278	0.00	-274	0.00
Capital Expenditures (CapEx)	2.11	0.05	0.01	0.00	0.16	0.00	0.00	0.02	0.09	0.13	0.04
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-165	-173	-172	-170	-169	-177	-182	-184	0.00	-183	0.00
Debt-free Net Working Capital (DFNWC)	124	152	153	141	135	125	108	94	0.00	91	0.00
Net Working Capital (NWC)	124	152	153	141	135	125	108	94	0.00	91	0.00
Net Nonoperating Expense (NNE)	-0.35	-1.15	-3.06	-3.46	-3.62	-3.31	-3.31	-1.82	-1.27	0.56	5.40
Net Nonoperating Obligations (NNO)	-289	-325	-325	-311	-304	-301	-291	-278	-767	-274	0.00
Total Depreciation and Amortization (D&A)	0.39	0.39	0.45	0.50	0.40	1.15	0.52	1.01	2.16	1.38	1.38
Debt-free, Cash-free Net Working Capital to Revenue	-39.69%	-41.50%	-41.08%	-40.33%	-40.43%	-42.37%	-43.67%	-44.00%	0.00%	-42.29%	0.00%
Debt-free Net Working Capital to Revenue	29.94%	36.51%	36.36%	33.43%	32.27%	29.86%	25.97%	22.44%	0.00%	21.10%	0.00%
Net Working Capital to Revenue	29.94%	36.51%	36.36%	33.43%	32.27%	29.86%	25.97%	22.44%	0.00%	21.10%	0.00%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($0.02)	$0.00	$0.06	$0.06	$0.04	$0.04	$0.05	$0.04	$0.00	($0.04)	$0.00
Adjusted Weighted Average Basic Shares Outstanding	164.74M	164.85M	165.85M	165.80M	169.27M	168.04M	167.62M	166.86M	165.79M	166.64M	0.00
Adjusted Diluted Earnings per Share	($0.02)	$0.01	$0.05	$0.06	$0.04	$0.05	$0.05	$0.03	$0.00	($0.04)	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	164.74M	164.85M	165.85M	165.80M	169.27M	168.04M	167.62M	166.86M	165.79M	166.64M	0.00
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	164.74M	164.85M	165.85M	165.80M	169.27M	168.04M	167.62M	166.86M	165.79M	166.64M	0.00
Normalized Net Operating Profit after Tax (NOPAT)	-4.26	0.89	6.23	6.66	2.45	5.09	5.15	4.06	-1.96	-4.55	-16
Normalized NOPAT Margin	-4.14%	0.86%	5.95%	6.38%	2.34%	4.82%	4.85%	3.98%	-1.90%	-4.31%	-14.81%
Pre Tax Income Margin	-3.41%	4.84%	10.50%	10.87%	6.11%	8.72%	8.79%	6.53%	-0.27%	-4.33%	-19.24%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	8.58	-1.33	-35.90	-166.80
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.62	-16.23	-36.72	-129.17
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	8.56	-2.04	-36.97	-167.12
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.60	-16.94	-37.78	-129.50
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	294.87%	97.75%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Frequently Asked Questions About Vimeo's Financials

When does Vimeo's fiscal year end?

According to the most recent income statement we have on file, Vimeo's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Vimeo's net income changed over the last 5 years?

Vimeo's net income appears to be on a downward trend, with a most recent value of $27.01 million in 2024, falling from -$75.58 million in 2019. The previous period was $22.03 million in 2023. View Vimeo's forecast to see where analysts expect Vimeo to go next.

What is Vimeo's operating income?

Vimeo's total operating income in 2024 was $18.68 million, based on the following breakdown:

Total Gross Profit: $326.28 million
Total Operating Expenses: $307.59 million

How has Vimeo revenue changed over the last 5 years?

Over the last 5 years, Vimeo's total revenue changed from $196.02 million in 2019 to $417.01 million in 2024, a change of 112.7%.

How much debt does Vimeo have?

Vimeo's total liabilities were at $234.02 million at the end of 2024, a 2.8% decrease from 2023, and a 18.2% decrease since 2020.

How much cash does Vimeo have?

In the past 4 years, Vimeo's cash and equivalents has ranged from $110.01 million in 2020 to $325.28 million in 2024, and is currently $325.28 million as of their latest financial filing in 2024.

How has Vimeo's book value per share changed over the last 5 years?

Over the last 5 years, Vimeo's book value per share changed from 0.00 in 2019 to 2.46 in 2024, a change of 246.5%.

Related Companies

This page (NASDAQ:VMEO) was last updated on 5/29/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Vimeo (VMEO) Financials

Frequently Asked Questions About Vimeo's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Vimeo (VMEO) Financials

Annual Income Statements for Vimeo

Quarterly Income Statements for Vimeo

Annual Cash Flow Statements for Vimeo

Quarterly Cash Flow Statements for Vimeo

Annual Balance Sheets for Vimeo

Quarterly Balance Sheets for Vimeo

Annual Metrics And Ratios for Vimeo

Quarterly Metrics And Ratios for Vimeo

Frequently Asked Questions About Vimeo's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools