Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-15.21% |
16.49% |
8.03% |
11.26% |
-14.46% |
10.35% |
-12.34% |
13.60% |
4.48% |
0.00% |
EBITDA Growth |
|
10.95% |
-0.66% |
8.49% |
51.25% |
38.71% |
530.77% |
-79.37% |
938.69% |
-94.16% |
0.00% |
EBIT Growth |
|
17.44% |
-3.79% |
6.88% |
64.90% |
71.59% |
304.62% |
-58.54% |
222.70% |
-132.82% |
0.00% |
NOPAT Growth |
|
-6.20% |
1.23% |
32.95% |
95.62% |
-44.43% |
79.33% |
-7.11% |
-9.72% |
-11.30% |
0.00% |
Net Income Growth |
|
-3.14% |
53.46% |
15.05% |
22.05% |
-30.62% |
74.88% |
50.27% |
194.67% |
-83.54% |
0.00% |
EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
3,806.98% |
-95.66% |
0.00% |
Operating Cash Flow Growth |
|
-26.64% |
14.46% |
62.39% |
-34.62% |
49.47% |
0.00% |
-100.00% |
-53.04% |
149.08% |
0.00% |
Free Cash Flow Firm Growth |
|
-59.05% |
147.59% |
-165.98% |
1,047.88% |
-111.66% |
1,520.28% |
-114.23% |
123.31% |
0.00% |
0.00% |
Invested Capital Growth |
|
-5.90% |
7.53% |
92.11% |
-33.67% |
18.49% |
-26.33% |
13.27% |
-11.42% |
0.00% |
0.00% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
20.48% |
22.75% |
19.77% |
19.98% |
19.11% |
23.10% |
20.73% |
19.45% |
23.13% |
27.83% |
EBITDA Margin |
|
22.80% |
19.79% |
23.21% |
23.11% |
17.00% |
10.48% |
1.83% |
7.79% |
0.85% |
15.25% |
Operating Margin |
|
26.01% |
20.82% |
19.77% |
19.98% |
12.04% |
13.97% |
12.34% |
13.33% |
11.22% |
16.38% |
EBIT Margin |
|
19.35% |
16.34% |
19.78% |
19.99% |
13.49% |
6.73% |
1.83% |
3.88% |
-3.59% |
11.43% |
Profit (Net Income) Margin |
|
17.88% |
15.65% |
11.88% |
11.15% |
10.17% |
12.54% |
7.91% |
4.62% |
1.78% |
11.29% |
Tax Burden Percent |
|
76.07% |
95.80% |
99.37% |
79.87% |
75.37% |
186.41% |
87.72% |
60.87% |
91.01% |
73.44% |
Interest Burden Percent |
|
121.47% |
100.00% |
60.44% |
69.85% |
100.00% |
100.00% |
491.69% |
195.49% |
-54.45% |
134.53% |
Effective Tax Rate |
|
23.93% |
18.01% |
0.63% |
20.13% |
24.63% |
0.00% |
30.33% |
39.13% |
8.99% |
26.56% |
Return on Invested Capital (ROIC) |
|
33.18% |
19.90% |
26.83% |
23.51% |
10.84% |
18.08% |
9.30% |
10.03% |
20.95% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
46.59% |
14.27% |
-25.48% |
-19.79% |
17.75% |
6.53% |
5.50% |
-9.86% |
-38.03% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
-8.97% |
5.93% |
-6.48% |
-3.87% |
4.13% |
1.25% |
1.34% |
-2.74% |
-15.78% |
0.00% |
Return on Equity (ROE) |
|
24.21% |
25.83% |
20.35% |
19.64% |
14.96% |
19.33% |
10.64% |
7.29% |
5.16% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
39.26% |
12.64% |
-36.24% |
63.99% |
-6.09% |
48.40% |
-3.14% |
22.14% |
-179.05% |
0.00% |
Operating Return on Assets (OROA) |
|
11.87% |
11.55% |
13.23% |
12.22% |
6.37% |
3.00% |
0.74% |
1.98% |
-1.60% |
0.00% |
Return on Assets (ROA) |
|
10.97% |
11.06% |
7.95% |
6.82% |
4.80% |
5.60% |
3.18% |
2.36% |
0.79% |
0.00% |
Return on Common Equity (ROCE) |
|
24.21% |
25.82% |
20.34% |
19.63% |
14.96% |
18.49% |
10.19% |
7.29% |
5.16% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
26.00% |
23.40% |
18.80% |
19.29% |
16.40% |
19.85% |
11.77% |
6.99% |
2.58% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
1,274 |
1,296 |
1,281 |
963 |
492 |
886 |
494 |
532 |
589 |
664 |
NOPAT Margin |
|
19.78% |
17.07% |
19.64% |
15.96% |
9.08% |
13.97% |
8.60% |
8.11% |
10.21% |
12.03% |
Net Nonoperating Expense Percent (NNEP) |
|
-13.41% |
5.63% |
52.31% |
43.30% |
-6.91% |
11.55% |
3.79% |
19.89% |
58.98% |
0.00% |
Return On Investment Capital (ROIC_SIMPLE) |
|
19.86% |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
79.52% |
77.25% |
80.23% |
80.02% |
82.32% |
80.99% |
79.27% |
80.55% |
76.87% |
72.17% |
SG&A Expenses to Revenue |
|
2.50% |
0.00% |
0.00% |
0.00% |
2.07% |
0.00% |
3.01% |
4.66% |
5.59% |
3.88% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
-5.52% |
1.93% |
0.00% |
0.00% |
5.63% |
5.04% |
8.39% |
6.13% |
11.92% |
11.45% |
Earnings before Interest and Taxes (EBIT) |
|
1,246 |
1,241 |
1,290 |
1,207 |
732 |
426 |
105 |
254 |
-207 |
631 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,468 |
1,503 |
1,513 |
1,395 |
922 |
665 |
105 |
511 |
49 |
842 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.12 |
0.99 |
1.25 |
0.95 |
0.25 |
0.22 |
0.24 |
0.00 |
0.00 |
0.00 |
Price to Tangible Book Value (P/TBV) |
|
2.91 |
2.60 |
3.80 |
2.84 |
0.76 |
0.81 |
0.88 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
0.77 |
0.66 |
0.79 |
0.55 |
0.15 |
0.14 |
0.16 |
0.00 |
0.00 |
0.00 |
Price to Earnings (P/E) |
|
4.32 |
4.95 |
6.65 |
4.92 |
0.75 |
2.11 |
1.66 |
0.00 |
0.00 |
0.00 |
Dividend Yield |
|
12.69% |
11.96% |
8.14% |
6.78% |
6.44% |
7.03% |
7.98% |
8.12% |
15.79% |
100.79% |
Earnings Yield |
|
23.14% |
20.20% |
15.04% |
20.34% |
133.62% |
47.40% |
60.18% |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.64 |
0.83 |
0.89 |
0.67 |
0.00 |
0.46 |
0.59 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
0.95 |
0.74 |
0.86 |
0.36 |
0.00 |
0.30 |
0.58 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
4.15 |
3.75 |
3.69 |
1.58 |
0.00 |
2.89 |
31.52 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
4.89 |
4.54 |
4.33 |
1.82 |
0.00 |
4.50 |
31.52 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
4.78 |
4.34 |
4.36 |
2.28 |
0.00 |
2.17 |
6.72 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
4.70 |
2.90 |
3.29 |
2.11 |
0.00 |
1.80 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
4.04 |
6.84 |
0.00 |
0.84 |
0.00 |
0.81 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.45 |
0.40 |
0.49 |
0.08 |
0.12 |
0.92 |
0.92 |
1.00 |
1.17 |
0.00 |
Long-Term Debt to Equity |
|
0.34 |
0.29 |
0.44 |
0.00 |
0.00 |
0.75 |
0.78 |
0.84 |
0.80 |
0.00 |
Financial Leverage |
|
-0.19 |
0.42 |
0.25 |
0.20 |
0.23 |
0.19 |
0.24 |
0.28 |
0.42 |
0.00 |
Leverage Ratio |
|
2.21 |
2.34 |
2.56 |
2.88 |
3.12 |
3.45 |
3.34 |
3.09 |
3.25 |
0.00 |
Compound Leverage Factor |
|
2.68 |
2.34 |
1.55 |
2.01 |
3.12 |
3.45 |
16.44 |
6.05 |
-1.77 |
0.00 |
Debt to Total Capital |
|
30.96% |
28.51% |
32.69% |
7.00% |
10.54% |
47.85% |
47.87% |
50.12% |
53.99% |
0.00% |
Short-Term Debt to Total Capital |
|
7.25% |
7.63% |
2.95% |
7.00% |
10.54% |
8.90% |
7.12% |
8.25% |
17.21% |
0.00% |
Long-Term Debt to Total Capital |
|
23.71% |
20.88% |
29.74% |
0.00% |
0.00% |
38.96% |
40.75% |
41.87% |
36.79% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.01% |
0.02% |
0.02% |
0.02% |
0.02% |
0.01% |
4.41% |
0.01% |
0.01% |
0.00% |
Common Equity to Total Capital |
|
69.03% |
71.48% |
67.29% |
92.98% |
89.44% |
52.13% |
47.72% |
49.87% |
45.99% |
0.00% |
Debt to EBITDA |
|
1.35 |
1.35 |
1.32 |
0.19 |
0.43 |
5.53 |
36.76 |
8.51 |
94.87 |
0.00 |
Net Debt to EBITDA |
|
0.76 |
0.40 |
0.29 |
-0.80 |
-1.75 |
1.53 |
19.49 |
2.59 |
25.12 |
0.00 |
Long-Term Debt to EBITDA |
|
1.04 |
0.99 |
1.20 |
0.00 |
0.00 |
4.50 |
31.29 |
7.11 |
64.64 |
0.00 |
Debt to NOPAT |
|
1.56 |
1.56 |
1.56 |
0.27 |
0.81 |
4.15 |
7.84 |
8.17 |
7.92 |
0.00 |
Net Debt to NOPAT |
|
0.88 |
0.46 |
0.34 |
-1.15 |
-3.28 |
1.15 |
4.16 |
2.49 |
2.10 |
0.00 |
Long-Term Debt to NOPAT |
|
1.19 |
1.14 |
1.42 |
0.00 |
0.00 |
3.38 |
6.68 |
6.83 |
5.40 |
0.00 |
Altman Z-Score |
|
1.64 |
1.51 |
1.66 |
1.47 |
0.98 |
0.74 |
0.11 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.02% |
0.03% |
0.03% |
0.02% |
0.02% |
4.35% |
4.19% |
0.03% |
0.03% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
0.93 |
0.98 |
1.37 |
1.26 |
1.83 |
1.30 |
0.31 |
1.01 |
0.72 |
0.00 |
Quick Ratio |
|
0.18 |
0.22 |
0.36 |
0.28 |
1.14 |
0.75 |
0.26 |
0.28 |
0.49 |
0.00 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
1,507 |
823 |
-1,730 |
2,622 |
-277 |
2,372 |
-167 |
1,174 |
-5,036 |
0.00 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
698.80% |
1,010.83% |
-2,387.30% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
-2.98 |
4.72 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
2.92 |
1.88 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
2.92 |
1.88 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.61 |
0.71 |
0.67 |
0.61 |
0.47 |
0.45 |
0.40 |
0.51 |
0.45 |
0.00 |
Accounts Receivable Turnover |
|
99.13 |
116.06 |
102.78 |
12.87 |
5.29 |
5.33 |
8.82 |
10.99 |
5.25 |
0.00 |
Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
170.69 |
288.60 |
0.00 |
Fixed Asset Turnover |
|
10.13 |
13.48 |
0.00 |
0.00 |
10.11 |
8.38 |
6.61 |
6.57 |
4.97 |
0.00 |
Accounts Payable Turnover |
|
9.32 |
10.14 |
10.29 |
10.33 |
0.00 |
0.00 |
0.00 |
0.00 |
4,810.00 |
0.00 |
Days Sales Outstanding (DSO) |
|
3.68 |
3.15 |
3.55 |
28.37 |
68.97 |
68.50 |
41.36 |
33.21 |
69.49 |
0.00 |
Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.14 |
1.26 |
0.00 |
Days Payable Outstanding (DPO) |
|
39.18 |
36.01 |
35.48 |
35.34 |
0.00 |
0.00 |
0.00 |
0.00 |
0.08 |
0.00 |
Cash Conversion Cycle (CCC) |
|
-35.49 |
-32.86 |
-31.93 |
-6.97 |
68.97 |
68.50 |
41.36 |
35.35 |
70.68 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
3,723 |
6,752 |
6,279 |
3,268 |
4,927 |
4,158 |
5,644 |
4,983 |
5,626 |
0.00 |
Invested Capital Turnover |
|
1.68 |
1.17 |
1.37 |
1.47 |
1.19 |
1.29 |
1.08 |
1.24 |
2.05 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
-233 |
473 |
3,010 |
-1,659 |
769 |
-1,486 |
661 |
-642 |
5,626 |
0.00 |
Enterprise Value (EV) |
|
6,094 |
5,632 |
5,582 |
2,198 |
-790 |
1,919 |
3,322 |
0.00 |
0.00 |
0.00 |
Market Capitalization |
|
4,973 |
5,036 |
5,148 |
3,308 |
826 |
900 |
911 |
0.00 |
0.00 |
0.00 |
Book Value per Share |
|
$2.01 |
$2.31 |
$1.87 |
$2.06 |
$6.90 |
$8.21 |
$7.92 |
$8.87 |
$0.00 |
$0.00 |
Tangible Book Value per Share |
|
$0.78 |
$0.88 |
$0.62 |
$0.69 |
$2.24 |
$2.28 |
$2.12 |
$1.96 |
$0.00 |
$0.00 |
Total Capital |
|
6,414 |
7,108 |
6,123 |
3,754 |
3,761 |
7,684 |
8,094 |
8,674 |
8,642 |
0.00 |
Total Debt |
|
1,986 |
2,026 |
2,002 |
263 |
396 |
3,677 |
3,875 |
4,347 |
4,666 |
0.00 |
Total Long-Term Debt |
|
1,521 |
1,484 |
1,821 |
0.00 |
0.00 |
2,993 |
3,298 |
3,631 |
3,179 |
0.00 |
Net Debt |
|
1,120 |
595 |
433 |
-1,110 |
-1,616 |
1,018 |
2,055 |
1,323 |
1,235 |
0.00 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
25 |
37 |
32 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-32 |
17 |
269 |
288 |
778 |
960 |
-4,115 |
78 |
-215 |
0.00 |
Debt-free Net Working Capital (DFNWC) |
|
313 |
493 |
872 |
745 |
1,748 |
1,278 |
-3,697 |
740 |
515 |
0.00 |
Net Working Capital (NWC) |
|
-152 |
-49 |
691 |
482 |
1,352 |
594 |
-4,274 |
24 |
-972 |
0.00 |
Net Nonoperating Expense (NNE) |
|
123 |
108 |
506 |
290 |
-59 |
91 |
39 |
229 |
486 |
41 |
Net Nonoperating Obligations (NNO) |
|
-705 |
1,670 |
2,158 |
-223 |
1,562 |
151 |
1,425 |
657 |
1,650 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
223 |
263 |
224 |
188 |
190 |
238 |
0.00 |
257 |
256 |
211 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
-0.50% |
0.22% |
4.13% |
4.77% |
14.34% |
15.15% |
-71.61% |
1.19% |
-3.73% |
0.00% |
Debt-free Net Working Capital to Revenue |
|
4.86% |
6.49% |
13.37% |
12.35% |
32.23% |
20.15% |
-64.33% |
11.29% |
8.93% |
0.00% |
Net Working Capital to Revenue |
|
-2.37% |
-0.64% |
10.60% |
7.99% |
24.92% |
9.37% |
-74.37% |
0.37% |
-16.84% |
0.00% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
($1.31) |
$1.30 |
$0.00 |
$0.46 |
$0.28 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
2.86B |
2.20B |
0.00 |
2.86B |
2.20B |
633.90M |
633.90M |
633.90M |
0.00 |
0.00 |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
($1.31) |
$1.30 |
$0.00 |
$0.46 |
$0.28 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
2.86B |
2.20B |
0.00 |
2.86B |
2.20B |
633.90M |
633.90M |
633.90M |
0.00 |
0.00 |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
($1.31) |
$1.30 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
2.86B |
2.20B |
0.00 |
2.86B |
2.20B |
633.90M |
633.90M |
633.90M |
0.00 |
0.00 |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,274 |
1,296 |
1,281 |
963 |
492 |
620 |
517 |
532 |
803 |
664 |
Normalized NOPAT Margin |
|
19.78% |
17.07% |
19.64% |
15.96% |
9.08% |
9.78% |
8.99% |
8.11% |
13.91% |
12.03% |
Pre Tax Income Margin |
|
23.50% |
16.34% |
11.95% |
13.97% |
13.49% |
6.73% |
9.02% |
7.58% |
1.95% |
15.37% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
2.22 |
2.17 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
2.21 |
1.73 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
2.22 |
2.17 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
2.21 |
1.73 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
32.24% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
32.24% |