Free Trial

Cooper Companies (COO) Financials

Cooper Companies logo
$67.34 +5.32 (+8.58%)
Closing price 06/5/2026 04:00 PM Eastern
Extended Trading
$67.05 -0.29 (-0.43%)
As of 06/5/2026 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Cooper Companies

Annual Income Statements for Cooper Companies

This table shows Cooper Companies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/31/2015 10/31/2016 10/31/2017 10/31/2018 10/31/2019 10/31/2020 10/31/2021 10/31/2022 10/31/2023 10/31/2024 10/31/2025
Net Income / (Loss) Attributable to Common Shareholders
204 274 373 140 467 238 2,945 386 294 392 375
Consolidated Net Income / (Loss)
205 275 373 140 467 238 2,945 386 294 392 375
Net Income / (Loss) Continuing Operations
205 275 373 140 467 238 2,945 386 294 392 375
Total Pre-Tax Income
216 296 394 332 477 267 492 475 413 582 567
Total Operating Income
237 324 429 403 547 312 506 508 533 706 683
Total Gross Profit
1,070 1,173 1,366 1,632 1,757 1,535 1,956 2,140 2,358 2,596 2,682
Total Revenue
1,797 1,967 2,139 2,533 2,653 2,431 2,923 3,308 3,593 3,895 4,092
Operating Revenue
1,797 1,967 2,139 2,533 2,653 2,431 2,923 3,308 3,593 3,895 4,092
Total Cost of Revenue
727 794 773 901 897 896 967 1,169 1,235 1,300 1,410
Operating Cost of Revenue
727 794 773 901 897 896 967 1,169 1,235 1,300 1,410
Total Operating Expenses
834 849 937 1,229 1,210 1,223 1,450 1,632 1,825 1,890 1,999
Selling, General & Admin Expense
713 723 799 973 996 993 1,211 1,342 1,501 1,534 1,628
Research & Development Expense
70 65 69 85 87 93 93 110 137 155 172
Amortization Expense
52 61 68 147 146 137 146 180 186 201 199
Total Other Income / (Expense), net
-21 -29 -35 -71 -69 -45 -14 -32 -120 -123 -116
Interest Expense
18 26 33 83 68 37 23 57 105 114 100
Other Income / (Expense), net
-3.10 -2.30 -1.70 12 -1.30 -8.50 8.80 25 -15 -9.10 -16
Income Tax Expense
10 21 21 192 11 28 -2,453 90 119 190 192
Basic Earnings per Share
$4.20 $5.65 $7.63 $2.85 $9.44 $4.85 $59.80 $1.95 $1.49 $1.97 $1.88
Weighted Average Basic Shares Outstanding
48.50M 48.50M 48.90M 49.10M 49.40M 49.10M 49.20M 197.40M 197.90M 198.90M 199.10M
Diluted Earnings per Share
$4.14 $5.59 $7.52 $2.81 $9.33 $4.81 $59.16 $1.94 $1.48 $1.96 $1.87
Weighted Average Diluted Shares Outstanding
49.20M 49M 49.60M 49.70M 50M 49.60M 49.80M 198.80M 199.30M 200.40M 200M
Weighted Average Basic & Diluted Shares Outstanding
48.50M 48.50M 48.90M 49.10M 49.06M 49.12M 49.41M 49.35M 49.53M 199.58M 195.98M

Quarterly Income Statements for Cooper Companies

This table shows Cooper Companies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-7.50 113 88 102 89 36 186 99 55 203 -107
Consolidated Net Income / (Loss)
85 81 89 105 118 104 88 98 85 131 -78
Net Income / (Loss) Continuing Operations
85 81 89 105 118 104 88 98 85 131 -78
Total Pre-Tax Income
106 120 130 164 169 153 145 152 117 192 -48
Total Operating Income
136 153 162 193 198 182 185 176 140 213 -31
Total Gross Profit
607 624 631 663 678 660 679 692 651 695 735
Total Revenue
927 932 943 1,003 1,018 965 1,002 1,060 1,065 1,024 1,082
Operating Revenue
927 932 943 1,003 1,018 965 1,002 1,060 1,065 1,024 1,082
Total Cost of Revenue
321 308 311 340 341 305 323 368 414 329 346
Operating Cost of Revenue
321 308 311 340 341 305 323 368 414 329 346
Total Operating Expenses
471 471 470 471 479 478 494 516 510 482 766
Selling, General & Admin Expense
388 381 380 381 391 388 399 422 419 390 676
Research & Development Expense
37 40 39 39 38 41 46 45 41 44 43
Amortization Expense
47 50 50 50 50 50 50 50 50 48 48
Total Other Income / (Expense), net
-29 -33 -32 -29 -30 -29 -40 -24 -24 -21 -17
Interest Expense
26 30 29 29 27 26 24 25 24 22 21
Other Income / (Expense), net
-3.00 -3.20 -2.80 -0.30 -2.80 -2.70 -16 1.60 0.80 1.80 3.50
Income Tax Expense
22 39 41 59 51 49 57 54 32 61 30
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- -32 0.60 2.50 - 69 -98 -0.20 - -73 29
Basic Earnings per Share
($0.04) $0.41 $0.45 $0.53 $0.45 $0.52 $0.44 $0.49 $0.28 $0.67 ($0.40)
Weighted Average Basic Shares Outstanding
197.90M 198.40M 198.90M 199.10M 198.90M 199.70M 199.90M 199.30M 199.10M 195.80M 195M
Diluted Earnings per Share
($0.04) $0.41 $0.44 $0.52 $0.45 $0.52 $0.44 $0.49 $0.28 $0.66 ($0.40)
Weighted Average Diluted Shares Outstanding
199.30M 199.90M 200.50M 200.60M 200.40M 201.20M 200.70M 200M 200M 196.70M 195M
Weighted Average Basic & Diluted Shares Outstanding
49.53M 198.76M 199.12M 199.16M 199.58M 199.98M 199.51M 198.81M 195.98M 195.11M 195.03M

Annual Cash Flow Statements for Cooper Companies

This table details how cash moves in and out of Cooper Companies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/31/2015 10/31/2016 10/31/2017 10/31/2018 10/31/2019 10/31/2020 10/31/2021 10/31/2022 10/31/2023 10/31/2024 10/31/2025
Net Change in Cash & Equivalents
-8.80 84 -16 -8.60 9.30 27 -20 42 -18 -13 2.90
Net Cash From Operating Activities
391 510 594 669 713 487 739 692 608 709 796
Net Cash From Continuing Operating Activities
391 510 594 669 713 487 739 692 608 709 796
Net Income / (Loss) Continuing Operations
205 275 373 140 467 238 2,945 386 294 392 375
Consolidated Net Income / (Loss)
205 275 373 140 467 238 2,945 386 294 392 375
Depreciation Expense
191 198 188 275 281 287 309 346 368 375 377
Non-Cash Adjustments To Reconcile Net Income
58 43 46 131 22 88 71 91 152 157 193
Changes in Operating Assets and Liabilities, net
-64 -6.90 -13 123 -56 -127 -2,586 -130 -206 -215 -150
Net Cash From Investing Activities
-288 -419 -381 -1,518 -351 -365 -450 -1,831 -449 -765 -373
Net Cash From Continuing Investing Activities
-288 -419 -381 -1,518 -351 -365 -450 -1,831 -449 -765 -373
Purchase of Property, Plant & Equipment
-243 -153 -127 -194 -292 -310 -214 -242 -393 -421 -362
Acquisitions
- - -254 -1,324 -59 -54 -236 -1,641 -57 -343 -11
Net Cash From Financing Activities
-107 -1.40 -228 844 -351 -96 -311 1,194 -174 39 -426
Net Cash From Continuing Financing Activities
-107 -1.40 -228 844 -351 -96 -311 1,194 -174 39 -426
Repayment of Debt
-1,242 -1,600 -1,576 -1,902 -1,862 -3,240 -1,737 -232 -2,305 -3,519 -3,191
Repurchase of Common Equity
-75 -2.20 -55 0.00 -156 -48 -25 -79 0.00 0.00 -290
Payment of Dividends
-4.00 -3.60 -2.90 -2.90 -3.00 -3.00 -3.00 -3.00 -3.00 0.00 0.00
Issuance of Debt
1,202 1,577 1,416 2,748 1,662 3,200 1,427 1,511 2,124 3,524 3,111
Issuance of Common Equity
20 20 11 22 30 16 40 16 23 64 16
Other Financing Activities, net
-7.30 6.60 -20 -21 -22 -20 -13 -20 -13 -30 -72
Effect of Exchange Rate Changes
-5.10 -5.10 - -4.40 -1.20 0.70 2.90 -13 -2.30 2.90 5.60
Cash Interest Paid
14 24 31 82 75 47 28 49 118 135 115
Cash Income Taxes Paid
12 29 16 19 39 51 63 67 68 78 100

Quarterly Cash Flow Statements for Cooper Companies

This table details how cash moves in and out of Cooper Companies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
Net Change in Cash & Equivalents
3.40 14 -23 -2.80 -2.10 -6.70 15 8.70 -14 14 14
Net Cash From Operating Activities
174 123 111 208 268 191 96 261 248 261 183
Net Cash From Continuing Operating Activities
174 123 111 208 268 191 96 261 248 261 183
Net Income / (Loss) Continuing Operations
85 81 89 105 118 104 88 98 85 131 -78
Consolidated Net Income / (Loss)
85 81 89 105 118 104 88 98 85 131 -78
Depreciation Expense
93 97 98 89 91 91 93 95 98 96 95
Non-Cash Adjustments To Reconcile Net Income
-18 25 67 64 -28 36 38 42 77 27 30
Changes in Operating Assets and Liabilities, net
15 -81 -143 -50 88 -41 -122 25 -12 7.50 135
Net Cash From Investing Activities
-161 -324 -75 -124 -242 -97 -79 -98 -99 -103 -90
Net Cash From Continuing Investing Activities
-161 -324 -75 -124 -242 -97 -79 -98 -99 -103 -90
Purchase of Property, Plant & Equipment
-145 -118 -74 -89 -140 -89 -78 -97 -98 -102 -86
Acquisitions
-16 -206 -0.70 -35 -102 -7.40 -1.10 -1.20 -0.80 -0.70 -3.60
Net Cash From Financing Activities
-6.50 212 -57 -88 -28 -97 -8.60 -156 -164 -148 -76
Net Cash From Continuing Financing Activities
-6.50 212 -57 -88 -28 -97 -8.60 -156 -164 -148 -76
Repayment of Debt
-479 -593 -666 -1,494 -766 -714 -691 -862 -908 -882 -898
Repurchase of Common Equity
- - - - - 0.00 - -53 -197 -93 -16
Issuance of Debt
472 795 608 1,405 716 670 733 756 936 875 860
Other Financing Activities, net
-15 8.20 -1.40 -0.30 -37 -56 -11 - -5.10 -53 -22
Effect of Exchange Rate Changes
-3.50 3.50 -1.80 1.40 -0.20 -3.90 6.80 1.70 1.00 4.30 -3.00

Annual Balance Sheets for Cooper Companies

This table presents Cooper Companies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/31/2015 10/31/2016 10/31/2017 10/31/2018 10/31/2019 10/31/2020 10/31/2021 10/31/2022 10/31/2023 10/31/2024 10/31/2025
Total Assets
4,460 4,479 4,859 6,113 6,275 6,738 9,606 11,492 11,659 12,315 12,395
Total Current Assets
841 937 953 1,091 1,163 1,274 1,465 1,534 1,705 1,952 2,106
Cash & Equivalents
16 101 89 78 89 116 96 138 121 108 111
Accounts Receivable
283 291 317 375 435 435 515 558 610 717 829
Inventories, net
420 418 454 469 507 570 586 629 736 803 846
Prepaid Expenses
81 78 94 170 132 153 179 209 239 324 321
Plant, Property, & Equipment, net
967 878 910 976 1,132 1,282 0.00 1,433 1,633 1,863 2,082
Total Noncurrent Assets
2,651 2,664 2,995 4,046 3,979 4,181 8,141 8,526 8,321 8,500 8,206
Goodwill
2,197 2,165 2,355 2,392 2,429 2,447 2,574 3,610 3,625 3,838 3,853
Intangible Assets
411 441 505 1,521 1,405 1,289 1,272 1,885 1,710 1,791 1,586
Noncurrent Deferred & Refundable Income Taxes
4.51 6.10 60 58 78 80 2,547 2,443 2,350 2,210 2,078
Other Noncurrent Operating Assets
39 52 76 74 67 365 1,749 588 637 661 689
Total Liabilities & Shareholders' Equity
4,460 4,479 4,859 6,113 6,275 6,738 9,606 11,492 11,659 12,315 12,395
Total Liabilities
1,786 1,783 1,683 2,805 2,646 2,913 2,664 4,318 4,108 4,232 4,156
Total Current Liabilities
569 543 396 537 1,111 1,004 732 1,280 969 1,023 1,113
Short-Term Debt
244 226 23 37 564 409 83 413 45 33 48
Accounts Payable
117 107 142 146 150 176 161 249 262 261 300
Current Deferred Revenue
- - - - - - 19 94 124 130 128
Current Employee Benefit Liabilities
67 78 84 94 105 119 149 152 175 175 211
Other Current Liabilities
141 132 147 259 292 300 318 373 363 424 426
Total Noncurrent Liabilities
1,217 1,240 1,287 2,269 1,535 1,908 1,932 3,037 3,139 3,209 3,043
Long-Term Debt
1,105 1,107 1,149 1,986 1,263 1,384 1,398 2,351 2,524 2,550 2,458
Noncurrent Deferred Revenue
- - 0.00 142 125 162 140 312 274 251 209
Noncurrent Deferred & Payable Income Tax Liabilities
31 38 39 31 28 26 24 150 102 96 93
Other Noncurrent Operating Liabilities
- - - - 0.00 237 - 225 239 312 283
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,674 2,696 3,176 3,308 3,629 3,825 6,942 7,175 7,551 8,084 8,239
Total Preferred & Common Equity
2,668 2,696 3,176 3,308 3,628 3,825 6,942 7,175 7,551 8,083 8,239
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2,668 2,696 3,176 3,308 3,628 3,825 6,942 7,175 7,551 8,083 8,239
Common Stock
1,440 1,499 1,532 1,577 1,620 1,652 1,721 1,771 1,839 1,943 1,997
Retained Earnings
1,779 2,046 2,434 2,576 3,026 3,262 6,202 6,585 6,876 7,268 7,643
Treasury Stock
-360 -360 -415 -415 -571 -617 - -715 -710 -706 -995
Accumulated Other Comprehensive Income / (Loss)
-192 -490 -375 -431 -447 -472 -341 -467 -454 -422 -407
Noncontrolling Interest
6.40 0.10 0.10 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20

Quarterly Balance Sheets for Cooper Companies

This table presents Cooper Companies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 1/31/2026 4/30/2026
Total Assets
11,697 11,659 12,033 12,047 12,108 12,315 12,222 12,414 12,377 12,424 12,482
Total Current Assets
1,711 1,705 1,794 1,859 1,927 1,952 1,987 2,126 2,138 2,134 2,300
Cash & Equivalents
117 121 135 112 110 108 101 116 125 125 139
Accounts Receivable
630 610 651 689 739 717 716 781 792 807 809
Inventories, net
724 736 748 775 779 803 843 880 881 876 896
Prepaid Expenses
240 239 260 283 299 324 327 348 340 325 455
Plant, Property, & Equipment, net
1,535 1,633 1,682 1,709 1,748 1,863 1,865 1,929 1,989 2,117 2,132
Total Noncurrent Assets
8,451 8,321 8,557 8,479 8,434 8,500 8,371 8,359 8,250 8,174 8,050
Goodwill
3,683 3,625 3,773 3,761 3,777 3,838 3,792 3,865 3,862 3,905 3,889
Intangible Assets
1,771 1,710 1,848 1,797 1,787 1,791 1,739 1,694 1,636 1,542 1,494
Noncurrent Deferred & Refundable Income Taxes
2,369 2,350 2,318 2,284 2,248 2,210 2,175 2,142 2,099 2,038 1,995
Other Noncurrent Operating Assets
628 637 617 637 621 661 664 659 653 688 673
Total Liabilities & Shareholders' Equity
11,697 11,659 12,033 12,047 12,108 12,315 12,222 12,414 12,377 12,424 12,482
Total Liabilities
4,169 4,108 4,337 4,244 4,183 4,232 4,095 4,126 4,024 4,060 4,243
Total Current Liabilities
994 969 965 953 970 1,023 1,000 1,013 1,010 1,596 1,805
Short-Term Debt
80 45 46 42 41 33 49 60 47 621 599
Accounts Payable
227 262 202 231 222 261 202 244 256 226 233
Current Deferred Revenue
123 124 122 122 126 130 126 128 127 130 128
Current Employee Benefit Liabilities
155 175 179 145 157 175 190 157 181 210 166
Other Current Liabilities
410 363 415 414 424 424 433 424 400 410 679
Total Noncurrent Liabilities
3,175 3,139 3,372 3,291 3,213 3,209 3,095 3,113 3,014 2,465 2,439
Long-Term Debt
2,515 2,524 2,726 2,671 2,592 2,550 2,491 2,526 2,431 1,879 1,861
Noncurrent Deferred Revenue
276 274 274 248 250 251 248 214 217 212 214
Noncurrent Deferred & Payable Income Tax Liabilities
138 102 90 94 95 96 95 99 102 96 96
Other Noncurrent Operating Liabilities
- 239 281 278 277 312 261 274 263 277 266
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
7,529 7,551 7,695 7,804 7,925 8,084 8,128 8,288 8,353 8,364 8,239
Total Preferred & Common Equity
7,528 7,551 7,695 7,804 7,925 8,083 8,127 8,288 8,353 8,364 8,239
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
7,528 7,551 7,695 7,804 7,925 8,083 8,127 8,288 8,353 8,364 8,239
Common Stock
1,823 1,839 1,869 1,888 1,906 1,943 1,950 1,965 1,982 2,009 2,004
Retained Earnings
6,792 6,876 6,957 7,046 7,151 7,268 7,373 7,460 7,559 7,774 7,696
Treasury Stock
- -710 -709 - - -706 - -745 - - -1,099
Accumulated Other Comprehensive Income / (Loss)
-375 -454 -422 -423 -425 -422 -490 -392 -392 -334 -363
Noncontrolling Interest
0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20

Annual Metrics And Ratios for Cooper Companies

This table displays calculated financial ratios and metrics derived from Cooper Companies' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/31/2015 10/31/2016 10/31/2017 10/31/2018 10/31/2019 10/31/2020 10/31/2021 10/31/2022 10/31/2023 10/31/2024 10/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.62% 9.44% 8.76% 18.41% 4.76% -8.39% 20.22% 13.20% 8.61% 8.41% 5.06%
EBITDA Growth
-4.00% 22.38% 18.40% 12.00% 19.79% -28.54% 39.55% 6.65% 0.82% 20.97% -2.59%
EBIT Growth
-23.28% 37.76% 32.82% -2.99% 31.55% -44.39% 69.67% 3.50% -2.70% 34.43% -4.32%
NOPAT Growth
-19.82% 33.79% 34.74% -58.16% 214.54% -47.81% 986.45% -86.40% -7.81% 25.17% -4.94%
Net Income Growth
-24.55% 34.03% 35.65% -62.48% 233.60% -48.92% 1,135.19% -86.90% -23.74% 33.34% -4.44%
EPS Growth
-24.86% 35.02% 34.53% -62.63% 232.03% -48.45% 1,129.94% -86.90% -23.74% 32.43% -4.59%
Operating Cash Flow Growth
-14.05% 30.37% 16.48% 12.69% 6.62% -31.77% 51.79% -6.26% -12.26% 16.76% 12.24%
Free Cash Flow Firm Growth
116.86% 131.06% -80.17% -1,194.50% 151.19% -66.13% 105.20% -492.07% 115.71% -147.06% 545.22%
Invested Capital Growth
1.55% -1.94% 8.42% 23.32% 2.15% 2.54% 49.75% 18.94% 2.04% 5.60% 0.70%
Revenue Q/Q Growth
-0.69% 3.32% 2.04% 3.68% 1.53% -0.41% 2.72% 2.76% 2.25% 2.40% 1.15%
EBITDA Q/Q Growth
2.57% 6.18% 5.55% 8.15% 0.94% -5.78% 3.32% -2.20% 4.88% 6.06% -4.31%
EBIT Q/Q Growth
1.34% 11.42% 8.26% 7.44% 1.41% -12.34% 5.36% -5.57% 7.80% 9.93% -7.55%
NOPAT Q/Q Growth
3.39% 8.03% 9.22% 7.97% 5.75% -15.71% 0.95% -5.79% 4.41% 7.03% -7.52%
Net Income Q/Q Growth
2.87% 9.40% 8.12% 9.47% 4.55% -14.31% 1.00% -10.40% 6.90% 9.18% -8.07%
EPS Q/Q Growth
3.24% 9.39% 7.89% 10.63% 4.01% -13.80% 0.03% -10.40% 6.90% 31.54% -8.78%
Operating Cash Flow Q/Q Growth
-10.86% 21.12% 0.97% 5.96% -4.89% 3.93% -5.60% -5.95% 7.71% 15.26% -2.47%
Free Cash Flow Firm Q/Q Growth
117.91% 161.70% -67.29% 13.08% -24.09% 7.37% -5.05% -6.89% 135.41% -4,807.25% 64.16%
Invested Capital Q/Q Growth
0.55% -4.61% -0.02% -2.09% 0.95% -0.21% 0.40% 0.84% -0.06% 1.07% -0.68%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
59.56% 59.65% 63.85% 64.45% 66.21% 63.14% 66.92% 64.67% 65.62% 66.64% 65.54%
EBITDA Margin
23.65% 26.44% 28.79% 27.23% 31.14% 24.29% 28.19% 26.56% 24.65% 27.51% 25.51%
Operating Margin
13.17% 16.48% 20.06% 15.92% 20.60% 12.83% 17.31% 15.34% 14.84% 18.12% 16.69%
EBIT Margin
13.00% 16.36% 19.98% 16.37% 20.55% 12.48% 17.61% 16.10% 14.42% 17.88% 16.29%
Profit (Net Income) Margin
11.41% 13.98% 17.43% 5.52% 17.59% 9.81% 100.76% 11.66% 8.19% 10.07% 9.16%
Tax Burden Percent
95.17% 93.00% 94.64% 42.15% 97.76% 89.46% 599.13% 81.17% 71.25% 67.37% 66.18%
Interest Burden Percent
92.25% 91.86% 92.19% 80.05% 87.53% 87.87% 95.51% 89.24% 79.68% 83.59% 85.00%
Effective Tax Rate
4.83% 7.00% 5.36% 57.85% 2.24% 10.54% -499.13% 18.83% 28.75% 32.63% 33.82%
Return on Invested Capital (ROIC)
5.67% 7.60% 9.92% 3.57% 10.07% 5.13% 44.10% 4.57% 3.84% 4.63% 4.26%
ROIC Less NNEP Spread (ROIC-NNEP)
4.17% 5.53% 7.05% 1.59% 6.39% 2.76% 38.35% 3.23% 0.46% 1.25% 1.10%
Return on Net Nonoperating Assets (RNNOA)
2.13% 2.64% 2.78% 0.74% 3.39% 1.26% 10.59% 0.90% 0.16% 0.39% 0.33%
Return on Equity (ROE)
7.80% 10.24% 12.70% 4.32% 13.46% 6.40% 54.70% 5.47% 4.00% 5.02% 4.59%
Cash Return on Invested Capital (CROIC)
4.13% 9.56% 1.84% -17.31% 7.94% 2.63% 4.26% -12.73% 1.82% -0.83% 3.57%
Operating Return on Assets (OROA)
5.24% 7.20% 9.15% 7.56% 8.81% 4.66% 6.30% 5.05% 4.48% 5.81% 5.39%
Return on Assets (ROA)
4.60% 6.15% 7.99% 2.55% 7.54% 3.66% 36.03% 3.66% 2.54% 3.27% 3.03%
Return on Common Equity (ROCE)
7.76% 10.23% 12.70% 4.32% 13.46% 6.40% 54.70% 5.47% 4.00% 5.02% 4.59%
Return on Equity Simple (ROE_SIMPLE)
7.69% 10.20% 11.74% 4.23% 12.86% 6.23% 42.42% 5.38% 3.90% 4.85% 0.00%
Net Operating Profit after Tax (NOPAT)
225 301 406 170 534 279 3,030 412 380 475 452
NOPAT Margin
12.54% 15.32% 18.99% 6.71% 20.14% 11.47% 103.69% 12.45% 10.57% 12.21% 11.04%
Net Nonoperating Expense Percent (NNEP)
1.50% 2.07% 2.87% 1.98% 3.68% 2.37% 5.76% 1.34% 3.38% 3.38% 3.16%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 4.21%
Cost of Revenue to Revenue
40.44% 40.35% 36.15% 35.55% 33.79% 36.86% 33.08% 35.33% 34.38% 33.37% 34.46%
SG&A Expenses to Revenue
39.65% 36.75% 37.36% 38.43% 37.54% 40.83% 41.44% 40.57% 41.78% 39.37% 39.78%
R&D to Revenue
3.87% 3.33% 3.24% 3.35% 3.27% 3.84% 3.17% 3.33% 3.82% 3.98% 4.21%
Operating Expenses to Revenue
46.39% 43.17% 43.79% 48.53% 45.61% 50.31% 49.62% 49.33% 50.78% 48.52% 48.85%
Earnings before Interest and Taxes (EBIT)
234 322 427 415 545 303 515 533 518 697 667
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
425 520 616 690 826 590 824 879 886 1,072 1,044
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.77 3.18 3.70 3.83 3.97 4.45 2.96 1.88 2.04 2.58 1.69
Price to Tangible Book Value (P/TBV)
124.59 95.21 37.15 0.00 0.00 192.64 6.64 8.03 6.97 8.50 4.97
Price to Revenue (P/Rev)
4.11 4.36 5.49 5.01 5.43 7.00 7.03 4.08 4.30 5.35 3.40
Price to Earnings (P/E)
36.33 31.28 31.50 90.65 30.89 71.35 6.98 34.96 52.48 53.14 37.07
Dividend Yield
0.04% 0.03% 0.03% 0.02% 0.02% 0.02% 0.01% 0.02% 0.02% 0.00% 0.00%
Earnings Yield
2.75% 3.20% 3.17% 1.10% 3.24% 1.40% 14.33% 2.86% 1.91% 1.88% 2.70%
Enterprise Value to Invested Capital (EV/IC)
2.18 2.49 3.01 2.78 3.01 3.40 2.66 1.64 1.79 2.21 1.53
Enterprise Value to Revenue (EV/Rev)
4.86 4.98 6.00 5.78 6.09 7.69 7.51 4.87 4.98 5.99 3.98
Enterprise Value to EBITDA (EV/EBITDA)
20.55 18.85 20.84 21.21 19.55 31.65 26.62 18.34 20.19 21.76 15.61
Enterprise Value to EBIT (EV/EBIT)
37.38 30.46 30.02 35.28 29.62 61.61 42.62 30.26 34.52 33.48 24.45
Enterprise Value to NOPAT (EV/NOPAT)
38.76 32.52 31.60 86.09 30.23 67.00 7.24 39.11 47.09 49.06 36.05
Enterprise Value to Operating Cash Flow (EV/OCF)
22.34 19.23 21.62 21.87 22.65 38.40 29.70 23.27 29.44 32.88 20.47
Enterprise Value to Free Cash Flow (EV/FCFF)
53.20 25.84 170.58 0.00 38.33 130.93 74.89 0.00 99.19 0.00 43.12
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.50 0.49 0.37 0.61 0.50 0.47 0.21 0.39 0.34 0.32 0.30
Long-Term Debt to Equity
0.41 0.41 0.36 0.60 0.35 0.36 0.20 0.33 0.33 0.32 0.30
Financial Leverage
0.51 0.48 0.39 0.47 0.53 0.46 0.28 0.28 0.34 0.32 0.30
Leverage Ratio
1.69 1.66 1.59 1.69 1.79 1.75 1.52 1.49 1.57 1.53 1.51
Compound Leverage Factor
1.56 1.53 1.47 1.35 1.56 1.53 1.45 1.33 1.25 1.28 1.29
Debt to Total Capital
33.54% 33.10% 26.97% 37.95% 33.48% 31.92% 17.58% 27.81% 25.39% 24.22% 23.32%
Short-Term Debt to Total Capital
6.06% 5.62% 0.54% 0.70% 10.33% 7.29% 0.99% 4.15% 0.45% 0.31% 0.44%
Long-Term Debt to Total Capital
27.48% 27.48% 26.43% 37.25% 23.15% 24.63% 16.59% 23.65% 24.94% 23.91% 22.87%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
66.30% 66.90% 73.03% 62.05% 66.52% 68.08% 82.41% 72.19% 74.61% 75.78% 76.68%
Debt to EBITDA
3.17 2.56 1.90 2.93 2.21 3.04 1.80 3.14 2.90 2.41 2.40
Net Debt to EBITDA
3.14 2.37 1.76 2.82 2.10 2.84 1.68 2.99 2.76 2.31 2.29
Long-Term Debt to EBITDA
2.60 2.13 1.87 2.88 1.53 2.34 1.70 2.68 2.85 2.38 2.35
Debt to NOPAT
5.99 4.43 2.89 11.91 3.42 6.43 0.49 6.71 6.76 5.43 5.54
Net Debt to NOPAT
5.92 4.09 2.67 11.45 3.25 6.01 0.46 6.37 6.45 5.21 5.30
Long-Term Debt to NOPAT
4.91 3.67 2.83 11.69 2.36 4.96 0.46 5.71 6.64 5.36 5.44
Altman Z-Score
3.69 4.31 5.76 4.05 4.66 4.74 6.10 3.14 3.61 4.38 3.47
Noncontrolling Interest Sharing Ratio
0.47% 0.12% 0.00% 0.00% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.48 1.73 2.41 2.03 1.05 1.27 2.00 1.20 1.76 1.91 1.89
Quick Ratio
0.53 0.72 1.02 0.84 0.47 0.55 0.83 0.54 0.75 0.81 0.84
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
164 379 75 -823 421 143 293 -1,148 180 -85 378
Operating Cash Flow to CapEx
160.86% 333.95% 466.67% 345.51% 244.16% 156.77% 344.50% 286.12% 154.78% 168.40% 219.67%
Free Cash Flow to Firm to Interest Expense
9.07 14.48 2.25 -9.96 6.20 3.88 12.68 -20.04 1.71 -0.74 3.78
Operating Cash Flow to Interest Expense
21.60 19.45 17.77 8.09 10.49 13.22 31.97 12.08 5.77 6.21 7.96
Operating Cash Flow Less CapEx to Interest Expense
8.17 13.63 13.96 5.75 6.19 4.79 22.69 7.86 2.04 2.52 4.34
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.40 0.44 0.46 0.46 0.43 0.37 0.36 0.31 0.31 0.33 0.33
Accounts Receivable Turnover
6.43 6.85 7.04 7.33 6.55 5.58 6.15 6.17 6.16 5.87 5.29
Inventory Turnover
1.81 1.90 1.77 1.95 1.84 1.66 1.67 1.93 1.81 1.69 1.71
Fixed Asset Turnover
1.89 2.13 2.39 2.69 2.52 2.01 0.00 0.00 2.34 2.23 2.07
Accounts Payable Turnover
6.23 7.08 6.20 6.24 6.05 5.50 5.73 5.70 4.84 4.98 5.03
Days Sales Outstanding (DSO)
56.79 53.29 51.87 49.81 55.71 65.37 59.37 59.20 59.30 62.16 68.94
Days Inventory Outstanding (DIO)
201.17 192.55 205.77 187.04 198.60 219.40 218.24 189.60 201.56 216.00 213.35
Days Payable Outstanding (DPO)
58.57 51.58 58.89 58.47 60.35 66.41 63.70 64.05 75.45 73.35 72.58
Cash Conversion Cycle (CCC)
199.39 194.26 198.76 178.38 193.96 218.36 213.91 184.75 185.41 204.81 209.71
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,007 3,929 4,260 5,253 5,366 5,502 8,240 9,800 9,999 10,560 10,634
Invested Capital Turnover
0.45 0.50 0.52 0.53 0.50 0.45 0.43 0.37 0.36 0.38 0.39
Increase / (Decrease) in Invested Capital
61 -78 331 993 113 136 2,738 1,560 200 560 74
Enterprise Value (EV)
8,733 9,802 12,831 14,627 16,154 18,687 21,934 16,114 17,888 23,324 16,294
Market Capitalization
7,393 8,569 11,747 12,682 14,416 17,010 20,549 13,488 15,439 20,848 13,899
Book Value per Share
$54.87 $55.31 $64.88 $67.31 $73.19 $71.70 $140.80 $145.39 $152.47 $40.59 $41.44
Tangible Book Value per Share
$1.22 $1.85 $6.46 ($12.33) ($4.15) $1.66 $62.80 $34.04 $44.75 $12.32 $14.08
Total Capital
4,023 4,030 4,349 5,331 5,455 5,618 8,423 9,938 10,120 10,667 10,744
Total Debt
1,349 1,334 1,173 2,023 1,826 1,793 1,481 2,763 2,569 2,584 2,505
Total Long-Term Debt
1,105 1,107 1,149 1,986 1,263 1,384 1,398 2,351 2,524 2,550 2,458
Net Debt
1,333 1,233 1,084 1,945 1,737 1,677 1,385 2,625 2,448 2,476 2,395
Capital Expenditures (CapEx)
243 153 127 194 292 310 214 242 393 421 362
Debt-free, Cash-free Net Working Capital (DFCFNWC)
500 519 492 514 528 563 721 528 661 854 931
Debt-free Net Working Capital (DFNWC)
516 620 581 592 617 679 817 666 781 962 1,041
Net Working Capital (NWC)
273 394 557 554 53 270 733 253 736 929 994
Net Nonoperating Expense (NNE)
20 27 33 30 68 41 86 26 86 83 77
Net Nonoperating Obligations (NNO)
1,333 1,233 1,084 1,945 1,737 1,677 1,298 2,625 2,448 2,476 2,395
Total Depreciation and Amortization (D&A)
191 198 188 275 281 287 309 346 368 375 377
Debt-free, Cash-free Net Working Capital to Revenue
27.82% 26.41% 22.99% 20.29% 19.88% 23.17% 24.66% 15.95% 18.38% 21.93% 22.74%
Debt-free Net Working Capital to Revenue
28.74% 31.53% 27.14% 23.35% 23.23% 27.94% 27.94% 20.13% 21.74% 24.70% 25.45%
Net Working Capital to Revenue
15.17% 20.03% 26.04% 21.89% 1.99% 11.10% 25.09% 7.66% 20.48% 23.84% 24.28%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.05 $1.41 $1.91 $0.71 $2.36 $1.21 $14.95 $1.96 $1.49 $1.97 $1.88
Adjusted Weighted Average Basic Shares Outstanding
193.81M 194.08M 195.60M 196.40M 197.60M 196.40M 196.80M 197.20M 198M 198.90M 199.10M
Adjusted Diluted Earnings per Share
$1.04 $1.40 $1.88 $0.70 $2.33 $1.20 $14.79 $1.94 $1.48 $1.96 $1.87
Adjusted Weighted Average Diluted Shares Outstanding
196.72M 196.10M 198.40M 198.80M 200M 198.40M 199.20M 198.80M 199.20M 200.40M 200M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
193.10M 195.15M 195.44M 196.93M 196.25M 196.49M 197.63M 197.42M 198.10M 199.58M 195.98M
Normalized Net Operating Profit after Tax (NOPAT)
225 301 406 299 516 279 354 412 380 475 452
Normalized NOPAT Margin
12.54% 15.32% 18.99% 11.82% 19.46% 11.47% 12.12% 12.45% 10.57% 12.21% 11.04%
Pre Tax Income Margin
11.99% 15.03% 18.42% 13.10% 17.99% 10.96% 16.82% 14.37% 11.49% 14.95% 13.84%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
12.91 12.28 12.80 5.01 8.02 8.24 22.28 9.29 4.92 6.09 6.67
NOPAT to Interest Expense
12.45 11.50 12.16 2.05 7.86 7.58 131.19 7.19 3.61 4.16 4.52
EBIT Less CapEx to Interest Expense
-0.52 6.46 8.99 2.67 3.73 -0.19 13.00 5.07 1.19 2.41 3.04
NOPAT Less CapEx to Interest Expense
-0.98 5.68 8.35 -0.29 3.56 -0.86 121.90 2.97 -0.12 0.47 0.90
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
1.95% 1.31% 0.78% 2.07% 0.64% 1.26% 0.10% 0.78% 1.02% 0.00% 0.00%
Augmented Payout Ratio
38.71% 2.11% 15.53% 2.07% 34.09% 21.31% 0.94% 21.12% 1.02% 0.00% 77.38%

Quarterly Metrics And Ratios for Cooper Companies

This table displays calculated financial ratios and metrics derived from Cooper Companies' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
DEI Shares Outstanding
- - - - - - - - - 195,978,026.00 195,114,398.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 195,978,026.00 195,114,398.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.04 -0.55
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.33% 8.51% 7.43% 7.80% 9.85% 3.55% 6.33% 5.73% 4.59% - 7.90%
EBITDA Growth
22.37% 3.70% 40.93% 17.12% 27.15% 9.57% 1.59% -3.02% -16.40% - -74.01%
EBIT Growth
39.39% 1.15% 73.28% 32.01% 47.40% 19.61% 6.17% -7.75% -27.81% - -116.30%
NOPAT Growth
15.09% 0.01% 89.26% 13.11% 28.30% 19.53% 1.43% -7.65% -26.45% - -119.35%
Net Income Growth
29.01% -4.02% 123.37% 22.74% 39.05% 28.45% -1.35% -6.11% -28.00% - -188.83%
EPS Growth
29.01% -4.02% 120.00% 20.93% 1,225.00% 26.83% 0.00% -5.77% -37.78% - -190.91%
Operating Cash Flow Growth
33.28% -26.35% -10.63% 45.61% 53.90% 55.34% -13.33% 25.98% -7.53% - 90.02%
Free Cash Flow Firm Growth
93.75% -4,756.05% -2,126.69% -79.02% -360.08% 65.09% 37.92% 54.65% 106.54% - 172.76%
Invested Capital Growth
2.04% 4.23% 5.03% 4.42% 5.60% 2.27% 3.39% 2.47% 0.70% - -1.83%
Revenue Q/Q Growth
-0.33% 0.49% 1.18% 6.39% 1.56% -5.27% 3.90% 5.79% 0.45% - 5.60%
EBITDA Q/Q Growth
-6.12% 9.45% 4.26% 9.33% 1.92% -5.69% -3.33% 4.36% -12.14% - -78.10%
EBIT Q/Q Growth
-8.86% 12.96% 6.00% 20.96% 1.77% -8.33% -5.91% 5.10% -20.36% - -112.81%
NOPAT Q/Q Growth
-0.99% -3.87% 6.74% 11.34% 12.30% -10.44% -9.42% 1.38% -10.56% - -114.98%
Net Income Q/Q Growth
-0.94% -3.91% 9.48% 17.77% 12.23% -11.23% -15.92% 12.09% -13.94% - -159.56%
EPS Q/Q Growth
-0.94% -3.91% 7.32% 18.18% -13.46% 15.56% -15.38% 11.36% -42.86% - -160.61%
Operating Cash Flow Q/Q Growth
22.25% -29.56% -9.54% 86.94% 29.20% -28.91% -49.53% 171.73% -5.16% - -29.93%
Free Cash Flow Firm Q/Q Growth
48.57% -244.38% -22.70% 17.63% -32.18% 73.87% -118.22% 39.83% 119.06% - 737.17%
Invested Capital Q/Q Growth
-0.06% 3.33% 0.70% 0.42% 1.07% 0.06% 1.81% -0.47% -0.68% - -1.66%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
65.42% 66.96% 66.96% 66.11% 66.55% 68.44% 67.75% 65.26% 61.10% - 68.00%
EBITDA Margin
24.31% 26.48% 27.29% 28.04% 28.14% 28.02% 26.07% 25.72% 22.50% - 6.28%
Operating Margin
14.64% 16.43% 17.15% 19.20% 19.48% 18.87% 18.44% 16.57% 13.18% - -2.87%
EBIT Margin
14.31% 16.09% 16.86% 19.17% 19.21% 18.59% 16.83% 16.72% 13.26% - -2.54%
Profit (Net Income) Margin
9.11% 8.72% 9.43% 10.44% 11.54% 10.81% 8.75% 9.27% 7.94% - -7.20%
Tax Burden Percent
79.42% 67.67% 68.38% 63.96% 69.69% 68.04% 60.69% 64.71% 72.43% - 160.95%
Interest Burden Percent
80.18% 80.05% 81.81% 85.17% 86.20% 85.50% 85.66% 85.67% 82.72% - 176.00%
Effective Tax Rate
20.58% 32.33% 31.62% 36.04% 30.31% 31.96% 39.31% 35.29% 27.57% - 0.00%
Return on Invested Capital (ROIC)
4.22% 4.03% 4.31% 4.57% 5.15% 4.83% 4.22% 4.10% 3.69% - -0.80%
ROIC Less NNEP Spread (ROIC-NNEP)
3.30% 3.17% 3.47% 3.83% 4.30% 4.06% 3.25% 3.47% 2.99% - -3.14%
Return on Net Nonoperating Assets (RNNOA)
1.14% 1.10% 1.17% 1.24% 1.35% 1.30% 1.02% 1.04% 0.89% - -0.91%
Return on Equity (ROE)
5.36% 5.13% 5.48% 5.81% 6.50% 6.13% 5.24% 5.14% 4.58% - -1.71%
Cash Return on Invested Capital (CROIC)
1.82% -0.39% -0.67% 0.02% -0.83% 2.50% 1.37% 2.18% 3.57% - 4.52%
Operating Return on Assets (OROA)
4.44% 5.00% 5.33% 6.13% 6.24% 6.02% 5.49% 5.53% 4.39% - -0.86%
Return on Assets (ROA)
2.83% 2.71% 2.98% 3.34% 3.75% 3.50% 2.85% 3.06% 2.63% - -2.45%
Return on Common Equity (ROCE)
5.36% 5.13% 5.48% 5.81% 6.50% 6.13% 5.24% 5.14% 4.58% - -1.71%
Return on Equity Simple (ROE_SIMPLE)
0.00% 3.78% 4.36% 4.53% 0.00% 5.11% 5.00% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
108 104 111 123 138 124 112 114 102 145 -22
NOPAT Margin
11.62% 11.12% 11.73% 12.28% 13.58% 12.84% 11.19% 10.72% 9.55% - -2.01%
Net Nonoperating Expense Percent (NNEP)
0.92% 0.86% 0.85% 0.74% 0.84% 0.77% 0.96% 0.63% 0.70% - 2.35%
Return On Investment Capital (ROIC_SIMPLE)
- 0.99% - - - 1.16% 1.03% 1.05% 0.95% 1.33% -0.20%
Cost of Revenue to Revenue
34.58% 33.04% 33.04% 33.89% 33.45% 31.56% 32.25% 34.74% 38.90% - 32.00%
SG&A Expenses to Revenue
41.81% 40.89% 40.35% 38.00% 38.43% 40.21% 39.81% 39.77% 39.36% - 62.52%
R&D to Revenue
3.96% 4.24% 4.13% 3.89% 3.70% 4.22% 4.54% 4.21% 3.89% - 3.93%
Operating Expenses to Revenue
50.78% 50.53% 49.81% 46.92% 47.06% 49.57% 49.32% 48.69% 47.92% - 70.86%
Earnings before Interest and Taxes (EBIT)
133 150 159 192 196 179 169 177 141 215 -28
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
225 247 257 281 287 270 261 273 240 310 68
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.04 2.40 2.27 2.35 2.58 2.37 1.97 1.69 1.69 - 1.49
Price to Tangible Book Value (P/TBV)
6.97 8.91 7.88 7.87 8.50 7.42 5.98 4.94 4.97 - 4.30
Price to Revenue (P/Rev)
4.30 5.04 4.74 4.89 5.35 4.91 4.10 3.49 3.40 - 2.90
Price to Earnings (P/E)
52.48 71.16 53.95 62.78 53.14 61.19 39.60 34.51 37.07 - 49.15
Dividend Yield
0.02% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Earnings Yield
1.91% 1.41% 1.85% 1.59% 1.88% 1.63% 2.53% 2.90% 2.70% - 2.03%
Enterprise Value to Invested Capital (EV/IC)
1.79 2.04 1.95 2.02 2.21 2.05 1.75 1.54 1.53 - 1.38
Enterprise Value to Revenue (EV/Rev)
4.98 5.76 5.44 5.55 5.99 5.53 4.71 4.07 3.98 - 3.45
Enterprise Value to EBITDA (EV/EBITDA)
20.19 23.60 20.94 20.89 21.76 19.82 17.10 15.09 15.61 - 16.39
Enterprise Value to EBIT (EV/EBIT)
34.52 40.61 34.58 33.31 33.48 29.90 25.55 22.83 24.45 - 28.87
Enterprise Value to NOPAT (EV/NOPAT)
47.09 55.57 47.14 47.52 49.06 43.79 37.75 33.68 36.05 - 51.28
Enterprise Value to Operating Cash Flow (EV/OCF)
29.44 37.46 36.89 34.30 32.88 27.93 24.66 20.16 20.47 - 15.31
Enterprise Value to Free Cash Flow (EV/FCFF)
99.19 0.00 0.00 11,707.47 0.00 82.99 129.42 71.50 43.12 - 30.32
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.34 0.36 0.35 0.33 0.32 0.31 0.31 0.30 0.30 - 0.30
Long-Term Debt to Equity
0.33 0.35 0.34 0.33 0.32 0.31 0.30 0.29 0.30 - 0.23
Financial Leverage
0.34 0.35 0.34 0.32 0.32 0.32 0.32 0.30 0.30 - 0.29
Leverage Ratio
1.57 1.57 1.55 1.54 1.53 1.53 1.52 1.50 1.51 - 1.51
Compound Leverage Factor
1.26 1.26 1.27 1.31 1.32 1.31 1.30 1.29 1.25 - 2.65
Debt to Total Capital
25.39% 26.48% 25.80% 24.93% 24.22% 23.81% 23.78% 22.88% 23.32% - 22.99%
Short-Term Debt to Total Capital
0.45% 0.44% 0.40% 0.39% 0.31% 0.46% 0.55% 0.43% 0.44% - 5.60%
Long-Term Debt to Total Capital
24.94% 26.04% 25.40% 24.55% 23.91% 23.35% 23.23% 22.45% 22.87% - 17.40%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
74.61% 73.51% 74.20% 75.06% 75.78% 76.19% 76.22% 77.12% 76.68% - 77.00%
Debt to EBITDA
2.90 3.10 2.80 2.61 2.41 2.32 2.35 2.27 2.40 - 2.76
Net Debt to EBITDA
2.76 2.95 2.68 2.50 2.31 2.23 2.25 2.16 2.29 - 2.61
Long-Term Debt to EBITDA
2.85 3.05 2.76 2.56 2.38 2.27 2.30 2.23 2.35 - 2.09
Debt to NOPAT
6.76 7.30 6.30 5.93 5.43 5.12 5.19 5.07 5.54 - 8.64
Net Debt to NOPAT
6.45 6.94 6.04 5.68 5.21 4.92 4.96 4.82 5.30 - 8.16
Long-Term Debt to NOPAT
6.64 7.18 6.20 5.83 5.36 5.03 5.07 4.98 5.44 - 6.54
Altman Z-Score
3.50 3.79 3.77 3.95 4.24 4.13 3.69 3.44 3.33 - 2.98
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.76 1.86 1.95 1.99 1.91 1.99 2.10 2.12 1.89 - 1.27
Quick Ratio
0.75 0.81 0.84 0.88 0.81 0.82 0.89 0.91 0.84 - 0.53
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-92 -316 -388 -319 -422 -110 -241 -145 28 -27 175
Operating Cash Flow to CapEx
120.14% 103.90% 149.80% 233.15% 191.50% 213.20% 123.18% 269.76% 252.96% - 211.57%
Free Cash Flow to Firm to Interest Expense
-3.49 -10.57 -13.41 -11.20 -15.63 -4.24 -9.94 -5.70 1.13 - 8.38
Operating Cash Flow to Interest Expense
6.62 4.10 3.84 7.28 9.93 7.33 3.98 10.29 10.16 - 8.75
Operating Cash Flow Less CapEx to Interest Expense
1.11 0.15 1.28 4.16 4.74 3.89 0.75 6.48 6.14 - 4.61
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.31 0.31 0.32 0.32 0.33 0.32 0.33 0.33 0.33 - 0.34
Accounts Receivable Turnover
6.16 5.95 5.95 5.56 5.87 5.75 5.43 5.28 5.29 - 5.32
Inventory Turnover
1.81 1.77 1.71 1.70 1.69 1.63 1.58 1.61 1.71 - 1.64
Fixed Asset Turnover
2.34 2.33 2.33 2.32 2.23 2.22 2.19 2.17 2.07 - 2.08
Accounts Payable Turnover
4.84 5.83 5.33 5.70 4.98 6.42 5.51 5.59 5.03 - 6.11
Days Sales Outstanding (DSO)
59.30 61.37 61.30 65.67 62.16 63.52 67.25 69.08 68.94 - 68.59
Days Inventory Outstanding (DIO)
201.56 206.50 213.55 214.35 216.00 223.89 230.98 226.68 213.35 - 222.45
Days Payable Outstanding (DPO)
75.45 62.60 68.52 63.99 73.35 56.84 66.25 65.25 72.58 - 59.79
Cash Conversion Cycle (CCC)
185.41 205.27 206.33 216.03 204.81 230.57 231.98 230.51 209.71 - 231.25
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9,999 10,332 10,405 10,448 10,560 10,567 10,757 10,706 10,634 10,739 10,561
Invested Capital Turnover
0.36 0.36 0.37 0.37 0.38 0.38 0.38 0.38 0.39 - 0.40
Increase / (Decrease) in Invested Capital
200 420 498 442 560 234 353 259 74 172 -197
Enterprise Value (EV)
17,888 21,111 20,302 21,107 23,324 21,709 18,802 16,457 16,294 - 14,594
Market Capitalization
15,439 18,474 17,701 18,584 20,848 19,270 16,332 14,104 13,899 - 12,273
Book Value per Share
$152.47 $38.79 $39.26 $39.80 $40.59 $40.72 $41.44 $41.87 $41.44 $42.68 $42.23
Tangible Book Value per Share
$44.75 $10.45 $11.30 $11.86 $12.32 $13.01 $13.65 $14.31 $14.08 $14.88 $14.64
Total Capital
10,120 10,468 10,517 10,558 10,667 10,667 10,874 10,831 10,744 10,864 10,699
Total Debt
2,569 2,772 2,713 2,632 2,584 2,540 2,585 2,478 2,505 2,500 2,460
Total Long-Term Debt
2,524 2,726 2,671 2,592 2,550 2,491 2,526 2,431 2,458 1,879 1,861
Net Debt
2,448 2,637 2,601 2,523 2,476 2,439 2,469 2,353 2,395 2,375 2,321
Capital Expenditures (CapEx)
145 118 74 89 140 89 78 97 98 102 86
Debt-free, Cash-free Net Working Capital (DFCFNWC)
661 740 836 888 854 935 1,057 1,050 931 1,034 955
Debt-free Net Working Capital (DFNWC)
781 875 948 998 962 1,036 1,173 1,175 1,041 1,159 1,094
Net Working Capital (NWC)
736 829 907 957 929 987 1,113 1,128 994 538 495
Net Nonoperating Expense (NNE)
23 22 22 18 21 20 24 15 17 14 56
Net Nonoperating Obligations (NNO)
2,448 2,637 2,601 2,523 2,476 2,439 2,469 2,353 2,395 2,375 2,321
Total Depreciation and Amortization (D&A)
93 97 98 89 91 91 93 95 98 96 95
Debt-free, Cash-free Net Working Capital to Revenue
18.38% 20.18% 22.40% 23.35% 21.93% 23.81% 26.50% 25.95% 22.74% - 22.58%
Debt-free Net Working Capital to Revenue
21.74% 23.87% 25.41% 26.23% 24.70% 26.37% 29.41% 29.03% 25.45% - 25.86%
Net Working Capital to Revenue
20.48% 22.61% 24.29% 25.16% 23.84% 25.13% 27.91% 27.87% 24.28% - 11.70%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.01) $0.41 $0.45 $0.53 $0.45 $0.52 $0.44 $0.49 $0.28 $0.67 ($0.40)
Adjusted Weighted Average Basic Shares Outstanding
791.60M 198.40M 198.90M 199.10M 198.90M 199.70M 199.90M 199.30M 199.10M 195.80M 195M
Adjusted Diluted Earnings per Share
($0.01) $0.41 $0.44 $0.52 $0.45 $0.52 $0.44 $0.49 $0.28 $0.66 ($0.40)
Adjusted Weighted Average Diluted Shares Outstanding
797.20M 199.90M 200.50M 200.60M 200.40M 201.20M 200.70M 200M 200M 196.70M 195M
Adjusted Basic & Diluted Earnings per Share
($0.01) $0.00 $0.00 $0.00 $0.45 $0.00 $0.00 $0.00 $0.28 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
198.10M 198.76M 199.12M 199.16M 199.58M 199.98M 199.51M 198.81M 195.98M 195.11M 195.03M
Normalized Net Operating Profit after Tax (NOPAT)
108 104 111 123 138 124 112 114 102 145 -22
Normalized NOPAT Margin
11.62% 11.12% 11.73% 12.28% 13.58% 12.84% 11.19% 10.72% 9.55% - -2.01%
Pre Tax Income Margin
11.48% 12.88% 13.79% 16.32% 16.56% 15.89% 14.42% 14.33% 10.97% - -4.48%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.05 5.01 5.50 6.74 7.24 6.90 6.97 6.98 5.79 - -1.32
NOPAT to Interest Expense
4.10 3.46 3.83 4.32 5.12 4.76 4.63 4.48 4.17 - -1.04
EBIT Less CapEx to Interest Expense
-0.47 1.06 2.93 3.62 2.06 3.46 3.74 3.17 1.77 - -5.45
NOPAT Less CapEx to Interest Expense
-1.42 -0.49 1.26 1.20 -0.06 1.32 1.41 0.66 0.15 - -5.17
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
1.02% 0.00% 0.44% 0.42% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Augmented Payout Ratio
1.02% 0.00% 0.44% 0.42% 0.00% 0.00% 9.80% 22.88% 77.38% - 151.61%

Financials Breakdown Chart

Key Financial Trends

Cooper Companies (NASDAQ: COO) shows a solid top line and healthy operating profitability in Q1 2026, but leverage, working capital intensity, and large non-cash balance sheet items remain important watch points. Compared with the same quarter last year, revenue rose modestly, margins held up reasonably well, and operating cash flow stayed strong. However, debt is still elevated and the balance sheet carries very large goodwill and intangible assets, which means execution matters.

  • Revenue growth returned in Q1 2026. Total revenue increased to $1.024 billion from $964.7 million in Q1 2025, showing steady demand growth.
  • Operating income improved year over year. Operating income reached $212.8 million, up from $182.0 million a year earlier, helped by stronger gross profit.
  • Gross profit margin remains healthy. Gross profit was $695.2 million on $1.024 billion of revenue, a margin of about 67.9%.
  • Operating cash flow was strong. The company generated $260.9 million in operating cash flow in Q1 2026, versus $190.6 million in Q1 2025.
  • Net income also increased year over year. Net income attributable to common shareholders rose to $203.3 million from $35.6 million in the prior-year Q1, though the comparison is affected by large adjustment items.
  • Free cash flow is likely still positive, but capex is meaningful. Capital spending was $102.2 million in the quarter, which is manageable relative to operating cash flow but still a notable use of cash.
  • Seasonal volatility remains visible quarter to quarter. Revenue, margins, and cash flow moved around noticeably across the last four quarters, which is common for a healthcare equipment business.
  • Balance sheet equity is large, but heavily supported by intangibles. Total equity was $8.36 billion, yet goodwill was $3.91 billion and intangible assets were $1.54 billion, so much of book value is non-tangible.
  • Working capital is asset-heavy. Inventories were $876.4 million and receivables were $807.1 million, which ties up cash and can pressure liquidity if collections slow.
  • Debt remains elevated. Total debt was about $2.50 billion at quarter-end, including $620.7 million of short-term debt and $1.88 billion of long-term debt.
  • Financing activities were a cash outflow. In Q1 2026, the company repaid $882.2 million of debt and bought back $92.5 million of stock, offset by $875.4 million of new debt issuance.
  • Other equity adjustments are large and can make earnings quality harder to read. Q1 2026 included $72.5 million of other adjustments to net income attributable to common shareholders, which complicates a simple read on bottom-line performance.

Bottom line: Cooper Companies looks fundamentally profitable and cash-generative, with improving year-over-year operating results in Q1 2026. The main risks for investors are the sizable debt load, heavy goodwill/intangible asset base, and ongoing cash demands from working capital and capital spending. If the company can keep revenue growing while maintaining margins and reducing leverage over time, the stock should remain on a reasonably constructive footing.

06/06/26 07:43 PM ETAI Generated. May Contain Errors.

Cooper Companies Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Cooper Companies' fiscal year ends in October. Their fiscal year 2025 ended on October 31, 2025.

Cooper Companies' net income appears to be on an upward trend, with a most recent value of $374.90 million in 2025, rising from $205.10 million in 2015. The previous period was $392.30 million in 2024. Check out Cooper Companies' forecast to explore projected trends and price targets.

Cooper Companies' total operating income in 2025 was $682.90 million, based on the following breakdown:
  • Total Gross Profit: $2.68 billion
  • Total Operating Expenses: $2.00 billion

Over the last 10 years, Cooper Companies' total revenue changed from $1.80 billion in 2015 to $4.09 billion in 2025, a change of 127.7%.

Cooper Companies' total liabilities were at $4.16 billion at the end of 2025, a 1.8% decrease from 2024, and a 132.7% increase since 2015.

In the past 10 years, Cooper Companies' cash and equivalents has ranged from $16.43 million in 2015 to $138.20 million in 2022, and is currently $110.60 million as of their latest financial filing in 2025.

Over the last 10 years, Cooper Companies' book value per share changed from 54.87 in 2015 to 41.44 in 2025, a change of -24.5%.



Financial statements for NASDAQ:COO last updated on 6/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners