Free Trial

Equinor ASA (EQNR) Financials

Equinor ASA logo
$24.10 -0.19 (-0.77%)
As of 09:36 AM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Annual Income Statements for Equinor ASA

Annual Income Statements for Equinor ASA

This table shows Equinor ASA's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Income / (Loss) Attributable to Common Shareholders
8,806 11,885 28,746 8,563 -5,510 1,851 7,535 4,590 -2,922 -5,192
Consolidated Net Income / (Loss)
8,829 11,904 28,744 8,576 -5,496 1,851 7,538 4,598 -2,902 -5,169
Net Income / (Loss) Continuing Operations
8,829 11,904 28,743 8,576 -5,496 1,851 7,539 4,598 -3,266 -5,544
Total Pre-Tax Income
30,986 37,884 78,604 31,583 -4,259 9,292 18,874 13,420 -178 55
Total Operating Income
29,705 35,443 77,628 33,663 -3,423 8,420 20,137 13,771 80 1,366
Total Gross Profit
41,980 48,090 86,210 47,166 16,001 23,719 31,549 24,212 14,980 22,500
Total Revenue
102,551 106,847 149,624 90,924 45,818 62,911 79,593 61,187 45,510 59,266
Operating Revenue
102,551 106,847 149,624 90,924 45,818 62,911 79,593 61,187 45,873 59,642
Total Cost of Revenue
60,571 58,757 63,414 43,758 29,817 39,192 48,044 36,975 30,530 36,766
Operating Cost of Revenue
60,571 58,757 63,414 43,758 29,817 39,192 48,044 36,975 30,530 36,766
Total Operating Expenses
12,275 12,647 8,582 13,503 19,424 15,299 11,412 10,441 15,264 21,508
Selling, General & Admin Expense
1,255 1,218 986 780 706 809 758 738 762 921
Exploration Expense
1,185 795 1,205 1,004 3,483 - 1,405 1,059 2,952 3,872
Depreciation Expense
9,835 10,634 6,391 11,719 15,235 - 9,249 8,644 11,550 16,715
Total Other Income / (Expense), net
1,281 2,441 975 -2,080 -836 872 -1,263 -351 -258 -1,311
Interest Expense
1,893 335 1,429 1,223 1,392 - 1,264 903 - -
Interest & Investment Income
1,951 2,449 1,222 38 - - - - - -
Other Income / (Expense), net
1,223 327 1,182 -895 556 872 - 552 -258 -1,311
Income Tax Expense
22,157 25,980 49,861 23,007 1,237 7,441 11,335 8,822 2,724 5,225
Net Income / (Loss) Attributable to Noncontrolling Interest
-23 -19 3.00 -14 14 - 3.00 -8.00 20 22
Basic Earnings per Share
$3.12 $3.93 $9.06 $2.64 ($1.69) - $2.27 $1.40 ($0.91) ($1.63)
Weighted Average Basic Shares Outstanding
2.94B 2.94B 3.12B 3.23B 3.27B 3.33B 3.33B 3.27B 3.20B 3.18B
Diluted Earnings per Share
$3.11 $3.93 $9.03 $2.63 ($1.69) - $2.27 $1.40 ($0.91) ($1.63)
Weighted Average Diluted Shares Outstanding
2.94B 2.94B 3.12B 3.23B 3.28B 3.33B 3.34B 3.29B 3.21B 3.19B
Weighted Average Basic & Diluted Shares Outstanding
2.94B 2.94B 3.12B 3.23B 3.27B 6.66B 3.33B 3.27B 3.20B -

Quarterly Income Statements for Equinor ASA

No quarterly income statements for Equinor ASA are available.


Annual Cash Flow Statements for Equinor ASA

This table details how cash moves in and out of Equinor ASA's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Change in Cash & Equivalents
11,210 10,001 5,611 7,768 646 2,341 166 -127 -3,371 0.00
Net Cash From Operating Activities
9,740 9,729 4,645 28,816 646 13,749 166 -127 11,599 0.00
Net Cash From Continuing Operating Activities
9,740 9,729 4,645 21,472 646 2,071 166 -127 11,599 0.00
Net Income / (Loss) Continuing Operations
0.00 0.00 0.00 31,583 0.00 9,292 0.00 0.00 0.00 0.00
Depreciation Expense
9,906 10,581 6,733 - - - - - 11,550 -
Non-Cash Adjustments To Reconcile Net Income
-166 -852 -2,088 -1,027 646 -166 166 -127 6,074 -
Net Cash From Investing Activities
1,470 272 966 -16,211 0.00 10,594 0.00 0.00 -11,430 0.00
Net Cash From Continuing Investing Activities
1,470 272 966 -6,259 0.00 -9,860 0.00 0.00 -11,430 0.00
Divestitures
1,470 272 966 - - 2,608 - - 761 -
Net Cash From Financing Activities
0.00 0.00 0.00 -4,836 0.00 5,496 0.00 0.00 -2,948 0.00
Net Cash From Continuing Financing Activities
0.00 0.00 0.00 -4,836 0.00 -4,941 0.00 0.00 -2,948 0.00
Cash Interest Paid
891 1,042 747 - 730 - 441 622 548 443
Cash Interest Received
1,841 1,710 399 - 162 - 176 148 134 363

Quarterly Cash Flow Statements for Equinor ASA

No quarterly cash flow statements for Equinor ASA are available.


Annual Balance Sheets for Equinor ASA

This table presents Equinor ASA's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016
Total Assets
131,141 143,580 158,021 147,120 124,809 119,861 112,508 111,100 104,530
Total Current Assets
21,488 20,747 77,152 35,448 18,073 16,773 18,698 17,213 24,859
Accounts Receivable
13,590 13,204 22,452 17,927 8,232 8,233 8,998 9,425 7,839
Inventories, net
4,031 3,814 5,205 3,395 3,084 3,363 2,144 3,398 3,227
Other Current Assets
3,867 3,729 29,876 - - - - - 8,211
Plant, Property, & Equipment, net
0.00 0.00 56,498 62,075 0.00 0.00 65,262 63,637 59,556
Total Noncurrent Assets
109,651 122,833 24,372 48,830 94,871 95,661 27,342 29,351 19,222
Long-Term Investments
23,422 35,173 5,491 23,932 - - 9,904 10,999 2,245
Noncurrent Note & Lease Receivables
1,379 1,291 - - - - - - -
Intangible Assets
5,654 5,709 5,158 6,452 - - 9,672 8,621 9,243
Noncurrent Deferred & Refundable Income Taxes
4,900 7,936 8,732 6,259 - - 3,304 2,441 2,195
Employee Benefit Assets
1,717 1,260 - 1,449 - - 831 1,306 839
Other Noncurrent Operating Assets
72,579 71,464 3,973 10,062 93,509 95,661 3,631 4,615 4,163
Total Liabilities & Shareholders' Equity
131,141 143,580 158,021 186,144 124,809 119,861 154,290 150,085 104,530
Total Liabilities
88,761 95,080 104,032 108,096 90,917 78,702 69,519 71,214 69,431
Total Current Liabilities
21,429 21,862 43,539 39,138 12,015 15,008 16,604 19,017 18,218
Accounts Payable
11,110 9,556 13,352 14,310 10,867 11,309 8,369 9,737 9,666
Current Deferred & Payable Income Tax Liabilities
10,319 12,306 - 13,119 1,148 3,699 4,654 4,057 2,184
Total Noncurrent Liabilities
67,333 73,217 60,226 68,192 78,903 63,694 51,707 51,298 51,212
Long-Term Debt
26,584 28,226 24,141 27,404 33,709 24,693 23,264 24,183 27,999
Noncurrent Deferred & Payable Income Tax Liabilities
12,726 13,345 11,996 14,037 11,224 9,410 8,671 7,654 6,427
Noncurrent Employee Benefit Liabilities
3,482 3,925 3,671 4,403 4,292 3,867 3,820 3,904 3,380
Other Noncurrent Operating Liabilities
24,541 27,721 15,633 22,348 25,272 21,385 15,952 15,557 13,406
Total Equity & Noncontrolling Interests
42,380 48,500 53,989 78,048 33,892 41,159 85,979 79,770 27
Total Preferred & Common Equity
42,342 48,490 53,988 78,034 33,873 41,139 85,960 79,746 0.00
Total Common Equity
42,342 48,490 0.00 78,034 33,873 41,139 85,960 79,746 0.00
Common Stock
42,342 48,490 - 39,010 - - 42,970 39,861 -
Noncontrolling Interest
38 10 1.00 14 19 20 19 24 27

Quarterly Balance Sheets for Equinor ASA

No quarterly balance sheets for Equinor ASA are available.


Annual Metrics And Ratios for Equinor ASA

This table displays calculated financial ratios and metrics derived from Equinor ASA's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Growth Metrics
- - - - - - - - - -
Revenue Growth
-4.02% -28.59% 64.56% 98.45% -27.17% -20.96% 30.08% 34.45% -23.21% 0.00%
EBITDA Growth
-11.90% -45.82% 92.29% 259.69% 33.10% -68.38% 27.95% 101.96% -32.19% 0.00%
EBIT Growth
-13.54% -54.61% 140.51% 1,242.94% -130.85% -53.86% 40.59% 8,146.63% -423.64% 0.00%
NOPAT Growth
-24.00% -60.77% 210.54% 481.49% -242.86% -79.15% 70.48% 8,325.47% 100.04% 0.00%
Net Income Growth
-25.83% -58.59% 235.17% 256.04% -396.92% -75.44% 63.94% 258.44% 43.86% 0.00%
EPS Growth
-20.87% -56.48% 243.35% 255.62% 0.00% 0.00% 62.14% 253.85% 44.17% 0.00%
Operating Cash Flow Growth
0.11% 109.45% -83.88% 4,360.68% -95.30% 8,182.53% 230.71% -101.09% 0.00% 0.00%
Free Cash Flow Firm Growth
-86.75% 1,667.35% -107.85% 767.27% 181.55% -147.67% -33.39% 120.53% 0.00% 0.00%
Invested Capital Growth
9.59% -35.30% 90.69% -35.26% -9.66% 10.69% -0.21% -12.60% 0.00% 0.00%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - - - - -
Gross Margin
40.94% 45.01% 57.62% 51.87% 34.92% 37.70% 39.64% 39.57% 32.92% 37.96%
EBITDA Margin
39.82% 43.38% 57.17% 48.93% 26.99% 14.77% 36.92% 37.54% 24.99% 28.30%
Operating Margin
28.97% 33.17% 51.88% 37.02% -7.47% 13.38% 25.30% 22.51% 0.18% 2.30%
EBIT Margin
30.16% 33.48% 52.67% 36.04% -6.26% 14.77% 25.30% 23.41% -0.39% 0.09%
Profit (Net Income) Margin
8.61% 11.14% 19.21% 9.43% -12.00% 2.94% 9.47% 7.51% -6.38% -8.72%
Tax Burden Percent
28.49% 31.42% 36.57% 27.15% 129.04% 19.92% 39.94% 34.26% 1,630.34% -9,398.18%
Interest Burden Percent
100.19% 105.91% 99.74% 96.38% 148.55% 100.00% 93.73% 93.70% 100.00% 100.00%
Effective Tax Rate
71.51% 68.58% 63.43% 72.85% 0.00% 80.08% 60.06% 65.74% 0.00% 9,500.00%
Return on Invested Capital (ROIC)
19.44% 21.06% 57.99% 21.33% -4.37% 3.06% 15.45% 8.44% 0.19% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.16% 67.71% 55.89% 25.64% -22.31% 1.08% 17.09% 7.69% -9.73% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-0.01% 2.17% -14.45% -6.01% -10.27% -0.15% -6.35% 3.08% -21,496.48% 0.00%
Return on Equity (ROE)
19.43% 23.23% 43.54% 15.32% -14.65% 2.91% 9.10% 11.52% -21,496.30% 0.00%
Cash Return on Invested Capital (CROIC)
10.29% 63.92% -4.41% 64.14% 5.78% -7.09% 15.65% 21.89% -199.81% 0.00%
Operating Return on Assets (OROA)
22.52% 23.72% 51.65% 24.10% -2.34% 8.00% 18.01% 13.28% -0.17% 0.00%
Return on Assets (ROA)
6.43% 7.89% 18.84% 6.31% -4.49% 1.59% 6.74% 4.26% -2.78% 0.00%
Return on Common Equity (ROCE)
19.42% 10.99% 25.73% 15.32% -14.64% 2.91% 9.09% 11.52% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
20.85% 24.55% 53.24% 10.99% -16.23% 4.50% 8.77% 5.77% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
8,464 11,137 28,386 9,141 -2,396 1,677 8,043 4,718 56 -128,404
NOPAT Margin
8.25% 10.42% 18.97% 10.05% -5.23% 2.67% 10.11% 7.71% 0.12% -216.66%
Net Nonoperating Expense Percent (NNEP)
19.28% -46.66% 2.10% -4.31% 17.94% 1.98% -1.64% 0.75% 9.92% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
12.27% 14.52% 33.44% - - - - - - -
Cost of Revenue to Revenue
59.06% 54.99% 42.38% 48.13% 65.08% 62.30% 60.36% 60.43% 67.08% 62.04%
SG&A Expenses to Revenue
1.22% 1.14% 0.66% 0.86% 1.54% 1.29% 0.95% 1.21% 1.67% 1.55%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
11.97% 11.84% 5.74% 14.85% 42.39% 24.32% 14.34% 17.06% 33.54% 36.29%
Earnings before Interest and Taxes (EBIT)
30,928 35,770 78,810 32,768 -2,867 9,292 20,137 14,323 -178 55
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
40,834 46,351 85,543 44,487 12,368 9,292 29,386 22,967 11,372 16,770
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
1.60 1.76 0.00 0.84 1.19 1.12 0.54 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
1.85 2.00 0.00 0.91 1.19 1.12 0.61 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.66 0.80 0.60 0.72 0.88 0.73 0.58 0.00 0.00 0.00
Price to Earnings (P/E)
7.69 7.19 3.11 7.62 0.00 24.91 6.17 0.00 0.00 0.00
Dividend Yield
11.75% 4.02% 3.55% 2.78% 8.02% 7.29% 6.50% 6.45% 11.92% 11.42%
Earnings Yield
13.01% 13.90% 32.21% 13.12% 0.00% 4.01% 16.20% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.56 1.89 1.48 1.78 1.38 1.22 1.05 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.69 0.74 0.64 0.66 1.57 1.11 0.69 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
1.74 1.69 1.11 1.35 5.80 7.53 1.86 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
2.29 2.20 1.21 1.83 0.00 7.53 2.72 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
8.38 7.05 3.35 6.55 0.00 41.73 6.81 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
7.28 8.07 20.46 2.08 111.10 5.09 330.07 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
15.83 2.32 0.00 2.18 22.65 0.00 6.72 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.63 0.58 0.57 0.42 1.12 0.71 0.30 0.35 1,173.07 0.00
Long-Term Debt to Equity
0.63 0.58 0.49 0.35 1.12 0.71 0.27 0.30 1,037.00 0.00
Financial Leverage
-0.04 0.03 -0.26 -0.23 0.46 -0.14 -0.37 0.40 2,208.19 0.00
Leverage Ratio
3.02 2.94 2.31 2.43 3.26 1.83 1.35 2.70 3,871.48 0.00
Compound Leverage Factor
3.03 3.12 2.31 2.34 4.84 1.83 1.26 2.53 3,871.48 0.00
Debt to Total Capital
38.55% 36.79% 36.41% 29.51% 52.93% 41.36% 23.03% 26.17% 99.91% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 5.13% 4.76% 0.00% 0.00% 2.20% 3.79% 11.59% 0.00%
Long-Term Debt to Total Capital
38.55% 36.79% 31.27% 24.75% 52.93% 41.36% 20.83% 22.38% 88.32% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.06% 0.01% 0.00% 0.01% 0.03% 0.03% 0.02% 0.02% 0.09% 0.00%
Common Equity to Total Capital
61.40% 63.20% 0.00% 70.48% 47.04% 58.61% 76.95% 73.81% 0.00% 0.00%
Debt to EBITDA
0.65 0.61 0.36 0.73 3.08 3.12 0.88 1.23 2.79 0.00
Net Debt to EBITDA
0.08 -0.15 0.07 -0.12 2.54 2.57 0.28 0.56 2.10 0.00
Long-Term Debt to EBITDA
0.65 0.61 0.31 0.62 3.08 3.12 0.79 1.05 2.46 0.00
Debt to NOPAT
3.14 2.53 1.09 3.57 -15.91 17.31 3.20 5.99 565.59 0.00
Net Debt to NOPAT
0.37 -0.62 0.20 -0.59 -13.09 14.22 1.03 2.73 425.82 0.00
Long-Term Debt to NOPAT
3.14 2.53 0.94 3.00 -15.91 17.31 2.89 5.13 499.98 0.00
Altman Z-Score
2.02 2.10 3.36 1.69 0.62 1.15 1.72 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.05% 52.69% 40.90% 0.03% 0.05% 0.03% 0.03% 0.06% 100.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.00 0.95 1.77 0.91 1.50 1.12 1.13 0.91 1.36 0.00
Quick Ratio
0.63 0.60 0.97 0.82 1.25 0.89 1.00 0.73 0.74 0.00
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
4,479 33,806 -2,157 27,483 3,169 -3,886 8,150 12,235 -59,592 0.00
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 358.41% 0.00% 134.74% 0.00% 0.00% 95.14% 0.00%
Free Cash Flow to Firm to Interest Expense
2.37 100.91 -1.51 22.47 2.28 0.00 6.45 13.55 0.00 0.00
Operating Cash Flow to Interest Expense
5.15 29.04 3.25 23.56 0.46 0.00 0.13 -0.14 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
5.15 29.04 3.25 16.99 0.46 0.00 0.13 -0.14 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.75 0.71 0.98 0.67 0.37 0.54 0.71 0.57 0.44 0.00
Accounts Receivable Turnover
7.65 5.99 7.41 6.95 5.57 7.30 8.64 7.09 5.81 0.00
Inventory Turnover
15.44 13.03 14.75 13.51 9.25 14.23 17.34 11.16 9.46 0.00
Fixed Asset Turnover
0.00 0.00 2.52 0.00 0.00 0.00 1.24 0.99 0.76 0.00
Accounts Payable Turnover
5.86 5.13 4.58 3.48 2.69 3.98 5.31 3.81 3.16 0.00
Days Sales Outstanding (DSO)
47.68 60.90 49.25 52.51 65.58 49.99 42.24 51.49 62.87 0.00
Days Inventory Outstanding (DIO)
23.64 28.01 24.75 27.02 39.46 25.64 21.05 32.70 38.58 0.00
Days Payable Outstanding (DPO)
62.27 71.15 79.61 105.00 135.73 91.63 68.78 95.77 115.56 0.00
Cash Conversion Cycle (CCC)
9.05 17.76 -5.61 -25.48 -30.69 -16.00 -5.48 -11.58 -14.11 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
45,539 41,554 64,223 33,680 52,022 57,587 52,024 52,131 59,648 0.00
Invested Capital Turnover
2.36 2.02 3.06 2.12 0.84 1.15 1.53 1.09 1.53 0.00
Increase / (Decrease) in Invested Capital
3,985 -22,669 30,543 -18,342 -5,565 5,563 -107 -7,517 59,648 0.00
Enterprise Value (EV)
70,890 78,546 95,057 59,917 71,769 69,991 54,792 0.00 0.00 0.00
Market Capitalization
67,690 85,483 89,256 65,284 40,392 46,116 46,506 0.00 0.00 0.00
Book Value per Share
$14.38 $15.53 $0.00 $24.04 $10.25 $12.36 $25.87 $24.40 $0.00 $0.00
Tangible Book Value per Share
$12.46 $13.70 ($1.65) $22.05 $10.25 $12.36 $22.96 $21.76 ($2.89) $0.00
Total Capital
68,964 76,726 84,898 110,725 72,007 70,191 111,706 108,044 31,700 0.00
Total Debt
26,584 28,226 30,909 32,677 38,115 29,032 25,727 28,274 31,673 0.00
Total Long-Term Debt
26,584 28,226 26,550 27,404 38,115 29,032 23,264 24,183 27,999 0.00
Net Debt
3,162 -6,947 5,800 -5,381 31,358 23,855 8,267 12,885 23,846 0.00
Capital Expenditures (CapEx)
0.00 0.00 0.00 8,040 0.00 10,204 0.00 0.00 12,191 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
59 -1,115 18,354 -12,543 -699 -3,412 -2,999 -2,103 4,733 0.00
Debt-free Net Working Capital (DFNWC)
59 -1,115 37,972 1,583 6,058 1,765 4,557 2,287 10,315 0.00
Net Working Capital (NWC)
59 -1,115 33,613 -3,690 6,058 1,765 2,094 -1,804 6,641 0.00
Net Nonoperating Expense (NNE)
-365 -767 -358 565 3,100 -174 505 120 2,958 -123,235
Net Nonoperating Obligations (NNO)
3,159 -6,946 10,234 -44,368 18,130 16,428 -33,955 -27,639 59,621 0.00
Total Depreciation and Amortization (D&A)
9,906 10,581 6,733 11,719 15,235 0.00 9,249 8,644 11,550 16,715
Debt-free, Cash-free Net Working Capital to Revenue
0.06% -1.04% 12.27% -13.80% -1.53% -5.42% -3.77% -3.44% 10.40% 0.00%
Debt-free Net Working Capital to Revenue
0.06% -1.04% 25.38% 1.74% 13.22% 2.81% 5.73% 3.74% 22.67% 0.00%
Net Working Capital to Revenue
0.06% -1.04% 22.47% -4.06% 13.22% 2.81% 2.63% -2.95% 14.59% 0.00%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$3.12 $3.93 $9.06 $0.00 ($1.69) $0.55 $2.27 $1.40 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
2.94B 2.94B 3.17B 0.00 3.27B 3.33B 3.33B 3.27B 0.00 0.00
Adjusted Diluted Earnings per Share
$3.11 $3.93 $9.03 $0.00 ($1.69) $0.55 $2.27 $1.40 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
2.94B 2.94B 3.18B 0.00 3.28B 3.33B 3.34B 3.29B 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
2.94B 2.94B 3.12B 0.00 3.25B 3.31B 3.33B 3.32B 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
20,794 24,810 54,340 23,564 -2,396 15,137 14,096 9,640 56 956
Normalized NOPAT Margin
20.28% 23.22% 36.32% 25.92% -5.23% 24.06% 17.71% 15.75% 0.12% 1.61%
Pre Tax Income Margin
30.22% 35.46% 52.53% 34.74% -9.30% 14.77% 23.71% 21.93% -0.39% 0.09%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
16.34 106.78 55.15 26.79 -2.06 0.00 15.93 15.86 0.00 0.00
NOPAT to Interest Expense
4.47 33.24 19.86 7.47 -1.72 0.00 6.36 5.23 0.00 0.00
EBIT Less CapEx to Interest Expense
16.34 106.78 55.15 20.22 -2.06 0.00 15.93 15.86 0.00 0.00
NOPAT Less CapEx to Interest Expense
4.47 33.24 19.86 0.90 -1.72 0.00 6.36 5.23 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 20.95% 0.00% 180.55% 0.00% 0.00% -64.65% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 24.70% 0.00% 204.43% 0.00% 0.00% -64.65% 0.00%

Quarterly Metrics And Ratios for Equinor ASA

No quarterly metrics and ratios for Equinor ASA are available.


Frequently Asked Questions About Equinor ASA's Financials

When does Equinor ASA's financial year end?

According to the most recent income statement we have on file, Equinor ASA's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Equinor ASA's net income changed over the last 9 years?

Equinor ASA's net income appears to be on an upward trend, with a most recent value of $8.83 billion in 2024, falling from -$5.17 billion in 2015. The previous period was $11.90 billion in 2023. See Equinor ASA's forecast for analyst expectations on what’s next for the company.

What is Equinor ASA's operating income?
Equinor ASA's total operating income in 2024 was $29.71 billion, based on the following breakdown:
  • Total Gross Profit: $41.98 billion
  • Total Operating Expenses: $12.28 billion
How has Equinor ASA revenue changed over the last 9 years?

Over the last 9 years, Equinor ASA's total revenue changed from $59.27 billion in 2015 to $102.55 billion in 2024, a change of 73.0%.

How much debt does Equinor ASA have?

Equinor ASA's total liabilities were at $88.76 billion at the end of 2024, a 6.6% decrease from 2023, and a 27.8% increase since 2016.

How has Equinor ASA's book value per share changed over the last 9 years?

Over the last 9 years, Equinor ASA's book value per share changed from 0.00 in 2015 to 14.38 in 2024, a change of 1,437.9%.



This page (NYSE:EQNR) was last updated on 5/28/2025 by MarketBeat.com Staff
From Our Partners