Free Trial

E2open Parent (ETWO) Financials

E2open Parent logo
$2.58 -0.08 (-2.83%)
Closing price 05/23/2025 03:59 PM Eastern
Extended Trading
$2.67 +0.09 (+3.69%)
As of 05/23/2025 07:49 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for E2open Parent

Annual Income Statements for E2open Parent

This table shows E2open Parent's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2025 2024 2023 2022
Period end date 2/28/2025 2/29/2024 2/28/2023 2/28/2022
Net Income / (Loss) Attributable to Common Shareholders
-660 -1,070 -649 -166
Consolidated Net Income / (Loss)
-726 -1,185 -720 -190
Net Income / (Loss) Continuing Operations
-726 -1,185 -720 -190
Total Pre-Tax Income
-725 -1,267 -971 -220
Total Operating Income
-652 -1,194 -944 -118
Total Gross Profit
300 318 330 203
Total Revenue
608 635 652 426
Operating Revenue
608 635 652 426
Total Cost of Revenue
308 317 322 223
Operating Cost of Revenue
308 317 322 223
Total Operating Expenses
952 1,511 1,275 321
Selling, General & Admin Expense
86 108 88 70
Marketing Expense
79 88 88 60
Research & Development Expense
98 101 98 80
Amortization Expense
51 80 83 46
Impairment Charge
633 1,132 902 0.00
Restructuring Charge
4.56 2.08 16 64
Total Other Income / (Expense), net
-72 -74 -26 -102
Interest Expense
99 102 77 34
Other Income / (Expense), net
27 29 51 -68
Income Tax Expense
1.16 -82 -250 -30
Net Income / (Loss) Attributable to Noncontrolling Interest
-66 -115 -71 -24
Basic Earnings per Share
($2.14) ($3.52) ($2.15) ($0.68)
Weighted Average Basic Shares Outstanding
308.27M 303.75M 301.95M 245.45M
Diluted Earnings per Share
($2.14) ($3.52) ($2.15) ($0.68)
Weighted Average Diluted Shares Outstanding
308.27M 303.75M 301.95M 245.45M
Weighted Average Basic & Diluted Shares Outstanding
310.17M 306.53M 302.41M 301.36M

Quarterly Income Statements for E2open Parent

This table shows E2open Parent's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
Period end date 2/28/2025 11/30/2024 8/31/2024 5/31/2024 2/29/2024 11/30/2023 8/31/2023 5/31/2023 2/28/2023 11/30/2022 8/31/2023
Net Income / (Loss) Attributable to Common Shareholders
-244 -347 -30 -39 -42 -668 -35 -325 -607 4.81 -35
Consolidated Net Income / (Loss)
-269 -382 -33 -43 -46 -740 -39 -361 -674 5.50 -39
Net Income / (Loss) Continuing Operations
-269 -382 -33 -43 -46 -740 -39 -361 -674 5.50 -39
Total Pre-Tax Income
-265 -384 -31 -45 -54 -745 -41 -427 -906 -2.37 -41
Total Operating Income
-246 -375 -15 -17 -14 -731 -26 -423 -899 -6.25 -26
Total Gross Profit
77 76 75 73 81 79 79 79 85 84 79
Total Revenue
153 152 152 151 158 157 158 160 168 165 158
Operating Revenue
153 152 152 151 158 157 158 160 168 165 158
Total Cost of Revenue
76 76 78 79 78 79 79 81 83 81 79
Operating Cost of Revenue
76 76 78 79 78 79 79 81 83 81 79
Total Operating Expenses
322 451 90 90 94 810 105 502 984 90 105
Selling, General & Admin Expense
20 21 22 23 23 25 39 22 6.10 23 39
Marketing Expense
16 22 20 21 24 23 22 20 22 20 22
Research & Development Expense
24 23 26 25 26 25 25 26 26 25 25
Amortization Expense
5.61 5.61 20 20 20 20 20 20 21 20 20
Impairment Charge
254 379 0.00 0.00 - 718 0.00 414 902 0.00 0.00
Restructuring Charge
2.37 0.19 1.72 0.28 1.66 0.01 0.02 0.39 7.55 1.97 0.02
Total Other Income / (Expense), net
-19 -9.30 -16 -28 -40 -14 -15 -4.51 -7.78 3.88 -15
Interest Expense
23 25 25 25 27 25 26 26 15 21 26
Other Income / (Expense), net
4.12 16 9.35 -2.49 -14 11 11 21 6.85 25 11
Income Tax Expense
3.57 -2.43 1.95 -1.92 -8.55 -5.41 -2.10 -66 -232 -7.88 -2.10
Net Income / (Loss) Attributable to Noncontrolling Interest
-24 -35 -2.99 -3.93 -3.33 -72 -3.76 -35 -67 0.70 -3.76
Basic Earnings per Share
($0.79) ($1.12) ($0.10) ($0.13) ($0.12) ($2.20) ($0.12) ($1.08) ($1.97) ($0.02) ($0.12)
Weighted Average Basic Shares Outstanding
308.27M 308.90M 308.06M 306.73M 303.75M 303.85M 303.22M 302.50M 301.95M 302.20M 303.22M
Diluted Earnings per Share
($0.79) ($1.12) ($0.10) ($0.13) ($0.12) ($2.20) ($0.12) ($1.08) ($1.97) ($0.02) ($0.12)
Weighted Average Diluted Shares Outstanding
308.27M 308.90M 308.06M 306.73M 303.75M 303.85M 303.22M 302.50M 301.95M 302.36M 303.22M
Weighted Average Basic & Diluted Shares Outstanding
310.17M 309.35M 309.02M 307.97M 306.53M - - - 302.41M 302.28M 303.30M

Annual Cash Flow Statements for E2open Parent

This table details how cash moves in and out of E2open Parent's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2025 2024 2023 2022
Period end date 2/28/2025 2/29/2024 2/28/2023 2/28/2022
Net Change in Cash & Equivalents
63 45 -70 -33
Net Cash From Operating Activities
99 85 68 51
Net Cash From Continuing Operating Activities
99 85 68 51
Net Income / (Loss) Continuing Operations
-726 -1,185 -720 -190
Consolidated Net Income / (Loss)
-726 -1,185 -720 -190
Depreciation Expense
182 215 213 143
Amortization Expense
21 19 17 21
Non-Cash Adjustments To Reconcile Net Income
671 1,152 881 16
Changes in Operating Assets and Liabilities, net
-50 -116 -323 62
Net Cash From Investing Activities
-25 -29 -229 -809
Net Cash From Continuing Investing Activities
-25 -29 -229 -809
Purchase of Property, Plant & Equipment
-25 -29 -48 -32
Acquisitions
0.00 0.00 -179 -774
Divestitures
0.00 0.00 1.57 0.00
Other Investing Activities, net
0.00 0.00 -3.00 -2.50
Net Cash From Financing Activities
-13 -14 90 711
Net Cash From Continuing Financing Activities
-13 -14 90 711
Repayment of Debt
-13 -14 -123 -38
Repurchase of Common Equity
0.00 0.00 -1.40 -19
Issuance of Debt
0.00 0.00 215 475
Other Financing Activities, net
0.16 0.00 0.00 0.00
Effect of Exchange Rate Changes
2.15 3.10 -0.02 14

Quarterly Cash Flow Statements for E2open Parent

This table details how cash moves in and out of E2open Parent's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
Period end date 2/28/2025 11/30/2024 8/31/2024 5/31/2024 2/29/2024 11/30/2023 8/31/2023 5/31/2023 2/28/2023 11/30/2022 8/31/2023
Net Change in Cash & Equivalents
44 9.68 -17 27 19 -4.66 1.21 29 5.52 -17 1.21
Net Cash From Operating Activities
53 18 -7.49 36 28 5.39 15 36 25 41 15
Net Cash From Continuing Operating Activities
53 18 -7.32 36 28 5.39 15 36 25 41 15
Net Income / (Loss) Continuing Operations
-269 -382 -33 -43 -46 -740 -39 -361 -303 5.50 -39
Consolidated Net Income / (Loss)
-269 -382 -33 -43 -46 -740 -39 -361 -303 5.50 -39
Depreciation Expense
37 38 53 54 54 54 54 53 53 52 54
Amortization Expense
5.58 5.28 5.38 5.15 5.10 4.58 4.68 4.61 4.32 4.19 4.68
Non-Cash Adjustments To Reconcile Net Income
265 386 8.10 12 9.02 720 16 407 391 -13 16
Changes in Operating Assets and Liabilities, net
14 -30 -41 7.72 5.66 -33 -21 -67 -120 -7.71 -21
Net Cash From Investing Activities
-6.74 -6.19 -6.19 -6.08 -6.95 -6.24 -9.51 -6.55 -6.01 -64 -9.51
Net Cash From Continuing Investing Activities
-6.74 -6.19 -6.19 -6.08 -6.95 -6.24 -9.51 -6.55 -6.01 -64 -9.51
Purchase of Property, Plant & Equipment
-6.74 -6.19 -6.19 -6.08 -6.95 -6.24 -9.51 -6.55 -7.59 -8.92 -9.51
Net Cash From Financing Activities
-3.35 -3.34 -3.30 -3.01 -3.22 -2.97 -4.87 -2.96 -13 7.58 -4.87
Net Cash From Continuing Financing Activities
-3.35 -3.34 -3.30 -3.01 -3.22 -2.97 -4.87 -2.96 -13 7.58 -4.87
Repayment of Debt
-3.35 -3.34 -3.30 -3.16 -3.22 -2.97 -4.87 -2.96 -13 -17 -4.87
Effect of Exchange Rate Changes
0.80 1.48 -0.20 0.08 1.06 -0.85 0.78 2.11 -0.49 -1.22 0.78

Annual Balance Sheets for E2open Parent

This table presents E2open Parent's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2025 2024 2023 2022
Period end date 2/28/2025 2/29/2024 2/28/2023 2/28/2022
Total Assets
2,371 3,142 4,400 5,405
Total Current Assets
380 339 304 356
Cash & Equivalents
197 134 93 155
Restricted Cash
15 15 11 19
Accounts Receivable
133 162 175 155
Prepaid Expenses
34 29 25 26
Plant, Property, & Equipment, net
61 67 72 66
Plant, Property & Equipment, gross
-0.19 0.00 - -
Total Noncurrent Assets
1,930 2,735 4,023 4,983
Goodwill
1,214 1,843 2,928 3,757
Intangible Assets
673 841 1,051 1,181
Other Noncurrent Operating Assets
43 51 44 45
Total Liabilities & Shareholders' Equity
2,371 3,142 4,400 5,405
Total Liabilities
1,494 1,557 1,673 1,921
Total Current Liabilities
333 339 336 440
Short-Term Debt
17 19 11 89
Accounts Payable
79 91 97 129
Customer Deposits
15 15 11 19
Current Deferred Revenue
217 213 204 191
Current Deferred & Payable Income Tax Liabilities
3.34 0.58 2.19 2.70
Other Current Liabilities
2.14 1.45 10 9.96
Total Noncurrent Liabilities
1,160 1,218 1,337 1,481
Long-Term Debt
1,031 1,038 1,044 864
Capital Lease Obligations
3.17 3.63 1.05 1.95
Noncurrent Deferred Revenue
1.54 2.08 2.51 1.14
Noncurrent Deferred & Payable Income Tax Liabilities
48 56 145 413
Other Noncurrent Operating Liabilities
76 119 145 201
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
877 1,585 2,727 3,484
Total Preferred & Common Equity
845 1,485 2,504 3,186
Total Common Equity
845 1,485 2,504 3,186
Common Stock
3,445 3,408 3,379 3,362
Retained Earnings
-2,534 -1,874 -804 -155
Treasury Stock
-2.47 -2.47 -2.47 -2.47
Accumulated Other Comprehensive Income / (Loss)
-64 -47 -69 -19
Noncontrolling Interest
32 100 223 298

Quarterly Balance Sheets for E2open Parent

This table presents E2open Parent's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2025 Q2 2025 Q1 2025 Q3 2023 Q2 2023 Q1 2023
Period end date 11/30/2024 8/31/2024 5/31/2024 11/30/2022 8/31/2023 5/31/2023
Total Assets
2,622 3,031 3,077 4,792 3,896 3,931
Total Current Assets
334 307 320 275 288 288
Cash & Equivalents
151 142 160 86 112 120
Restricted Cash
17 17 16 13 23 14
Accounts Receivable
134 113 111 149 122 127
Prepaid Expenses
31 36 33 26 31 28
Plant, Property, & Equipment, net
63 65 66 73 69 71
Plant, Property & Equipment, gross
-2.48 -1.71 -0.93 - - -
Total Noncurrent Assets
2,226 2,659 2,691 4,445 3,539 3,572
Goodwill
1,468 1,858 1,845 3,306 2,532 2,522
Intangible Assets
712 753 797 1,096 961 1,003
Other Noncurrent Operating Assets
46 48 49 43 46 47
Total Liabilities & Shareholders' Equity
2,622 3,031 3,077 4,792 3,896 3,931
Total Liabilities
1,476 1,490 1,525 1,775 1,536 1,554
Total Current Liabilities
309 299 314 340 307 306
Short-Term Debt
18 18 18 21 11 11
Accounts Payable
77 82 85 111 91 88
Customer Deposits
17 17 16 13 23 14
Current Deferred Revenue
188 171 187 174 171 180
Current Deferred & Payable Income Tax Liabilities
7.36 8.76 5.75 9.77 3.00 2.09
Other Current Liabilities
2.21 2.17 1.47 11 8.01 10
Total Noncurrent Liabilities
1,166 1,191 1,211 1,435 1,230 1,249
Long-Term Debt
1,033 1,034 1,036 1,042 1,040 1,042
Capital Lease Obligations
3.64 4.21 3.25 0.00 0.78 0.91
Noncurrent Deferred Revenue
2.58 1.51 1.62 2.40 2.21 2.69
Noncurrent Deferred & Payable Income Tax Liabilities
103 112 122 255 73 77
Other Noncurrent Operating Liabilities
25 39 48 135 113 126
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,144 1,540 1,551 3,018 2,360 2,377
Total Preferred & Common Equity
1,088 1,448 1,456 2,764 2,176 2,189
Total Common Equity
1,088 1,448 1,456 2,764 2,176 2,189
Common Stock
3,434 3,426 3,416 3,374 3,389 3,381
Retained Earnings
-2,289 -1,942 -1,913 -530 -1,164 -1,129
Treasury Stock
-2.47 -2.47 -2.47 -2.47 -2.47 -2.47
Accumulated Other Comprehensive Income / (Loss)
-55 -32 -44 -78 -46 -60
Noncontrolling Interest
57 91 95 254 184 188

Annual Metrics And Ratios for E2open Parent

This table displays calculated financial ratios and metrics derived from E2open Parent's official financial filings.

Metric 2025 2024 2023 2022
Period end date 2/28/2025 2/29/2024 2/28/2023 2/28/2022
Growth Metrics
- - - -
Revenue Growth
-4.23% -2.71% 53.26% 0.00%
EBITDA Growth
54.70% -40.32% -2,780.75% 0.00%
EBIT Growth
46.33% -30.35% -379.73% 0.00%
NOPAT Growth
45.34% -26.39% -700.21% 0.00%
Net Income Growth
38.76% -64.55% -279.23% 0.00%
EPS Growth
39.20% -63.72% -216.18% 0.00%
Operating Cash Flow Growth
16.81% 24.63% 33.12% 0.00%
Free Cash Flow Firm Growth
-7.02% 561.00% 0.00% 0.00%
Invested Capital Growth
-31.22% -32.14% -13.74% 0.00%
Revenue Q/Q Growth
-0.94% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-120.35% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
-52.04% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
-55.20% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
-44.34% 0.00% 0.00% 0.00%
EPS Q/Q Growth
-45.58% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
33.32% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
113.86% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
-15.53% 0.00% 0.00% 0.00%
Profitability Metrics
- - - -
Gross Margin
49.32% 50.07% 50.64% 47.60%
EBITDA Margin
-69.43% -146.76% -101.76% -5.41%
Operating Margin
-107.35% -188.10% -144.80% -27.73%
EBIT Margin
-102.89% -183.59% -137.03% -43.78%
Profit (Net Income) Margin
-119.43% -186.76% -110.42% -44.63%
Tax Burden Percent
100.16% 93.50% 74.20% 86.34%
Interest Burden Percent
115.89% 108.79% 108.60% 118.07%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-21.68% -27.06% -16.65% -1.94%
ROIC Less NNEP Spread (ROIC-NNEP)
-52.42% -64.60% -23.47% -15.69%
Return on Net Nonoperating Assets (RNNOA)
-37.28% -27.90% -6.54% -3.51%
Return on Equity (ROE)
-58.96% -54.97% -23.19% -5.45%
Cash Return on Invested Capital (CROIC)
15.31% 11.24% -1.89% 0.00%
Operating Return on Assets (OROA)
-22.69% -30.89% -18.23% -4.03%
Return on Assets (ROA)
-26.33% -31.43% -14.69% -4.11%
Return on Common Equity (ROCE)
-55.78% -50.84% -21.24% -4.82%
Return on Equity Simple (ROE_SIMPLE)
-85.91% -79.82% -28.76% -5.96%
Net Operating Profit after Tax (NOPAT)
-457 -836 -661 -83
NOPAT Margin
-75.15% -131.67% -101.36% -19.41%
Net Nonoperating Expense Percent (NNEP)
30.75% 37.54% 6.83% 13.76%
Return On Investment Capital (ROIC_SIMPLE)
-23.68% - - -
Cost of Revenue to Revenue
50.68% 49.93% 49.36% 52.40%
SG&A Expenses to Revenue
14.18% 17.03% 13.50% 16.43%
R&D to Revenue
16.12% 15.98% 15.02% 18.73%
Operating Expenses to Revenue
156.67% 238.17% 195.44% 75.34%
Earnings before Interest and Taxes (EBIT)
-625 -1,165 -894 -186
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-422 -931 -664 -23
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.84 0.86 0.75 0.85
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.17 2.02 2.87 6.36
Price to Earnings (P/E)
0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.92 0.92 0.83 0.89
Enterprise Value to Revenue (EV/Rev)
2.60 3.62 4.67 8.89
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
15.94 27.03 44.77 73.99
Enterprise Value to Free Cash Flow (EV/FCFF)
4.90 6.61 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
1.20 0.67 0.39 0.27
Long-Term Debt to Equity
1.18 0.66 0.38 0.25
Financial Leverage
0.71 0.43 0.28 0.22
Leverage Ratio
2.24 1.75 1.58 1.55
Compound Leverage Factor
2.59 1.90 1.71 1.83
Debt to Total Capital
54.53% 40.07% 27.91% 21.51%
Short-Term Debt to Total Capital
0.90% 0.71% 0.29% 2.01%
Long-Term Debt to Total Capital
53.63% 39.37% 27.62% 19.50%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.67% 3.80% 5.90% 6.72%
Common Equity to Total Capital
43.80% 56.13% 66.19% 71.77%
Debt to EBITDA
-2.49 -1.14 -1.59 -41.44
Net Debt to EBITDA
-1.99 -0.98 -1.43 -33.86
Long-Term Debt to EBITDA
-2.45 -1.12 -1.57 -37.57
Debt to NOPAT
-2.30 -1.27 -1.60 -11.56
Net Debt to NOPAT
-1.84 -1.09 -1.44 -9.44
Long-Term Debt to NOPAT
-2.27 -1.25 -1.58 -10.48
Altman Z-Score
-1.80 -1.36 -0.11 0.75
Noncontrolling Interest Sharing Ratio
5.39% 7.50% 8.39% 11.60%
Liquidity Ratios
- - - -
Current Ratio
1.14 1.00 0.91 0.81
Quick Ratio
0.99 0.87 0.80 0.71
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
323 347 -75 0.00
Operating Cash Flow to CapEx
393.39% 290.14% 141.69% 160.98%
Free Cash Flow to Firm to Interest Expense
3.25 3.39 -0.98 0.00
Operating Cash Flow to Interest Expense
1.00 0.83 0.89 1.52
Operating Cash Flow Less CapEx to Interest Expense
0.74 0.54 0.26 0.58
Efficiency Ratios
- - - -
Asset Turnover
0.22 0.17 0.13 0.09
Accounts Receivable Turnover
4.12 3.77 3.95 3.18
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
9.46 9.09 9.42 7.73
Accounts Payable Turnover
3.63 3.37 2.85 2.24
Days Sales Outstanding (DSO)
88.59 96.74 92.38 114.93
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
100.48 108.33 128.14 162.69
Cash Conversion Cycle (CCC)
-11.89 -11.59 -35.76 -47.76
Capital & Investment Metrics
- - - -
Invested Capital
1,717 2,496 3,678 4,264
Invested Capital Turnover
0.29 0.21 0.16 0.10
Increase / (Decrease) in Invested Capital
-779 -1,182 -586 0.00
Enterprise Value (EV)
1,580 2,294 3,049 3,785
Market Capitalization
708 1,283 1,874 2,706
Book Value per Share
$2.73 $4.89 $8.28 $10.57
Tangible Book Value per Share
($3.37) ($3.95) ($4.88) ($5.82)
Total Capital
1,929 2,645 3,783 4,439
Total Debt
1,052 1,060 1,056 955
Total Long-Term Debt
1,034 1,041 1,045 866
Net Debt
840 911 951 780
Capital Expenditures (CapEx)
25 29 48 32
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-149 -130 -125 -170
Debt-free Net Working Capital (DFNWC)
64 19 -21 4.87
Net Working Capital (NWC)
46 0.46 -32 -84
Net Nonoperating Expense (NNE)
269 350 59 107
Net Nonoperating Obligations (NNO)
840 911 951 780
Total Depreciation and Amortization (D&A)
203 234 230 163
Debt-free, Cash-free Net Working Capital to Revenue
-24.44% -20.48% -19.17% -39.87%
Debt-free Net Working Capital to Revenue
10.47% 3.01% -3.17% 1.14%
Net Working Capital to Revenue
7.60% 0.07% -4.88% -19.79%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
($2.14) ($3.52) ($2.15) ($0.68)
Adjusted Weighted Average Basic Shares Outstanding
308.27M 303.75M 301.95M 245.45M
Adjusted Diluted Earnings per Share
($2.14) ($3.52) ($2.15) ($0.68)
Adjusted Weighted Average Diluted Shares Outstanding
308.27M 303.75M 301.95M 245.45M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
310.17M 306.53M 302.41M 301.36M
Normalized Net Operating Profit after Tax (NOPAT)
-11 -42 -19 -38
Normalized NOPAT Margin
-1.75% -6.60% -2.85% -8.83%
Pre Tax Income Margin
-119.24% -199.74% -148.81% -51.69%
Debt Service Ratios
- - - -
EBIT to Interest Expense
-6.29 -11.37 -11.63 -5.53
NOPAT to Interest Expense
-4.60 -8.15 -8.60 -2.45
EBIT Less CapEx to Interest Expense
-6.55 -11.66 -12.26 -6.48
NOPAT Less CapEx to Interest Expense
-4.85 -8.44 -9.23 -3.40
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -0.19% -10.13%

Quarterly Metrics And Ratios for E2open Parent

This table displays calculated financial ratios and metrics derived from E2open Parent's official financial filings.

Metric Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
Period end date 2/28/2025 11/30/2024 8/31/2024 5/31/2024 2/29/2024 11/30/2023 8/31/2023 5/31/2023 2/28/2023 11/30/2022 8/31/2023
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.64% -3.71% -3.97% -5.59% -4.70% -4.49% 0.00% -0.16% 0.00% 0.00% 0.00%
EBITDA Growth
-730.14% 52.38% 22.55% 111.47% 109.17% -977.24% 3.74% -747.92% 0.00% 0.00% 0.00%
EBIT Growth
-777.99% 50.24% 62.18% 95.18% 93.15% -3,914.57% 0.00% -6,971.85% 0.00% 0.00% 0.00%
NOPAT Growth
-1,703.36% 48.76% 41.67% 96.01% 96.50% -11,600.62% 0.00% -2,993.90% 0.00% 0.00% 0.00%
Net Income Growth
-489.66% 48.43% 14.95% 88.14% 85.00% -13,547.77% 0.00% -2,759.39% 0.00% 0.00% 0.00%
EPS Growth
-558.33% 49.09% 16.67% 87.96% 86.21% -10,900.00% 0.00% -2,600.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
87.80% 228.51% -150.59% -1.49% 13.10% -86.84% 165.16% 46.54% 0.00% 0.00% 0.00%
Free Cash Flow Firm Growth
-48.23% -166.13% -175.16% -181.48% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Growth
-31.22% 0.00% 0.00% 0.00% -32.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth
0.67% -0.35% 0.68% 0.00% 0.60% -0.63% -1.02% -4.95% 2.16% 4.04% -1.18%
EBITDA Q/Q Growth
36.97% -694.45% 34.66% 0.00% 104.76% -1,629.90% 112.61% 58.81% -1,204.12% 80.92% -21.26%
EBIT Q/Q Growth
32.65% -6,133.09% 70.25% 0.00% 96.18% -4,637.44% 96.21% 54.98% -4,819.26% 224.19% -168.01%
NOPAT Q/Q Growth
34.45% -2,381.79% 10.35% 0.00% 98.14% -2,724.94% 93.87% 52.96% -14,275.30% 75.86% -89.51%
Net Income Q/Q Growth
29.65% -1,061.67% 23.22% 0.00% 93.85% -1,815.74% 89.30% 46.49% -12,356.13% 114.25% -206.07%
EPS Q/Q Growth
29.46% -1,020.00% 23.08% 0.00% 94.55% -1,733.33% 88.89% 45.18% -9,750.00% 83.33% -200.00%
Operating Cash Flow Q/Q Growth
199.04% 336.61% -120.85% 0.00% 423.10% -63.56% -59.40% 46.15% -39.13% 280.43% -191.30%
Free Cash Flow Firm Q/Q Growth
126.46% 6.33% -0.17% 0.00% -66.20% 6.47% 8.59% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
-15.53% -16.68% 0.22% 0.00% 0.00% 0.00% 0.00% -100.00% -7.63% 21.50% -0.61%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
50.20% 49.94% 49.05% 48.07% 50.82% 49.89% 49.95% 49.60% 50.62% 51.03% 49.95%
EBITDA Margin
-130.26% -208.06% 34.88% 26.08% 19.92% -420.73% 27.33% -214.55% -495.10% 45.81% 26.34%
Operating Margin
-160.90% -247.12% -9.92% -11.14% -8.60% -464.39% -16.34% -263.98% -533.44% -3.79% -16.34%
EBIT Margin
-158.20% -236.49% -3.78% -12.79% -17.36% -457.66% -9.60% -250.73% -529.38% 11.46% -9.60%
Profit (Net Income) Margin
-175.86% -251.65% -21.59% -28.31% -28.74% -469.87% -24.37% -225.38% -400.38% 3.34% -24.37%
Tax Burden Percent
101.35% 99.37% 106.31% 95.70% 84.19% 99.27% 94.84% 84.48% 74.41% -231.80% 94.84%
Interest Burden Percent
109.69% 107.09% 537.09% 231.21% 196.60% 103.42% 267.71% 106.41% 101.64% -12.56% 267.71%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-32.49% -104.43% -3.53% -4.01% -1.24% 0.00% 0.00% 0.00% -66.21% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-43.52% -131.28% -8.48% -11.03% -5.10% 0.00% 0.00% 0.00% -70.98% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-30.95% -101.94% -4.95% -6.28% -2.20% 0.00% 0.00% 0.00% -24.77% 0.00% 0.00%
Return on Equity (ROE)
-63.44% -206.36% -8.48% -10.29% -3.44% 0.00% 0.00% 0.00% -90.98% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
15.31% -228.95% -244.59% -245.31% 11.24% 0.00% 0.00% 0.00% -2.05% 0.00% 0.00%
Operating Return on Assets (OROA)
-34.88% -55.33% -0.77% -2.60% -2.92% 0.00% 0.00% 0.00% -70.42% 0.00% 0.00%
Return on Assets (ROA)
-38.77% -58.88% -4.41% -5.75% -4.84% 0.00% 0.00% 0.00% -53.26% 0.00% 0.00%
Return on Common Equity (ROCE)
-60.02% -196.17% -7.98% -9.66% -3.18% 0.00% 0.00% 0.00% -83.34% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% -46.23% -59.46% -59.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-172 -262 -11 -12 -9.54 -512 -18 -296 -629 -4.38 -18
NOPAT Margin
-112.63% -172.99% -6.95% -7.80% -6.02% -325.08% -11.44% -184.79% -373.41% -2.65% -11.44%
Net Nonoperating Expense Percent (NNEP)
11.03% 26.86% 4.95% 7.02% 3.87% 0.00% 0.00% 0.00% 4.78% -1.02% 2.23%
Return On Investment Capital (ROIC_SIMPLE)
-8.92% -11.93% - - -0.36% - - - - - -
Cost of Revenue to Revenue
49.80% 50.06% 50.95% 51.93% 49.18% 50.11% 50.05% 50.40% 49.38% 48.97% 50.05%
SG&A Expenses to Revenue
13.39% 13.74% 14.18% 15.44% 14.28% 15.71% 24.32% 13.82% 3.62% 13.99% 24.32%
R&D to Revenue
15.67% 15.34% 17.07% 16.40% 16.20% 15.83% 15.74% 16.15% 15.16% 15.12% 15.74%
Operating Expenses to Revenue
211.09% 297.07% 58.97% 59.21% 59.42% 514.28% 66.29% 313.58% 584.06% 54.82% 66.29%
Earnings before Interest and Taxes (EBIT)
-242 -359 -5.75 -19 -28 -721 -15 -401 -892 19 -15
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-199 -316 53 39 32 -663 43 -344 -834 76 42
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.84 0.86 0.95 0.98 0.86 0.00 0.00 0.00 0.75 0.64 0.67
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.17 1.53 2.23 2.28 2.02 1.71 2.25 2.32 2.87 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.92 0.93 0.97 0.99 0.92 0.00 0.00 0.00 0.83 0.75 0.78
Enterprise Value to Revenue (EV/Rev)
2.60 3.07 3.83 3.84 3.62 0.00 0.00 0.00 4.67 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
15.94 25.31 38.18 28.52 27.03 0.00 0.00 0.00 44.77 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
4.90 0.00 0.00 0.00 6.61 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.20 0.92 0.69 0.68 0.67 0.00 0.00 0.00 0.39 0.35 0.45
Long-Term Debt to Equity
1.18 0.91 0.67 0.67 0.66 0.00 0.00 0.00 0.38 0.35 0.44
Financial Leverage
0.71 0.78 0.58 0.57 0.43 0.00 0.00 0.00 0.35 0.32 0.39
Leverage Ratio
2.24 2.29 1.97 1.98 1.75 0.00 0.00 0.00 1.58 1.59 1.65
Compound Leverage Factor
2.46 2.45 10.57 4.59 3.44 0.00 0.00 0.00 1.60 -0.20 4.42
Debt to Total Capital
54.53% 47.96% 40.70% 40.53% 40.07% 0.00% 0.00% 0.00% 27.91% 26.06% 30.84%
Short-Term Debt to Total Capital
0.90% 0.81% 0.69% 0.70% 0.71% 0.00% 0.00% 0.00% 0.29% 0.51% 0.33%
Long-Term Debt to Total Capital
53.63% 47.14% 40.00% 39.83% 39.37% 0.00% 0.00% 0.00% 27.62% 25.54% 30.52%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.67% 2.57% 3.51% 3.65% 3.80% 0.00% 0.00% 0.00% 5.90% 6.22% 5.39%
Common Equity to Total Capital
43.80% 49.47% 55.79% 55.82% 56.13% 0.00% 0.00% 0.00% 66.19% 67.73% 63.77%
Debt to EBITDA
-2.49 -5.51 -1.96 -1.93 -1.14 0.00 0.00 0.00 -1.59 0.00 0.00
Net Debt to EBITDA
-1.99 -4.63 -1.67 -1.61 -0.98 0.00 0.00 0.00 -1.43 0.00 0.00
Long-Term Debt to EBITDA
-2.45 -5.41 -1.93 -1.90 -1.12 0.00 0.00 0.00 -1.57 0.00 0.00
Debt to NOPAT
-2.30 -3.58 -1.94 -1.92 -1.27 0.00 0.00 0.00 -1.60 0.00 0.00
Net Debt to NOPAT
-1.84 -3.01 -1.65 -1.60 -1.09 0.00 0.00 0.00 -1.44 0.00 0.00
Long-Term Debt to NOPAT
-2.27 -3.52 -1.91 -1.88 -1.25 0.00 0.00 0.00 -1.58 0.00 0.00
Altman Z-Score
-1.27 -1.05 -0.14 -0.12 -0.17 0.00 0.00 0.00 -0.11 0.00 0.00
Noncontrolling Interest Sharing Ratio
5.39% 4.94% 5.93% 6.13% 7.50% 0.00% 0.00% 0.00% 8.39% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.14 1.08 1.03 1.02 1.00 0.00 0.00 0.00 0.91 0.81 0.94
Quick Ratio
0.99 0.92 0.85 0.87 0.87 0.00 0.00 0.00 0.80 0.69 0.76
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
607 -2,295 -2,450 -2,446 1,173 3,470 3,259 3,002 0.00 0.00 0.00
Operating Cash Flow to CapEx
786.67% 286.36% -120.93% 590.34% 405.93% 86.39% 155.73% 556.46% 328.81% 459.70% -185.01%
Free Cash Flow to Firm to Interest Expense
25.95 -90.26 -97.41 -96.39 44.14 140.82 127.73 116.68 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
2.26 0.70 -0.30 1.42 1.06 0.22 0.58 1.42 1.71 1.93 -0.89
Operating Cash Flow Less CapEx to Interest Expense
1.98 0.45 -0.54 1.18 0.80 -0.03 0.21 1.16 1.19 1.51 -1.37
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.22 0.23 0.20 0.20 0.17 0.00 0.00 0.00 0.13 0.00 0.00
Accounts Receivable Turnover
4.12 4.58 5.50 5.62 3.77 0.00 0.00 0.00 3.95 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
9.46 9.73 9.50 9.53 9.09 0.00 0.00 0.00 9.42 0.00 0.00
Accounts Payable Turnover
3.63 4.02 3.80 3.70 3.37 0.00 0.00 0.00 2.85 0.00 0.00
Days Sales Outstanding (DSO)
88.59 79.70 66.36 64.97 96.74 0.00 0.00 0.00 92.38 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
100.48 90.85 95.93 98.73 108.33 0.00 0.00 0.00 128.14 0.00 0.00
Cash Conversion Cycle (CCC)
-11.89 -11.14 -29.57 -33.76 -11.59 0.00 0.00 0.00 -35.76 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,717 2,032 2,439 2,434 2,496 0.00 0.00 0.00 3,678 3,982 3,278
Invested Capital Turnover
0.29 0.60 0.51 0.51 0.21 0.00 0.00 0.00 0.18 0.00 0.00
Increase / (Decrease) in Invested Capital
-779 2,032 2,439 2,434 -1,182 -3,982 -3,278 -3,298 0.00 0.00 0.00
Enterprise Value (EV)
1,580 1,882 2,369 2,405 2,294 0.00 0.00 0.00 3,049 2,999 2,566
Market Capitalization
708 939 1,380 1,428 1,283 1,104 1,464 1,512 1,874 1,780 1,464
Book Value per Share
$2.73 $3.52 $4.70 $4.75 $4.89 $0.00 $0.00 $0.00 $8.28 $9.14 $7.18
Tangible Book Value per Share
($3.37) ($3.53) ($3.78) ($3.87) ($3.95) $0.00 $0.00 $0.00 ($4.88) ($5.42) ($4.34)
Total Capital
1,929 2,198 2,596 2,609 2,645 0.00 0.00 0.00 3,783 4,081 3,412
Total Debt
1,052 1,054 1,057 1,058 1,060 0.00 0.00 0.00 1,056 1,063 1,052
Total Long-Term Debt
1,034 1,036 1,039 1,039 1,041 0.00 0.00 0.00 1,045 1,042 1,041
Net Debt
840 886 898 882 911 0.00 0.00 0.00 951 965 918
Capital Expenditures (CapEx)
6.74 6.19 6.19 6.08 6.95 6.24 9.51 6.55 7.59 8.92 12
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-149 -126 -132 -151 -130 0.00 0.00 0.00 -125 -143 -142
Debt-free Net Working Capital (DFNWC)
64 42 27 25 19 0.00 0.00 0.00 -21 -44 -7.88
Net Working Capital (NWC)
46 24 8.55 6.83 0.46 0.00 0.00 0.00 -32 -65 -19
Net Nonoperating Expense (NNE)
97 119 22 31 36 228 21 65 45 -9.88 21
Net Nonoperating Obligations (NNO)
840 888 900 883 911 0.00 0.00 0.00 951 965 918
Total Depreciation and Amortization (D&A)
43 43 59 59 59 58 59 58 58 57 57
Debt-free, Cash-free Net Working Capital to Revenue
-24.44% -20.59% -21.34% -24.11% -20.48% 0.00% 0.00% 0.00% -19.17% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
10.47% 6.86% 4.29% 4.01% 3.01% 0.00% 0.00% 0.00% -3.17% 0.00% 0.00%
Net Working Capital to Revenue
7.60% 3.95% 1.38% 1.09% 0.07% 0.00% 0.00% 0.00% -4.88% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.79) ($1.12) ($0.10) ($0.13) ($0.12) $0.00 $0.00 $0.00 ($1.97) ($0.02) ($0.12)
Adjusted Weighted Average Basic Shares Outstanding
308.27M 308.90M 308.06M 306.73M 303.75M 0.00 0.00 0.00 301.95M 302.20M 303.22M
Adjusted Diluted Earnings per Share
($0.79) ($1.12) ($0.10) ($0.13) ($0.12) $0.00 $0.00 $0.00 ($1.97) ($0.02) ($0.12)
Adjusted Weighted Average Diluted Shares Outstanding
308.27M 308.90M 308.06M 306.73M 303.75M 0.00 0.00 0.00 301.95M 302.36M 303.22M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
310.17M 309.35M 309.02M 307.97M 306.53M 0.00 0.00 0.00 302.41M 302.28M 303.30M
Normalized Net Operating Profit after Tax (NOPAT)
7.15 3.16 -9.37 -12 -8.37 -9.59 -18 -5.78 7.36 -3.00 -18
Normalized NOPAT Margin
4.68% 2.08% -6.15% -7.67% -5.28% -6.09% -11.43% -3.61% 4.37% -1.82% -11.43%
Pre Tax Income Margin
-173.52% -253.26% -20.31% -29.58% -34.13% -473.31% -25.70% -266.80% -538.06% -1.44% -25.70%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-10.32 -14.11 -0.23 -0.76 -1.04 -29.25 -0.60 -15.61 -60.95 0.89 -0.60
NOPAT to Interest Expense
-7.35 -10.32 -0.42 -0.46 -0.36 -20.78 -0.71 -11.50 -42.99 -0.21 -0.71
EBIT Less CapEx to Interest Expense
-10.61 -14.35 -0.48 -1.00 -1.30 -29.50 -0.97 -15.86 -61.47 0.47 -1.08
NOPAT Less CapEx to Interest Expense
-7.64 -10.56 -0.67 -0.70 -0.62 -21.03 -1.08 -11.76 -43.51 -0.62 -1.19
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.19% 0.00% 0.00%

Frequently Asked Questions About E2open Parent's Financials

When does E2open Parent's financial year end?

According to the most recent income statement we have on file, E2open Parent's fiscal year ends in February. Their fiscal year 2025 ended on February 28, 2025.

How has E2open Parent's net income changed over the last 3 years?

E2open Parent's net income appears to be on an upward trend, with a most recent value of -$725.79 million in 2025, rising from -$189.91 million in 2022. The previous period was -$1.19 billion in 2024. View E2open Parent's forecast to see where analysts expect E2open Parent to go next.

What is E2open Parent's operating income?
E2open Parent's total operating income in 2025 was -$652.38 million, based on the following breakdown:
  • Total Gross Profit: $299.68 million
  • Total Operating Expenses: $952.06 million
How has E2open Parent revenue changed over the last 3 years?

Over the last 3 years, E2open Parent's total revenue changed from $425.56 million in 2022 to $607.69 million in 2025, a change of 42.8%.

How much debt does E2open Parent have?

E2open Parent's total liabilities were at $1.49 billion at the end of 2025, a 4.0% decrease from 2024, and a 22.2% decrease since 2022.

How much cash does E2open Parent have?

In the past 3 years, E2open Parent's cash and equivalents has ranged from $93.03 million in 2023 to $197.35 million in 2025, and is currently $197.35 million as of their latest financial filing in 2025.

How has E2open Parent's book value per share changed over the last 3 years?

Over the last 3 years, E2open Parent's book value per share changed from 10.57 in 2022 to 2.73 in 2025, a change of -74.2%.



This page (NYSE:ETWO) was last updated on 5/24/2025 by MarketBeat.com Staff
From Our Partners