Free Trial

E2open Parent (ETWO) Financials

E2open Parent logo
$2.38 -0.02 (-0.63%)
Closing price 05/2/2025 03:59 PM Eastern
Extended Trading
$2.42 +0.04 (+1.47%)
As of 05/2/2025 07:52 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for E2open Parent

Annual Income Statements for E2open Parent

This table shows E2open Parent's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 2/28/2022 2/28/2023 2/29/2024 2/28/2025
Net Income / (Loss) Attributable to Common Shareholders
-166 -649 -1,070 -660
Consolidated Net Income / (Loss)
-190 -720 -1,185 -726
Net Income / (Loss) Continuing Operations
-190 -720 -1,185 -726
Total Pre-Tax Income
-220 -971 -1,267 -725
Total Operating Income
-118 -944 -1,194 -652
Total Gross Profit
203 330 318 300
Total Revenue
426 652 635 608
Operating Revenue
426 652 635 608
Total Cost of Revenue
223 322 317 308
Operating Cost of Revenue
223 322 317 308
Total Operating Expenses
321 1,275 1,511 952
Selling, General & Admin Expense
70 88 108 86
Marketing Expense
60 88 88 79
Research & Development Expense
80 98 101 98
Amortization Expense
46 83 80 51
Impairment Charge
0.00 902 1,132 633
Restructuring Charge
64 16 2.08 4.56
Total Other Income / (Expense), net
-102 -26 -74 -72
Interest Expense
34 77 102 99
Other Income / (Expense), net
-68 51 29 27
Income Tax Expense
-30 -250 -82 1.16
Net Income / (Loss) Attributable to Noncontrolling Interest
-24 -71 -115 -66
Basic Earnings per Share
($0.68) ($2.15) ($3.52) ($2.14)
Weighted Average Basic Shares Outstanding
245.45M 301.95M 303.75M 308.27M
Diluted Earnings per Share
($0.68) ($2.15) ($3.52) ($2.14)
Weighted Average Diluted Shares Outstanding
245.45M 301.95M 303.75M 308.27M
Weighted Average Basic & Diluted Shares Outstanding
301.36M 302.41M 306.53M 310.17M

Quarterly Income Statements for E2open Parent

This table shows E2open Parent's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 8/31/2023 11/30/2022 2/28/2023 5/31/2023 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025
Net Income / (Loss) Attributable to Common Shareholders
-35 4.81 -607 -325 -35 -668 -42 -39 -30 -347 -244
Consolidated Net Income / (Loss)
-39 5.50 -674 -361 -39 -740 -46 -43 -33 -382 -269
Net Income / (Loss) Continuing Operations
-39 5.50 -674 -361 -39 -740 -46 -43 -33 -382 -269
Total Pre-Tax Income
-41 -2.37 -906 -427 -41 -745 -54 -45 -31 -384 -265
Total Operating Income
-26 -6.25 -899 -423 -26 -731 -14 -17 -15 -375 -246
Total Gross Profit
79 84 85 79 79 79 81 73 75 76 77
Total Revenue
158 165 168 160 158 157 158 151 152 152 153
Operating Revenue
158 165 168 160 158 157 158 151 152 152 153
Total Cost of Revenue
79 81 83 81 79 79 78 79 78 76 76
Operating Cost of Revenue
79 81 83 81 79 79 78 79 78 76 76
Total Operating Expenses
105 90 984 502 105 810 94 90 90 451 322
Selling, General & Admin Expense
39 23 6.10 22 39 25 23 23 22 21 20
Marketing Expense
22 20 22 20 22 23 24 21 20 22 16
Research & Development Expense
25 25 26 26 25 25 26 25 26 23 24
Amortization Expense
20 20 21 20 20 20 20 20 20 5.61 5.61
Impairment Charge
0.00 0.00 902 414 0.00 718 - 0.00 0.00 379 254
Restructuring Charge
0.02 1.97 7.55 0.39 0.02 0.01 1.66 0.28 1.72 0.19 2.37
Total Other Income / (Expense), net
-15 3.88 -7.78 -4.51 -15 -14 -40 -28 -16 -9.30 -19
Interest Expense
26 21 15 26 26 25 27 25 25 25 23
Other Income / (Expense), net
11 25 6.85 21 11 11 -14 -2.49 9.35 16 4.12
Income Tax Expense
-2.10 -7.88 -232 -66 -2.10 -5.41 -8.55 -1.92 1.95 -2.43 3.57
Net Income / (Loss) Attributable to Noncontrolling Interest
-3.76 0.70 -67 -35 -3.76 -72 -3.33 -3.93 -2.99 -35 -24
Basic Earnings per Share
($0.12) ($0.02) ($1.97) ($1.08) ($0.12) ($2.20) ($0.12) ($0.13) ($0.10) ($1.12) ($0.79)
Weighted Average Basic Shares Outstanding
303.22M 302.20M 301.95M 302.50M 303.22M 303.85M 303.75M 306.73M 308.06M 308.90M 308.27M
Diluted Earnings per Share
($0.12) ($0.02) ($1.97) ($1.08) ($0.12) ($2.20) ($0.12) ($0.13) ($0.10) ($1.12) ($0.79)
Weighted Average Diluted Shares Outstanding
303.22M 302.36M 301.95M 302.50M 303.22M 303.85M 303.75M 306.73M 308.06M 308.90M 308.27M
Weighted Average Basic & Diluted Shares Outstanding
303.30M 302.28M 302.41M - - - 306.53M 307.97M 309.02M 309.35M 310.17M

Annual Cash Flow Statements for E2open Parent

This table details how cash moves in and out of E2open Parent's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 2/28/2022 2/28/2023 2/29/2024 2/28/2025
Net Change in Cash & Equivalents
-33 -70 45 63
Net Cash From Operating Activities
51 68 85 99
Net Cash From Continuing Operating Activities
51 68 85 99
Net Income / (Loss) Continuing Operations
-190 -720 -1,185 -726
Consolidated Net Income / (Loss)
-190 -720 -1,185 -726
Depreciation Expense
143 213 215 182
Amortization Expense
21 17 19 21
Non-Cash Adjustments To Reconcile Net Income
16 881 1,152 671
Changes in Operating Assets and Liabilities, net
62 -323 -116 -50
Net Cash From Investing Activities
-809 -229 -29 -25
Net Cash From Continuing Investing Activities
-809 -229 -29 -25
Purchase of Property, Plant & Equipment
-32 -48 -29 -25
Acquisitions
-774 -179 0.00 0.00
Divestitures
0.00 1.57 0.00 0.00
Other Investing Activities, net
-2.50 -3.00 0.00 0.00
Net Cash From Financing Activities
711 90 -14 -13
Net Cash From Continuing Financing Activities
711 90 -14 -13
Repayment of Debt
-38 -123 -14 -13
Repurchase of Common Equity
-19 -1.40 0.00 0.00
Issuance of Debt
475 215 0.00 0.00
Other Financing Activities, net
0.00 0.00 0.00 0.16
Effect of Exchange Rate Changes
14 -0.02 3.10 2.15

Quarterly Cash Flow Statements for E2open Parent

This table details how cash moves in and out of E2open Parent's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 8/31/2023 11/30/2022 2/28/2023 5/31/2023 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025
Net Change in Cash & Equivalents
1.21 -17 5.52 29 1.21 -4.66 19 27 -17 9.68 44
Net Cash From Operating Activities
15 41 25 36 15 5.39 28 36 -7.49 18 53
Net Cash From Continuing Operating Activities
15 41 25 36 15 5.39 28 36 -7.32 18 53
Net Income / (Loss) Continuing Operations
-39 5.50 -303 -361 -39 -740 -46 -43 -33 -382 -269
Consolidated Net Income / (Loss)
-39 5.50 -303 -361 -39 -740 -46 -43 -33 -382 -269
Depreciation Expense
54 52 53 53 54 54 54 54 53 38 37
Amortization Expense
4.68 4.19 4.32 4.61 4.68 4.58 5.10 5.15 5.38 5.28 5.58
Non-Cash Adjustments To Reconcile Net Income
16 -13 391 407 16 720 9.02 12 8.10 386 265
Changes in Operating Assets and Liabilities, net
-21 -7.71 -120 -67 -21 -33 5.66 7.72 -41 -30 14
Net Cash From Investing Activities
-9.51 -64 -6.01 -6.55 -9.51 -6.24 -6.95 -6.08 -6.19 -6.19 -6.74
Net Cash From Continuing Investing Activities
-9.51 -64 -6.01 -6.55 -9.51 -6.24 -6.95 -6.08 -6.19 -6.19 -6.74
Purchase of Property, Plant & Equipment
-9.51 -8.92 -7.59 -6.55 -9.51 -6.24 -6.95 -6.08 -6.19 -6.19 -6.74
Net Cash From Financing Activities
-4.87 7.58 -13 -2.96 -4.87 -2.97 -3.22 -3.01 -3.30 -3.34 -3.35
Net Cash From Continuing Financing Activities
-4.87 7.58 -13 -2.96 -4.87 -2.97 -3.22 -3.01 -3.30 -3.34 -3.35
Repayment of Debt
-4.87 -17 -13 -2.96 -4.87 -2.97 -3.22 -3.16 -3.30 -3.34 -3.35
Effect of Exchange Rate Changes
0.78 -1.22 -0.49 2.11 0.78 -0.85 1.06 0.08 -0.20 1.48 0.80

Annual Balance Sheets for E2open Parent

This table presents E2open Parent's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 2/28/2022 2/28/2023 2/29/2024 2/28/2025
Total Assets
5,405 4,400 3,142 2,371
Total Current Assets
356 304 339 380
Cash & Equivalents
155 93 134 197
Restricted Cash
19 11 15 15
Accounts Receivable
155 175 162 133
Prepaid Expenses
26 25 29 34
Plant, Property, & Equipment, net
66 72 67 61
Plant, Property & Equipment, gross
- - 0.00 -0.19
Total Noncurrent Assets
4,983 4,023 2,735 1,930
Goodwill
3,757 2,928 1,843 1,214
Intangible Assets
1,181 1,051 841 673
Other Noncurrent Operating Assets
45 44 51 43
Total Liabilities & Shareholders' Equity
5,405 4,400 3,142 2,371
Total Liabilities
1,921 1,673 1,557 1,494
Total Current Liabilities
440 336 339 333
Short-Term Debt
89 11 19 17
Accounts Payable
129 97 91 79
Customer Deposits
19 11 15 15
Current Deferred Revenue
191 204 213 217
Current Deferred & Payable Income Tax Liabilities
2.70 2.19 0.58 3.34
Other Current Liabilities
9.96 10 1.45 2.14
Total Noncurrent Liabilities
1,481 1,337 1,218 1,160
Long-Term Debt
864 1,044 1,038 1,031
Capital Lease Obligations
1.95 1.05 3.63 3.17
Noncurrent Deferred Revenue
1.14 2.51 2.08 1.54
Noncurrent Deferred & Payable Income Tax Liabilities
413 145 56 48
Other Noncurrent Operating Liabilities
201 145 119 76
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,484 2,727 1,585 877
Total Preferred & Common Equity
3,186 2,504 1,485 845
Total Common Equity
3,186 2,504 1,485 845
Common Stock
3,362 3,379 3,408 3,445
Retained Earnings
-155 -804 -1,874 -2,534
Treasury Stock
-2.47 -2.47 -2.47 -2.47
Accumulated Other Comprehensive Income / (Loss)
-19 -69 -47 -64
Noncontrolling Interest
298 223 100 32

Quarterly Balance Sheets for E2open Parent

This table presents E2open Parent's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2025 Q2 2025 Q3 2025
Period end date 5/31/2023 8/31/2023 11/30/2022 5/31/2024 8/31/2024 11/30/2024
Total Assets
3,931 3,896 4,792 3,077 3,031 2,622
Total Current Assets
288 288 275 320 307 334
Cash & Equivalents
120 112 86 160 142 151
Restricted Cash
14 23 13 16 17 17
Accounts Receivable
127 122 149 111 113 134
Prepaid Expenses
28 31 26 33 36 31
Plant, Property, & Equipment, net
71 69 73 66 65 63
Plant, Property & Equipment, gross
- - - -0.93 -1.71 -2.48
Total Noncurrent Assets
3,572 3,539 4,445 2,691 2,659 2,226
Goodwill
2,522 2,532 3,306 1,845 1,858 1,468
Intangible Assets
1,003 961 1,096 797 753 712
Other Noncurrent Operating Assets
47 46 43 49 48 46
Total Liabilities & Shareholders' Equity
3,931 3,896 4,792 3,077 3,031 2,622
Total Liabilities
1,554 1,536 1,775 1,525 1,490 1,476
Total Current Liabilities
306 307 340 314 299 309
Short-Term Debt
11 11 21 18 18 18
Accounts Payable
88 91 111 85 82 77
Customer Deposits
14 23 13 16 17 17
Current Deferred Revenue
180 171 174 187 171 188
Current Deferred & Payable Income Tax Liabilities
2.09 3.00 9.77 5.75 8.76 7.36
Other Current Liabilities
10 8.01 11 1.47 2.17 2.21
Total Noncurrent Liabilities
1,249 1,230 1,435 1,211 1,191 1,166
Long-Term Debt
1,042 1,040 1,042 1,036 1,034 1,033
Capital Lease Obligations
0.91 0.78 0.00 3.25 4.21 3.64
Noncurrent Deferred Revenue
2.69 2.21 2.40 1.62 1.51 2.58
Noncurrent Deferred & Payable Income Tax Liabilities
77 73 255 122 112 103
Other Noncurrent Operating Liabilities
126 113 135 48 39 25
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,377 2,360 3,018 1,551 1,540 1,144
Total Preferred & Common Equity
2,189 2,176 2,764 1,456 1,448 1,088
Total Common Equity
2,189 2,176 2,764 1,456 1,448 1,088
Common Stock
3,381 3,389 3,374 3,416 3,426 3,434
Retained Earnings
-1,129 -1,164 -530 -1,913 -1,942 -2,289
Treasury Stock
-2.47 -2.47 -2.47 -2.47 -2.47 -2.47
Accumulated Other Comprehensive Income / (Loss)
-60 -46 -78 -44 -32 -55
Noncontrolling Interest
188 184 254 95 91 57

Annual Metrics and Ratios for E2open Parent

This table displays calculated financial ratios and metrics derived from E2open Parent's official financial filings.

Metric 2022 2023 2024 2025
Period end date 2/28/2022 2/28/2023 2/29/2024 2/28/2025
Growth Metrics
- - - -
Revenue Growth
0.00% 53.26% -2.71% -4.23%
EBITDA Growth
0.00% -2,780.75% -40.32% 54.70%
EBIT Growth
0.00% -379.73% -30.35% 46.33%
NOPAT Growth
0.00% -700.21% -26.39% 45.34%
Net Income Growth
0.00% -279.23% -64.55% 38.76%
EPS Growth
0.00% -216.18% -63.72% 39.20%
Operating Cash Flow Growth
0.00% 33.12% 24.63% 16.81%
Free Cash Flow Firm Growth
0.00% 0.00% 561.00% -7.02%
Invested Capital Growth
0.00% -13.74% -32.14% -31.22%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -0.94%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -120.35%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -52.04%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -55.20%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -44.34%
EPS Q/Q Growth
0.00% 0.00% 0.00% -45.58%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 33.32%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 113.86%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -15.53%
Profitability Metrics
- - - -
Gross Margin
47.60% 50.64% 50.07% 49.32%
EBITDA Margin
-5.41% -101.76% -146.76% -69.43%
Operating Margin
-27.73% -144.80% -188.10% -107.35%
EBIT Margin
-43.78% -137.03% -183.59% -102.89%
Profit (Net Income) Margin
-44.63% -110.42% -186.76% -119.43%
Tax Burden Percent
86.34% 74.20% 93.50% 100.16%
Interest Burden Percent
118.07% 108.60% 108.79% 115.89%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-1.94% -16.65% -27.06% -21.68%
ROIC Less NNEP Spread (ROIC-NNEP)
-15.69% -23.47% -64.60% -52.42%
Return on Net Nonoperating Assets (RNNOA)
-3.51% -6.54% -27.90% -37.28%
Return on Equity (ROE)
-5.45% -23.19% -54.97% -58.96%
Cash Return on Invested Capital (CROIC)
0.00% -1.89% 11.24% 15.31%
Operating Return on Assets (OROA)
-4.03% -18.23% -30.89% -22.69%
Return on Assets (ROA)
-4.11% -14.69% -31.43% -26.33%
Return on Common Equity (ROCE)
-4.82% -21.24% -50.84% -55.78%
Return on Equity Simple (ROE_SIMPLE)
-5.96% -28.76% -79.82% -85.91%
Net Operating Profit after Tax (NOPAT)
-83 -661 -836 -457
NOPAT Margin
-19.41% -101.36% -131.67% -75.15%
Net Nonoperating Expense Percent (NNEP)
13.76% 6.83% 37.54% 30.75%
Return On Investment Capital (ROIC_SIMPLE)
- - - -23.68%
Cost of Revenue to Revenue
52.40% 49.36% 49.93% 50.68%
SG&A Expenses to Revenue
16.43% 13.50% 17.03% 14.18%
R&D to Revenue
18.73% 15.02% 15.98% 16.12%
Operating Expenses to Revenue
75.34% 195.44% 238.17% 156.67%
Earnings before Interest and Taxes (EBIT)
-186 -894 -1,165 -625
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-23 -664 -931 -422
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.85 0.75 0.86 0.84
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
6.36 2.87 2.02 1.17
Price to Earnings (P/E)
0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.89 0.83 0.92 0.92
Enterprise Value to Revenue (EV/Rev)
8.89 4.67 3.62 2.60
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
73.99 44.77 27.03 15.94
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 6.61 4.90
Leverage & Solvency
- - - -
Debt to Equity
0.27 0.39 0.67 1.20
Long-Term Debt to Equity
0.25 0.38 0.66 1.18
Financial Leverage
0.22 0.28 0.43 0.71
Leverage Ratio
1.55 1.58 1.75 2.24
Compound Leverage Factor
1.83 1.71 1.90 2.59
Debt to Total Capital
21.51% 27.91% 40.07% 54.53%
Short-Term Debt to Total Capital
2.01% 0.29% 0.71% 0.90%
Long-Term Debt to Total Capital
19.50% 27.62% 39.37% 53.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
6.72% 5.90% 3.80% 1.67%
Common Equity to Total Capital
71.77% 66.19% 56.13% 43.80%
Debt to EBITDA
-41.44 -1.59 -1.14 -2.49
Net Debt to EBITDA
-33.86 -1.43 -0.98 -1.99
Long-Term Debt to EBITDA
-37.57 -1.57 -1.12 -2.45
Debt to NOPAT
-11.56 -1.60 -1.27 -2.30
Net Debt to NOPAT
-9.44 -1.44 -1.09 -1.84
Long-Term Debt to NOPAT
-10.48 -1.58 -1.25 -2.27
Altman Z-Score
0.75 -0.11 -1.36 -1.80
Noncontrolling Interest Sharing Ratio
11.60% 8.39% 7.50% 5.39%
Liquidity Ratios
- - - -
Current Ratio
0.81 0.91 1.00 1.14
Quick Ratio
0.71 0.80 0.87 0.99
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 -75 347 323
Operating Cash Flow to CapEx
160.98% 141.69% 290.14% 393.39%
Free Cash Flow to Firm to Interest Expense
0.00 -0.98 3.39 3.25
Operating Cash Flow to Interest Expense
1.52 0.89 0.83 1.00
Operating Cash Flow Less CapEx to Interest Expense
0.58 0.26 0.54 0.74
Efficiency Ratios
- - - -
Asset Turnover
0.09 0.13 0.17 0.22
Accounts Receivable Turnover
3.18 3.95 3.77 4.12
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
7.73 9.42 9.09 9.46
Accounts Payable Turnover
2.24 2.85 3.37 3.63
Days Sales Outstanding (DSO)
114.93 92.38 96.74 88.59
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
162.69 128.14 108.33 100.48
Cash Conversion Cycle (CCC)
-47.76 -35.76 -11.59 -11.89
Capital & Investment Metrics
- - - -
Invested Capital
4,264 3,678 2,496 1,717
Invested Capital Turnover
0.10 0.16 0.21 0.29
Increase / (Decrease) in Invested Capital
0.00 -586 -1,182 -779
Enterprise Value (EV)
3,785 3,049 2,294 1,580
Market Capitalization
2,706 1,874 1,283 708
Book Value per Share
$10.57 $8.28 $4.89 $2.73
Tangible Book Value per Share
($5.82) ($4.88) ($3.95) ($3.37)
Total Capital
4,439 3,783 2,645 1,929
Total Debt
955 1,056 1,060 1,052
Total Long-Term Debt
866 1,045 1,041 1,034
Net Debt
780 951 911 840
Capital Expenditures (CapEx)
32 48 29 25
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-170 -125 -130 -149
Debt-free Net Working Capital (DFNWC)
4.87 -21 19 64
Net Working Capital (NWC)
-84 -32 0.46 46
Net Nonoperating Expense (NNE)
107 59 350 269
Net Nonoperating Obligations (NNO)
780 951 911 840
Total Depreciation and Amortization (D&A)
163 230 234 203
Debt-free, Cash-free Net Working Capital to Revenue
-39.87% -19.17% -20.48% -24.44%
Debt-free Net Working Capital to Revenue
1.14% -3.17% 3.01% 10.47%
Net Working Capital to Revenue
-19.79% -4.88% 0.07% 7.60%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
($0.68) ($2.15) ($3.52) ($2.14)
Adjusted Weighted Average Basic Shares Outstanding
245.45M 301.95M 303.75M 308.27M
Adjusted Diluted Earnings per Share
($0.68) ($2.15) ($3.52) ($2.14)
Adjusted Weighted Average Diluted Shares Outstanding
245.45M 301.95M 303.75M 308.27M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
301.36M 302.41M 306.53M 310.17M
Normalized Net Operating Profit after Tax (NOPAT)
-38 -19 -42 -11
Normalized NOPAT Margin
-8.83% -2.85% -6.60% -1.75%
Pre Tax Income Margin
-51.69% -148.81% -199.74% -119.24%
Debt Service Ratios
- - - -
EBIT to Interest Expense
-5.53 -11.63 -11.37 -6.29
NOPAT to Interest Expense
-2.45 -8.60 -8.15 -4.60
EBIT Less CapEx to Interest Expense
-6.48 -12.26 -11.66 -6.55
NOPAT Less CapEx to Interest Expense
-3.40 -9.23 -8.44 -4.85
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-10.13% -0.19% 0.00% 0.00%

Quarterly Metrics and Ratios for E2open Parent

This table displays calculated financial ratios and metrics derived from E2open Parent's official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 8/31/2023 11/30/2022 2/28/2023 5/31/2023 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% -0.16% 0.00% -4.49% -4.70% -5.59% -3.97% -3.71% -3.64%
EBITDA Growth
0.00% 0.00% 0.00% -747.92% 3.74% -977.24% 109.17% 111.47% 22.55% 52.38% -730.14%
EBIT Growth
0.00% 0.00% 0.00% -6,971.85% 0.00% -3,914.57% 93.15% 95.18% 62.18% 50.24% -777.99%
NOPAT Growth
0.00% 0.00% 0.00% -2,993.90% 0.00% -11,600.62% 96.50% 96.01% 41.67% 48.76% -1,703.36%
Net Income Growth
0.00% 0.00% 0.00% -2,759.39% 0.00% -13,547.77% 85.00% 88.14% 14.95% 48.43% -489.66%
EPS Growth
0.00% 0.00% 0.00% -2,600.00% 0.00% -10,900.00% 86.21% 87.96% 16.67% 49.09% -558.33%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 46.54% 165.16% -86.84% 13.10% -1.49% -150.59% 228.51% 87.80%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -181.48% -175.16% -166.13% -48.23%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -32.14% 0.00% 0.00% 0.00% -31.22%
Revenue Q/Q Growth
-1.18% 4.04% 2.16% -4.95% -1.02% -0.63% 0.60% 0.00% 0.68% -0.35% 0.67%
EBITDA Q/Q Growth
-21.26% 80.92% -1,204.12% 58.81% 112.61% -1,629.90% 104.76% 0.00% 34.66% -694.45% 36.97%
EBIT Q/Q Growth
-168.01% 224.19% -4,819.26% 54.98% 96.21% -4,637.44% 96.18% 0.00% 70.25% -6,133.09% 32.65%
NOPAT Q/Q Growth
-89.51% 75.86% -14,275.30% 52.96% 93.87% -2,724.94% 98.14% 0.00% 10.35% -2,381.79% 34.45%
Net Income Q/Q Growth
-206.07% 114.25% -12,356.13% 46.49% 89.30% -1,815.74% 93.85% 0.00% 23.22% -1,061.67% 29.65%
EPS Q/Q Growth
-200.00% 83.33% -9,750.00% 45.18% 88.89% -1,733.33% 94.55% 0.00% 23.08% -1,020.00% 29.46%
Operating Cash Flow Q/Q Growth
-191.30% 280.43% -39.13% 46.15% -59.40% -63.56% 423.10% 0.00% -120.85% 336.61% 199.04%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 8.59% 6.47% -66.20% 0.00% -0.17% 6.33% 126.46%
Invested Capital Q/Q Growth
-0.61% 21.50% -7.63% -100.00% 0.00% 0.00% 0.00% 0.00% 0.22% -16.68% -15.53%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
49.95% 51.03% 50.62% 49.60% 49.95% 49.89% 50.82% 48.07% 49.05% 49.94% 50.20%
EBITDA Margin
26.34% 45.81% -495.10% -214.55% 27.33% -420.73% 19.92% 26.08% 34.88% -208.06% -130.26%
Operating Margin
-16.34% -3.79% -533.44% -263.98% -16.34% -464.39% -8.60% -11.14% -9.92% -247.12% -160.90%
EBIT Margin
-9.60% 11.46% -529.38% -250.73% -9.60% -457.66% -17.36% -12.79% -3.78% -236.49% -158.20%
Profit (Net Income) Margin
-24.37% 3.34% -400.38% -225.38% -24.37% -469.87% -28.74% -28.31% -21.59% -251.65% -175.86%
Tax Burden Percent
94.84% -231.80% 74.41% 84.48% 94.84% 99.27% 84.19% 95.70% 106.31% 99.37% 101.35%
Interest Burden Percent
267.71% -12.56% 101.64% 106.41% 267.71% 103.42% 196.60% 231.21% 537.09% 107.09% 109.69%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% -66.21% 0.00% 0.00% 0.00% -1.24% -4.01% -3.53% -104.43% -32.49%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% -70.98% 0.00% 0.00% 0.00% -5.10% -11.03% -8.48% -131.28% -43.52%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% -24.77% 0.00% 0.00% 0.00% -2.20% -6.28% -4.95% -101.94% -30.95%
Return on Equity (ROE)
0.00% 0.00% -90.98% 0.00% 0.00% 0.00% -3.44% -10.29% -8.48% -206.36% -63.44%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -2.05% 0.00% 0.00% 0.00% 11.24% -245.31% -244.59% -228.95% 15.31%
Operating Return on Assets (OROA)
0.00% 0.00% -70.42% 0.00% 0.00% 0.00% -2.92% -2.60% -0.77% -55.33% -34.88%
Return on Assets (ROA)
0.00% 0.00% -53.26% 0.00% 0.00% 0.00% -4.84% -5.75% -4.41% -58.88% -38.77%
Return on Common Equity (ROCE)
0.00% 0.00% -83.34% 0.00% 0.00% 0.00% -3.18% -9.66% -7.98% -196.17% -60.02%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -59.53% -59.46% -46.23% 0.00%
Net Operating Profit after Tax (NOPAT)
-18 -4.38 -629 -296 -18 -512 -9.54 -12 -11 -262 -172
NOPAT Margin
-11.44% -2.65% -373.41% -184.79% -11.44% -325.08% -6.02% -7.80% -6.95% -172.99% -112.63%
Net Nonoperating Expense Percent (NNEP)
2.23% -1.02% 4.78% 0.00% 0.00% 0.00% 3.87% 7.02% 4.95% 26.86% 11.03%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - -0.36% - - -11.93% -8.92%
Cost of Revenue to Revenue
50.05% 48.97% 49.38% 50.40% 50.05% 50.11% 49.18% 51.93% 50.95% 50.06% 49.80%
SG&A Expenses to Revenue
24.32% 13.99% 3.62% 13.82% 24.32% 15.71% 14.28% 15.44% 14.18% 13.74% 13.39%
R&D to Revenue
15.74% 15.12% 15.16% 16.15% 15.74% 15.83% 16.20% 16.40% 17.07% 15.34% 15.67%
Operating Expenses to Revenue
66.29% 54.82% 584.06% 313.58% 66.29% 514.28% 59.42% 59.21% 58.97% 297.07% 211.09%
Earnings before Interest and Taxes (EBIT)
-15 19 -892 -401 -15 -721 -28 -19 -5.75 -359 -242
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
42 76 -834 -344 43 -663 32 39 53 -316 -199
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.67 0.64 0.75 0.00 0.00 0.00 0.86 0.98 0.95 0.86 0.84
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 2.87 2.32 2.25 1.71 2.02 2.28 2.23 1.53 1.17
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.78 0.75 0.83 0.00 0.00 0.00 0.92 0.99 0.97 0.93 0.92
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 4.67 0.00 0.00 0.00 3.62 3.84 3.83 3.07 2.60
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 44.77 0.00 0.00 0.00 27.03 28.52 38.18 25.31 15.94
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 6.61 0.00 0.00 0.00 4.90
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.45 0.35 0.39 0.00 0.00 0.00 0.67 0.68 0.69 0.92 1.20
Long-Term Debt to Equity
0.44 0.35 0.38 0.00 0.00 0.00 0.66 0.67 0.67 0.91 1.18
Financial Leverage
0.39 0.32 0.35 0.00 0.00 0.00 0.43 0.57 0.58 0.78 0.71
Leverage Ratio
1.65 1.59 1.58 0.00 0.00 0.00 1.75 1.98 1.97 2.29 2.24
Compound Leverage Factor
4.42 -0.20 1.60 0.00 0.00 0.00 3.44 4.59 10.57 2.45 2.46
Debt to Total Capital
30.84% 26.06% 27.91% 0.00% 0.00% 0.00% 40.07% 40.53% 40.70% 47.96% 54.53%
Short-Term Debt to Total Capital
0.33% 0.51% 0.29% 0.00% 0.00% 0.00% 0.71% 0.70% 0.69% 0.81% 0.90%
Long-Term Debt to Total Capital
30.52% 25.54% 27.62% 0.00% 0.00% 0.00% 39.37% 39.83% 40.00% 47.14% 53.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
5.39% 6.22% 5.90% 0.00% 0.00% 0.00% 3.80% 3.65% 3.51% 2.57% 1.67%
Common Equity to Total Capital
63.77% 67.73% 66.19% 0.00% 0.00% 0.00% 56.13% 55.82% 55.79% 49.47% 43.80%
Debt to EBITDA
0.00 0.00 -1.59 0.00 0.00 0.00 -1.14 -1.93 -1.96 -5.51 -2.49
Net Debt to EBITDA
0.00 0.00 -1.43 0.00 0.00 0.00 -0.98 -1.61 -1.67 -4.63 -1.99
Long-Term Debt to EBITDA
0.00 0.00 -1.57 0.00 0.00 0.00 -1.12 -1.90 -1.93 -5.41 -2.45
Debt to NOPAT
0.00 0.00 -1.60 0.00 0.00 0.00 -1.27 -1.92 -1.94 -3.58 -2.30
Net Debt to NOPAT
0.00 0.00 -1.44 0.00 0.00 0.00 -1.09 -1.60 -1.65 -3.01 -1.84
Long-Term Debt to NOPAT
0.00 0.00 -1.58 0.00 0.00 0.00 -1.25 -1.88 -1.91 -3.52 -2.27
Altman Z-Score
0.00 0.00 -0.11 0.00 0.00 0.00 -0.17 -0.12 -0.14 -1.05 -1.27
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 8.39% 0.00% 0.00% 0.00% 7.50% 6.13% 5.93% 4.94% 5.39%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.94 0.81 0.91 0.00 0.00 0.00 1.00 1.02 1.03 1.08 1.14
Quick Ratio
0.76 0.69 0.80 0.00 0.00 0.00 0.87 0.87 0.85 0.92 0.99
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 3,002 3,259 3,470 1,173 -2,446 -2,450 -2,295 607
Operating Cash Flow to CapEx
-185.01% 459.70% 328.81% 556.46% 155.73% 86.39% 405.93% 590.34% -120.93% 286.36% 786.67%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 116.68 127.73 140.82 44.14 -96.39 -97.41 -90.26 25.95
Operating Cash Flow to Interest Expense
-0.89 1.93 1.71 1.42 0.58 0.22 1.06 1.42 -0.30 0.70 2.26
Operating Cash Flow Less CapEx to Interest Expense
-1.37 1.51 1.19 1.16 0.21 -0.03 0.80 1.18 -0.54 0.45 1.98
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.13 0.00 0.00 0.00 0.17 0.20 0.20 0.23 0.22
Accounts Receivable Turnover
0.00 0.00 3.95 0.00 0.00 0.00 3.77 5.62 5.50 4.58 4.12
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 9.42 0.00 0.00 0.00 9.09 9.53 9.50 9.73 9.46
Accounts Payable Turnover
0.00 0.00 2.85 0.00 0.00 0.00 3.37 3.70 3.80 4.02 3.63
Days Sales Outstanding (DSO)
0.00 0.00 92.38 0.00 0.00 0.00 96.74 64.97 66.36 79.70 88.59
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 128.14 0.00 0.00 0.00 108.33 98.73 95.93 90.85 100.48
Cash Conversion Cycle (CCC)
0.00 0.00 -35.76 0.00 0.00 0.00 -11.59 -33.76 -29.57 -11.14 -11.89
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,278 3,982 3,678 0.00 0.00 0.00 2,496 2,434 2,439 2,032 1,717
Invested Capital Turnover
0.00 0.00 0.18 0.00 0.00 0.00 0.21 0.51 0.51 0.60 0.29
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 -3,298 -3,278 -3,982 -1,182 2,434 2,439 2,032 -779
Enterprise Value (EV)
2,566 2,999 3,049 0.00 0.00 0.00 2,294 2,405 2,369 1,882 1,580
Market Capitalization
1,464 1,780 1,874 1,512 1,464 1,104 1,283 1,428 1,380 939 708
Book Value per Share
$7.18 $9.14 $8.28 $0.00 $0.00 $0.00 $4.89 $4.75 $4.70 $3.52 $2.73
Tangible Book Value per Share
($4.34) ($5.42) ($4.88) $0.00 $0.00 $0.00 ($3.95) ($3.87) ($3.78) ($3.53) ($3.37)
Total Capital
3,412 4,081 3,783 0.00 0.00 0.00 2,645 2,609 2,596 2,198 1,929
Total Debt
1,052 1,063 1,056 0.00 0.00 0.00 1,060 1,058 1,057 1,054 1,052
Total Long-Term Debt
1,041 1,042 1,045 0.00 0.00 0.00 1,041 1,039 1,039 1,036 1,034
Net Debt
918 965 951 0.00 0.00 0.00 911 882 898 886 840
Capital Expenditures (CapEx)
12 8.92 7.59 6.55 9.51 6.24 6.95 6.08 6.19 6.19 6.74
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-142 -143 -125 0.00 0.00 0.00 -130 -151 -132 -126 -149
Debt-free Net Working Capital (DFNWC)
-7.88 -44 -21 0.00 0.00 0.00 19 25 27 42 64
Net Working Capital (NWC)
-19 -65 -32 0.00 0.00 0.00 0.46 6.83 8.55 24 46
Net Nonoperating Expense (NNE)
21 -9.88 45 65 21 228 36 31 22 119 97
Net Nonoperating Obligations (NNO)
918 965 951 0.00 0.00 0.00 911 883 900 888 840
Total Depreciation and Amortization (D&A)
57 57 58 58 59 58 59 59 59 43 43
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% -19.17% 0.00% 0.00% 0.00% -20.48% -24.11% -21.34% -20.59% -24.44%
Debt-free Net Working Capital to Revenue
0.00% 0.00% -3.17% 0.00% 0.00% 0.00% 3.01% 4.01% 4.29% 6.86% 10.47%
Net Working Capital to Revenue
0.00% 0.00% -4.88% 0.00% 0.00% 0.00% 0.07% 1.09% 1.38% 3.95% 7.60%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.12) ($0.02) ($1.97) $0.00 $0.00 $0.00 ($0.12) ($0.13) ($0.10) ($1.12) ($0.79)
Adjusted Weighted Average Basic Shares Outstanding
303.22M 302.20M 301.95M 0.00 0.00 0.00 303.75M 306.73M 308.06M 308.90M 308.27M
Adjusted Diluted Earnings per Share
($0.12) ($0.02) ($1.97) $0.00 $0.00 $0.00 ($0.12) ($0.13) ($0.10) ($1.12) ($0.79)
Adjusted Weighted Average Diluted Shares Outstanding
303.22M 302.36M 301.95M 0.00 0.00 0.00 303.75M 306.73M 308.06M 308.90M 308.27M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
303.30M 302.28M 302.41M 0.00 0.00 0.00 306.53M 307.97M 309.02M 309.35M 310.17M
Normalized Net Operating Profit after Tax (NOPAT)
-18 -3.00 7.36 -5.78 -18 -9.59 -8.37 -12 -9.37 3.16 7.15
Normalized NOPAT Margin
-11.43% -1.82% 4.37% -3.61% -11.43% -6.09% -5.28% -7.67% -6.15% 2.08% 4.68%
Pre Tax Income Margin
-25.70% -1.44% -538.06% -266.80% -25.70% -473.31% -34.13% -29.58% -20.31% -253.26% -173.52%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.60 0.89 -60.95 -15.61 -0.60 -29.25 -1.04 -0.76 -0.23 -14.11 -10.32
NOPAT to Interest Expense
-0.71 -0.21 -42.99 -11.50 -0.71 -20.78 -0.36 -0.46 -0.42 -10.32 -7.35
EBIT Less CapEx to Interest Expense
-1.08 0.47 -61.47 -15.86 -0.97 -29.50 -1.30 -1.00 -0.48 -14.35 -10.61
NOPAT Less CapEx to Interest Expense
-1.19 -0.62 -43.51 -11.76 -1.08 -21.03 -0.62 -0.70 -0.67 -10.56 -7.64
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -0.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Frequently Asked Questions About E2open Parent's Financials

When does E2open Parent's fiscal year end?

According to the most recent income statement we have on file, E2open Parent's financial year ends in February. Their financial year 2025 ended on February 28, 2025.

How has E2open Parent's net income changed over the last 3 years?

E2open Parent's net income appears to be on an upward trend, with a most recent value of -$725.79 million in 2025, rising from -$189.91 million in 2022. The previous period was -$1.19 billion in 2024. Find out what analysts predict for E2open Parent in the coming months.

What is E2open Parent's operating income?
E2open Parent's total operating income in 2025 was -$652.38 million, based on the following breakdown:
  • Total Gross Profit: $299.68 million
  • Total Operating Expenses: $952.06 million
How has E2open Parent revenue changed over the last 3 years?

Over the last 3 years, E2open Parent's total revenue changed from $425.56 million in 2022 to $607.69 million in 2025, a change of 42.8%.

How much debt does E2open Parent have?

E2open Parent's total liabilities were at $1.49 billion at the end of 2025, a 4.0% decrease from 2024, and a 22.2% decrease since 2022.

How much cash does E2open Parent have?

In the past 3 years, E2open Parent's cash and equivalents has ranged from $93.03 million in 2023 to $197.35 million in 2025, and is currently $197.35 million as of their latest financial filing in 2025.

How has E2open Parent's book value per share changed over the last 3 years?

Over the last 3 years, E2open Parent's book value per share changed from 10.57 in 2022 to 2.73 in 2025, a change of -74.2%.



This page (NYSE:ETWO) was last updated on 5/4/2025 by MarketBeat.com Staff
From Our Partners