Free Trial
Your $100 Credit Is Waiting! Get MarketBeat All Access Today
Lock In $149
Claim MarketBeat All Access Sale Promotion

TriNet Group (TNET) Financials

TriNet Group logo
$42.71 +0.88 (+2.11%)
Closing price 03:59 PM Eastern
Extended Trading
$42.78 +0.07 (+0.16%)
As of 07:14 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for TriNet Group

Annual Income Statements for TriNet Group

This table shows TriNet Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
32 61 178 192 212 272 338 355 375 173 155
Consolidated Net Income / (Loss)
32 61 178 192 212 272 338 355 375 173 155
Net Income / (Loss) Continuing Operations
32 61 178 192 212 272 338 355 375 173 155
Total Pre-Tax Income
60 104 200 241 270 357 441 482 501 226 217
Total Operating Income
78 124 217 251 268 368 455 521 541 288 273
Total Gross Profit
2,480 2,870 3,062 3,274 3,611 3,772 4,276 4,604 4,687 4,749 4,721
Total Revenue
2,659 3,060 3,275 3,503 3,856 4,034 4,540 4,907 4,994 5,053 5,010
Operating Revenue
2,659 3,060 3,275 3,503 3,856 4,034 4,540 4,907 4,994 5,053 5,010
Total Cost of Revenue
179 190 213 229 245 262 264 303 307 304 289
Operating Cost of Revenue
179 190 213 229 245 262 264 303 307 304 289
Total Operating Expenses
2,402 2,746 2,845 3,023 3,343 3,404 3,821 4,083 4,146 4,461 4,448
Selling, General & Admin Expense
69 92 114 142 137 152 176 241 211 232 207
Marketing Expense
2,279 2,588 2,653 2,792 3,117 3,165 3,541 3,705 3,798 4,086 4,104
Research & Development Expense
- 31 45 49 43 40 50 73 65 68 71
Depreciation Expense
15 35 33 40 46 47 54 64 72 75 66
Total Other Income / (Expense), net
-18 -20 -17 -10 2.00 -11 -14 -39 -40 -62 -56
Interest Expense
19 20 20 22 21 21 20 39 40 62 56
Income Tax Expense
28 43 22 49 58 85 103 127 126 53 62
Basic Earnings per Share
$0.45 $0.88 $2.57 $2.72 $3.04 $4.03 $5.13 $5.66 $6.61 $3.47 $3.20
Weighted Average Basic Shares Outstanding
70.23M 70.16M 69M 70M 70M 67M 66M 63M 57M 50M 48M
Diluted Earnings per Share
$0.44 $0.85 $2.49 $2.65 $2.99 $3.99 $5.07 $5.61 $6.56 $3.43 $3.20
Weighted Average Diluted Shares Outstanding
72.62M 71.97M 71M 72M 71M 68M 67M 64M 57M 50M 49M
Weighted Average Basic & Diluted Shares Outstanding
70.40M 69.30M 69.30M 80M 68.75M 65.99M 65.70M 59.98M 50.57M 49.53M 47.30M
Cash Dividends to Common per Share
- - - - - - - - $0.00 $0.25 $0.28

Quarterly Income Statements for TriNet Group

This table shows TriNet Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
94 67 91 60 45 -23 85 37 34 -1.00 89
Consolidated Net Income / (Loss)
94 67 91 60 45 -23 85 37 34 -1.00 89
Net Income / (Loss) Continuing Operations
94 67 91 60 45 -23 85 37 34 -1.00 89
Total Pre-Tax Income
124 86 124 81 58 -37 115 51 50 1.00 123
Total Operating Income
116 159 124 81 58 28 115 51 50 57 123
Total Gross Profit
1,148 1,241 1,203 1,168 1,178 1,250 1,221 1,167 1,159 1,174 1,156
Total Revenue
1,222 1,317 1,282 1,243 1,252 1,326 1,292 1,238 1,232 1,248 1,226
Operating Revenue
1,222 1,317 1,282 1,243 1,252 1,326 1,292 1,238 1,232 1,248 1,226
Total Cost of Revenue
74 76 79 75 74 76 71 71 73 74 70
Operating Cost of Revenue
74 76 79 75 74 76 71 71 73 74 70
Total Operating Expenses
1,032 1,082 1,079 1,087 1,120 1,222 1,106 1,116 1,109 1,117 1,033
Selling, General & Admin Expense
51 57 48 47 46 91 46 52 51 58 59
Marketing Expense
949 990 979 988 1,023 1,096 1,009 1,015 1,011 1,069 925
Research & Development Expense
15 16 18 17 17 16 20 17 18 16 19
Depreciation Expense
17 19 18 19 19 19 17 17 16 16 17
Other Operating Expenses / (Income)
- - 16 16 15 - 14 15 13 - 13
Total Other Income / (Expense), net
8.00 -73 0.00 0.00 0.00 -65 0.00 0.00 0.00 -56 0.00
Income Tax Expense
30 19 33 21 13 -14 30 14 16 2.00 34
Basic Earnings per Share
$1.65 $1.38 $1.80 $1.21 $0.90 ($0.44) $1.72 $0.77 $0.70 $0.01 $1.90
Weighted Average Basic Shares Outstanding
57M 57M 51M 50M 50M 50M 49M 48M 48M 48M 47M
Diluted Earnings per Share
$1.63 $1.38 $1.78 $1.20 $0.89 ($0.44) $1.71 $0.77 $0.70 $0.02 $1.90
Weighted Average Diluted Shares Outstanding
58M 57M 51M 51M 50M 50M 49M 49M 48M 49M 47M
Weighted Average Basic & Diluted Shares Outstanding
50.51M 50.57M 50.56M 49.67M 49.58M 49.53M 48.40M 48.59M 48.03M 47.30M 45.94M
Cash Dividends to Common per Share
- - - - - - - $0.28 - - $0.29

Annual Cash Flow Statements for TriNet Group

This table details how cash moves in and out of TriNet Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
32 61 505 -389 107 187 95 -201 -71 225 211
Net Cash From Operating Activities
151 192 606 -104 471 546 218 497 539 279 303
Net Cash From Continuing Operating Activities
151 192 606 -104 471 546 218 497 539 279 303
Net Income / (Loss) Continuing Operations
32 61 178 192 212 272 338 355 375 173 155
Consolidated Net Income / (Loss)
32 61 178 192 212 272 338 355 375 173 155
Depreciation Expense
53 39 35 46 57 67 54 64 72 75 66
Amortization Expense
- - 0.00 0.00 -1.00 1.00 31 38 40 44 49
Non-Cash Adjustments To Reconcile Net Income
261 -53 24 30 64 63 -17 98 75 92 64
Changes in Operating Assets and Liabilities, net
-195 145 369 -372 139 143 -188 -58 -23 -105 -31
Net Cash From Investing Activities
-38 -27 -24 -200 -188 -151 -135 -226 -70 153 -43
Net Cash From Continuing Investing Activities
-38 -27 -24 -200 -188 -151 -135 -226 -70 153 -43
Purchase of Property, Plant & Equipment
-19 -40 -38 -43 -45 -36 -40 -56 -75 -78 -69
Purchase of Investments
-42 - 0.00 -258 -302 -327 -444 -410 -281 -190 -78
Divestitures
- - - - - - - - 0.00 0.00 1.00
Sale and/or Maturity of Investments
28 28 14 101 159 224 349 469 286 421 103
Net Cash From Financing Activities
-81 -104 -77 -85 -176 -208 12 -471 -540 -207 -49
Net Cash From Continuing Financing Activities
-81 -104 -77 -85 -176 -208 12 -471 -540 -207 -49
Repayment of Debt
-45 -95 -38 -226 -22 -22 -379 0.00 -504 -110 -90
Repurchase of Common Equity
-49 -76 -44 -61 -140 -178 -94 -523 -1,122 -183 -183
Payment of Dividends
- - - - - - - 0.00 0.00 -37 -52
Issuance of Debt
0.00 58 0.00 210 0.00 0.00 500 0.00 1,095 0.00 0.00
Issuance of Common Equity
5.00 9.00 16 14 11 10 11 11 15 12 11
Other Financing Activities, net
8.00 - -11 -22 -25 -18 -26 41 -24 111 265
Effect of Exchange Rate Changes
- - - - - 0.00 0.00 -1.00 0.00 0.00 0.00
Cash Interest Paid
15 15 16 17 19 16 12 18 25 59 52
Cash Income Taxes Paid
2.00 39 2.00 49 62 123 129 128 114 76 27

Quarterly Cash Flow Statements for TriNet Group

This table details how cash moves in and out of TriNet Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-559 552 -199 -273 -46 743 -407 142 -80 556 -510
Net Cash From Operating Activities
-110 582 91 -123 -31 555 95 75 72 61 149
Net Cash From Continuing Operating Activities
-110 582 91 -123 -31 555 95 75 72 61 149
Net Income / (Loss) Continuing Operations
94 67 91 61 44 -23 85 37 34 -1.00 89
Consolidated Net Income / (Loss)
94 67 91 61 44 -23 85 37 34 -1.00 89
Depreciation Expense
- - 18 - - - 17 16 17 16 17
Amortization Expense
33 -49 11 29 30 -44 12 11 13 13 13
Non-Cash Adjustments To Reconcile Net Income
-133 164 23 1.00 -521 621 18 16 15 18 17
Changes in Operating Assets and Liabilities, net
-104 328 -52 -214 416 -74 -37 -5.00 -7.00 15 13
Net Cash From Investing Activities
-26 -13 -47 -2.00 24 178 -8.00 1.00 -20 -16 -13
Net Cash From Continuing Investing Activities
-26 -13 -47 -2.00 24 178 -8.00 1.00 -20 -16 -13
Purchase of Property, Plant & Equipment
-20 -21 -18 -17 -25 -18 -16 -18 -17 -18 -26
Purchase of Investments
-56 -55 -95 -44 -22 -29 -27 -14 -18 -19 -25
Divestitures
- - 0.00 - - - 1.00 - - - 0.00
Sale and/or Maturity of Investments
50 63 66 59 71 225 34 33 15 21 38
Net Cash From Financing Activities
-423 -17 -243 -148 -39 10 -494 66 -132 511 -645
Net Cash From Continuing Financing Activities
-423 -17 -243 -148 -39 10 -494 66 -132 511 -645
Repurchase of Common Equity
-1,011 -13 -23 -112 -20 -28 -90 -1.00 -31 -61 -58
Payment of Dividends
- - 0.00 - -12 -12 -12 -14 -13 -13 -13
Other Financing Activities, net
-5.00 -10 -220 -5.00 -6.00 129 -392 74 3.00 580 -574
Effect of Exchange Rate Changes
- - - - - - 0.00 - - - -1.00
Cash Interest Paid
9.00 4.00 26 4.00 25 4.00 25 2.00 24 1.00 24

Annual Balance Sheets for TriNet Group

This table presents TriNet Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,092 2,095 2,593 2,435 2,748 3,043 3,309 3,443 3,693 4,119 3,797
Total Current Assets
1,568 1,535 1,991 1,646 1,871 2,160 2,439 2,326 2,578 3,180 2,868
Cash & Equivalents
166 184 336 228 213 301 612 354 287 360 287
Restricted Cash
15 15 1,280 942 1,180 1,388 1,195 1,263 1,269 1,413 1,694
Accounts Receivable
- - 318 315 294 264 389 394 465 381 284
Prepaid Expenses
8.58 11 38 48 52 63 67 71 67 64 82
Other Current Assets
1,375 1,283 19 59 64 87 41 168 425 962 521
Plant, Property, & Equipment, net
38 59 70 79 85 79 24 24 17 10 11
Total Noncurrent Assets
486 501 532 710 792 804 846 1,093 1,098 929 918
Long-Term Investments
102 131 162 322 337 348 334 304 301 145 128
Goodwill
289 289 289 289 289 294 294 462 462 461 461
Intangible Assets
47 31 26 21 15 18 61 163 172 156 153
Other Noncurrent Operating Assets
49 50 55 78 151 144 157 164 163 167 176
Total Liabilities & Shareholders' Equity
2,092 2,095 2,593 2,435 2,748 3,043 3,309 3,443 3,693 4,119 3,797
Total Liabilities
2,084 2,060 2,387 2,060 2,273 2,436 2,428 2,668 3,615 4,050 3,743
Total Current Liabilities
1,456 1,379 1,757 1,425 1,643 1,870 1,739 1,988 2,463 2,981 2,637
Accounts Payable
13 23 59 45 31 50 86 98 87 89 86
Accrued Expenses
29 31 480 487 558 481 543 611 690 769 762
Customer Deposits
- - 52 56 44 134 97 106 65 76 57
Current Employee Benefit Liabilities
1,369 1,276 67 796 962 1,154 984 1,141 1,488 1,950 1,713
Other Current Liabilities
11 12 25 19 26 29 29 32 24 22 19
Total Noncurrent Liabilities
629 681 630 635 630 566 689 680 1,152 1,069 1,106
Long-Term Debt
461 422 383 391 369 348 495 496 984 908 895
Capital Lease Obligations
- - - 0.00 48 49 - 41 30 26 37
Noncurrent Deferred & Payable Income Tax Liabilities
55 92 68 68 61 22 11 8.00 13 11 55
Noncurrent Employee Benefit Liabilities
105 159 165 158 144 138 135 128 120 110 106
Other Noncurrent Operating Liabilities
7.55 8.00 14 18 8.00 9.00 48 7.00 5.00 14 13
Commitments & Contingencies
0.00 0.00 - - - 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
8.08 35 206 375 475 607 881 775 78 69 54
Total Preferred & Common Equity
8.08 35 206 375 475 607 881 775 78 69 54
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
8.08 35 206 375 475 607 881 775 78 69 54
Common Stock
494 535 583 641 694 747 808 899 976 1,056 1,135
Retained Earnings
-486 -500 -377 -266 -219 -144 74 -119 -896 -984 -1,081
Accumulated Other Comprehensive Income / (Loss)
-0.72 - - - 0.00 4.00 -1.00 -5.00 -2.00 -3.00 0.00

Quarterly Balance Sheets for TriNet Group

This table presents TriNet Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
3,079 3,736 3,290 2,966 3,968 3,703 3,729 3,775 3,688 3,425 3,420
Total Current Assets
1,965 2,629 2,177 1,853 2,840 2,566 2,605 2,857 2,762 2,498 2,484
Cash & Equivalents
454 707 482 170 298 177 251 349 407 321 340
Restricted Cash
837 1,016 1,074 833 1,059 893 780 1,024 1,101 1,108 1,122
Accounts Receivable
372 386 381 425 478 500 526 499 499 486 458
Prepaid Expenses
63 85 72 75 79 76 64 60 50 53 64
Other Current Assets
144 346 99 275 841 848 934 925 705 530 500
Plant, Property, & Equipment, net
90 31 29 16 15 14 14 9.00 10 11 22
Total Noncurrent Assets
1,024 1,076 1,084 1,097 1,113 1,123 1,110 909 916 916 914
Long-Term Investments
293 297 303 297 313 319 298 134 124 125 122
Goodwill
462 462 462 462 462 462 462 461 461 461 461
Intangible Assets
103 155 156 169 174 176 179 146 148 151 155
Other Noncurrent Operating Assets
166 162 163 169 164 166 171 168 183 179 176
Total Liabilities & Shareholders' Equity
3,079 3,736 3,290 2,966 3,968 3,703 3,729 3,775 3,688 3,425 3,420
Total Liabilities
2,223 2,911 2,375 2,956 3,825 3,603 3,600 3,712 3,581 3,315 3,337
Total Current Liabilities
1,521 2,235 1,707 1,703 2,669 2,463 2,440 2,646 2,508 2,249 2,226
Accounts Payable
122 130 100 109 122 85 82 82 85 89 89
Accrued Expenses
578 585 607 641 704 740 759 733 753 746 735
Customer Deposits
54 131 78 73 51 70 39 49 41 43 49
Current Employee Benefit Liabilities
732 1,061 897 855 1,662 1,464 1,464 1,690 1,530 1,353 1,333
Other Current Liabilities
35 33 25 25 21 20 21 18 9.00 18 20
Total Noncurrent Liabilities
702 676 668 1,253 1,156 1,140 1,160 1,066 1,073 1,066 1,111
Long-Term Debt
496 496 496 1,091 984 984 993 909 894 895 896
Capital Lease Obligations
- - - - 27 24 30 24 48 38 39
Noncurrent Deferred & Payable Income Tax Liabilities
29 9.00 7.00 5.00 13 13 18 10 10 9.00 54
Noncurrent Employee Benefit Liabilities
129 127 122 122 120 107 107 111 109 110 109
Other Noncurrent Operating Liabilities
48 44 43 35 12 12 12 12 12 14 13
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
856 825 915 10 143 100 129 63 107 110 83
Total Preferred & Common Equity
856 825 915 10 143 100 129 63 107 110 83
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
856 825 915 10 143 100 129 63 107 110 83
Common Stock
878 910 934 953 996 1,021 1,037 1,070 1,095 1,112 1,151
Retained Earnings
-17 -83 -13 -935 -848 -916 -910 -1,006 -988 -1,002 -1,066
Accumulated Other Comprehensive Income / (Loss)
-5.00 -2.00 -6.00 -8.00 -5.00 -5.00 2.00 -1.00 0.00 0.00 -2.00

Annual Metrics And Ratios for TriNet Group

This table displays calculated financial ratios and metrics derived from TriNet Group's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
21.22% 15.08% 7.03% 6.96% 10.08% 4.62% 12.54% 8.08% 1.77% 1.18% -0.85%
EBITDA Growth
-23.11% 23.48% 54.60% 17.86% 9.09% 34.57% 23.85% 15.37% 4.82% -37.67% -4.67%
EBIT Growth
-9.48% 56.96% 75.00% 15.67% 6.77% 37.31% 23.64% 14.51% 3.84% -46.77% -5.21%
NOPAT Growth
2.30% 74.83% 165.54% 3.54% 5.23% 33.24% 24.38% 10.03% 5.53% -45.56% -11.55%
Net Income Growth
106.49% 90.63% 191.80% 7.87% 10.42% 28.30% 24.26% 5.03% 5.63% -53.87% -10.40%
EPS Growth
100.00% 93.18% 192.94% 6.43% 12.83% 33.44% 27.07% 10.65% 16.93% -47.71% -6.71%
Operating Cash Flow Growth
-0.59% 27.15% 215.63% -117.16% 552.88% 15.92% -60.07% 127.98% 8.45% -48.24% 8.60%
Free Cash Flow Firm Growth
-12.96% 4.08% 1,074.78% -112.68% 276.11% 38.03% -61.08% -6.64% 161.34% -23.01% 40.81%
Invested Capital Growth
-27.10% -25.28% -800.61% 34.03% -16.62% -20.81% 15.73% 23.89% -5.26% -16.50% -33.69%
Revenue Q/Q Growth
4.80% 2.87% 1.15% 2.01% 2.69% 0.00% 0.00% 0.33% 1.86% 1.63% -0.56%
EBITDA Q/Q Growth
2.54% 8.76% 0.82% -1.33% 11.34% 0.00% 0.00% -0.95% 26.55% 5.44% 8.38%
EBIT Q/Q Growth
12.79% 11.62% 1.99% -1.95% 8.50% 0.00% 0.00% -2.43% 23.52% -17.00% 13.28%
NOPAT Q/Q Growth
23.48% 13.41% 30.20% -16.77% 9.47% 0.00% 0.00% -3.74% 24.48% -15.69% 8.90%
Net Income Q/Q Growth
30.02% 15.44% 32.28% -16.16% 9.84% 0.00% 0.00% -5.84% 5.63% -34.22% 16.54%
EPS Q/Q Growth
33.33% 16.44% 31.75% -16.67% 10.74% 0.00% 0.00% -3.44% 9.15% -34.67% 16.79%
Operating Cash Flow Q/Q Growth
-4.44% 50.97% 2,140.47% -138.38% 192.55% -14.95% -61.75% 60.32% 21.67% -10.58% -1.30%
Free Cash Flow Firm Q/Q Growth
-8.50% 42.41% 573.84% -123.77% 236.33% 0.00% 0.00% 0.00% 61.94% 143.35% -11.16%
Invested Capital Q/Q Growth
-2.65% -17.82% -1,023.86% -72.67% 0.00% 0.00% 0.00% -109.48% -163.14% -452.63% -119.77%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
93.27% 93.79% 93.50% 93.46% 93.65% 93.51% 94.19% 93.83% 93.85% 93.98% 94.23%
EBITDA Margin
4.96% 5.33% 7.69% 8.48% 8.40% 10.81% 11.89% 12.70% 13.08% 8.05% 7.74%
Operating Margin
2.93% 4.05% 6.63% 7.17% 6.95% 9.12% 10.02% 10.62% 10.83% 5.70% 5.45%
EBIT Margin
2.97% 4.05% 6.63% 7.17% 6.95% 9.12% 10.02% 10.62% 10.83% 5.70% 5.45%
Profit (Net Income) Margin
1.20% 1.99% 5.44% 5.48% 5.50% 6.74% 7.44% 7.23% 7.51% 3.42% 3.09%
Tax Burden Percent
53.33% 58.65% 89.00% 79.67% 78.52% 76.19% 76.64% 73.65% 74.85% 76.55% 71.43%
Interest Burden Percent
75.95% 83.87% 92.17% 96.02% 100.75% 97.01% 96.92% 92.51% 92.61% 78.47% 79.49%
Effective Tax Rate
46.67% 41.35% 11.00% 20.33% 21.48% 23.81% 23.36% 26.35% 25.15% 23.45% 28.57%
Return on Invested Capital (ROIC)
15.98% 37.93% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
12.42% 31.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-378.02% 245.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-362.03% 283.19% 147.72% 66.09% 49.88% 50.28% 45.43% 42.87% 87.93% 235.37% 252.03%
Cash Return on Invested Capital (CROIC)
47.33% 66.87% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
3.56% 5.92% 9.26% 9.98% 10.34% 12.71% 14.33% 15.43% 15.16% 7.37% 6.90%
Return on Assets (ROA)
1.44% 2.91% 7.59% 7.64% 8.18% 9.39% 10.64% 10.52% 10.51% 4.43% 3.92%
Return on Common Equity (ROCE)
-362.03% 283.19% 147.72% 66.09% 49.88% 50.28% 45.43% 42.87% 87.93% 235.37% 252.03%
Return on Equity Simple (ROE_SIMPLE)
395.99% 174.29% 86.41% 51.20% 44.63% 44.81% 38.37% 45.81% 480.77% 250.72% 0.00%
Net Operating Profit after Tax (NOPAT)
42 73 193 200 210 280 349 384 405 220 195
NOPAT Margin
1.56% 2.38% 5.90% 5.71% 5.46% 6.95% 7.68% 7.82% 8.11% 4.36% 3.89%
Net Nonoperating Expense Percent (NNEP)
3.57% 6.89% -2.47% -0.64% 0.13% -0.55% -0.62% -1.77% -2.65% -5.56% -3.84%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 29.25% 33.72% 20.45% 19.78%
Cost of Revenue to Revenue
6.73% 6.21% 6.50% 6.54% 6.35% 6.49% 5.82% 6.17% 6.15% 6.02% 5.77%
SG&A Expenses to Revenue
2.60% 3.01% 3.48% 4.05% 3.55% 3.77% 3.88% 4.91% 4.23% 4.59% 4.13%
R&D to Revenue
0.00% 1.01% 1.37% 1.40% 1.12% 0.99% 1.10% 1.49% 1.30% 1.35% 1.42%
Operating Expenses to Revenue
90.33% 89.74% 86.87% 86.30% 86.70% 84.38% 84.16% 83.21% 83.02% 88.28% 88.78%
Earnings before Interest and Taxes (EBIT)
79 124 217 251 268 368 455 521 541 288 273
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
132 163 252 297 324 436 540 623 653 407 388
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
166.93 50.16 14.89 7.85 8.29 8.81 7.08 5.39 76.27 65.04 52.35
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 45.26 23.02 18.13 11.86 27.86 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.51 0.57 0.94 0.84 1.02 1.33 1.37 0.85 1.19 0.89 0.56
Price to Earnings (P/E)
42.16 28.78 17.23 15.32 18.57 19.66 18.45 11.77 15.86 25.94 18.24
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.83% 1.83%
Earnings Yield
2.37% 3.47% 5.80% 6.53% 5.39% 5.09% 5.42% 8.50% 6.30% 3.86% 5.48%
Enterprise Value to Invested Capital (EV/IC)
7.11 11.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.59 0.62 0.52 0.52 0.67 0.91 0.98 0.55 1.03 0.71 0.33
Enterprise Value to EBITDA (EV/EBITDA)
11.82 11.56 6.80 6.09 7.95 8.42 8.25 4.36 7.89 8.79 4.25
Enterprise Value to EBIT (EV/EBIT)
19.75 15.20 7.89 7.21 9.62 9.98 9.79 5.22 9.52 12.43 6.04
Enterprise Value to NOPAT (EV/NOPAT)
37.51 25.91 8.87 9.05 12.25 13.10 12.77 7.08 12.72 16.23 8.46
Enterprise Value to Operating Cash Flow (EV/OCF)
10.33 9.82 2.83 0.00 5.47 6.73 20.44 5.47 9.55 12.83 5.45
Enterprise Value to Free Cash Flow (EV/FCFF)
12.67 14.70 1.14 0.00 7.66 7.91 24.65 16.11 11.68 10.54 3.45
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
61.12 13.11 2.05 1.10 0.92 0.69 0.56 0.69 14.40 14.62 17.26
Long-Term Debt to Equity
57.04 12.06 1.86 1.04 0.88 0.65 0.56 0.69 13.00 13.54 17.26
Financial Leverage
-30.45 7.90 -5.09 -4.28 -2.93 -2.80 -2.32 -1.96 -2.65 -11.62 -16.96
Leverage Ratio
-250.77 97.20 19.45 8.65 6.10 5.35 4.27 4.08 8.37 53.14 64.36
Compound Leverage Factor
-190.45 81.52 17.93 8.31 6.14 5.19 4.14 3.77 7.75 41.70 51.16
Debt to Total Capital
98.39% 92.92% 67.25% 52.41% 48.03% 40.84% 35.97% 40.93% 93.51% 93.60% 94.52%
Short-Term Debt to Total Capital
6.57% 7.49% 6.36% 2.79% 2.41% 2.14% 0.00% 0.00% 9.08% 6.96% 0.00%
Long-Term Debt to Total Capital
91.82% 85.43% 60.89% 49.62% 45.62% 38.69% 35.97% 40.93% 84.43% 86.64% 94.52%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
1.61% 7.09% 32.75% 47.59% 51.97% 59.16% 64.03% 59.07% 6.49% 6.40% 5.48%
Debt to EBITDA
3.74 2.82 1.68 1.39 1.35 0.96 0.92 0.86 1.72 2.48 2.40
Net Debt to EBITDA
1.60 0.79 -5.38 -3.81 -4.19 -3.84 -3.30 -2.34 -1.22 -2.23 -3.03
Long-Term Debt to EBITDA
3.49 2.59 1.52 1.32 1.29 0.91 0.92 0.86 1.55 2.29 2.40
Debt to NOPAT
11.87 6.31 2.19 2.07 2.09 1.49 1.42 1.40 2.77 4.58 4.78
Net Debt to NOPAT
5.08 1.77 -7.02 -5.67 -6.46 -5.97 -5.11 -3.80 -1.97 -4.12 -6.04
Long-Term Debt to NOPAT
11.08 5.80 1.98 1.96 1.98 1.42 1.42 1.40 2.50 4.24 4.78
Altman Z-Score
1.52 1.92 2.22 2.59 2.75 3.09 3.65 2.93 2.52 1.85 1.68
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.08 1.11 1.13 1.16 1.14 1.16 1.40 1.17 1.05 1.07 1.09
Quick Ratio
0.11 0.13 0.37 0.42 0.35 0.33 0.65 0.41 0.33 0.25 0.22
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
123 128 1,506 -191 336 464 181 169 441 339 478
Operating Cash Flow to CapEx
794.74% 480.00% 1,594.74% -241.86% 1,046.67% 1,516.67% 545.00% 887.50% 718.67% 357.69% 439.13%
Free Cash Flow to Firm to Interest Expense
6.48 6.41 75.31 -8.68 16.02 22.11 9.04 4.33 11.02 5.48 8.54
Operating Cash Flow to Interest Expense
7.95 9.60 30.30 -4.73 22.43 26.00 10.90 12.74 13.48 4.50 5.41
Operating Cash Flow Less CapEx to Interest Expense
6.95 7.60 28.40 -6.68 20.29 24.29 8.90 11.31 11.60 3.24 4.18
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.20 1.46 1.40 1.39 1.49 1.39 1.43 1.45 1.40 1.29 1.27
Accounts Receivable Turnover
0.00 0.00 0.00 11.07 12.66 14.46 13.91 12.53 11.63 11.95 15.07
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
75.82 63.19 50.78 47.02 47.02 49.20 88.16 204.46 243.61 374.30 477.14
Accounts Payable Turnover
14.22 10.58 5.20 4.40 6.45 6.47 3.88 3.29 3.32 3.45 3.30
Days Sales Outstanding (DSO)
0.00 0.00 0.00 32.98 28.82 25.24 26.25 29.12 31.39 30.56 24.22
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
25.67 34.49 70.26 82.88 56.61 56.42 94.02 110.83 109.98 105.66 110.51
Cash Conversion Cycle (CCC)
-25.67 -34.49 -70.26 -49.90 -27.79 -31.18 -67.77 -81.70 -78.58 -75.10 -86.29
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
219 164 -1,149 -758 -884 -1,068 -900 -685 -721 -840 -1,123
Invested Capital Turnover
10.22 15.96 -6.65 -3.67 -4.70 -4.13 -4.61 -6.19 -7.10 -6.47 -5.10
Increase / (Decrease) in Invested Capital
-82 -55 -1,313 391 -126 -184 168 215 -36 -119 -283
Enterprise Value (EV)
1,560 1,885 1,712 1,809 2,577 3,672 4,455 2,718 5,150 3,579 1,650
Market Capitalization
1,349 1,756 3,067 2,942 3,936 5,347 6,236 4,178 5,949 4,488 2,827
Book Value per Share
$0.12 $0.51 $2.96 $5.32 $6.80 $9.11 $13.40 $12.45 $1.54 $1.39 $1.12
Tangible Book Value per Share
($4.68) ($4.14) ($1.57) $0.92 $2.45 $4.43 $8.00 $2.41 ($11.01) ($11.05) ($11.66)
Total Capital
502 494 629 788 914 1,026 1,376 1,312 1,201 1,078 986
Total Debt
494 459 423 413 439 419 495 537 1,123 1,009 932
Total Long-Term Debt
461 422 383 391 417 397 495 537 1,014 934 932
Net Debt
211 129 -1,355 -1,133 -1,359 -1,675 -1,781 -1,460 -799 -909 -1,177
Capital Expenditures (CapEx)
19 40 38 43 45 36 40 56 75 78 69
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-35 -6.00 -1,342 -981 -1,211 -1,434 -1,242 -1,355 -1,397 -1,499 -1,750
Debt-free Net Working Capital (DFNWC)
145 193 274 243 250 312 700 338 224 274 231
Net Working Capital (NWC)
112 156 234 221 228 290 700 338 115 199 231
Net Nonoperating Expense (NNE)
9.60 12 15 7.97 -1.57 8.38 11 29 30 47 40
Net Nonoperating Obligations (NNO)
211 129 -1,355 -1,133 -1,359 -1,675 -1,781 -1,460 -799 -909 -1,177
Total Depreciation and Amortization (D&A)
53 39 35 46 56 68 85 102 112 119 115
Debt-free, Cash-free Net Working Capital to Revenue
-1.33% -0.20% -40.98% -28.00% -31.41% -35.55% -27.36% -27.61% -27.97% -29.67% -34.93%
Debt-free Net Working Capital to Revenue
5.47% 6.31% 8.37% 6.94% 6.48% 7.73% 15.42% 6.89% 4.49% 5.42% 4.61%
Net Working Capital to Revenue
4.23% 5.10% 7.15% 6.31% 5.91% 7.19% 15.42% 6.89% 2.30% 3.94% 4.61%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.45 $0.88 $2.57 $2.72 $3.04 $4.03 $5.13 $5.66 $6.61 $3.47 $3.20
Adjusted Weighted Average Basic Shares Outstanding
70.23M 70.16M 69.18M 70.39M 70M 67M 66M 63M 57M 50M 48M
Adjusted Diluted Earnings per Share
$0.44 $0.85 $2.49 $2.65 $2.99 $3.99 $5.07 $5.61 $6.56 $3.43 $3.20
Adjusted Weighted Average Diluted Shares Outstanding
72.62M 71.97M 71.39M 72.30M 71M 68M 67M 64M 57M 50M 49M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
70.71M 68.27M 70.06M 70.17M 68.75M 65.99M 65.70M 59.98M 50.57M 49.53M 47.30M
Normalized Net Operating Profit after Tax (NOPAT)
42 73 193 200 210 280 349 384 405 220 195
Normalized NOPAT Margin
1.56% 2.38% 5.90% 5.71% 5.46% 6.95% 7.68% 7.82% 8.11% 4.36% 3.89%
Pre Tax Income Margin
2.26% 3.40% 6.11% 6.88% 7.00% 8.85% 9.71% 9.82% 10.03% 4.47% 4.33%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
4.16 6.20 10.85 11.41 12.76 17.52 22.75 13.36 13.53 4.65 4.88
NOPAT to Interest Expense
2.19 3.64 9.66 9.09 10.02 13.35 17.44 9.84 10.12 3.56 3.48
EBIT Less CapEx to Interest Expense
3.16 4.20 8.95 9.45 10.62 15.81 20.75 11.92 11.65 3.39 3.64
NOPAT Less CapEx to Interest Expense
1.19 1.64 7.76 7.13 7.88 11.64 15.44 8.40 8.25 2.30 2.25
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 21.39% 33.55%
Augmented Payout Ratio
153.13% 124.59% 24.72% 31.77% 66.04% 65.44% 27.81% 147.32% 299.20% 127.17% 151.61%

Quarterly Metrics And Ratios for TriNet Group

This table displays calculated financial ratios and metrics derived from TriNet Group's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 47,299,186.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 47,299,186.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 1.88
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.53% 5.53% 1.44% 1.41% 1.23% 0.68% 0.78% -0.40% -1.60% -2.19% -5.11%
EBITDA Growth
1.36% 161.90% -24.12% -11.38% -40.94% -114.55% -5.88% -29.09% -9.09% 53.57% 6.25%
EBIT Growth
-3.33% 103.85% -27.81% -17.53% -50.00% -82.39% -7.26% -37.04% -13.79% 128.00% 6.96%
NOPAT Growth
-1.98% 112.87% -27.21% -18.30% -48.83% -84.18% -6.59% -38.33% -24.44% -425.71% 4.71%
Net Income Growth
22.08% 42.55% -30.53% -27.71% -52.13% -134.33% -6.59% -38.33% -24.44% 95.65% 4.71%
EPS Growth
33.61% 66.27% -17.97% -13.04% -45.40% -131.88% -3.93% -35.83% -21.35% 104.55% 11.11%
Operating Cash Flow Growth
-124.49% 38.24% -58.44% -185.42% 71.82% -4.64% 4.40% 92.31% -14.29% -6.15% 56.84%
Free Cash Flow Firm Growth
111.67% 201.95% 212.06% -287.74% -320.41% -13.31% -66.67% 238.83% 610.39% 65.57% 626.67%
Invested Capital Growth
16.21% -5.26% 0.20% 47.97% 44.53% -16.50% 11.18% -83.27% -236.18% -33.69% -29.52%
Revenue Q/Q Growth
1.08% 7.77% 1.53% -3.01% 0.90% 7.19% -2.56% -4.18% -0.48% 1.30% -1.76%
EBITDA Q/Q Growth
21.14% -26.17% 251.16% -27.81% -19.27% -118.18% 1,000.00% -45.83% 2.56% 7.50% 77.91%
EBIT Q/Q Growth
19.59% 37.07% 40.23% -34.43% -27.50% -51.72% 310.71% -55.65% -1.96% 14.00% 115.79%
NOPAT Q/Q Growth
21.24% 40.87% 32.09% -33.81% -24.06% -56.44% 333.67% -56.47% -8.11% -267.65% 256.14%
Net Income Q/Q Growth
13.25% -28.72% 35.82% -34.07% -25.00% -151.11% 469.57% -56.47% -8.11% -102.94% 9,000.00%
EPS Q/Q Growth
18.12% -15.34% 28.99% -32.58% -25.83% -149.44% 488.64% -54.97% -9.09% -97.14% 9,400.00%
Operating Cash Flow Q/Q Growth
-176.39% 629.09% -120.75% -0.82% 74.80% 1,890.32% -82.88% -21.05% -4.00% -15.28% 144.26%
Free Cash Flow Firm Q/Q Growth
-65.25% 357.62% -14.69% -313.19% 59.20% 280.00% -78.36% 770.00% 50.57% -42.49% -3.54%
Invested Capital Q/Q Growth
47.00% -163.14% 31.76% 45.33% 43.49% -452.63% 47.98% -12.81% -3.65% -119.77% 49.60%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
93.94% 94.23% 93.75% 93.88% 94.02% 94.27% 94.50% 94.26% 94.07% 94.07% 94.29%
EBITDA Margin
12.19% 8.35% 11.95% 8.89% 7.11% -1.21% 11.15% 6.30% 6.49% 6.89% 12.48%
Operating Margin
9.49% 12.07% 9.65% 6.53% 4.69% 2.11% 8.90% 4.12% 4.06% 4.57% 10.03%
EBIT Margin
9.49% 12.07% 9.65% 6.53% 4.69% 2.11% 8.90% 4.12% 4.06% 4.57% 10.03%
Profit (Net Income) Margin
7.69% 5.09% 7.20% 4.89% 3.64% -1.73% 6.58% 2.99% 2.76% -0.08% 7.26%
Tax Burden Percent
75.81% 77.91% 73.39% 74.07% 77.59% 62.16% 73.91% 72.55% 68.00% -100.00% 72.36%
Interest Burden Percent
106.90% 54.09% 101.64% 101.25% 100.00% -132.14% 100.00% 100.00% 100.00% 1.75% 100.00%
Effective Tax Rate
24.19% 22.09% 26.61% 25.93% 22.41% 0.00% 26.09% 27.45% 32.00% 200.00% 27.64%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
81.99% 87.93% 69.21% 61.48% 378.42% 235.37% 162.14% 139.13% 111.30% 252.03% 217.81%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
15.40% 16.90% 12.38% 9.25% 6.96% 2.73% 11.64% 5.64% 5.72% 5.78% 13.79%
Return on Assets (ROA)
12.48% 7.12% 9.23% 6.94% 5.40% -2.24% 8.60% 4.09% 3.89% -0.10% 9.98%
Return on Common Equity (ROCE)
81.99% 87.93% 69.21% 61.48% 378.42% 235.37% 162.14% 139.13% 111.30% 252.03% 217.81%
Return on Equity Simple (ROE_SIMPLE)
3,550.00% 0.00% 234.27% 312.00% 203.88% 0.00% 265.08% 134.58% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
88 124 90 59 45 20 85 37 34 -57 89
NOPAT Margin
7.20% 9.41% 7.08% 4.83% 3.64% 1.48% 6.58% 2.99% 2.76% -4.57% 7.26%
Net Nonoperating Expense Percent (NNEP)
0.83% -5.04% 0.15% 0.08% 0.00% -4.99% 0.00% 0.00% 0.00% 5.37% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
- 10.31% - - - 1.82% 7.94% 3.25% 3.26% -5.78% 8.74%
Cost of Revenue to Revenue
6.06% 5.77% 6.25% 6.12% 5.98% 5.73% 5.50% 5.74% 5.93% 5.93% 5.71%
SG&A Expenses to Revenue
4.17% 4.33% 3.80% 3.83% 3.72% 6.86% 3.56% 4.20% 4.14% 4.65% 4.81%
R&D to Revenue
1.23% 1.21% 1.42% 1.39% 1.37% 1.21% 1.55% 1.37% 1.46% 1.28% 1.55%
Operating Expenses to Revenue
84.45% 82.16% 84.10% 87.36% 89.33% 92.16% 85.60% 90.15% 90.02% 89.50% 84.26%
Earnings before Interest and Taxes (EBIT)
116 159 122 80 58 28 115 51 50 57 123
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
149 110 151 109 88 -16 144 78 80 86 153
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
690.33 76.27 46.68 50.44 37.24 65.04 62.08 32.96 29.43 52.35 20.60
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.41 1.19 1.35 1.02 0.97 0.89 0.77 0.70 0.64 0.56 0.35
Price to Earnings (P/E)
19.45 15.86 19.93 16.17 18.27 25.94 23.42 24.49 24.34 18.24 10.75
Dividend Yield
0.00% 0.00% 0.19% 0.25% 0.52% 0.83% 1.27% 1.41% 1.58% 1.83% 3.04%
Earnings Yield
5.14% 6.30% 5.02% 6.19% 5.47% 3.86% 4.27% 4.08% 4.11% 5.48% 9.30%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
1.35 1.03 1.22 0.94 0.91 0.71 0.67 0.58 0.52 0.33 0.21
Enterprise Value to EBITDA (EV/EBITDA)
12.83 7.89 13.10 10.46 11.72 8.79 8.57 8.00 7.31 4.25 2.67
Enterprise Value to EBIT (EV/EBIT)
15.11 9.52 14.31 11.54 13.04 12.43 12.23 11.75 10.85 6.04 3.77
Enterprise Value to NOPAT (EV/NOPAT)
20.35 12.72 19.01 15.35 17.30 16.23 15.89 15.26 14.61 8.46 5.34
Enterprise Value to Operating Cash Flow (EV/OCF)
14.94 9.55 12.08 20.06 14.50 12.83 12.05 9.17 8.52 5.45 2.97
Enterprise Value to Free Cash Flow (EV/FCFF)
24.31 11.68 19.07 82.77 32.43 10.54 21.36 7.04 4.86 3.45 3.24
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
109.10 14.40 7.83 10.92 8.51 14.62 15.98 9.64 8.48 17.26 11.27
Long-Term Debt to Equity
109.10 13.00 7.07 10.08 7.93 13.54 14.81 8.80 8.48 17.26 11.27
Financial Leverage
-1.69 -2.65 -2.02 -1.77 -4.06 -11.62 -5.51 -4.68 -3.77 -16.96 -7.87
Leverage Ratio
6.98 8.37 7.96 6.89 48.17 53.14 37.59 35.71 29.93 64.36 49.28
Compound Leverage Factor
7.46 4.52 8.09 6.98 48.17 -70.22 37.59 35.71 29.93 1.13 49.28
Debt to Total Capital
99.09% 93.51% 88.68% 91.61% 89.49% 93.60% 94.11% 90.61% 89.45% 94.52% 91.85%
Short-Term Debt to Total Capital
0.00% 9.08% 8.63% 7.05% 6.11% 6.96% 6.92% 7.90% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
99.09% 84.43% 80.05% 84.56% 83.37% 86.64% 87.20% 82.70% 89.45% 94.52% 91.85%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.91% 6.49% 11.32% 8.39% 10.51% 6.40% 5.89% 9.39% 10.55% 5.48% 8.15%
Debt to EBITDA
2.11 1.72 2.43 2.44 2.84 2.48 2.53 2.82 2.61 2.40 2.36
Net Debt to EBITDA
-0.55 -1.22 -1.38 -0.83 -0.73 -2.23 -1.26 -1.64 -1.73 -3.03 -1.63
Long-Term Debt to EBITDA
2.11 1.55 2.19 2.26 2.65 2.29 2.34 2.57 2.61 2.40 2.36
Debt to NOPAT
3.35 2.77 3.53 3.59 4.20 4.58 4.69 5.38 5.21 4.78 4.71
Net Debt to NOPAT
-0.87 -1.97 -2.00 -1.21 -1.07 -4.12 -2.33 -3.13 -3.47 -6.04 -3.27
Long-Term Debt to NOPAT
3.35 2.50 3.18 3.31 3.91 4.24 4.35 4.91 5.21 4.78 4.71
Altman Z-Score
2.80 2.18 2.15 1.94 1.90 1.64 1.77 1.72 1.78 1.50 1.53
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.09 1.05 1.06 1.04 1.07 1.07 1.08 1.10 1.11 1.09 1.12
Quick Ratio
0.39 0.33 0.32 0.30 0.34 0.25 0.32 0.36 0.36 0.22 0.36
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
35 160 89 -189 -77 139 30 261 393 226 218
Operating Cash Flow to CapEx
-550.00% 2,771.43% -677.78% -723.53% -124.00% 3,083.33% 593.75% 416.67% 423.53% 338.89% 573.08%
Free Cash Flow to Firm to Interest Expense
3.49 9.40 5.53 -11.80 -5.13 9.24 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-11.00 34.24 -7.63 -7.69 -2.07 37.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-13.00 33.00 -8.75 -8.75 -3.73 35.80 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.62 1.40 1.28 1.42 1.49 1.29 1.31 1.37 1.41 1.27 1.37
Accounts Receivable Turnover
12.30 11.63 11.44 11.25 10.46 11.95 10.36 10.13 9.96 15.07 10.33
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
92.51 243.61 214.78 230.56 331.47 374.30 421.92 421.50 403.04 477.14 318.97
Accounts Payable Turnover
2.68 3.32 2.44 3.29 3.18 3.45 2.90 3.44 3.40 3.30 3.37
Days Sales Outstanding (DSO)
29.67 31.39 31.92 32.44 34.91 30.56 35.22 36.05 36.66 24.22 35.33
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
136.43 109.98 149.32 111.06 114.66 105.66 125.78 106.25 107.24 110.51 108.36
Cash Conversion Cycle (CCC)
-106.77 -78.58 -117.40 -78.63 -79.76 -75.10 -90.56 -70.20 -70.58 -86.29 -73.03
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-274 -721 -492 -269 -152 -840 -437 -493 -511 -1,123 -566
Invested Capital Turnover
-16.32 -7.10 -10.03 -12.61 -23.34 -6.47 -10.90 -13.28 -15.20 -5.10 -9.86
Increase / (Decrease) in Invested Capital
53 -36 1.00 248 122 -119 55 -224 -359 -283 -129
Enterprise Value (EV)
6,619 5,150 6,040 4,675 4,523 3,579 3,411 2,927 2,616 1,650 1,060
Market Capitalization
6,903 5,949 6,675 5,044 4,804 4,488 3,911 3,527 3,237 2,827 1,709
Book Value per Share
$0.17 $1.54 $2.80 $1.98 $2.60 $1.39 $1.27 $2.21 $2.26 $1.12 $1.75
Tangible Book Value per Share
($10.41) ($11.01) ($9.67) ($10.64) ($10.31) ($11.05) ($10.98) ($10.37) ($10.33) ($11.66) ($11.27)
Total Capital
1,101 1,201 1,263 1,192 1,227 1,078 1,070 1,139 1,043 986 1,018
Total Debt
1,091 1,123 1,120 1,092 1,098 1,009 1,007 1,032 933 932 935
Total Long-Term Debt
1,091 1,014 1,011 1,008 1,023 934 933 942 933 932 935
Net Debt
-284 -799 -635 -369 -281 -909 -500 -600 -621 -1,177 -649
Capital Expenditures (CapEx)
20 21 18 17 25 18 16 18 17 18 26
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-928 -1,397 -1,162 -955 -841 -1,499 -1,088 -1,164 -1,180 -1,750 -1,204
Debt-free Net Working Capital (DFNWC)
150 224 280 187 240 274 285 344 249 231 258
Net Working Capital (NWC)
150 115 171 103 165 199 211 254 249 231 258
Net Nonoperating Expense (NNE)
-6.06 57 -1.47 -0.74 0.00 43 0.00 0.00 0.00 -56 0.00
Net Nonoperating Obligations (NNO)
-284 -799 -635 -369 -281 -909 -500 -600 -621 -1,177 -649
Total Depreciation and Amortization (D&A)
33 -49 29 29 30 -44 29 27 30 29 30
Debt-free, Cash-free Net Working Capital to Revenue
-18.93% -27.97% -23.52% -19.27% -16.91% -29.67% -21.49% -23.01% -23.42% -34.93% -24.35%
Debt-free Net Working Capital to Revenue
3.06% 4.49% 5.67% 3.77% 4.83% 5.42% 5.63% 6.80% 4.94% 4.61% 5.22%
Net Working Capital to Revenue
3.06% 2.30% 3.46% 2.08% 3.32% 3.94% 4.17% 5.02% 4.94% 4.61% 5.22%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.65 $1.38 $1.80 $1.21 $0.90 ($0.44) $1.72 $0.77 $0.70 $0.01 $1.90
Adjusted Weighted Average Basic Shares Outstanding
57M 57M 51M 50M 50M 50M 49M 48M 48M 48M 47M
Adjusted Diluted Earnings per Share
$1.63 $1.38 $1.78 $1.20 $0.89 ($0.44) $1.71 $0.77 $0.70 $0.02 $1.90
Adjusted Weighted Average Diluted Shares Outstanding
58M 57M 51M 51M 50M 50M 49M 49M 48M 49M 47M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
50.51M 50.57M 50.56M 49.67M 49.58M 49.53M 48.40M 48.59M 48.03M 47.30M 45.94M
Normalized Net Operating Profit after Tax (NOPAT)
88 124 90 59 45 20 85 37 34 40 89
Normalized NOPAT Margin
7.20% 9.41% 7.08% 4.83% 3.64% 1.48% 6.58% 2.99% 2.76% 3.20% 7.26%
Pre Tax Income Margin
10.15% 6.53% 9.81% 6.61% 4.69% -2.79% 8.90% 4.12% 4.06% 0.08% 10.03%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.60 9.35 7.63 5.00 3.87 1.87 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
8.79 7.29 5.60 3.70 3.00 1.31 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
9.60 8.12 6.50 3.94 2.20 0.67 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
6.79 6.05 4.47 2.64 1.33 0.11 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 21.39% 29.34% 34.72% 38.35% 33.55% 33.33%
Augmented Payout Ratio
351.83% 299.20% 314.63% 371.47% 63.88% 127.17% 179.04% 131.25% 151.13% 151.61% 128.30%

Financials Breakdown Chart

Key Financial Trends

TriNet Group (NYSE: TNET) has shown a mix of strong gross profitability and active financing support alongside notable quarterly variability in net income and a very large marketing spend in late 2025. Over the four 2025 quarters and the prior few years, revenue has hovered around the $1.2B–$1.3B level, with cash flow and leverage dynamics shaping the balance sheet. Below are the key takeaways based on the last four years of quarterly statements provided.

  • Gross margin remains robust, with Q4 2025 Total Gross Profit of $1.174B on Operating Revenue of $1.248B (roughly 94% gross margin).
  • Three of the four 2025 quarters posted positive net income, including Q1 2025 ($85.0M), Q2 2025 ($37.0M), and Q3 2025 ($34.0M), with corresponding per‑share figures indicating earnings power when inputs align.
  • Operating cash flow stayed positive in every 2025 quarter, showing ongoing cash generation from operations (Q1 $95M, Q2 $75M, Q3 $72M, Q4 $61M from continuing operations).
  • Marketing spend was very high in late 2025 (Marketing Expense of $1.069B in Q4 2025), contributing to elevated operating expenses and compressing near-term margins.
  • Debt and equity structure remained heavily skewed toward liabilities, with long-term debt around $0.89–0.90B and relatively small total equity, leading to a thin equity base compared with liabilities.
  • Q4 2025 net income attributable to common shareholders was negative (-$1.0M) despite prior positive quarters, signaling quarterly profitability volatility.
  • Total liabilities and the weak equity base imply meaningful leverage, which can raise risk for investors if operating results deteriorate or financing conditions tighten.
  • A large portion of the year’s cash position appears to be driven by financing activities (notably a substantial net inflow in Q4 2025), which may indicate reliance on external financing rather than core operating cash flow to fund liquidity.
05/22/26 08:28 PM ETAI Generated. May Contain Errors.

TriNet Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, TriNet Group's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

TriNet Group's net income appears to be on an upward trend, with a most recent value of $155 million in 2025, rising from $32 million in 2015. The previous period was $173 million in 2024. See where experts think TriNet Group is headed by visiting TriNet Group's forecast page.

TriNet Group's total operating income in 2025 was $273 million, based on the following breakdown:
  • Total Gross Profit: $4.72 billion
  • Total Operating Expenses: $4.45 billion

Over the last 10 years, TriNet Group's total revenue changed from $2.66 billion in 2015 to $5.01 billion in 2025, a change of 88.4%.

TriNet Group's total liabilities were at $3.74 billion at the end of 2025, a 7.6% decrease from 2024, and a 79.6% increase since 2015.

In the past 10 years, TriNet Group's cash and equivalents has ranged from $166.18 million in 2015 to $612 million in 2021, and is currently $287 million as of their latest financial filing in 2025.

Over the last 10 years, TriNet Group's book value per share changed from 0.12 in 2015 to 1.12 in 2025, a change of 874.3%.



Financial statements for NYSE:TNET last updated on 5/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners