Annual Income Statements for Zillow Group
This table shows Zillow Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Zillow Group
This table shows Zillow Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-73 |
-23 |
-17 |
-20 |
-52 |
8.00 |
2.00 |
10 |
3.00 |
46 |
-4.00 |
| Consolidated Net Income / (Loss) |
|
-73 |
-23 |
-17 |
-20 |
-52 |
8.00 |
2.00 |
10 |
3.00 |
46 |
-4.00 |
| Net Income / (Loss) Continuing Operations |
|
-73 |
-23 |
-17 |
-20 |
-52 |
8.00 |
2.00 |
10 |
3.00 |
46 |
-4.00 |
| Total Pre-Tax Income |
|
-70 |
-21 |
-15 |
-20 |
-51 |
8.00 |
2.00 |
12 |
3.00 |
48 |
-3.00 |
| Total Revenue |
|
509 |
553 |
595 |
606 |
572 |
615 |
668 |
691 |
668 |
720 |
779 |
| Net Interest Income / (Expense) |
|
-9.00 |
-9.00 |
-10 |
-9.00 |
-8.00 |
-5.00 |
-5.00 |
-3.00 |
-5.00 |
-4.00 |
-6.00 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
9.00 |
9.00 |
10 |
9.00 |
8.00 |
5.00 |
5.00 |
3.00 |
5.00 |
4.00 |
6.00 |
| Long-Term Debt Interest Expense |
|
9.00 |
9.00 |
10 |
9.00 |
8.00 |
5.00 |
5.00 |
3.00 |
5.00 |
4.00 |
6.00 |
| Total Non-Interest Income |
|
518 |
562 |
605 |
615 |
580 |
620 |
673 |
694 |
673 |
724 |
785 |
| Other Service Charges |
|
43 |
33 |
34 |
34 |
26 |
22 |
18 |
18 |
19 |
16 |
13 |
| Net Realized & Unrealized Capital Gains on Investments |
|
- |
529 |
-1.00 |
0.00 |
- |
598 |
- |
0.00 |
- |
- |
772 |
| Total Non-Interest Expense |
|
579 |
574 |
610 |
626 |
623 |
607 |
666 |
679 |
665 |
672 |
782 |
| Marketing Expense |
|
306 |
313 |
349 |
362 |
351 |
347 |
379 |
365 |
359 |
360 |
405 |
| Other Operating Expenses |
|
261 |
255 |
261 |
263 |
272 |
260 |
287 |
312 |
306 |
312 |
341 |
| Restructuring Charge |
|
- |
- |
- |
1.00 |
- |
- |
0.00 |
0.00 |
- |
- |
36 |
| Income Tax Expense |
|
3.00 |
2.00 |
2.00 |
0.00 |
1.00 |
0.00 |
0.00 |
2.00 |
- |
2.00 |
1.00 |
| Basic Earnings per Share |
|
($0.32) |
($0.10) |
($0.07) |
($0.08) |
($0.23) |
$0.03 |
$0.01 |
$0.04 |
$0.01 |
$0.19 |
($0.02) |
| Weighted Average Basic Shares Outstanding |
|
233.58M |
234.70M |
233.45M |
232.52M |
234.08M |
242.26M |
241.08M |
242.33M |
241.93M |
235.68M |
227.90M |
| Diluted Earnings per Share |
|
($0.32) |
($0.10) |
($0.07) |
($0.08) |
($0.23) |
$0.03 |
$0.01 |
$0.04 |
$0.01 |
$0.19 |
($0.02) |
| Weighted Average Diluted Shares Outstanding |
|
233.58M |
234.70M |
233.45M |
232.52M |
234.08M |
256.19M |
251.67M |
256.24M |
254.12M |
239.64M |
227.90M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
233.47M |
236.19M |
231.44M |
233.56M |
242.56M |
241.45M |
242.27M |
242.05M |
239.93M |
228.80M |
224.87M |
Annual Cash Flow Statements for Zillow Group
This table details how cash moves in and out of Zillow Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
103 |
14 |
109 |
311 |
567 |
548 |
1,059 |
-1,370 |
27 |
-410 |
-312 |
| Net Cash From Operating Activities |
|
23 |
8.65 |
258 |
3.85 |
-612 |
423 |
-3,177 |
4,504 |
354 |
428 |
368 |
| Net Cash From Continuing Operating Activities |
|
23 |
8.65 |
258 |
3.85 |
-620 |
423 |
-3,177 |
4,504 |
354 |
428 |
368 |
| Net Income / (Loss) Continuing Operations |
|
-149 |
-220 |
-94 |
-120 |
-305 |
-162 |
-528 |
-101 |
-158 |
-112 |
23 |
| Consolidated Net Income / (Loss) |
|
-149 |
-220 |
-94 |
-120 |
-305 |
-162 |
-528 |
-101 |
-158 |
-112 |
23 |
| Depreciation Expense |
|
75 |
101 |
110 |
99 |
87 |
111 |
130 |
157 |
187 |
240 |
264 |
| Amortization Expense |
|
5.04 |
4.10 |
26 |
56 |
87 |
163 |
178 |
79 |
56 |
29 |
20 |
| Non-Cash Adjustments to Reconcile Net Income |
|
127 |
131 |
204 |
191 |
160 |
228 |
771 |
460 |
413 |
425 |
375 |
| Changes in Operating Assets and Liabilities, net |
|
-39 |
-8.92 |
5.92 |
-223 |
-649 |
83 |
-3,728 |
3,909 |
-144 |
-154 |
-314 |
| Net Cash From Investing Activities |
|
64 |
-66 |
-247 |
-623 |
-456 |
-1,038 |
1,088 |
-1,533 |
25 |
395 |
-6.00 |
| Net Cash From Continuing Investing Activities |
|
64 |
-66 |
-247 |
-623 |
-456 |
-1,038 |
1,088 |
-1,533 |
25 |
395 |
-6.00 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-53 |
-62 |
-67 |
-66 |
-67 |
-85 |
-74 |
-115 |
-135 |
-143 |
-133 |
| Purchase of Investment Securities |
|
-427 |
-211 |
-440 |
-902 |
-1,515 |
-3,311 |
-1,044 |
-2,220 |
-1,127 |
-741 |
-345 |
| Sale and/or Maturity of Investments |
|
517 |
204 |
259 |
413 |
1,126 |
2,358 |
2,206 |
802 |
1,287 |
1,279 |
472 |
| Net Cash From Financing Activities |
|
16 |
72 |
98 |
930 |
1,636 |
1,163 |
3,148 |
-4,341 |
-352 |
-1,233 |
-674 |
| Net Cash From Continuing Financing Activities |
|
16 |
72 |
98 |
930 |
1,636 |
1,163 |
3,148 |
-4,341 |
-352 |
-1,233 |
-674 |
| Issuance of Debt |
|
- |
448 |
0.00 |
481 |
1,844 |
1,181 |
4,559 |
-2,282 |
56 |
52 |
219 |
| Repayment of Debt |
|
- |
-370 |
0.00 |
0.00 |
-114 |
-874 |
-1,781 |
-1,158 |
-56 |
-1,196 |
-419 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
0.00 |
-302 |
-947 |
-424 |
-301 |
-670 |
| Other Financing Activities, Net |
|
16 |
-6.02 |
98 |
89 |
-94 |
444 |
127 |
46 |
72 |
212 |
196 |
| Cash Interest Paid |
|
6.33 |
6.33 |
9.20 |
15 |
42 |
51 |
109 |
50 |
28 |
35 |
18 |
| Cash Income Taxes Paid |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
6.00 |
6.00 |
6.00 |
3.00 |
Quarterly Cash Flow Statements for Zillow Group
This table details how cash moves in and out of Zillow Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-354 |
-53 |
-259 |
-108 |
10 |
-167 |
-326 |
287 |
-106 |
-90 |
-105 |
| Net Cash From Operating Activities |
|
86 |
80 |
55 |
171 |
122 |
104 |
87 |
105 |
72 |
200 |
11 |
| Net Cash From Continuing Operating Activities |
|
86 |
80 |
55 |
171 |
122 |
104 |
87 |
105 |
72 |
200 |
11 |
| Net Income / (Loss) Continuing Operations |
|
-73 |
-23 |
-17 |
-20 |
-52 |
8.00 |
2.00 |
10 |
3.00 |
46 |
-4.00 |
| Consolidated Net Income / (Loss) |
|
-73 |
-23 |
-17 |
-20 |
-52 |
8.00 |
2.00 |
10 |
3.00 |
46 |
-4.00 |
| Depreciation Expense |
|
53 |
56 |
59 |
63 |
62 |
65 |
67 |
67 |
65 |
65 |
65 |
| Amortization Expense |
|
52 |
10 |
16 |
8.00 |
7.00 |
7.00 |
7.00 |
8.00 |
-3.00 |
8.00 |
9.00 |
| Non-Cash Adjustments to Reconcile Net Income |
|
79 |
102 |
99 |
102 |
110 |
85 |
89 |
93 |
109 |
59 |
84 |
| Changes in Operating Assets and Liabilities, net |
|
-25 |
-65 |
-102 |
18 |
-5.00 |
-61 |
-78 |
-73 |
-102 |
22 |
-143 |
| Net Cash From Investing Activities |
|
-314 |
-204 |
-3.00 |
328 |
274 |
-52 |
77 |
19 |
-50 |
376 |
-51 |
| Net Cash From Continuing Investing Activities |
|
-314 |
-204 |
-3.00 |
328 |
274 |
-52 |
77 |
19 |
-50 |
376 |
-51 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-34 |
-39 |
-37 |
-33 |
-34 |
-36 |
-37 |
-32 |
-28 |
-34 |
-36 |
| Purchase of Investment Securities |
|
-431 |
-304 |
-301 |
-84 |
-52 |
-168 |
-56 |
-26 |
-95 |
-74 |
-20 |
| Sale and/or Maturity of Investments |
|
151 |
139 |
335 |
445 |
360 |
152 |
170 |
77 |
73 |
484 |
5.00 |
| Net Cash From Financing Activities |
|
-126 |
71 |
-311 |
-607 |
-386 |
-219 |
-490 |
163 |
-128 |
-666 |
-65 |
| Net Cash From Continuing Financing Activities |
|
-126 |
71 |
-311 |
-607 |
-386 |
-219 |
-490 |
163 |
-128 |
-666 |
-65 |
| Issuance of Debt |
|
-54 |
- |
59 |
-34 |
-55 |
28 |
57 |
-504 |
638 |
-29 |
130 |
| Repurchase of Common Equity |
|
-88 |
-9.00 |
-292 |
- |
- |
-250 |
-150 |
-38 |
-232 |
-626 |
-200 |
| Other Financing Activities, Net |
|
16 |
50 |
11 |
35 |
116 |
3.00 |
22 |
159 |
12 |
-9.00 |
5.00 |
Annual Balance Sheets for Zillow Group
This table presents Zillow Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
3,136 |
3,150 |
3,231 |
4,291 |
6,132 |
7,487 |
10,695 |
6,563 |
6,652 |
5,829 |
5,685 |
| Cash and Due from Banks |
|
229 |
244 |
352 |
651 |
1,141 |
1,703 |
2,315 |
1,466 |
1,492 |
1,082 |
768 |
| Restricted Cash |
|
3.02 |
- |
0.00 |
12 |
90 |
76 |
1.00 |
2.00 |
3.00 |
3.00 |
5.00 |
| Trading Account Securities |
|
291 |
264 |
410 |
904 |
1,281 |
2,218 |
514 |
1,896 |
1,318 |
776 |
527 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Held for Sale |
|
- |
- |
0.00 |
35 |
37 |
331 |
107 |
41 |
100 |
159 |
386 |
| Premises and Equipment, Net |
|
86 |
98 |
112 |
135 |
170 |
196 |
215 |
271 |
328 |
360 |
350 |
| Goodwill |
|
1,909 |
1,923 |
1,931 |
1,985 |
1,985 |
1,985 |
2,374 |
2,374 |
2,817 |
2,823 |
2,823 |
| Intangible Assets |
|
559 |
527 |
320 |
216 |
191 |
95 |
176 |
154 |
241 |
207 |
279 |
| Other Assets |
|
59 |
93 |
105 |
352 |
1,238 |
883 |
4,993 |
359 |
353 |
419 |
547 |
| Total Liabilities & Shareholders' Equity |
|
3,136 |
3,150 |
3,231 |
4,291 |
6,132 |
7,487 |
10,695 |
6,563 |
6,652 |
5,829 |
5,685 |
| Total Liabilities |
|
457 |
616 |
570 |
1,024 |
2,697 |
2,745 |
5,354 |
2,081 |
2,126 |
981 |
801 |
| Short-Term Debt |
|
4.53 |
5.60 |
5.99 |
159 |
740 |
689 |
124 |
57 |
728 |
593 |
400 |
| Accrued Interest Payable |
|
43 |
38 |
61 |
63 |
85 |
94 |
89 |
90 |
107 |
105 |
134 |
| Other Short-Term Payables |
|
33 |
53 |
51 |
65 |
95 |
125 |
3,669 |
123 |
136 |
133 |
145 |
| Other Long-Term Liabilities |
|
146 |
151 |
66 |
37 |
233 |
223 |
153 |
151 |
155 |
150 |
122 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
2,679 |
2,534 |
2,661 |
3,267 |
3,435 |
4,742 |
5,341 |
4,482 |
4,526 |
4,848 |
4,884 |
| Total Preferred & Common Equity |
|
2,679 |
2,534 |
2,661 |
3,267 |
3,435 |
4,742 |
5,341 |
4,482 |
4,526 |
4,848 |
4,884 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
2,679 |
2,534 |
2,661 |
3,267 |
3,435 |
4,742 |
5,341 |
4,482 |
4,526 |
4,848 |
4,884 |
| Common Stock |
|
2,956 |
3,031 |
3,254 |
3,940 |
4,412 |
5,881 |
7,001 |
6,109 |
6,301 |
6,733 |
6,741 |
| Retained Earnings |
|
-277 |
-497 |
-592 |
-672 |
-977 |
-1,139 |
-1,667 |
-1,612 |
-1,770 |
-1,882 |
-1,859 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.47 |
-0.24 |
-1.10 |
-0.91 |
0.34 |
0.16 |
7.00 |
-15 |
-5.00 |
-3.00 |
2.00 |
Quarterly Balance Sheets for Zillow Group
This table presents Zillow Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
6,614 |
6,618 |
6,656 |
6,823 |
6,628 |
6,159 |
5,746 |
5,416 |
5,698 |
5,226 |
5,305 |
| Cash and Due from Banks |
|
1,394 |
1,566 |
1,846 |
1,439 |
1,181 |
1,072 |
914 |
587 |
874 |
678 |
572 |
| Restricted Cash |
|
2.00 |
2.00 |
3.00 |
3.00 |
2.00 |
3.00 |
4.00 |
5.00 |
5.00 |
5.00 |
6.00 |
| Trading Account Securities |
|
1,975 |
1,745 |
1,421 |
1,478 |
1,447 |
1,101 |
689 |
571 |
515 |
105 |
110 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Held for Sale |
|
48 |
73 |
96 |
132 |
195 |
164 |
185 |
250 |
291 |
361 |
494 |
| Premises and Equipment, Net |
|
290 |
309 |
324 |
343 |
356 |
356 |
364 |
373 |
371 |
352 |
356 |
| Goodwill |
|
2,374 |
2,374 |
2,416 |
2,817 |
2,818 |
2,818 |
2,823 |
2,823 |
2,823 |
2,823 |
2,823 |
| Intangible Assets |
|
154 |
153 |
162 |
232 |
222 |
211 |
297 |
285 |
273 |
272 |
263 |
| Other Assets |
|
377 |
396 |
388 |
379 |
407 |
434 |
470 |
522 |
546 |
630 |
681 |
| Total Liabilities & Shareholders' Equity |
|
6,614 |
6,618 |
6,656 |
6,823 |
6,628 |
6,159 |
5,746 |
5,416 |
5,698 |
5,226 |
5,305 |
| Total Liabilities |
|
2,094 |
2,132 |
2,127 |
2,158 |
2,127 |
1,503 |
992 |
670 |
706 |
818 |
997 |
| Short-Term Debt |
|
63 |
87 |
726 |
765 |
1,246 |
619 |
627 |
286 |
310 |
403 |
537 |
| Accrued Interest Payable |
|
101 |
118 |
87 |
104 |
111 |
114 |
111 |
121 |
133 |
163 |
194 |
| Other Short-Term Payables |
|
123 |
128 |
128 |
132 |
121 |
121 |
137 |
139 |
141 |
158 |
175 |
| Other Long-Term Liabilities |
|
146 |
136 |
129 |
156 |
152 |
152 |
117 |
124 |
122 |
94 |
91 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
4,520 |
4,486 |
4,529 |
4,665 |
4,501 |
4,656 |
4,754 |
4,746 |
4,992 |
4,408 |
4,308 |
| Total Preferred & Common Equity |
|
4,520 |
4,486 |
4,529 |
4,665 |
4,501 |
4,656 |
4,754 |
4,746 |
4,992 |
4,408 |
4,308 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
4,520 |
4,486 |
4,529 |
4,665 |
4,501 |
4,656 |
4,754 |
4,746 |
4,992 |
4,408 |
4,308 |
| Common Stock |
|
6,157 |
6,174 |
6,247 |
6,469 |
6,322 |
6,482 |
6,628 |
6,617 |
6,852 |
6,221 |
6,126 |
| Retained Earnings |
|
-1,634 |
-1,669 |
-1,697 |
-1,793 |
-1,810 |
-1,830 |
-1,874 |
-1,872 |
-1,862 |
-1,813 |
-1,817 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-3.00 |
-19 |
-21 |
-11 |
-11 |
4.00 |
0.00 |
1.00 |
2.00 |
0.00 |
-1.00 |
Annual Metrics And Ratios for Zillow Group
This table displays calculated financial ratios and metrics derived from Zillow Group's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
242,050,630.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
242,050,630.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.10 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.88) |
($1.22) |
($0.51) |
($0.61) |
($1.48) |
($0.72) |
($2.11) |
($0.42) |
($0.68) |
($0.48) |
$0.09 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
178.53M |
182.73M |
190.68M |
204.60M |
209.27M |
240.66M |
249.94M |
242.16M |
233.58M |
234.08M |
241.93M |
| Adjusted Diluted Earnings per Share |
|
($0.88) |
($1.22) |
($0.51) |
($0.61) |
($1.48) |
($0.72) |
($2.11) |
($0.42) |
($0.68) |
($0.48) |
$0.09 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
178.53M |
182.73M |
190.68M |
204.60M |
209.27M |
240.66M |
249.94M |
242.16M |
233.58M |
234.08M |
254.12M |
| Adjusted Basic & Diluted Earnings per Share |
|
($0.88) |
($1.22) |
($0.51) |
($0.61) |
($1.48) |
($0.72) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
169.77M |
180.15M |
186.45M |
197.94M |
206.38M |
223.85M |
250.67M |
234.34M |
233.47M |
242.56M |
239.93M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Zillow Group
This table displays calculated financial ratios and metrics derived from Zillow Group's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
242,050,630.00 |
239,928,216.00 |
228,801,810.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
242,050,630.00 |
239,928,216.00 |
228,801,810.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.01 |
0.19 |
-0.02 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
13.11% |
12.40% |
10.39% |
16.31% |
12.38% |
11.21% |
12.27% |
14.03% |
- |
17.07% |
16.62% |
| EBITDA Growth |
|
683.33% |
19.35% |
1,400.00% |
112.50% |
-48.57% |
80.00% |
46.15% |
70.59% |
- |
51.25% |
-6.58% |
| EBIT Growth |
|
-2.94% |
4.55% |
55.88% |
28.57% |
27.14% |
138.10% |
113.33% |
160.00% |
- |
500.00% |
-250.00% |
| NOPAT Growth |
|
-2.94% |
4.55% |
55.88% |
28.57% |
27.14% |
154.42% |
119.05% |
171.43% |
- |
475.00% |
-205.00% |
| Net Income Growth |
|
-1.39% |
-4.55% |
51.43% |
28.57% |
28.77% |
134.78% |
111.76% |
150.00% |
- |
475.00% |
-300.00% |
| EPS Growth |
|
-10.34% |
-11.11% |
53.33% |
33.33% |
28.13% |
130.00% |
114.29% |
150.00% |
- |
533.33% |
-300.00% |
| Operating Cash Flow Growth |
|
2.38% |
-13.98% |
-45.00% |
128.00% |
41.86% |
30.00% |
58.18% |
-38.60% |
- |
92.31% |
-87.36% |
| Free Cash Flow Firm Growth |
|
-119.35% |
-118.33% |
-113.68% |
3,967.65% |
847.40% |
624.54% |
6,662.16% |
-8.75% |
- |
-41.78% |
-84.77% |
| Invested Capital Growth |
|
0.89% |
2.99% |
0.13% |
-8.56% |
-13.00% |
-16.33% |
-19.41% |
-8.14% |
- |
-10.59% |
-3.72% |
| Revenue Q/Q Growth |
|
-2.30% |
8.64% |
7.59% |
1.85% |
-5.61% |
7.52% |
8.62% |
3.44% |
- |
7.78% |
8.19% |
| EBITDA Q/Q Growth |
|
45.83% |
227.59% |
62.16% |
-15.00% |
-64.71% |
350.00% |
-6.17% |
14.47% |
- |
86.15% |
-41.32% |
| EBIT Q/Q Growth |
|
-150.00% |
70.00% |
28.57% |
-33.33% |
-155.00% |
115.69% |
-75.00% |
500.00% |
- |
1,500.00% |
-106.25% |
| NOPAT Q/Q Growth |
|
-150.00% |
70.00% |
28.57% |
-33.33% |
-155.00% |
122.41% |
-75.00% |
400.00% |
- |
1,433.33% |
-104.57% |
| Net Income Q/Q Growth |
|
-160.71% |
68.49% |
26.09% |
-17.65% |
-160.00% |
115.38% |
-75.00% |
400.00% |
- |
1,433.33% |
-108.70% |
| EPS Q/Q Growth |
|
-166.67% |
68.75% |
30.00% |
-14.29% |
-187.50% |
113.04% |
-66.67% |
300.00% |
- |
1,800.00% |
-110.53% |
| Operating Cash Flow Q/Q Growth |
|
14.67% |
-6.98% |
-31.25% |
210.91% |
-28.66% |
-14.75% |
-16.35% |
20.69% |
- |
177.78% |
-94.50% |
| Free Cash Flow Firm Q/Q Growth |
|
-664.71% |
-93.94% |
90.83% |
2,943.24% |
47.78% |
36.11% |
14.74% |
-60.46% |
- |
285.00% |
-69.98% |
| Invested Capital Q/Q Growth |
|
-0.92% |
2.83% |
-2.91% |
-7.56% |
-5.73% |
-1.10% |
-6.49% |
5.37% |
- |
-8.95% |
0.71% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
6.88% |
6.69% |
10.08% |
8.42% |
3.15% |
13.17% |
11.38% |
12.59% |
- |
16.81% |
9.11% |
| EBIT Margin |
|
-13.75% |
-3.80% |
-2.52% |
-3.30% |
-8.92% |
1.30% |
0.30% |
1.74% |
- |
6.67% |
-0.39% |
| Profit (Net Income) Margin |
|
-14.34% |
-4.16% |
-2.86% |
-3.30% |
-9.09% |
1.30% |
0.30% |
1.45% |
- |
6.39% |
-0.51% |
| Tax Burden Percent |
|
104.29% |
109.52% |
113.33% |
100.00% |
101.96% |
100.00% |
100.00% |
83.33% |
- |
95.83% |
133.33% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
16.67% |
- |
4.17% |
0.00% |
| Return on Invested Capital (ROIC) |
|
-3.19% |
-0.89% |
-0.62% |
-0.87% |
-2.48% |
0.53% |
0.13% |
0.67% |
- |
3.44% |
-0.16% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-4.58% |
-1.37% |
-0.99% |
-1.28% |
-3.89% |
0.53% |
0.13% |
0.67% |
- |
3.44% |
-0.62% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-1.75% |
-0.52% |
-0.38% |
-0.40% |
-0.96% |
0.13% |
0.03% |
0.10% |
- |
0.39% |
-0.06% |
| Return on Equity (ROE) |
|
-4.94% |
-1.41% |
-1.00% |
-1.27% |
-3.45% |
0.66% |
0.16% |
0.76% |
- |
3.83% |
-0.21% |
| Cash Return on Invested Capital (CROIC) |
|
-2.61% |
-4.64% |
-1.63% |
7.48% |
12.62% |
16.85% |
20.74% |
8.12% |
- |
12.38% |
4.90% |
| Operating Return on Assets (OROA) |
|
-4.29% |
-1.20% |
-0.83% |
-1.17% |
-3.32% |
0.49% |
0.12% |
0.75% |
- |
3.34% |
-0.21% |
| Return on Assets (ROA) |
|
-4.47% |
-1.31% |
-0.94% |
-1.17% |
-3.39% |
0.49% |
0.12% |
0.62% |
- |
3.20% |
-0.27% |
| Return on Common Equity (ROCE) |
|
-4.94% |
-1.41% |
-1.00% |
-1.27% |
-3.45% |
0.66% |
0.16% |
0.76% |
- |
3.83% |
-0.21% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-3.41% |
-3.13% |
-2.86% |
0.00% |
-1.70% |
-1.31% |
-0.64% |
- |
1.38% |
1.28% |
| Net Operating Profit after Tax (NOPAT) |
|
-49 |
-15 |
-11 |
-14 |
-36 |
8.00 |
2.00 |
10 |
- |
46 |
-2.10 |
| NOPAT Margin |
|
-9.63% |
-2.66% |
-1.76% |
-2.31% |
-6.24% |
1.30% |
0.30% |
1.45% |
- |
6.39% |
-0.27% |
| Net Nonoperating Expense Percent (NNEP) |
|
1.39% |
0.48% |
0.37% |
0.41% |
1.40% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.46% |
| SG&A Expenses to Revenue |
|
60.12% |
56.60% |
58.66% |
59.74% |
61.36% |
56.42% |
56.74% |
52.82% |
- |
50.00% |
51.99% |
| Operating Expenses to Revenue |
|
113.75% |
103.80% |
102.52% |
103.30% |
108.92% |
98.70% |
99.70% |
98.26% |
- |
93.33% |
100.39% |
| Earnings before Interest and Taxes (EBIT) |
|
-70 |
-21 |
-15 |
-20 |
-51 |
8.00 |
2.00 |
12 |
- |
48 |
-3.00 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
35 |
37 |
60 |
51 |
18 |
81 |
76 |
87 |
- |
121 |
71 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
2.93 |
2.40 |
2.36 |
3.08 |
3.41 |
3.41 |
3.48 |
3.61 |
- |
2.25 |
1.67 |
| Price to Tangible Book Value (P/TBV) |
|
9.03 |
6.92 |
7.28 |
8.81 |
9.10 |
9.93 |
10.10 |
9.51 |
- |
7.56 |
5.87 |
| Price to Revenue (P/Rev) |
|
6.43 |
5.27 |
4.88 |
6.33 |
7.11 |
6.79 |
6.72 |
7.08 |
- |
3.62 |
2.51 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
162.80 |
130.50 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.61% |
0.77% |
| Enterprise Value to Invested Capital (EV/IC) |
|
2.16 |
1.79 |
1.79 |
2.49 |
2.95 |
2.96 |
3.23 |
3.29 |
- |
2.01 |
1.47 |
| Enterprise Value to Revenue (EV/Rev) |
|
6.54 |
5.42 |
5.14 |
6.35 |
6.90 |
6.67 |
6.60 |
6.86 |
- |
3.51 |
2.50 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
143.44 |
176.99 |
92.54 |
97.12 |
96.72 |
78.84 |
71.82 |
66.66 |
- |
27.57 |
20.69 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
148.47 |
118.94 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
158.21 |
129.75 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
38.09 |
33.74 |
37.83 |
36.67 |
37.51 |
35.24 |
33.54 |
41.78 |
- |
20.80 |
18.39 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
31.82 |
21.75 |
16.00 |
13.88 |
38.84 |
- |
15.29 |
29.49 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.38 |
0.38 |
0.39 |
0.24 |
0.12 |
0.13 |
0.06 |
0.06 |
- |
0.09 |
0.12 |
| Long-Term Debt to Equity |
|
0.22 |
0.21 |
0.11 |
0.11 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Financial Leverage |
|
0.38 |
0.38 |
0.39 |
0.32 |
0.25 |
0.25 |
0.22 |
0.15 |
- |
0.11 |
0.09 |
| Leverage Ratio |
|
1.47 |
1.46 |
1.47 |
1.40 |
1.33 |
1.33 |
1.30 |
1.23 |
- |
1.20 |
1.18 |
| Compound Leverage Factor |
|
1.47 |
1.46 |
1.47 |
1.40 |
1.33 |
1.33 |
1.30 |
1.23 |
- |
1.20 |
1.18 |
| Debt to Total Capital |
|
27.63% |
27.46% |
27.91% |
19.33% |
10.90% |
11.65% |
5.68% |
5.85% |
- |
8.38% |
11.08% |
| Short-Term Debt to Total Capital |
|
11.64% |
11.90% |
19.96% |
10.72% |
10.90% |
11.65% |
5.68% |
5.85% |
- |
8.38% |
11.08% |
| Long-Term Debt to Total Capital |
|
15.99% |
15.57% |
7.96% |
8.61% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
72.37% |
72.54% |
72.09% |
80.67% |
89.10% |
88.35% |
94.32% |
94.15% |
- |
91.62% |
88.92% |
| Debt to EBITDA |
|
18.38 |
27.17 |
14.41 |
7.54 |
3.57 |
3.10 |
1.27 |
1.18 |
- |
1.15 |
1.56 |
| Net Debt to EBITDA |
|
2.48 |
4.98 |
4.63 |
0.28 |
-2.96 |
-1.44 |
-1.35 |
-2.17 |
- |
-0.80 |
-0.12 |
| Long-Term Debt to EBITDA |
|
10.64 |
15.40 |
4.11 |
3.36 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Debt to NOPAT |
|
-16.03 |
-16.49 |
-18.58 |
-12.65 |
-7.92 |
-11.48 |
-6.70 |
-15.27 |
- |
6.61 |
9.76 |
| Net Debt to NOPAT |
|
-2.16 |
-3.03 |
-5.97 |
-0.46 |
6.57 |
5.33 |
7.17 |
28.03 |
- |
-4.59 |
-0.75 |
| Long-Term Debt to NOPAT |
|
-9.28 |
-9.35 |
-5.30 |
-5.63 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-104 |
-202 |
-19 |
526 |
777 |
1,058 |
1,214 |
480 |
- |
616 |
185 |
| Operating Cash Flow to CapEx |
|
252.94% |
205.13% |
148.65% |
518.18% |
358.82% |
288.89% |
235.14% |
328.13% |
- |
588.24% |
30.56% |
| Free Cash Flow to Firm to Interest Expense |
|
-11.56 |
-22.41 |
-1.85 |
58.44 |
97.16 |
211.60 |
242.80 |
160.00 |
- |
154.00 |
30.82 |
| Operating Cash Flow to Interest Expense |
|
9.56 |
8.89 |
5.50 |
19.00 |
15.25 |
20.80 |
17.40 |
35.00 |
- |
50.00 |
1.83 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
5.78 |
4.56 |
1.80 |
15.33 |
11.00 |
13.60 |
10.00 |
24.33 |
- |
41.50 |
-4.17 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.31 |
0.32 |
0.33 |
0.35 |
0.37 |
0.38 |
0.41 |
0.43 |
- |
0.50 |
0.53 |
| Fixed Asset Turnover |
|
6.88 |
6.70 |
6.55 |
6.66 |
6.76 |
6.76 |
6.75 |
7.00 |
- |
7.67 |
7.84 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
6,254 |
6,431 |
6,244 |
5,772 |
5,441 |
5,381 |
5,032 |
5,302 |
- |
4,811 |
4,845 |
| Invested Capital Turnover |
|
0.33 |
0.33 |
0.35 |
0.37 |
0.40 |
0.40 |
0.44 |
0.46 |
- |
0.54 |
0.58 |
| Increase / (Decrease) in Invested Capital |
|
55 |
187 |
8.00 |
-540 |
-813 |
-1,050 |
-1,212 |
-470 |
- |
-570 |
-187 |
| Enterprise Value (EV) |
|
13,483 |
11,504 |
11,198 |
14,374 |
16,056 |
15,926 |
16,231 |
17,466 |
- |
9,651 |
7,137 |
| Market Capitalization |
|
13,250 |
11,180 |
10,638 |
14,333 |
16,548 |
16,217 |
16,537 |
18,035 |
- |
9,931 |
7,178 |
| Book Value per Share |
|
$19.37 |
$19.88 |
$19.06 |
$20.12 |
$20.76 |
$19.60 |
$19.66 |
$20.60 |
- |
$18.37 |
$18.83 |
| Tangible Book Value per Share |
|
$6.28 |
$6.89 |
$6.19 |
$7.03 |
$7.78 |
$6.74 |
$6.78 |
$7.83 |
- |
$5.47 |
$5.34 |
| Total Capital |
|
6,254 |
6,431 |
6,244 |
5,772 |
5,441 |
5,381 |
5,032 |
5,302 |
- |
4,811 |
4,845 |
| Total Debt |
|
1,728 |
1,766 |
1,743 |
1,116 |
593 |
627 |
286 |
310 |
- |
403 |
537 |
| Total Long-Term Debt |
|
1,000 |
1,001 |
497 |
497 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Debt |
|
233 |
324 |
560 |
41 |
-492 |
-291 |
-306 |
-569 |
- |
-280 |
-41 |
| Capital Expenditures (CapEx) |
|
34 |
39 |
37 |
33 |
34 |
36 |
37 |
32 |
- |
34 |
36 |
| Net Nonoperating Expense (NNE) |
|
24 |
8.30 |
6.50 |
6.00 |
16 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
1.90 |
| Net Nonoperating Obligations (NNO) |
|
1,728 |
1,766 |
1,743 |
1,116 |
593 |
627 |
286 |
310 |
- |
403 |
537 |
| Total Depreciation and Amortization (D&A) |
|
105 |
58 |
75 |
71 |
69 |
73 |
74 |
75 |
- |
73 |
74 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.32) |
($0.10) |
($0.07) |
($0.08) |
($0.23) |
$0.03 |
$0.01 |
$0.04 |
$0.01 |
$0.19 |
($0.02) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
233.58M |
234.70M |
233.45M |
232.52M |
234.08M |
242.26M |
241.08M |
242.33M |
241.93M |
235.68M |
227.90M |
| Adjusted Diluted Earnings per Share |
|
($0.32) |
($0.10) |
($0.07) |
($0.08) |
($0.23) |
$0.03 |
$0.01 |
$0.04 |
$0.01 |
$0.19 |
($0.02) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
233.58M |
234.70M |
233.45M |
232.52M |
234.08M |
256.19M |
251.67M |
256.24M |
254.12M |
239.64M |
227.90M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
233.47M |
236.19M |
231.44M |
233.56M |
242.56M |
241.45M |
242.27M |
242.05M |
239.93M |
228.80M |
224.87M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-42 |
-11 |
-11 |
-13 |
-36 |
5.60 |
1.40 |
12 |
- |
46 |
23 |
| Normalized NOPAT Margin |
|
-8.25% |
-1.90% |
-1.76% |
-2.19% |
-6.24% |
0.91% |
0.21% |
1.69% |
- |
6.39% |
2.97% |
| Pre Tax Income Margin |
|
-13.75% |
-3.80% |
-2.52% |
-3.30% |
-8.92% |
1.30% |
0.30% |
1.74% |
- |
6.67% |
-0.39% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-7.78 |
-2.33 |
-1.50 |
-2.22 |
-6.38 |
1.60 |
0.40 |
4.00 |
- |
12.00 |
-0.50 |
| NOPAT to Interest Expense |
|
-5.44 |
-1.63 |
-1.05 |
-1.56 |
-4.46 |
1.60 |
0.40 |
3.33 |
- |
11.50 |
-0.35 |
| EBIT Less CapEx to Interest Expense |
|
-11.56 |
-6.67 |
-5.20 |
-5.89 |
-10.63 |
-5.60 |
-7.00 |
-6.67 |
- |
3.50 |
-6.50 |
| NOPAT Less CapEx to Interest Expense |
|
-9.22 |
-5.97 |
-4.75 |
-5.22 |
-8.71 |
-5.60 |
-7.00 |
-7.33 |
- |
3.00 |
-6.35 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
-268.35% |
-218.24% |
-346.81% |
-292.48% |
-268.75% |
-669.14% |
-645.16% |
-1,368.75% |
- |
1,714.75% |
1,992.73% |
Key Financial Trends
Zillow Group’s recent financial statements show a company with improving earnings compared with 2023 and 2024, but with highly volatile revenue sources and declining cash reserves. The latest quarter, Q2 2026, produced $779 million of revenue, up from $668 million in the restated Q2 2025 statement and $595 million in Q2 2024. However, Zillow still reported a $4 million net loss, compared with net income of $46 million in Q1 2026.
The improvement from the losses recorded in 2023 and 2024 is notable. Zillow reported quarterly net losses of $22 million in Q1 2023, $35 million in Q2 2023, $28 million in Q3 2023, $72 million in Q4 2023, and $23 million in Q1 2024. Results improved to a $2 million profit in Q2 2025, a $3 million profit in Q4 2025, and a $46 million profit in Q1 2026 before slipping back into a small loss in the latest quarter.
Revenue growth has not translated consistently into operating profitability. Q2 2026 revenue included $772 million of net realized and unrealized investment gains, while Q1 2026 included $708 million of other non-interest income. This makes reported revenue and earnings particularly sensitive to investment valuations and other non-core items. Marketing expense also increased to $405 million in Q2 2026 from $379 million in Q2 2025, while total non-interest expense rose to $782 million from $666 million.
Cash generation remains positive, but it weakened sharply in the latest quarter. Operating cash flow was $11 million in Q2 2026, down from $200 million in Q1 2026, $72 million in Q4 2025, and $87 million in Q2 2025. The latest result was pressured by a $143 million use of operating capital. Zillow also spent $36 million on property and equipment, resulting in $51 million of cash used in investing activities.
The balance sheet presents a mixed picture. Zillow reduced total liabilities to $997 million at June 30, 2026, from $2.127 billion in Q3 2025 and $2.158 billion in Q1 2024. At the same time, cash and equivalents declined to $572 million from $678 million in Q1 2026 and $874 million in Q3 2025. Cash has fallen substantially from $1.973 billion in Q3 2022, although the company also held $110 million of trading securities and $6 million of restricted cash at the latest quarter-end.
Share repurchases have been a major use of capital. Zillow repurchased $200 million of common equity in Q2 2026, following $626 million in Q1 2026 and $232 million in Q4 2025. The buybacks helped reduce weighted-average basic shares outstanding from 241.9 million in Q4 2025 to 227.9 million in Q2 2026. However, the company issued $130 million of debt during Q2, and interest expense increased to $6 million from $4 million in Q1 2026.
- Substantial earnings recovery: Quarterly losses have narrowed considerably from the $72 million loss in Q4 2023, with Zillow producing profits in Q2 2025, Q4 2025, and Q1 2026.
- Revenue growth: Q2 2026 revenue of $779 million was approximately 17% higher than the restated Q2 2025 figure of $668 million.
- Positive operating cash flow: Zillow has generated positive operating cash flow in every reported quarter provided, including $11 million in Q2 2026 despite the quarterly net loss.
- Lower liabilities: Total liabilities declined to $997 million at June 30, 2026, substantially below the more than $2 billion reported during 2023 and 2024.
- Share count reduction: Large repurchases reduced weighted-average basic shares by roughly 6% from Q4 2025 to Q2 2026, potentially improving per-share results when profitability is sustained.
- Revenue quality requires monitoring: Investment gains and other non-interest income accounted for most of the recent revenue, making results difficult to evaluate as a measure of underlying operating growth.
- Restated comparisons: Several 2023–2025 income statement and cash flow figures were restated, so investors should rely on the latest restated figures when comparing periods.
- Sharp cash decline: Cash and equivalents fell to $572 million in Q2 2026, down from $1.973 billion in Q3 2022 and $678 million just one quarter earlier.
- Weak latest cash conversion: Operating cash flow dropped to $11 million in Q2 2026 from $200 million in Q1, while working-capital changes consumed $143 million.
- Buybacks are outpacing current earnings: Zillow repurchased $826 million of stock across Q1 and Q2 2026 while generating only $211 million of operating cash flow during those two quarters, with Q2 financing also supported by $130 million of debt issuance.
09/05/26 03:34 AM ETAI Generated. May Contain Errors.