Annual Income Statements for Zillow Group
This table shows Zillow Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Zillow Group
This table shows Zillow Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-28 |
-73 |
-23 |
-17 |
-20 |
-52 |
8.00 |
2.00 |
10 |
3.00 |
46 |
| Consolidated Net Income / (Loss) |
|
-28 |
-73 |
-23 |
-17 |
-20 |
-52 |
8.00 |
2.00 |
10 |
3.00 |
46 |
| Net Income / (Loss) Continuing Operations |
|
-28 |
-73 |
-23 |
-17 |
-20 |
-52 |
8.00 |
2.00 |
10 |
3.00 |
46 |
| Total Pre-Tax Income |
|
-28 |
-70 |
-21 |
-15 |
-20 |
-51 |
8.00 |
2.00 |
12 |
3.00 |
48 |
| Total Revenue |
|
521 |
509 |
553 |
595 |
606 |
572 |
615 |
668 |
691 |
668 |
720 |
| Net Interest Income / (Expense) |
|
-9.00 |
-9.00 |
-9.00 |
-10 |
-9.00 |
-8.00 |
-5.00 |
-5.00 |
-3.00 |
-5.00 |
-4.00 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
9.00 |
9.00 |
9.00 |
10 |
9.00 |
8.00 |
5.00 |
5.00 |
3.00 |
5.00 |
4.00 |
| Long-Term Debt Interest Expense |
|
9.00 |
9.00 |
9.00 |
10 |
9.00 |
8.00 |
5.00 |
5.00 |
3.00 |
5.00 |
4.00 |
| Total Non-Interest Income |
|
530 |
518 |
562 |
605 |
615 |
580 |
620 |
673 |
694 |
673 |
724 |
| Other Service Charges |
|
34 |
43 |
33 |
34 |
34 |
26 |
22 |
18 |
18 |
19 |
16 |
| Other Non-Interest Income |
|
496 |
474 |
- |
572 |
581 |
554 |
- |
655 |
676 |
654 |
708 |
| Total Non-Interest Expense |
|
549 |
579 |
574 |
610 |
626 |
623 |
607 |
666 |
679 |
665 |
672 |
| Marketing Expense |
|
306 |
306 |
313 |
349 |
362 |
351 |
347 |
379 |
365 |
359 |
360 |
| Other Operating Expenses |
|
241 |
261 |
255 |
261 |
263 |
272 |
260 |
287 |
312 |
306 |
312 |
| Income Tax Expense |
|
0.00 |
3.00 |
2.00 |
2.00 |
0.00 |
1.00 |
0.00 |
0.00 |
2.00 |
- |
2.00 |
| Basic Earnings per Share |
|
($0.12) |
($0.32) |
($0.10) |
($0.07) |
($0.08) |
($0.23) |
$0.03 |
$0.01 |
$0.04 |
$0.01 |
$0.19 |
| Weighted Average Basic Shares Outstanding |
|
233.30M |
233.58M |
234.70M |
233.45M |
232.52M |
234.08M |
242.26M |
241.08M |
242.33M |
241.93M |
235.68M |
| Diluted Earnings per Share |
|
($0.12) |
($0.32) |
($0.10) |
($0.07) |
($0.08) |
($0.23) |
$0.03 |
$0.01 |
$0.04 |
$0.01 |
$0.19 |
| Weighted Average Diluted Shares Outstanding |
|
233.30M |
233.58M |
234.70M |
233.45M |
232.52M |
234.08M |
256.19M |
251.67M |
256.24M |
254.12M |
239.64M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
233.60M |
233.47M |
236.19M |
231.44M |
233.56M |
242.56M |
241.45M |
242.27M |
242.05M |
239.93M |
228.80M |
Annual Cash Flow Statements for Zillow Group
This table details how cash moves in and out of Zillow Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
103 |
14 |
109 |
311 |
567 |
548 |
1,059 |
-1,370 |
27 |
-410 |
-312 |
| Net Cash From Operating Activities |
|
23 |
8.65 |
258 |
3.85 |
-612 |
423 |
-3,177 |
4,504 |
354 |
428 |
368 |
| Net Cash From Continuing Operating Activities |
|
23 |
8.65 |
258 |
3.85 |
-620 |
423 |
-3,177 |
4,504 |
354 |
428 |
368 |
| Net Income / (Loss) Continuing Operations |
|
-149 |
-220 |
-94 |
-120 |
-305 |
-162 |
-528 |
-101 |
-158 |
-112 |
23 |
| Consolidated Net Income / (Loss) |
|
-149 |
-220 |
-94 |
-120 |
-305 |
-162 |
-528 |
-101 |
-158 |
-112 |
23 |
| Depreciation Expense |
|
75 |
101 |
110 |
99 |
87 |
111 |
130 |
157 |
187 |
240 |
264 |
| Amortization Expense |
|
5.04 |
4.10 |
26 |
56 |
87 |
163 |
178 |
79 |
56 |
29 |
20 |
| Non-Cash Adjustments to Reconcile Net Income |
|
127 |
131 |
204 |
191 |
160 |
228 |
771 |
460 |
413 |
425 |
375 |
| Changes in Operating Assets and Liabilities, net |
|
-39 |
-8.92 |
5.92 |
-223 |
-649 |
83 |
-3,728 |
3,909 |
-144 |
-154 |
-314 |
| Net Cash From Investing Activities |
|
64 |
-66 |
-247 |
-623 |
-456 |
-1,038 |
1,088 |
-1,533 |
25 |
395 |
-6.00 |
| Net Cash From Continuing Investing Activities |
|
64 |
-66 |
-247 |
-623 |
-456 |
-1,038 |
1,088 |
-1,533 |
25 |
395 |
-6.00 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-53 |
-62 |
-67 |
-66 |
-67 |
-85 |
-74 |
-115 |
-135 |
-143 |
-133 |
| Purchase of Investment Securities |
|
-427 |
-211 |
-440 |
-902 |
-1,515 |
-3,311 |
-1,044 |
-2,220 |
-1,127 |
-741 |
-345 |
| Sale and/or Maturity of Investments |
|
517 |
204 |
259 |
413 |
1,126 |
2,358 |
2,206 |
802 |
1,287 |
1,279 |
472 |
| Net Cash From Financing Activities |
|
16 |
72 |
98 |
930 |
1,636 |
1,163 |
3,148 |
-4,341 |
-352 |
-1,233 |
-674 |
| Net Cash From Continuing Financing Activities |
|
16 |
72 |
98 |
930 |
1,636 |
1,163 |
3,148 |
-4,341 |
-352 |
-1,233 |
-674 |
| Issuance of Debt |
|
- |
448 |
0.00 |
481 |
1,844 |
1,181 |
4,559 |
-2,282 |
56 |
52 |
219 |
| Repayment of Debt |
|
- |
-370 |
0.00 |
0.00 |
-114 |
-874 |
-1,781 |
-1,158 |
-56 |
-1,196 |
-419 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
0.00 |
-302 |
-947 |
-424 |
-301 |
-670 |
| Other Financing Activities, Net |
|
16 |
-6.02 |
98 |
89 |
-94 |
444 |
127 |
46 |
72 |
212 |
196 |
| Cash Interest Paid |
|
6.33 |
6.33 |
9.20 |
15 |
42 |
51 |
109 |
50 |
28 |
35 |
18 |
| Cash Income Taxes Paid |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
6.00 |
6.00 |
6.00 |
3.00 |
Quarterly Cash Flow Statements for Zillow Group
This table details how cash moves in and out of Zillow Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
281 |
-354 |
-53 |
-259 |
-108 |
10 |
-167 |
-326 |
287 |
-106 |
-90 |
| Net Cash From Operating Activities |
|
75 |
86 |
80 |
55 |
171 |
122 |
104 |
87 |
105 |
72 |
200 |
| Net Cash From Continuing Operating Activities |
|
75 |
86 |
80 |
55 |
171 |
122 |
104 |
87 |
105 |
72 |
200 |
| Net Income / (Loss) Continuing Operations |
|
-28 |
-73 |
-23 |
-17 |
-20 |
-52 |
8.00 |
2.00 |
10 |
3.00 |
46 |
| Consolidated Net Income / (Loss) |
|
-28 |
-73 |
-23 |
-17 |
-20 |
-52 |
8.00 |
2.00 |
10 |
3.00 |
46 |
| Depreciation Expense |
|
49 |
53 |
56 |
59 |
63 |
62 |
65 |
67 |
67 |
65 |
65 |
| Amortization Expense |
|
3.00 |
52 |
10 |
16 |
8.00 |
7.00 |
7.00 |
7.00 |
8.00 |
-3.00 |
8.00 |
| Non-Cash Adjustments to Reconcile Net Income |
|
106 |
79 |
102 |
99 |
102 |
110 |
85 |
89 |
93 |
109 |
59 |
| Changes in Operating Assets and Liabilities, net |
|
-55 |
-25 |
-65 |
-102 |
18 |
-5.00 |
-61 |
-78 |
-73 |
-102 |
22 |
| Net Cash From Investing Activities |
|
255 |
-314 |
-204 |
-3.00 |
328 |
274 |
-52 |
77 |
19 |
-50 |
376 |
| Net Cash From Continuing Investing Activities |
|
255 |
-314 |
-204 |
-3.00 |
328 |
274 |
-52 |
77 |
19 |
-50 |
376 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-35 |
-34 |
-39 |
-37 |
-33 |
-34 |
-36 |
-37 |
-32 |
-28 |
-34 |
| Purchase of Investment Securities |
|
-40 |
-431 |
-304 |
-301 |
-84 |
-52 |
-168 |
-56 |
-26 |
-95 |
-74 |
| Sale and/or Maturity of Investments |
|
330 |
151 |
139 |
335 |
445 |
360 |
152 |
170 |
77 |
73 |
484 |
| Net Cash From Financing Activities |
|
-49 |
-126 |
71 |
-311 |
-607 |
-386 |
-219 |
-490 |
163 |
-128 |
-666 |
| Net Cash From Continuing Financing Activities |
|
-49 |
-126 |
71 |
-311 |
-607 |
-386 |
-219 |
-490 |
163 |
-128 |
-666 |
| Issuance of Debt |
|
25 |
-54 |
- |
59 |
-34 |
-55 |
28 |
57 |
-504 |
638 |
-29 |
| Repayment of Debt |
|
- |
- |
30 |
- |
-608 |
-447 |
0.00 |
- |
546 |
-546 |
-2.00 |
| Repurchase of Common Equity |
|
-100 |
-88 |
-9.00 |
-292 |
- |
- |
-250 |
-150 |
-38 |
-232 |
-626 |
| Other Financing Activities, Net |
|
26 |
16 |
50 |
11 |
35 |
116 |
3.00 |
22 |
159 |
12 |
-9.00 |
Annual Balance Sheets for Zillow Group
This table presents Zillow Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
3,136 |
3,150 |
3,231 |
4,291 |
6,132 |
7,487 |
10,695 |
6,563 |
6,652 |
5,829 |
5,685 |
| Cash and Due from Banks |
|
229 |
244 |
352 |
651 |
1,141 |
1,703 |
2,315 |
1,466 |
1,492 |
1,082 |
768 |
| Restricted Cash |
|
3.02 |
- |
0.00 |
12 |
90 |
76 |
1.00 |
2.00 |
3.00 |
3.00 |
5.00 |
| Trading Account Securities |
|
291 |
264 |
410 |
904 |
1,281 |
2,218 |
514 |
1,896 |
1,318 |
776 |
527 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Held for Sale |
|
- |
- |
0.00 |
35 |
37 |
331 |
107 |
41 |
100 |
159 |
386 |
| Premises and Equipment, Net |
|
86 |
98 |
112 |
135 |
170 |
196 |
215 |
271 |
328 |
360 |
350 |
| Goodwill |
|
1,909 |
1,923 |
1,931 |
1,985 |
1,985 |
1,985 |
2,374 |
2,374 |
2,817 |
2,823 |
2,823 |
| Intangible Assets |
|
559 |
527 |
320 |
216 |
191 |
95 |
176 |
154 |
241 |
207 |
279 |
| Other Assets |
|
59 |
93 |
105 |
352 |
1,238 |
883 |
4,993 |
359 |
353 |
419 |
547 |
| Total Liabilities & Shareholders' Equity |
|
3,136 |
3,150 |
3,231 |
4,291 |
6,132 |
7,487 |
10,695 |
6,563 |
6,652 |
5,829 |
5,685 |
| Total Liabilities |
|
457 |
616 |
570 |
1,024 |
2,697 |
2,745 |
5,354 |
2,081 |
2,126 |
981 |
801 |
| Short-Term Debt |
|
4.53 |
5.60 |
5.99 |
159 |
740 |
689 |
124 |
57 |
728 |
593 |
400 |
| Accrued Interest Payable |
|
43 |
38 |
61 |
63 |
85 |
94 |
89 |
90 |
107 |
105 |
134 |
| Other Short-Term Payables |
|
33 |
53 |
51 |
65 |
95 |
125 |
3,669 |
123 |
136 |
133 |
145 |
| Other Long-Term Liabilities |
|
146 |
151 |
66 |
37 |
233 |
223 |
153 |
151 |
155 |
150 |
122 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
2,679 |
2,534 |
2,661 |
3,267 |
3,435 |
4,742 |
5,341 |
4,482 |
4,526 |
4,848 |
4,884 |
| Total Preferred & Common Equity |
|
2,679 |
2,534 |
2,661 |
3,267 |
3,435 |
4,742 |
5,341 |
4,482 |
4,526 |
4,848 |
4,884 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
2,679 |
2,534 |
2,661 |
3,267 |
3,435 |
4,742 |
5,341 |
4,482 |
4,526 |
4,848 |
4,884 |
| Common Stock |
|
2,956 |
3,031 |
3,254 |
3,940 |
4,412 |
5,881 |
7,001 |
6,109 |
6,301 |
6,733 |
6,741 |
| Retained Earnings |
|
-277 |
-497 |
-592 |
-672 |
-977 |
-1,139 |
-1,667 |
-1,612 |
-1,770 |
-1,882 |
-1,859 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.47 |
-0.24 |
-1.10 |
-0.91 |
0.34 |
0.16 |
7.00 |
-15 |
-5.00 |
-3.00 |
2.00 |
Quarterly Balance Sheets for Zillow Group
This table presents Zillow Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
6,718 |
6,614 |
6,618 |
6,656 |
6,823 |
6,628 |
6,159 |
5,746 |
5,416 |
5,698 |
5,226 |
| Cash and Due from Banks |
|
1,973 |
1,394 |
1,566 |
1,846 |
1,439 |
1,181 |
1,072 |
914 |
587 |
874 |
678 |
| Restricted Cash |
|
2.00 |
2.00 |
2.00 |
3.00 |
3.00 |
2.00 |
3.00 |
4.00 |
5.00 |
5.00 |
5.00 |
| Trading Account Securities |
|
1,516 |
1,975 |
1,745 |
1,421 |
1,478 |
1,447 |
1,101 |
689 |
571 |
515 |
105 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Held for Sale |
|
49 |
48 |
73 |
96 |
132 |
195 |
164 |
185 |
250 |
291 |
361 |
| Premises and Equipment, Net |
|
261 |
290 |
309 |
324 |
343 |
356 |
356 |
364 |
373 |
371 |
352 |
| Goodwill |
|
2,374 |
2,374 |
2,374 |
2,416 |
2,817 |
2,818 |
2,818 |
2,823 |
2,823 |
2,823 |
2,823 |
| Intangible Assets |
|
149 |
154 |
153 |
162 |
232 |
222 |
211 |
297 |
285 |
273 |
272 |
| Other Assets |
|
394 |
377 |
396 |
388 |
379 |
407 |
434 |
470 |
522 |
546 |
630 |
| Total Liabilities & Shareholders' Equity |
|
6,718 |
6,614 |
6,618 |
6,656 |
6,823 |
6,628 |
6,159 |
5,746 |
5,416 |
5,698 |
5,226 |
| Total Liabilities |
|
2,123 |
2,094 |
2,132 |
2,127 |
2,158 |
2,127 |
1,503 |
992 |
670 |
706 |
818 |
| Short-Term Debt |
|
64 |
63 |
87 |
726 |
765 |
1,246 |
619 |
627 |
286 |
310 |
403 |
| Accrued Interest Payable |
|
112 |
101 |
118 |
87 |
104 |
111 |
114 |
111 |
121 |
133 |
163 |
| Other Short-Term Payables |
|
136 |
123 |
128 |
128 |
132 |
121 |
121 |
137 |
139 |
141 |
158 |
| Other Long-Term Liabilities |
|
152 |
146 |
136 |
129 |
156 |
152 |
152 |
117 |
124 |
122 |
94 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
4,595 |
4,520 |
4,486 |
4,529 |
4,665 |
4,501 |
4,656 |
4,754 |
4,746 |
4,992 |
4,408 |
| Total Preferred & Common Equity |
|
4,595 |
4,520 |
4,486 |
4,529 |
4,665 |
4,501 |
4,656 |
4,754 |
4,746 |
4,992 |
4,408 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
4,595 |
4,520 |
4,486 |
4,529 |
4,665 |
4,501 |
4,656 |
4,754 |
4,746 |
4,992 |
4,408 |
| Common Stock |
|
6,154 |
6,157 |
6,174 |
6,247 |
6,469 |
6,322 |
6,482 |
6,628 |
6,617 |
6,852 |
6,221 |
| Retained Earnings |
|
-1,540 |
-1,634 |
-1,669 |
-1,697 |
-1,793 |
-1,810 |
-1,830 |
-1,874 |
-1,872 |
-1,862 |
-1,813 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-19 |
-3.00 |
-19 |
-21 |
-11 |
-11 |
4.00 |
0.00 |
1.00 |
2.00 |
0.00 |
Annual Metrics And Ratios for Zillow Group
This table displays calculated financial ratios and metrics derived from Zillow Group's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
242,050,630.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
242,050,630.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.10 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.88) |
($1.22) |
($0.51) |
($0.61) |
($1.48) |
($0.72) |
($2.11) |
($0.42) |
($0.68) |
($0.48) |
$0.09 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
178.53M |
182.73M |
190.68M |
204.60M |
209.27M |
240.66M |
249.94M |
242.16M |
233.58M |
234.08M |
241.93M |
| Adjusted Diluted Earnings per Share |
|
($0.88) |
($1.22) |
($0.51) |
($0.61) |
($1.48) |
($0.72) |
($2.11) |
($0.42) |
($0.68) |
($0.48) |
$0.09 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
178.53M |
182.73M |
190.68M |
204.60M |
209.27M |
240.66M |
249.94M |
242.16M |
233.58M |
234.08M |
254.12M |
| Adjusted Basic & Diluted Earnings per Share |
|
($0.88) |
($1.22) |
($0.51) |
($0.61) |
($1.48) |
($0.72) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
169.77M |
180.15M |
186.45M |
197.94M |
206.38M |
223.85M |
250.67M |
234.34M |
233.47M |
242.56M |
239.93M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Zillow Group
This table displays calculated financial ratios and metrics derived from Zillow Group's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
242,050,630.00 |
239,928,216.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
242,050,630.00 |
239,928,216.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.01 |
0.19 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
7.20% |
13.11% |
12.40% |
10.39% |
16.31% |
12.38% |
11.21% |
12.27% |
14.03% |
- |
17.07% |
| EBITDA Growth |
|
2,500.00% |
683.33% |
19.35% |
1,400.00% |
112.50% |
-48.57% |
80.00% |
46.15% |
70.59% |
- |
51.25% |
| EBIT Growth |
|
41.67% |
-2.94% |
4.55% |
55.88% |
28.57% |
27.14% |
138.10% |
113.33% |
160.00% |
- |
500.00% |
| NOPAT Growth |
|
41.67% |
-2.94% |
4.55% |
55.88% |
28.57% |
27.14% |
154.42% |
119.05% |
171.43% |
- |
475.00% |
| Net Income Growth |
|
47.17% |
-1.39% |
-4.55% |
51.43% |
28.57% |
28.77% |
134.78% |
111.76% |
150.00% |
- |
475.00% |
| EPS Growth |
|
45.45% |
-10.34% |
-11.11% |
53.33% |
33.33% |
28.13% |
130.00% |
114.29% |
150.00% |
- |
533.33% |
| Operating Cash Flow Growth |
|
-54.55% |
2.38% |
-13.98% |
-45.00% |
128.00% |
41.86% |
30.00% |
58.18% |
-38.60% |
- |
92.31% |
| Free Cash Flow Firm Growth |
|
-100.35% |
-119.35% |
-118.33% |
-113.68% |
3,967.65% |
847.40% |
624.54% |
6,662.16% |
-8.75% |
- |
-41.78% |
| Invested Capital Growth |
|
-0.10% |
0.89% |
2.99% |
0.13% |
-8.56% |
-13.00% |
-16.33% |
-19.41% |
-8.14% |
- |
-10.59% |
| Revenue Q/Q Growth |
|
-3.34% |
-2.30% |
8.64% |
7.59% |
1.85% |
-5.61% |
7.52% |
8.62% |
3.44% |
- |
7.78% |
| EBITDA Q/Q Growth |
|
500.00% |
45.83% |
227.59% |
62.16% |
-15.00% |
-64.71% |
350.00% |
-6.17% |
14.47% |
- |
86.15% |
| EBIT Q/Q Growth |
|
17.65% |
-150.00% |
70.00% |
28.57% |
-33.33% |
-155.00% |
115.69% |
-75.00% |
500.00% |
- |
1,500.00% |
| NOPAT Q/Q Growth |
|
17.65% |
-150.00% |
70.00% |
28.57% |
-33.33% |
-155.00% |
122.41% |
-75.00% |
400.00% |
- |
1,433.33% |
| Net Income Q/Q Growth |
|
20.00% |
-160.71% |
68.49% |
26.09% |
-17.65% |
-160.00% |
115.38% |
-75.00% |
400.00% |
- |
1,433.33% |
| EPS Q/Q Growth |
|
20.00% |
-166.67% |
68.75% |
30.00% |
-14.29% |
-187.50% |
113.04% |
-66.67% |
300.00% |
- |
1,800.00% |
| Operating Cash Flow Q/Q Growth |
|
-25.00% |
14.67% |
-6.98% |
-31.25% |
210.91% |
-28.66% |
-14.75% |
-16.35% |
20.69% |
- |
177.78% |
| Free Cash Flow Firm Q/Q Growth |
|
-110.06% |
-664.71% |
-93.94% |
90.83% |
2,943.24% |
47.78% |
36.11% |
14.74% |
-60.46% |
- |
285.00% |
| Invested Capital Q/Q Growth |
|
1.22% |
-0.92% |
2.83% |
-2.91% |
-7.56% |
-5.73% |
-1.10% |
-6.49% |
5.37% |
- |
-8.95% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
4.61% |
6.88% |
6.69% |
10.08% |
8.42% |
3.15% |
13.17% |
11.38% |
12.59% |
- |
16.81% |
| EBIT Margin |
|
-5.37% |
-13.75% |
-3.80% |
-2.52% |
-3.30% |
-8.92% |
1.30% |
0.30% |
1.74% |
- |
6.67% |
| Profit (Net Income) Margin |
|
-5.37% |
-14.34% |
-4.16% |
-2.86% |
-3.30% |
-9.09% |
1.30% |
0.30% |
1.45% |
- |
6.39% |
| Tax Burden Percent |
|
100.00% |
104.29% |
109.52% |
113.33% |
100.00% |
101.96% |
100.00% |
100.00% |
83.33% |
- |
95.83% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
16.67% |
- |
4.17% |
| Return on Invested Capital (ROIC) |
|
-1.19% |
-3.19% |
-0.89% |
-0.62% |
-0.87% |
-2.48% |
0.53% |
0.13% |
0.67% |
- |
3.44% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-1.67% |
-4.58% |
-1.37% |
-0.99% |
-1.28% |
-3.89% |
0.53% |
0.13% |
0.67% |
- |
3.44% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-0.64% |
-1.75% |
-0.52% |
-0.38% |
-0.40% |
-0.96% |
0.13% |
0.03% |
0.10% |
- |
0.39% |
| Return on Equity (ROE) |
|
-1.84% |
-4.94% |
-1.41% |
-1.00% |
-1.27% |
-3.45% |
0.66% |
0.16% |
0.76% |
- |
3.83% |
| Cash Return on Invested Capital (CROIC) |
|
-1.59% |
-2.61% |
-4.64% |
-1.63% |
7.48% |
12.62% |
16.85% |
20.74% |
8.12% |
- |
12.38% |
| Operating Return on Assets (OROA) |
|
-1.61% |
-4.29% |
-1.20% |
-0.83% |
-1.17% |
-3.32% |
0.49% |
0.12% |
0.75% |
- |
3.34% |
| Return on Assets (ROA) |
|
-1.61% |
-4.47% |
-1.31% |
-0.94% |
-1.17% |
-3.39% |
0.49% |
0.12% |
0.62% |
- |
3.20% |
| Return on Common Equity (ROCE) |
|
-1.84% |
-4.94% |
-1.41% |
-1.00% |
-1.27% |
-3.45% |
0.66% |
0.16% |
0.76% |
- |
3.83% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-3.47% |
0.00% |
-3.41% |
-3.13% |
-2.86% |
0.00% |
-1.70% |
-1.31% |
-0.64% |
- |
1.38% |
| Net Operating Profit after Tax (NOPAT) |
|
-20 |
-49 |
-15 |
-11 |
-14 |
-36 |
8.00 |
2.00 |
10 |
- |
46 |
| NOPAT Margin |
|
-3.76% |
-9.63% |
-2.66% |
-1.76% |
-2.31% |
-6.24% |
1.30% |
0.30% |
1.45% |
- |
6.39% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.48% |
1.39% |
0.48% |
0.37% |
0.41% |
1.40% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
58.73% |
60.12% |
56.60% |
58.66% |
59.74% |
61.36% |
56.42% |
56.74% |
52.82% |
- |
50.00% |
| Operating Expenses to Revenue |
|
105.37% |
113.75% |
103.80% |
102.52% |
103.30% |
108.92% |
98.70% |
99.70% |
98.26% |
- |
93.33% |
| Earnings before Interest and Taxes (EBIT) |
|
-28 |
-70 |
-21 |
-15 |
-20 |
-51 |
8.00 |
2.00 |
12 |
- |
48 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
24 |
35 |
37 |
60 |
51 |
18 |
81 |
76 |
87 |
- |
121 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
2.30 |
2.93 |
2.40 |
2.36 |
3.08 |
3.41 |
3.41 |
3.48 |
3.61 |
- |
2.25 |
| Price to Tangible Book Value (P/TBV) |
|
5.35 |
9.03 |
6.92 |
7.28 |
8.81 |
9.10 |
9.93 |
10.10 |
9.51 |
- |
7.56 |
| Price to Revenue (P/Rev) |
|
5.21 |
6.43 |
5.27 |
4.88 |
6.33 |
7.11 |
6.79 |
6.72 |
7.08 |
- |
3.62 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
162.80 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.61% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.64 |
2.16 |
1.79 |
1.79 |
2.49 |
2.95 |
2.96 |
3.23 |
3.29 |
- |
2.01 |
| Enterprise Value to Revenue (EV/Rev) |
|
5.18 |
6.54 |
5.42 |
5.14 |
6.35 |
6.90 |
6.67 |
6.60 |
6.86 |
- |
3.51 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
296.07 |
143.44 |
176.99 |
92.54 |
97.12 |
96.72 |
78.84 |
71.82 |
66.66 |
- |
27.57 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
148.47 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
158.21 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
29.44 |
38.09 |
33.74 |
37.83 |
36.67 |
37.51 |
35.24 |
33.54 |
41.78 |
- |
20.80 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
31.82 |
21.75 |
16.00 |
13.88 |
38.84 |
- |
15.29 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.39 |
0.38 |
0.38 |
0.39 |
0.24 |
0.12 |
0.13 |
0.06 |
0.06 |
- |
0.09 |
| Long-Term Debt to Equity |
|
0.23 |
0.22 |
0.21 |
0.11 |
0.11 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Financial Leverage |
|
0.38 |
0.38 |
0.38 |
0.39 |
0.32 |
0.25 |
0.25 |
0.22 |
0.15 |
- |
0.11 |
| Leverage Ratio |
|
1.47 |
1.47 |
1.46 |
1.47 |
1.40 |
1.33 |
1.33 |
1.30 |
1.23 |
- |
1.20 |
| Compound Leverage Factor |
|
1.47 |
1.47 |
1.46 |
1.47 |
1.40 |
1.33 |
1.33 |
1.30 |
1.23 |
- |
1.20 |
| Debt to Total Capital |
|
28.25% |
27.63% |
27.46% |
27.91% |
19.33% |
10.90% |
11.65% |
5.68% |
5.85% |
- |
8.38% |
| Short-Term Debt to Total Capital |
|
11.50% |
11.64% |
11.90% |
19.96% |
10.72% |
10.90% |
11.65% |
5.68% |
5.85% |
- |
8.38% |
| Long-Term Debt to Total Capital |
|
16.75% |
15.99% |
15.57% |
7.96% |
8.61% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
71.75% |
72.37% |
72.54% |
72.09% |
80.67% |
89.10% |
88.35% |
94.32% |
94.15% |
- |
91.62% |
| Debt to EBITDA |
|
50.94 |
18.38 |
27.17 |
14.41 |
7.54 |
3.57 |
3.10 |
1.27 |
1.18 |
- |
1.15 |
| Net Debt to EBITDA |
|
-1.89 |
2.48 |
4.98 |
4.63 |
0.28 |
-2.96 |
-1.44 |
-1.35 |
-2.17 |
- |
-0.80 |
| Long-Term Debt to EBITDA |
|
30.20 |
10.64 |
15.40 |
4.11 |
3.36 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Debt to NOPAT |
|
-16.76 |
-16.03 |
-16.49 |
-18.58 |
-12.65 |
-7.92 |
-11.48 |
-6.70 |
-15.27 |
- |
6.61 |
| Net Debt to NOPAT |
|
0.62 |
-2.16 |
-3.03 |
-5.97 |
-0.46 |
6.57 |
5.33 |
7.17 |
28.03 |
- |
-4.59 |
| Long-Term Debt to NOPAT |
|
-9.93 |
-9.28 |
-9.35 |
-5.30 |
-5.63 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-14 |
-104 |
-202 |
-19 |
526 |
777 |
1,058 |
1,214 |
480 |
- |
616 |
| Operating Cash Flow to CapEx |
|
214.29% |
252.94% |
205.13% |
148.65% |
518.18% |
358.82% |
288.89% |
235.14% |
328.13% |
- |
588.24% |
| Free Cash Flow to Firm to Interest Expense |
|
-1.51 |
-11.56 |
-22.41 |
-1.85 |
58.44 |
97.16 |
211.60 |
242.80 |
160.00 |
- |
154.00 |
| Operating Cash Flow to Interest Expense |
|
8.33 |
9.56 |
8.89 |
5.50 |
19.00 |
15.25 |
20.80 |
17.40 |
35.00 |
- |
50.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
4.44 |
5.78 |
4.56 |
1.80 |
15.33 |
11.00 |
13.60 |
10.00 |
24.33 |
- |
41.50 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.30 |
0.31 |
0.32 |
0.33 |
0.35 |
0.37 |
0.38 |
0.41 |
0.43 |
- |
0.50 |
| Fixed Asset Turnover |
|
6.84 |
6.88 |
6.70 |
6.55 |
6.66 |
6.76 |
6.76 |
6.75 |
7.00 |
- |
7.67 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
6,312 |
6,254 |
6,431 |
6,244 |
5,772 |
5,441 |
5,381 |
5,032 |
5,302 |
- |
4,811 |
| Invested Capital Turnover |
|
0.32 |
0.33 |
0.33 |
0.35 |
0.37 |
0.40 |
0.40 |
0.44 |
0.46 |
- |
0.54 |
| Increase / (Decrease) in Invested Capital |
|
-6.00 |
55 |
187 |
8.00 |
-540 |
-813 |
-1,050 |
-1,212 |
-470 |
- |
-570 |
| Enterprise Value (EV) |
|
10,362 |
13,483 |
11,504 |
11,198 |
14,374 |
16,056 |
15,926 |
16,231 |
17,466 |
- |
9,651 |
| Market Capitalization |
|
10,428 |
13,250 |
11,180 |
10,638 |
14,333 |
16,548 |
16,217 |
16,537 |
18,035 |
- |
9,931 |
| Book Value per Share |
|
$19.45 |
$19.37 |
$19.88 |
$19.06 |
$20.12 |
$20.76 |
$19.60 |
$19.66 |
$20.60 |
- |
$18.37 |
| Tangible Book Value per Share |
|
$8.38 |
$6.28 |
$6.89 |
$6.19 |
$7.03 |
$7.78 |
$6.74 |
$6.78 |
$7.83 |
- |
$5.47 |
| Total Capital |
|
6,312 |
6,254 |
6,431 |
6,244 |
5,772 |
5,441 |
5,381 |
5,032 |
5,302 |
- |
4,811 |
| Total Debt |
|
1,783 |
1,728 |
1,766 |
1,743 |
1,116 |
593 |
627 |
286 |
310 |
- |
403 |
| Total Long-Term Debt |
|
1,057 |
1,000 |
1,001 |
497 |
497 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Debt |
|
-66 |
233 |
324 |
560 |
41 |
-492 |
-291 |
-306 |
-569 |
- |
-280 |
| Capital Expenditures (CapEx) |
|
35 |
34 |
39 |
37 |
33 |
34 |
36 |
37 |
32 |
- |
34 |
| Net Nonoperating Expense (NNE) |
|
8.40 |
24 |
8.30 |
6.50 |
6.00 |
16 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
1,783 |
1,728 |
1,766 |
1,743 |
1,116 |
593 |
627 |
286 |
310 |
- |
403 |
| Total Depreciation and Amortization (D&A) |
|
52 |
105 |
58 |
75 |
71 |
69 |
73 |
74 |
75 |
- |
73 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.12) |
($0.32) |
($0.10) |
($0.07) |
($0.08) |
($0.23) |
$0.03 |
$0.01 |
$0.04 |
$0.01 |
$0.19 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
233.30M |
233.58M |
234.70M |
233.45M |
232.52M |
234.08M |
242.26M |
241.08M |
242.33M |
241.93M |
235.68M |
| Adjusted Diluted Earnings per Share |
|
($0.12) |
($0.32) |
($0.10) |
($0.07) |
($0.08) |
($0.23) |
$0.03 |
$0.01 |
$0.04 |
$0.01 |
$0.19 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
233.30M |
233.58M |
234.70M |
233.45M |
232.52M |
234.08M |
256.19M |
251.67M |
256.24M |
254.12M |
239.64M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
233.60M |
233.47M |
236.19M |
231.44M |
233.56M |
242.56M |
241.45M |
242.27M |
242.05M |
239.93M |
228.80M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-18 |
-42 |
-11 |
-11 |
-13 |
-36 |
5.60 |
1.40 |
12 |
- |
46 |
| Normalized NOPAT Margin |
|
-3.49% |
-8.25% |
-1.90% |
-1.76% |
-2.19% |
-6.24% |
0.91% |
0.21% |
1.69% |
- |
6.39% |
| Pre Tax Income Margin |
|
-5.37% |
-13.75% |
-3.80% |
-2.52% |
-3.30% |
-8.92% |
1.30% |
0.30% |
1.74% |
- |
6.67% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-3.11 |
-7.78 |
-2.33 |
-1.50 |
-2.22 |
-6.38 |
1.60 |
0.40 |
4.00 |
- |
12.00 |
| NOPAT to Interest Expense |
|
-2.18 |
-5.44 |
-1.63 |
-1.05 |
-1.56 |
-4.46 |
1.60 |
0.40 |
3.33 |
- |
11.50 |
| EBIT Less CapEx to Interest Expense |
|
-7.00 |
-11.56 |
-6.67 |
-5.20 |
-5.89 |
-10.63 |
-5.60 |
-7.00 |
-6.67 |
- |
3.50 |
| NOPAT Less CapEx to Interest Expense |
|
-6.07 |
-9.22 |
-5.97 |
-4.75 |
-5.22 |
-8.71 |
-5.60 |
-7.00 |
-7.33 |
- |
3.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Augmented Payout Ratio |
|
-324.84% |
-268.35% |
-218.24% |
-346.81% |
-292.48% |
-268.75% |
-669.14% |
-645.16% |
-1,368.75% |
- |
1,714.75% |
Key Financial Trends
Zillow Group (NASDAQ: Z) showed a meaningful improvement in profitability and operating cash flow in Q1 2026, but the quarter also highlighted some important balance sheet and financing trends that investors should watch closely.
On the income statement, Zillow generated $720 million in revenue in Q1 2026, up from $668 million in Q4 2025 and roughly flat versus recent quarters. Net income improved to $46 million, compared with $3 million in Q4 2025 and $10 million in Q3 2025. That said, the company’s profitability still looks uneven across the past four years, with several quarters of losses in 2023 and 2024.
Cash flow was a clear bright spot in Q1 2026. Zillow produced $200 million of operating cash flow, up sharply from $72 million in Q4 2025 and $105 million in Q3 2025. The improvement suggests better core cash generation, helped by positive non-cash adjustments and operating asset/liability changes.
The balance sheet remains fairly liquid, with $678 million in cash and equivalents and $105 million in trading securities at the end of Q1 2026. However, Zillow also carries a large amount of goodwill, and debt balances remain material, even though they are lower than in some earlier periods.
- Operating cash flow strengthened materially to $200 million in Q1 2026, a strong sign of improving core cash generation.
- Net income improved to $46 million, up from $3 million in Q4 2025.
- Revenue increased to $720 million, above the $668 million posted in Q4 2025.
- Investing cash flow was positive at $376 million, supported by sales and maturities of investments.
- Liquidity remains solid with $678 million in cash and equivalents plus $105 million in trading securities.
- Gross profitability still depends heavily on non-interest income, which continues to make results somewhat volatile quarter to quarter.
- Depreciation and amortization remain sizable, reflecting a business with a meaningful asset base and acquisition-related intangibles.
- Share count has been elevated over the last year, though buybacks have reduced cash balances in some quarters.
- Financing cash flow was negative at $666 million in Q1 2026, largely due to $626 million of common equity repurchases.
- Goodwill is very large at $2.823 billion, creating potential impairment risk if the business weakens.
Looking at the broader trend over the last four years, Zillow has clearly moved away from the deep losses seen in 2022-2024. Quarterly revenue has been steadier, losses have narrowed, and operating cash flow has generally improved. Still, the business has not proven consistently durable on the bottom line, and the company has used a lot of cash on buybacks, which can be supportive of EPS but also reduces balance sheet flexibility.
Bottom line: Zillow’s Q1 2026 results point to better operational momentum and stronger cash generation, but investors should remain cautious about the company’s heavy reliance on non-interest income, ongoing buybacks, and the large goodwill balance on the books.
06/10/26 06:28 AM ETAI Generated. May Contain Errors.