Go Pro

Pinterest (PINS) Financials

Pinterest logo
$24.05 +0.73 (+3.14%)
Closing price 08/14/2026 03:59 PM Eastern
Extended Trading
$24.02 -0.03 (-0.14%)
As of 08/14/2026 07:51 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Pinterest

Annual Income Statements for Pinterest

This table shows Pinterest's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-130 -63 -1,361 -128 316 -96 -36 1,862 417
Consolidated Net Income / (Loss)
-130 -63 -1,361 -128 316 -96 -36 1,862 417
Net Income / (Loss) Continuing Operations
-130 -63 -1,361 -128 316 -96 -36 1,862 417
Total Pre-Tax Income
-130 -63 -1,361 -127 321 -86 -16 288 446
Total Operating Income
-138 -75 -1,389 -143 326 -102 -126 180 320
Total Gross Profit
294 514 784 1,243 2,049 2,124 2,366 2,896 3,380
Total Revenue
473 756 1,143 1,693 2,578 2,803 3,055 3,646 4,222
Operating Revenue
473 756 1,143 1,693 2,578 2,803 3,055 3,646 4,222
Total Cost of Revenue
179 242 359 449 529 679 689 750 842
Operating Cost of Revenue
179 242 359 449 529 679 689 750 842
Total Operating Expenses
432 589 2,173 1,386 1,723 2,226 2,492 2,716 3,060
Selling, General & Admin Expense
62 77 354 337 301 344 512 464 466
Marketing Expense
163 260 612 443 641 933 911 1,012 1,167
Research & Development Expense
208 252 1,207 606 780 949 1,068 1,241 1,427
Total Other Income / (Expense), net
8.20 12 28 15 -5.22 16 109 108 126
Interest & Investment Income
8.31 13 30 16 3.08 30 105 127 110
Other Income / (Expense), net
- - - - -8.29 -15 3.80 -19 16
Income Tax Expense
0.31 0.41 0.53 1.30 4.53 10 19 -1,575 29
Basic Earnings per Share
($1.03) ($0.50) ($3.24) ($0.22) $0.49 ($0.14) ($0.05) $2.74 $0.62
Weighted Average Basic Shares Outstanding
126.56M 127.09M 420.47M 596.26M 640.03M 665.73M 674.64M 678.83M 674.71M
Diluted Earnings per Share
($1.03) ($0.50) ($3.24) ($0.22) $0.46 ($0.14) ($0.05) $2.67 $0.61
Weighted Average Diluted Shares Outstanding
126.56M 127.09M 420.47M 596.26M 691.65M 665.73M 674.64M 698.38M 687.77M
Weighted Average Basic & Diluted Shares Outstanding
126.56M 127.09M 420.47M 596.26M 658.14M 683.87M 678.98M 678.24M 665.14M

Quarterly Income Statements for Pinterest

This table shows Pinterest's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
201 -25 8.89 31 1,848 -3.67 35 92 277 -64 -49
Consolidated Net Income / (Loss)
191 -28 8.64 30 1,848 8.92 39 92 290 -74 -47
Net Income / (Loss) Continuing Operations
191 -28 8.64 30 1,848 -3.67 35 92 290 -64 -49
Total Pre-Tax Income
231 -28 8.64 30 277 -3.67 35 87 328 -64 -49
Total Operating Income
196 -54 -21 -5.92 262 -35 -4.33 59 301 -80 -55
Total Gross Profit
803 559 669 711 957 656 795 837 1,092 769 922
Total Revenue
981 740 854 898 1,154 855 998 1,049 1,319 1,008 1,180
Operating Revenue
981 740 854 898 1,154 855 998 1,049 1,319 1,008 1,180
Total Cost of Revenue
178 181 185 187 197 199 203 212 227 239 257
Operating Cost of Revenue
178 181 185 187 197 199 203 212 227 239 257
Total Operating Expenses
607 613 690 717 696 691 800 778 791 849 977
Selling, General & Admin Expense
98 107 112 141 104 106 127 110 123 104 138
Marketing Expense
241 226 265 249 271 254 313 297 303 318 374
Research & Development Expense
268 280 313 327 321 332 360 371 365 381 451
Restructuring Charge
- - - - - 0.00 0.00 - - 47 14
Total Other Income / (Expense), net
35 27 30 36 15 32 39 29 27 17 6.04
Interest & Investment Income
29 31 35 32 29 27 28 29 27 18 7.33
Other Income / (Expense), net
5.89 -4.53 -4.60 3.24 -13 4.52 11 0.14 -0.11 -0.99 -1.30
Income Tax Expense
40 0.00 0.00 0.00 -1,572 0.00 0.00 -4.91 38 0.00 0.00
Basic Earnings per Share
$0.30 ($0.04) $0.01 $0.05 $2.72 $0.01 $0.06 $0.14 $0.41 ($0.12) ($0.08)
Weighted Average Basic Shares Outstanding
674.64M 678.82M 683.17M 678.50M 678.83M 676.52M 676.85M 677.82M 674.71M 636.59M 562.91M
Diluted Earnings per Share
$0.30 ($0.04) $0.01 $0.04 $2.66 $0.01 $0.06 $0.13 $0.41 ($0.12) ($0.08)
Weighted Average Diluted Shares Outstanding
674.64M 678.82M 708.26M 695.48M 698.38M 689.36M 689.84M 694.53M 687.77M 636.59M 562.91M
Weighted Average Basic & Diluted Shares Outstanding
678.98M 683.17M 686.20M 675.83M 678.24M 676.63M 679.93M 675.56M 665.14M 560.16M 566.31M

Annual Cash Flow Statements for Pinterest

This table details how cash moves in and out of Pinterest's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-9.90 51 542 1.17 748 191 -249 -227 -166
Net Cash From Operating Activities
-103 -60 0.66 29 753 469 613 965 1,284
Net Cash From Continuing Operating Activities
-103 -60 0.66 29 753 469 613 965 1,284
Net Income / (Loss) Continuing Operations
-130 -63 -1,361 -128 316 -96 -36 1,862 417
Consolidated Net Income / (Loss)
-130 -63 -1,361 -128 316 -96 -36 1,862 417
Depreciation Expense
16 21 28 37 28 46 22 21 25
Amortization Expense
- - - - 5.91 -0.64 -22 -29 -18
Non-Cash Adjustments To Reconcile Net Income
28 -1.66 1,406 374 508 539 831 801 943
Changes in Operating Assets and Liabilities, net
-17 -17 -72 -254 -105 -20 -182 -1,691 -83
Net Cash From Investing Activities
-57 114 -587 -48 -26 -128 -37 -221 -134
Net Cash From Continuing Investing Activities
-57 114 -587 -48 -26 -128 -37 -221 -134
Purchase of Property, Plant & Equipment
-41 -22 -34 -17 -9.03 -29 -8.06 -25 -32
Purchase of Investments
-515 -519 -1,076 -1,216 -1,104 -1,028 -1,308 -1,510 -1,567
Sale and/or Maturity of Investments
498 655 523 1,186 1,124 1,015 1,279 1,314 1,465
Net Cash From Financing Activities
150 -2.22 1,128 20 22 -149 -827 -968 -1,318
Net Cash From Continuing Financing Activities
150 -2.22 1,128 20 22 -149 -827 -968 -1,318
Repurchase of Common Equity
- - - - 0.00 0.00 -500 -600 -927
Other Financing Activities, net
0.48 -1.88 -434 21 24 -149 -327 -368 -391
Effect of Exchange Rate Changes
- - 0.10 0.33 -1.06 -1.43 1.67 -2.57 2.30
Cash Income Taxes Paid
- - - - 1.49 10 19 25 22

Quarterly Cash Flow Statements for Pinterest

This table details how cash moves in and out of Pinterest's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
194 269 -256 -341 101 116 -35 -85 -162 -591 44
Net Cash From Operating Activities
258 356 106 248 254 364 208 322 391 328 293
Net Cash From Continuing Operating Activities
258 356 106 248 254 364 208 322 391 328 293
Net Income / (Loss) Continuing Operations
201 -25 8.89 31 1,847 8.92 39 92 277 -74 -47
Consolidated Net Income / (Loss)
201 -25 8.89 31 1,847 8.92 39 92 277 -74 -47
Depreciation Expense
5.32 4.86 4.92 5.42 6.06 5.85 6.09 7.21 6.01 8.83 12
Amortization Expense
-7.08 -6.79 -6.30 -8.03 -7.89 -5.41 -4.11 -4.12 -4.46 -3.22 -2.21
Non-Cash Adjustments To Reconcile Net Income
171 169 211 217 205 195 264 236 248 235 352
Changes in Operating Assets and Liabilities, net
-112 214 -112 3.14 -1,796 159 -97 -9.80 -135 161 -22
Net Cash From Investing Activities
22 -3.12 -211 -39 32 12 -86 -94 34 113 46
Net Cash From Continuing Investing Activities
22 -3.12 -211 -39 32 12 -86 -94 34 113 46
Purchase of Property, Plant & Equipment
-4.28 -12 -4.78 -3.92 -3.79 -7.29 -11 -3.23 -11 -16 -23
Purchase of Investments
-243 -337 -475 -385 -313 -415 -463 -356 -332 -229 -210
Sale and/or Maturity of Investments
269 346 269 350 349 435 388 265 377 805 279
Net Cash From Financing Activities
-88 -83 -151 -552 -183 -261 -158 -312 -587 -1,032 -294
Net Cash From Continuing Financing Activities
-88 -83 -151 -552 -183 -261 -158 -312 -587 -1,032 -294
Repurchase of Common Equity
- 0.00 -33 -467 -100 -175 -53 -197 -502 -1,946 -79
Issuance of Debt
- - - - - 0.00 - - - 985 -5.09
Other Financing Activities, net
-88 -83 -117 -85 -83 -86 -106 -115 -85 -69 -211
Effect of Exchange Rate Changes
1.02 -0.71 -0.78 0.82 -1.90 0.90 1.38 0.08 -0.05 -0.07 0.12
Cash Income Taxes Paid
9.95 1.59 - 3.48 6.36 8.80 5.28 3.02 5.28 3.93 7.67

Annual Balance Sheets for Pinterest

This table presents Pinterest's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,153 2,393 2,609 3,537 3,863 3,594 5,343 5,492
Total Current Assets
889 2,067 2,358 3,182 3,455 3,339 3,485 3,556
Cash & Equivalents
123 650 669 1,420 1,611 1,362 1,136 969
Short-Term Investments
505 1,064 1,091 1,060 1,087 1,149 1,376 1,498
Accounts Receivable
222 316 564 653 682 763 893 998
Prepaid Expenses
40 38 34 48 75 64 78 91
Plant, Property, & Equipment, net
82 92 69 53 60 32 46 66
Total Noncurrent Assets
182 234 183 302 348 224 1,812 1,870
Goodwill
14 15 14 61 125 117 110 100
Intangible Assets
- - - - - - - 6.08
Noncurrent Deferred & Refundable Income Taxes
- - - - - 3.07 1,603 1,592
Other Noncurrent Operating Assets
168 220 169 241 224 103 100 171
Total Liabilities & Shareholders' Equity
1,153 2,393 2,609 3,537 3,863 3,594 5,343 5,492
Total Liabilities
282 370 367 498 581 504 592 747
Total Current Liabilities
108 176 205 260 381 317 398 465
Accounts Payable
22 34 49 18 88 79 84 130
Accrued Expenses
86 142 155 242 293 238 314 336
Total Noncurrent Liabilities
173 193 162 239 201 187 193 281
Long-Term Debt
- - - - - - - 0.00
Other Noncurrent Operating Liabilities
173 193 162 239 201 187 193 281
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-595 2,024 2,242 3,039 3,282 3,091 4,751 4,745
Total Preferred & Common Equity
-595 2,024 2,242 3,039 3,282 3,091 4,751 4,745
Total Common Equity
-595 2,024 2,242 3,039 3,282 3,091 4,751 4,745
Common Stock
252 4,230 4,575 5,060 5,408 5,242 5,039 4,612
Retained Earnings
-845 -2,207 -2,335 -2,019 -2,115 -2,150 -288 129
Accumulated Other Comprehensive Income / (Loss)
-1.42 0.65 2.48 -2.18 -11 -1.01 -0.13 4.33

Quarterly Balance Sheets for Pinterest

This table presents Pinterest's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
3,566 3,202 3,305 3,667 3,748 3,491 5,283 5,403 5,515 4,645 4,759
Total Current Assets
3,298 2,941 3,039 3,414 3,493 3,232 3,402 3,518 3,565 2,243 2,323
Cash & Equivalents
1,651 1,180 1,168 1,632 1,377 1,036 1,252 1,217 1,132 378 422
Short-Term Investments
1,078 1,116 1,162 1,144 1,359 1,407 1,363 1,442 1,539 920 852
Accounts Receivable
488 544 624 564 664 681 710 760 801 830 932
Prepaid Expenses
81 102 84 73 93 109 77 99 94 114 116
Plant, Property, & Equipment, net
30 28 27 38 40 39 51 53 53 83 97
Total Noncurrent Assets
238 232 238 215 215 219 1,829 1,832 1,897 2,319 2,339
Goodwill
123 121 119 116 114 112 110 109 107 475 475
Intangible Assets
- - - - - - - - - 88 83
Noncurrent Deferred & Refundable Income Taxes
- - - - - - 1,625 1,631 1,639 1,582 1,616
Other Noncurrent Operating Assets
115 111 119 99 101 107 94 92 151 175 164
Total Liabilities & Shareholders' Equity
3,566 3,202 3,305 3,667 3,748 3,491 5,283 5,403 5,515 4,645 4,759
Total Liabilities
507 509 498 523 549 597 594 591 690 1,795 1,865
Total Current Liabilities
322 320 304 340 368 409 404 402 426 531 610
Accounts Payable
77 64 71 84 74 89 97 92 91 75 145
Accrued Expenses
245 256 233 256 294 320 308 310 336 456 465
Total Noncurrent Liabilities
185 189 194 183 182 188 190 189 264 1,264 1,256
Long-Term Debt
- - - - - - - - - 980 981
Other Noncurrent Operating Liabilities
185 189 194 29 30 34 190 189 264 284 275
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,060 2,693 2,807 3,144 3,198 2,894 4,688 4,812 4,825 2,851 2,894
Total Preferred & Common Equity
3,060 2,693 2,807 3,144 3,198 2,894 4,688 4,812 4,825 2,851 2,894
Total Common Equity
3,060 2,693 2,807 3,144 3,198 2,894 4,688 4,812 4,825 2,851 2,894
Common Stock
5,390 5,060 5,166 5,322 5,366 5,024 4,966 5,049 4,970 2,796 2,887
Retained Earnings
-2,323 -2,358 -2,351 -2,175 -2,166 -2,136 -279 -240 -148 55 8.44
Accumulated Other Comprehensive Income / (Loss)
-7.13 -8.71 -7.45 -2.62 -2.05 5.92 1.54 3.88 3.83 -0.15 -1.18

Annual Metrics And Ratios for Pinterest

This table displays calculated financial ratios and metrics derived from Pinterest's official financial filings.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - -
Revenue Growth
0.00% 59.87% 51.17% 48.12% 52.31% 8.71% 9.01% 19.35% 15.79%
EBITDA Growth
0.00% 55.78% -2,426.97% 92.25% 432.94% -120.02% -73.85% 225.01% 124.05%
EBIT Growth
0.00% 45.83% -1,758.74% 89.74% 323.08% -136.55% -4.91% 231.77% 108.84%
NOPAT Growth
0.00% 45.83% -1,758.74% 89.74% 422.38% -122.13% -23.61% 1,423.37% -74.31%
Net Income Growth
0.00% 51.57% -2,061.80% 90.57% 346.59% -130.35% 62.92% 5,329.17% -77.61%
EPS Growth
0.00% 51.46% -548.00% 93.21% 309.09% -130.43% 64.29% 5,440.00% -77.15%
Operating Cash Flow Growth
0.00% 41.34% 101.09% 4,287.52% 2,511.90% -37.68% 30.64% 57.37% 33.14%
Free Cash Flow Firm Growth
0.00% 0.00% -252.00% 73.89% 190.26% -139.17% 12.33% -487.64% 152.43%
Invested Capital Growth
0.00% 0.00% 27.71% 55.32% 15.88% 4.44% -0.66% 286.18% 1.78%
Revenue Q/Q Growth
0.00% 0.00% 12.47% 22.04% 5.79% 1.10% 3.53% 4.98% 4.07%
EBITDA Q/Q Growth
0.00% 0.00% -6.61% 70.14% -7.55% -166.35% 55.81% 43.11% 19.63%
EBIT Q/Q Growth
0.00% 0.00% -6.70% 63.54% -9.66% -261.58% 61.00% 40.28% 18.69%
NOPAT Q/Q Growth
0.00% 0.00% -6.70% 63.54% -7.81% -200.54% 60.24% 1,103.16% -78.70%
Net Income Q/Q Growth
0.00% 0.00% -6.47% 65.49% -9.48% -257.04% 82.96% 809.73% -78.93%
EPS Q/Q Growth
0.00% 0.00% -15.30% 65.63% -19.30% -300.00% 83.87% 761.29% -78.67%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 102.37% 146.26% 17.31% -24.65% 48.43% -0.44% 11.96%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 17.35% 0.69% -454.41% 61.43% -1,398.56% 279.99%
Invested Capital Q/Q Growth
0.00% 0.00% 34.57% 68.86% 42.88% 21.78% 21.77% 269.52% 5.78%
Profitability Metrics
- - - - - - - - -
Gross Margin
62.22% 68.04% 68.59% 73.45% 79.47% 75.79% 77.46% 79.42% 80.07%
EBITDA Margin
-25.76% -7.13% -119.10% -6.23% 13.63% -2.51% -4.00% 4.19% 8.11%
Operating Margin
-29.17% -9.88% -121.54% -8.42% 12.65% -3.63% -4.11% 4.93% 7.58%
EBIT Margin
-29.17% -9.88% -121.54% -8.42% 12.33% -4.15% -3.99% 4.40% 7.94%
Profit (Net Income) Margin
-27.50% -8.33% -119.13% -7.58% 12.27% -3.43% -1.17% 51.07% 9.87%
Tax Burden Percent
100.24% 100.66% 100.04% 101.03% 98.59% 111.76% 216.61% 647.45% 93.49%
Interest Burden Percent
94.05% 83.73% 97.98% 89.13% 100.97% 73.98% 13.49% 179.08% 132.94%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 1.41% 0.00% 0.00% -547.45% 6.51%
Return on Invested Capital (ROIC)
0.00% -43.05% -351.37% -25.18% 61.80% -12.46% -15.13% 82.63% 13.24%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -39.65% -318.12% -23.53% 62.04% -11.50% -17.14% 54.85% 8.51%
Return on Net Nonoperating Assets (RNNOA)
0.00% 28.58% 257.30% 19.16% -49.82% 9.42% 14.01% -35.14% -4.46%
Return on Equity (ROE)
0.00% -14.46% -94.06% -6.02% 11.98% -3.04% -1.12% 47.49% 8.78%
Cash Return on Invested Capital (CROIC)
0.00% -243.05% -375.70% -68.51% 47.09% -16.81% -14.47% -35.09% 11.48%
Operating Return on Assets (OROA)
0.00% -6.48% -78.33% -5.70% 10.34% -3.14% -3.27% 3.59% 6.19%
Return on Assets (ROA)
0.00% -5.46% -76.78% -5.13% 10.30% -2.60% -0.96% 41.67% 7.69%
Return on Common Equity (ROCE)
0.00% 9.87% -46.44% -6.02% 11.98% -3.04% -1.12% 47.49% 8.78%
Return on Equity Simple (ROE_SIMPLE)
0.00% 10.59% -67.27% -5.72% 10.41% -2.93% -1.15% 39.19% 0.00%
Net Operating Profit after Tax (NOPAT)
-97 -52 -972 -100 322 -71 -88 1,164 299
NOPAT Margin
-20.42% -6.92% -85.08% -5.89% 12.47% -2.54% -2.88% 31.93% 7.08%
Net Nonoperating Expense Percent (NNEP)
0.00% -3.40% -33.25% -1.65% -0.24% -0.96% 2.01% 27.78% 4.73%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - -2.17% -2.85% 24.50% 6.30%
Cost of Revenue to Revenue
37.78% 31.96% 31.41% 26.55% 20.53% 24.21% 22.54% 20.58% 19.93%
SG&A Expenses to Revenue
13.03% 10.25% 30.98% 19.90% 11.67% 12.26% 16.77% 12.72% 11.04%
R&D to Revenue
43.98% 33.29% 105.63% 35.81% 30.27% 33.86% 34.97% 34.02% 33.81%
Operating Expenses to Revenue
91.39% 77.93% 190.13% 81.87% 66.82% 79.41% 81.57% 74.49% 72.49%
Earnings before Interest and Taxes (EBIT)
-138 -75 -1,389 -143 318 -116 -122 161 335
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-122 -54 -1,361 -106 351 -70 -122 153 342
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 5.14 18.16 7.80 5.02 8.08 4.13 3.69
Price to Tangible Book Value (P/TBV)
0.00 0.00 5.18 18.27 7.96 5.22 8.40 4.22 3.77
Price to Revenue (P/Rev)
3.01 1.89 9.11 24.06 9.20 5.88 8.18 5.38 4.14
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 74.92 0.00 0.00 10.53 41.96
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 1.33% 0.00% 0.00% 9.50% 2.38%
Enterprise Value to Invested Capital (EV/IC)
0.00 9.31 28.01 80.84 38.00 23.60 38.76 7.63 6.59
Enterprise Value to Revenue (EV/Rev)
0.00 2.99 7.61 23.02 8.23 4.91 7.35 4.69 3.56
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 60.42 0.00 0.00 111.78 43.87
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 66.77 0.00 0.00 106.39 44.79
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 66.01 0.00 0.00 14.68 50.24
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 13,229.82 1,351.92 28.19 29.35 36.65 17.71 11.70
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 86.63 0.00 0.00 0.00 57.95
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 -0.72 -0.81 -0.81 -0.80 -0.82 -0.82 -0.64 -0.52
Leverage Ratio
0.00 1.32 1.23 1.17 1.16 1.17 1.17 1.14 1.14
Compound Leverage Factor
0.00 1.11 1.20 1.05 1.18 0.87 0.16 2.04 1.52
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 168.28% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% -68.28% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 3.26 15.11 66.78 29.75 17.82 30.66 21.28 15.73
Noncontrolling Interest Sharing Ratio
0.00% 168.28% 50.63% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - -
Current Ratio
0.00 8.20 11.74 11.51 12.25 9.08 10.53 8.75 7.64
Quick Ratio
0.00 7.84 11.52 11.35 12.06 8.88 10.33 8.56 7.44
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -295 -1,040 -271 245 -96 -84 -494 259
Operating Cash Flow to CapEx
-249.84% -272.01% 1.94% 165.66% 8,336.92% 1,618.83% 7,602.15% 3,920.16% 3,966.84%
Free Cash Flow to Firm to Interest Expense
0.00 -296.81 -486.45 -427.49 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-918.87 -60.67 0.31 45.40 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-1,286.65 -82.98 -15.50 17.99 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - -
Asset Turnover
0.00 0.66 0.64 0.68 0.84 0.76 0.82 0.82 0.78
Accounts Receivable Turnover
0.00 3.41 4.25 3.85 4.24 4.20 4.23 4.40 4.46
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 9.27 13.17 20.98 42.00 49.61 66.56 93.67 75.34
Accounts Payable Turnover
0.00 10.90 12.70 10.72 15.76 12.85 8.25 9.20 7.87
Days Sales Outstanding (DSO)
0.00 107.16 85.97 94.89 86.16 86.93 86.30 82.92 81.76
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 33.49 28.73 34.04 23.16 28.40 44.24 39.67 46.37
Cash Conversion Cycle (CCC)
0.00 73.67 57.24 60.85 63.00 58.53 42.06 43.25 35.38
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
0.00 243 310 482 559 583 580 2,238 2,278
Invested Capital Turnover
0.00 6.22 4.13 4.27 4.95 4.91 5.25 2.59 1.87
Increase / (Decrease) in Invested Capital
0.00 243 67 172 77 25 -3.83 1,659 40
Enterprise Value (EV)
0.00 2,263 8,692 38,971 21,227 13,769 22,467 17,086 15,023
Market Capitalization
1,425 1,425 10,405 40,731 23,707 16,467 24,978 19,599 17,490
Book Value per Share
$0.00 ($4.68) $3.63 $3.63 $4.66 $4.84 $4.58 $7.03 $7.02
Tangible Book Value per Share
$0.00 ($4.79) $3.60 $3.61 $4.57 $4.65 $4.41 $6.87 $6.87
Total Capital
0.00 871 2,024 2,242 3,039 3,282 3,091 4,751 4,745
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 -628 -1,713 -1,760 -2,480 -2,698 -2,511 -2,513 -2,467
Capital Expenditures (CapEx)
41 22 34 17 9.03 29 8.06 25 32
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 153 178 392 442 376 510 574 623
Debt-free Net Working Capital (DFNWC)
0.00 781 1,891 2,153 2,922 3,074 3,021 3,087 3,090
Net Working Capital (NWC)
0.00 781 1,891 2,153 2,922 3,074 3,021 3,087 3,090
Net Nonoperating Expense (NNE)
33 11 389 29 5.14 25 -52 -698 -118
Net Nonoperating Obligations (NNO)
0.00 -628 -1,713 -1,760 -2,480 -2,698 -2,511 -2,513 -2,467
Total Depreciation and Amortization (D&A)
16 21 28 37 33 46 -0.39 -7.75 7.06
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 20.25% 15.55% 23.18% 17.13% 13.41% 16.71% 15.73% 14.76%
Debt-free Net Working Capital to Revenue
0.00% 103.31% 165.48% 127.18% 113.33% 109.69% 98.90% 84.65% 73.20%
Net Working Capital to Revenue
0.00% 103.31% 165.48% 127.18% 113.33% 109.69% 98.90% 84.65% 73.20%
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
($1.03) ($0.50) ($3.24) ($0.22) $0.49 ($0.14) ($0.05) $2.74 $0.62
Adjusted Weighted Average Basic Shares Outstanding
126.56M 127.09M 572.62M 628.51M 640.03M 665.73M 674.64M 678.83M 674.71M
Adjusted Diluted Earnings per Share
($1.03) ($0.50) ($3.24) ($0.22) $0.46 ($0.14) ($0.05) $2.67 $0.61
Adjusted Weighted Average Diluted Shares Outstanding
126.56M 127.09M 572.62M 628.51M 691.65M 665.73M 674.64M 698.38M 687.77M
Adjusted Basic & Diluted Earnings per Share
($1.03) ($0.50) ($3.24) ($0.22) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
126.56M 127.09M 420.47M 596.26M 658.14M 683.87M 678.98M 678.24M 665.14M
Normalized Net Operating Profit after Tax (NOPAT)
-97 -52 -972 -100 322 -71 -88 126 299
Normalized NOPAT Margin
-20.42% -6.92% -85.08% -5.89% 12.47% -2.54% -2.88% 3.45% 7.08%
Pre Tax Income Margin
-27.44% -8.28% -119.08% -7.50% 12.45% -3.07% -0.54% 7.89% 10.56%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
-1,231.55 -75.10 -649.91 -224.42 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-862.09 -52.57 -454.94 -157.09 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-1,599.34 -97.40 -665.72 -251.82 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-1,229.87 -74.87 -470.75 -184.49 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1,404.10% 32.23% 222.38%

Quarterly Metrics And Ratios for Pinterest

This table displays calculated financial ratios and metrics derived from Pinterest's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 665,138,623.00 560,157,327.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 665,138,623.00 560,157,327.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.10 -0.09
Growth Metrics
- - - - - - - - - - -
Revenue Growth
11.86% 22.80% 20.57% 17.71% 17.62% 15.54% 16.93% 16.79% 14.32% 17.84% 18.17%
EBITDA Growth
543.31% 74.78% 61.26% 49.72% 22.98% 49.86% 131.42% 1,267.15% 22.80% -147.99% -644.57%
EBIT Growth
1,651.07% 75.78% 63.36% 72.08% 22.81% 47.48% 125.46% 2,289.62% 21.27% -162.57% -952.08%
NOPAT Growth
4,442.70% 77.67% 58.18% -18.34% 977.92% 34.80% 77.41% 1,144.83% -84.78% -126.32% -792.35%
Net Income Growth
990.93% 88.10% 125.43% 74.30% 868.60% 86.76% 348.40% 209.11% -84.35% -924.78% -220.42%
EPS Growth
650.00% 87.10% 120.00% 300.00% 786.67% 125.00% 500.00% 225.00% -84.59% -1,300.00% -233.33%
Operating Cash Flow Growth
343.09% 94.13% 69.69% 128.59% -1.66% 2.12% 95.15% 29.68% 54.02% -9.81% 41.02%
Free Cash Flow Firm Growth
881.11% -190.70% -947.57% -7,078.62% -46.97% -585.79% -547.18% -995.37% 149.70% 67.32% 68.48%
Invested Capital Growth
-0.66% 58.11% 54.55% 27.26% 286.18% 297.35% 250.23% 255.56% 1.78% 22.14% 20.79%
Revenue Q/Q Growth
28.57% -24.59% 15.36% 5.24% 28.47% -25.92% 16.75% 5.11% 25.75% -23.64% 17.09%
EBITDA Q/Q Growth
2,004.61% -129.34% 54.95% 80.71% 4,758.43% -112.38% 128.23% 616.68% 390.13% -125.01% 38.01%
EBIT Q/Q Growth
2,206.75% -129.16% 55.83% 89.71% 9,366.89% -112.47% 121.42% 784.77% 413.24% -127.00% 30.50%
NOPAT Q/Q Growth
3,341.42% -122.30% 43.71% 72.41% 29,624.20% -101.42% 80.50% 1,376.40% 330.67% -121.11% 31.25%
Net Income Q/Q Growth
1,016.14% -112.33% 135.82% 235.30% 6,102.54% -100.20% 1,157.44% 137.67% 214.48% -125.40% 36.58%
EPS Q/Q Growth
2,900.00% -113.33% 125.00% 300.00% 6,550.00% -99.62% 500.00% 116.67% 215.38% -129.27% 33.33%
Operating Cash Flow Q/Q Growth
138.04% 37.89% -70.12% 133.05% 2.41% 43.19% -42.90% 54.87% 21.63% -16.15% -10.71%
Free Cash Flow Firm Q/Q Growth
8,876.17% -1,735.53% -3.71% 43.09% 164.83% -1,892.01% 2.13% 3.67% 115.23% -327.53% 5.62%
Invested Capital Q/Q Growth
21.77% -29.51% 17.79% -1.45% 269.52% -7.37% 3.83% 0.05% 5.78% 11.15% 2.68%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
81.85% 75.53% 78.35% 79.13% 82.93% 76.69% 79.66% 79.76% 82.80% 76.32% 78.18%
EBITDA Margin
20.42% -8.23% -3.21% -0.59% 21.35% -3.57% 0.86% 5.88% 22.94% -7.51% -3.98%
Operating Margin
20.00% -7.35% -2.51% -0.66% 22.67% -4.15% -0.43% 5.58% 22.83% -7.97% -4.68%
EBIT Margin
20.60% -7.97% -3.05% -0.30% 21.51% -3.62% 0.66% 5.59% 22.82% -8.07% -4.79%
Profit (Net Income) Margin
19.45% -3.35% 1.04% 3.32% 160.14% -0.43% 3.88% 8.78% 21.95% -7.30% -3.96%
Tax Burden Percent
82.57% 89.65% 102.82% 100.00% 667.62% 100.00% 111.84% 105.63% 88.39% 115.89% 94.93%
Interest Burden Percent
114.33% 46.95% -33.20% -1,112.28% 111.51% 11.84% 522.65% 148.65% 108.85% 78.12% 87.02%
Effective Tax Rate
17.43% 0.00% 0.00% 0.00% -567.71% 0.00% -11.84% -5.63% 11.61% 0.00% 0.00%
Return on Invested Capital (ROIC)
86.76% -38.59% -16.56% -4.23% 391.65% -8.42% -1.37% 17.32% 37.72% -10.60% -6.28%
ROIC Less NNEP Spread (ROIC-NNEP)
85.65% -39.08% -17.81% -5.78% 387.60% -9.23% -3.03% 16.10% 36.78% -9.41% -5.74%
Return on Net Nonoperating Assets (RNNOA)
-70.02% 33.72% 14.75% 4.68% -248.32% 6.17% 1.98% -10.34% -19.29% 3.66% 2.20%
Return on Equity (ROE)
16.74% -4.87% -1.82% 0.45% 143.33% -2.25% 0.62% 6.98% 18.43% -6.93% -4.08%
Cash Return on Invested Capital (CROIC)
-14.47% -32.34% -23.79% -6.10% -35.09% -26.86% -22.61% -10.44% 11.48% -8.88% -10.31%
Operating Return on Assets (OROA)
16.88% -7.03% -2.93% -0.30% 17.55% -3.04% 0.57% 5.04% 17.78% -7.11% -4.29%
Return on Assets (ROA)
15.93% -2.96% 1.00% 3.39% 130.67% -0.36% 3.31% 7.91% 17.11% -6.44% -3.55%
Return on Common Equity (ROCE)
16.74% -4.87% -1.82% 0.45% 143.33% -2.25% 0.62% 6.98% 18.43% -6.93% -4.08%
Return on Equity Simple (ROE_SIMPLE)
0.00% 4.71% 6.00% 7.07% 0.00% 40.23% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
162 -38 -21 -5.92 1,747 -25 -4.84 62 266 -56 -39
NOPAT Margin
16.51% -5.15% -2.51% -0.66% 151.34% -2.90% -0.49% 5.89% 20.18% -5.58% -3.28%
Net Nonoperating Expense Percent (NNEP)
1.10% 0.50% 1.24% 1.55% 4.04% 0.81% 1.66% 1.22% 0.94% -1.19% -0.54%
Return On Investment Capital (ROIC_SIMPLE)
5.24% - - - 36.76% -0.53% -0.10% 1.28% 5.61% -1.47% -1.00%
Cost of Revenue to Revenue
18.15% 24.47% 21.65% 20.87% 17.07% 23.31% 20.34% 20.24% 17.20% 23.68% 21.82%
SG&A Expenses to Revenue
9.99% 14.43% 13.13% 15.71% 8.99% 12.35% 12.71% 10.53% 9.35% 10.27% 11.69%
R&D to Revenue
27.31% 37.88% 36.65% 36.36% 27.79% 38.79% 36.03% 35.38% 27.66% 37.79% 38.23%
Operating Expenses to Revenue
61.85% 82.88% 80.86% 79.79% 60.27% 80.84% 80.10% 74.19% 59.97% 84.29% 82.86%
Earnings before Interest and Taxes (EBIT)
202 -59 -26 -2.68 248 -31 6.63 59 301 -81 -56
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
200 -61 -27 -5.29 246 -31 8.62 62 303 -76 -47
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
8.08 7.44 9.41 7.68 4.13 4.48 5.04 4.53 3.69 4.28 4.07
Price to Tangible Book Value (P/TBV)
8.40 7.72 9.76 7.98 4.22 4.59 5.16 4.64 3.77 5.33 5.04
Price to Revenue (P/Rev)
8.18 7.32 9.02 6.40 5.38 5.59 6.21 5.39 4.14 2.79 2.59
Price to Earnings (P/E)
0.00 157.81 157.02 103.04 10.53 11.09 12.60 11.01 41.96 34.17 43.12
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.63% 0.64% 0.97% 9.50% 9.02% 7.94% 9.09% 2.38% 2.93% 2.32%
Enterprise Value to Invested Capital (EV/IC)
38.76 39.78 44.78 32.89 7.63 8.88 10.04 8.92 6.59 4.69 4.42
Enterprise Value to Revenue (EV/Rev)
7.35 6.50 8.25 5.74 4.69 4.89 5.53 4.73 3.56 2.72 2.52
Enterprise Value to EBITDA (EV/EBITDA)
0.00 356.58 270.98 186.55 111.78 100.49 98.54 67.08 43.87 39.96 47.51
Enterprise Value to EBIT (EV/EBIT)
0.00 331.90 255.87 174.03 106.39 97.62 97.65 67.95 44.79 41.68 51.75
Enterprise Value to NOPAT (EV/NOPAT)
0.00 384.13 285.07 205.90 14.68 15.30 17.63 13.68 50.24 46.70 56.68
Enterprise Value to Operating Cash Flow (EV/OCF)
36.65 26.42 33.19 20.56 17.71 18.94 20.13 16.74 11.70 9.52 8.61
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 57.95 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.05 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.34 0.34
Long-Term Debt to Equity
0.00 0.05 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.34 0.34
Financial Leverage
-0.82 -0.86 -0.83 -0.81 -0.64 -0.67 -0.65 -0.64 -0.52 -0.39 -0.38
Leverage Ratio
1.17 1.17 1.18 1.19 1.14 1.14 1.14 1.17 1.14 1.32 1.32
Compound Leverage Factor
1.34 0.55 -0.39 -13.26 1.27 0.14 5.97 1.73 1.24 1.03 1.15
Debt to Total Capital
0.00% 4.68% 4.53% 5.07% 0.00% 0.00% 0.00% 0.00% 0.00% 25.59% 25.32%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 4.68% 4.53% 5.07% 0.00% 0.00% 0.00% 0.00% 0.00% 25.59% 25.32%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 95.32% 95.47% 94.93% 100.00% 100.00% 100.00% 100.00% 100.00% 74.41% 74.68%
Debt to EBITDA
0.00 2.65 1.49 1.45 0.00 0.00 0.00 0.00 0.00 3.30 4.06
Net Debt to EBITDA
0.00 -45.04 -25.43 -21.42 0.00 0.00 0.00 0.00 0.00 -1.07 -1.22
Long-Term Debt to EBITDA
0.00 2.65 1.49 1.45 0.00 0.00 0.00 0.00 0.00 3.30 4.06
Debt to NOPAT
0.00 2.86 1.57 1.60 0.00 0.00 0.00 0.00 0.00 3.85 4.84
Net Debt to NOPAT
0.00 -48.52 -26.76 -23.65 0.00 0.00 0.00 0.00 0.00 -1.25 -1.45
Long-Term Debt to NOPAT
0.00 2.86 1.57 1.60 0.00 0.00 0.00 0.00 0.00 3.85 4.84
Altman Z-Score
30.96 27.82 33.94 23.42 21.33 22.53 25.99 20.42 15.71 5.42 5.14
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
10.53 10.04 9.50 7.90 8.75 8.41 8.76 8.36 7.64 4.23 3.81
Quick Ratio
10.33 9.83 9.25 7.63 8.56 8.22 8.51 8.14 7.44 4.01 3.62
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
166 -230 -238 -136 88 -1,576 -1,543 -1,486 226 -515 -486
Operating Cash Flow to CapEx
6,030.35% 2,940.20% 2,224.62% 6,333.68% 6,696.41% 4,989.79% 1,886.40% 9,955.18% 3,607.31% 2,007.36% 1,276.08%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.82 0.88 0.96 1.02 0.82 0.84 0.85 0.90 0.78 0.88 0.90
Accounts Receivable Turnover
4.23 6.07 5.53 5.32 4.40 5.91 5.48 5.48 4.46 5.68 5.38
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
66.56 93.30 97.53 104.59 93.67 84.15 84.30 88.03 75.34 65.11 60.72
Accounts Payable Turnover
8.25 8.69 10.36 9.12 9.20 8.52 9.49 9.04 7.87 10.26 7.89
Days Sales Outstanding (DSO)
86.30 60.13 66.06 68.56 82.92 61.81 66.56 66.63 81.76 64.27 67.79
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
44.24 42.02 35.22 40.01 39.67 42.83 38.46 40.36 46.37 35.57 46.26
Cash Conversion Cycle (CCC)
42.06 18.11 30.84 28.55 43.25 18.98 28.10 26.27 35.38 28.70 21.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
580 522 615 606 2,238 2,073 2,153 2,154 2,278 2,532 2,600
Invested Capital Turnover
5.25 7.50 6.60 6.42 2.59 2.90 2.82 2.94 1.87 1.90 1.92
Increase / (Decrease) in Invested Capital
-3.83 192 217 130 1,659 1,551 1,538 1,548 40 459 448
Enterprise Value (EV)
22,467 20,758 27,524 19,924 17,086 18,410 21,604 19,202 15,023 11,880 11,486
Market Capitalization
24,978 23,380 30,107 22,212 19,599 21,025 24,264 21,873 17,490 12,199 11,780
Book Value per Share
$4.58 $4.63 $4.68 $4.22 $7.03 $6.91 $7.11 $7.10 $7.02 $4.29 $5.17
Tangible Book Value per Share
$4.41 $4.46 $4.51 $4.05 $6.87 $6.75 $6.95 $6.94 $6.87 $3.44 $4.17
Total Capital
3,091 3,298 3,350 3,048 4,751 4,688 4,812 4,825 4,745 3,831 3,875
Total Debt
0.00 154 152 154 0.00 0.00 0.00 0.00 0.00 980 981
Total Long-Term Debt
0.00 154 152 154 0.00 0.00 0.00 0.00 0.00 980 981
Net Debt
-2,511 -2,622 -2,583 -2,288 -2,513 -2,615 -2,659 -2,671 -2,467 -318 -294
Capital Expenditures (CapEx)
4.28 12 4.78 3.92 3.79 7.29 11 3.23 11 16 23
Debt-free, Cash-free Net Working Capital (DFCFNWC)
510 297 390 381 574 383 457 468 623 413 439
Debt-free Net Working Capital (DFNWC)
3,021 3,074 3,125 2,823 3,087 2,998 3,117 3,139 3,090 1,712 1,714
Net Working Capital (NWC)
3,021 3,074 3,125 2,823 3,087 2,998 3,117 3,139 3,090 1,712 1,714
Net Nonoperating Expense (NNE)
-29 -13 -30 -36 -102 -21 -44 -30 -23 17 8.03
Net Nonoperating Obligations (NNO)
-2,511 -2,622 -2,583 -2,288 -2,513 -2,615 -2,659 -2,671 -2,467 -318 -294
Total Depreciation and Amortization (D&A)
-1.76 -1.93 -1.38 -2.61 -1.83 0.44 1.99 3.08 1.55 5.61 9.58
Debt-free, Cash-free Net Working Capital to Revenue
16.71% 9.32% 11.68% 10.96% 15.73% 10.17% 11.71% 11.53% 14.76% 9.45% 9.63%
Debt-free Net Working Capital to Revenue
98.90% 96.29% 93.62% 81.28% 84.65% 79.71% 79.80% 77.38% 73.20% 39.14% 37.61%
Net Working Capital to Revenue
98.90% 96.29% 93.62% 81.28% 84.65% 79.71% 79.80% 77.38% 73.20% 39.14% 37.61%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.30 ($0.04) $0.01 $0.05 $2.72 $0.01 $0.06 $0.14 $0.41 ($0.12) ($0.08)
Adjusted Weighted Average Basic Shares Outstanding
674.64M 678.82M 683.17M 678.50M 678.83M 676.52M 676.85M 677.82M 674.71M 636.59M 562.91M
Adjusted Diluted Earnings per Share
$0.30 ($0.04) $0.01 $0.04 $2.66 $0.01 $0.06 $0.13 $0.41 ($0.12) ($0.08)
Adjusted Weighted Average Diluted Shares Outstanding
674.64M 678.82M 708.26M 695.48M 698.38M 689.36M 689.84M 694.53M 687.77M 636.59M 562.91M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
678.98M 683.17M 686.20M 675.83M 678.24M 676.63M 679.93M 675.56M 665.14M 560.16M 566.31M
Normalized Net Operating Profit after Tax (NOPAT)
162 -38 -15 -4.14 183 -25 -3.03 41 266 -23 -29
Normalized NOPAT Margin
16.51% -5.15% -1.76% -0.46% 15.87% -2.90% -0.30% 3.90% 20.18% -2.31% -2.42%
Pre Tax Income Margin
23.55% -3.74% 1.01% 3.32% 23.99% -0.43% 3.47% 8.31% 24.84% -6.30% -4.17%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-1,404.10% 290.59% 17.36% 244.27% 32.23% 41.10% 41.46% 26.55% 222.38% 807.04% 1,094.43%

Financials Breakdown Chart

Key Financial Trends

Pinterest’s latest quarter shows a business that remains highly cash-generative, but near-term profitability and balance sheet flexibility moved in a less favorable direction. In Q1 2026, revenue rose to $1.01 billion, but the company posted a net loss of $63.5 million and operating loss of $80.3 million. Even so, Pinterest generated $328.0 million in operating cash flow, highlighting that the underlying business still throws off cash despite accounting losses.

Over the last four years, Pinterest has clearly improved its core revenue scale and gross profit dollars. Quarterly revenue has climbed from $603 million in Q1 2023 to just over $1.0 billion in Q1 2026. Gross profit followed that same trend, reaching $769.0 million in the latest quarter versus $431.7 million in Q1 2023. That shows the platform’s monetization has improved meaningfully over time.

However, operating profitability remains uneven and has recently weakened. After producing operating income in several 2024 and late-2025 quarters, Pinterest slipped back into an operating loss in Q1 2026. Marketing, R&D, and SG&A remain large expense lines, and the latest quarter’s operating expenses of $849.3 million exceeded gross profit. That suggests the company is still investing aggressively to support growth.

Cash flow remains a major strength. Pinterest generated positive operating cash flow in each quarter shown, including $363.7 million in Q1 2025, $391.2 million in Q4 2025, and $328.0 million in Q1 2026. For retail investors, that’s important because it means the company can still fund operations and investments without relying entirely on equity markets.

The balance sheet looks more constrained than it did a year ago, but still liquid. As of Q1 2026, Pinterest held $378.1 million in cash and equivalents plus $920.5 million in short-term investments, for about $1.30 billion of immediate liquidity. Total assets were $4.65 billion versus total liabilities of $1.79 billion, leaving equity of $2.85 billion. That is still a solid equity base, though the liquid asset cushion is smaller than in Q3 2025.

Share repurchases have been significant. Pinterest spent $1.95 billion repurchasing common equity in Q1 2026, after $502 million in Q4 2025 and $197 million in Q3 2025. Buybacks can support per-share metrics, but they also reduce cash and can limit flexibility when earnings are volatile.

Some trends are mixed and worth watching closely:

  • Revenue has nearly doubled from Q1 2023 to Q1 2026, showing strong top-line expansion.
  • Gross profit has expanded faster than revenue, indicating improved monetization and operating leverage at the gross margin level.
  • Operating cash flow has stayed positive through the entire period shown, even when net income was negative.
  • Pinterest still has a large cash and investments position relative to liabilities.
  • The company has used a lot of investment securities activity, so cash balances can swing meaningfully quarter to quarter.
  • Deferred tax assets remain large on the balance sheet, which helps equity but is not as liquid as cash.
  • Q1 2026 returned to an operating loss after a period of better profitability in 2024 and late 2025.
  • Net income turned negative again in Q1 2026 despite strong revenue growth.
  • Heavy share repurchases and financing activity reduced cash substantially in the latest quarter.
  • Marketing and R&D spending remain high, keeping pressure on operating margins.

Bottom line: Pinterest continues to look like a growing platform with strong cash generation, but investors should not ignore the recent earnings setback. The long-term story is still about monetizing a larger user and advertiser base, but the latest quarter shows that profitability can still be volatile. For investors, the key questions are whether revenue growth can keep compounding while operating expenses come under control, and whether buybacks will continue to be funded comfortably without stressing liquidity.

08/15/26 06:05 AM ETAI Generated. May Contain Errors.

Pinterest Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Pinterest's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Pinterest's net income appears to be on an upward trend, with a most recent value of $416.86 million in 2025, falling from -$130.04 million in 2017. The previous period was $1.86 billion in 2024. View Pinterest's forecast to see where analysts expect Pinterest to go next.

Pinterest's total operating income in 2025 was $319.88 million, based on the following breakdown:
  • Total Gross Profit: $3.38 billion
  • Total Operating Expenses: $3.06 billion

Over the last 8 years, Pinterest's total revenue changed from $472.85 million in 2017 to $4.22 billion in 2025, a change of 792.8%.

Pinterest's total liabilities were at $746.89 million at the end of 2025, a 26.3% increase from 2024, and a 165.0% increase since 2018.

In the past 7 years, Pinterest's cash and equivalents has ranged from $122.51 million in 2018 to $1.61 billion in 2022, and is currently $969.34 million as of their latest financial filing in 2025.

Over the last 8 years, Pinterest's book value per share changed from 0.00 in 2017 to 7.02 in 2025, a change of 702.4%.



Financial statements for NYSE:PINS last updated on 8/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners