Free Trial

Alphabet (GOOGL) Financials

Alphabet logo
$397.20 +8.77 (+2.26%)
As of 11:10 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Alphabet

Annual Income Statements for Alphabet

This table shows Alphabet's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
15,826 19,478 12,662 30,736 34,343 40,269 76,033 59,972 73,795 100,118 132,170
Consolidated Net Income / (Loss)
16,348 19,478 12,662 30,736 34,343 40,269 76,033 59,972 73,795 100,118 132,170
Net Income / (Loss) Continuing Operations
16,348 19,478 12,662 30,736 34,343 40,269 76,033 59,972 73,795 100,118 132,170
Total Pre-Tax Income
19,651 24,150 27,193 34,913 39,625 48,082 90,734 71,328 85,717 119,815 158,826
Total Operating Income
19,360 23,716 26,178 27,524 34,231 41,224 78,714 74,842 84,293 112,390 129,039
Total Gross Profit
46,825 55,134 65,272 77,270 89,961 97,795 146,698 156,633 174,062 203,712 240,301
Total Revenue
74,989 90,272 110,855 136,819 161,857 182,527 257,637 282,836 307,394 350,018 402,836
Operating Revenue
74,989 90,272 110,855 136,819 161,857 182,527 257,637 282,836 307,394 350,018 402,836
Total Cost of Revenue
28,164 35,138 45,583 59,549 71,896 84,732 110,939 126,203 133,332 146,306 162,535
Operating Cost of Revenue
28,164 35,138 45,583 59,549 71,896 84,732 110,939 126,203 133,332 146,306 162,535
Total Operating Expenses
27,465 31,418 39,094 49,746 55,730 56,571 67,984 81,791 89,769 91,322 111,262
Selling, General & Admin Expense
6,136 6,985 6,840 6,923 9,551 11,052 13,510 15,724 16,425 14,188 21,482
Marketing Expense
9,047 10,485 12,893 16,333 18,464 17,946 22,912 26,567 27,917 27,808 28,693
Research & Development Expense
12,282 13,948 16,625 21,419 26,018 27,573 31,562 39,500 45,427 49,326 61,087
Total Other Income / (Expense), net
291 434 1,015 7,389 5,394 6,858 12,020 -3,514 1,424 7,425 29,787
Other Income / (Expense), net
291 434 1,015 7,389 5,394 6,858 12,020 -3,514 1,424 7,425 29,787
Income Tax Expense
3,303 4,672 14,531 4,177 5,282 7,813 14,701 11,356 11,922 19,697 26,656
Basic Earnings per Share
$47.74 $28.32 $18.27 $44.22 $49.59 $2.96 $5.69 $4.59 $5.84 $8.13 $10.91
Weighted Average Basic Shares Outstanding
684.80M 687.80M 693M 695.10M 687.29M 674.14M 660.97M 12.81B 12.43B 12.19B 12.10B
Diluted Earnings per Share
$47.18 $27.85 $18.00 $43.70 $49.16 $2.93 $5.61 $4.56 $5.80 $8.04 $10.81
Weighted Average Diluted Shares Outstanding
684.80M 687.80M 693M 695.10M 687.29M 674.14M 660.97M 12.81B 12.43B 12.19B 12.10B
Weighted Average Basic & Diluted Shares Outstanding
684.80M 687.80M 693M 695.10M 687.29M 674.14M 660.97M 12.81B 12.43B 12.19B 12.10B
Cash Dividends to Common per Share
- - - - - - - - - $0.60 $0.83

Quarterly Income Statements for Alphabet

This table shows Alphabet's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
19,689 20,687 23,662 23,619 26,301 26,536 34,540 28,196 34,979 34,455 62,578
Consolidated Net Income / (Loss)
19,689 20,687 23,662 23,619 26,301 26,536 34,540 28,196 34,979 34,455 62,578
Net Income / (Loss) Continuing Operations
19,689 20,687 23,662 23,619 26,301 26,536 34,540 28,196 34,979 34,455 62,578
Total Pre-Tax Income
21,197 24,412 28,315 27,551 31,706 32,243 41,789 33,933 43,987 39,117 77,412
Total Operating Income
21,343 23,697 25,472 27,425 28,521 30,972 30,606 31,271 31,228 35,934 39,696
Total Gross Profit
43,464 48,735 46,827 49,235 51,794 55,856 53,873 57,389 60,977 68,062 68,625
Total Revenue
76,693 86,310 80,539 84,742 88,268 96,469 90,234 96,428 102,346 113,828 109,896
Operating Revenue
76,693 86,310 80,539 84,742 88,268 96,469 90,234 96,428 102,346 113,828 109,896
Total Cost of Revenue
33,229 37,575 33,712 35,507 36,474 40,613 36,361 39,039 41,369 45,766 41,271
Operating Cost of Revenue
33,229 37,575 33,712 35,507 36,474 40,613 36,361 39,039 41,369 45,766 41,271
Total Operating Expenses
22,121 25,038 21,355 21,810 23,273 24,884 23,267 26,118 29,749 32,128 28,929
Selling, General & Admin Expense
3,979 5,206 3,026 3,158 3,599 4,405 3,539 5,209 7,393 5,341 4,291
Marketing Expense
6,884 7,719 6,426 6,792 7,227 7,363 6,172 7,101 7,205 8,215 7,606
Research & Development Expense
11,258 12,113 11,903 11,860 12,447 13,116 13,556 13,808 15,151 18,572 17,032
Total Other Income / (Expense), net
-146 715 2,843 126 3,185 1,271 11,183 2,662 12,759 3,183 37,716
Other Income / (Expense), net
-146 715 2,843 126 3,185 1,271 11,183 2,662 12,759 3,183 37,716
Income Tax Expense
1,508 3,725 4,653 3,932 5,405 5,707 7,249 5,737 9,008 4,662 14,834
Basic Earnings per Share
$1.56 $1.66 $1.91 $1.91 $2.14 $2.17 $2.84 $2.33 $2.89 $2.85 $5.17
Weighted Average Basic Shares Outstanding
12.52B 12.43B 12.36B 12.31B 12.24B 12.19B 12.14B 12.09B 12.07B 12.10B 12.12B
Diluted Earnings per Share
$1.55 $1.66 $1.89 $1.89 $2.12 $2.14 $2.81 $2.31 $2.87 $2.82 $5.11
Weighted Average Diluted Shares Outstanding
12.52B 12.43B 12.36B 12.31B 12.24B 12.19B 12.14B 12.09B 12.07B 12.10B 12.12B
Weighted Average Basic & Diluted Shares Outstanding
12.52B 12.43B 12.36B 12.31B 12.24B 12.19B 12.14B 12.09B 12.07B 12.10B 12.12B
Cash Dividends to Common per Share
- - - $0.20 - - $0.20 $0.21 - - $0.21

Annual Cash Flow Statements for Alphabet

This table details how cash moves in and out of Alphabet's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-1,798 -3,631 -2,608 6,288 1,797 7,967 -5,520 934 2,169 -582 7,242
Net Cash From Operating Activities
26,572 36,036 37,091 47,971 54,520 65,124 91,652 91,495 101,746 125,299 164,713
Net Cash From Continuing Operating Activities
26,572 36,036 37,091 47,971 54,520 65,124 91,652 91,495 101,746 125,299 164,713
Net Income / (Loss) Continuing Operations
16,348 19,478 12,662 30,736 34,343 40,269 76,033 59,972 73,795 100,118 132,170
Consolidated Net Income / (Loss)
16,348 19,478 12,662 30,736 34,343 40,269 76,033 59,972 73,795 100,118 132,170
Depreciation Expense
4,132 5,267 6,103 8,164 10,856 12,905 10,273 13,475 11,946 15,311 21,136
Non-Cash Adjustments To Reconcile Net Income
5,749 7,152 8,010 2,514 7,404 7,941 5,061 28,364 27,613 23,533 2,441
Changes in Operating Assets and Liabilities, net
-588 3,262 9,504 5,686 992 3,217 285 -10,316 -11,608 -13,663 8,966
Net Cash From Investing Activities
-23,711 -31,165 -31,401 -28,504 -29,491 -32,773 -35,523 -20,298 -27,063 -45,536 -120,291
Net Cash From Continuing Investing Activities
-23,711 -31,165 -31,401 -28,504 -29,491 -32,773 -35,523 -20,298 -27,063 -45,536 -120,291
Purchase of Property, Plant & Equipment
-9,950 -10,212 -13,184 -25,139 -23,548 -22,281 -24,640 -31,485 -32,251 -52,535 -91,447
Acquisitions
-236 -986 -287 -1,491 -2,515 -738 -2,618 -6,969 -495 -2,931 -1,592
Purchase of Investments
-77,044 -88,046 -93,940 -52,231 -102,247 -143,751 -138,034 -81,405 -80,885 -91,713 -109,489
Sale and/or Maturity of Investments
63,059 67,389 75,911 50,259 98,230 133,929 129,228 97,972 87,619 104,310 84,607
Other Investing Activities, net
425 450 99 98 589 68 541 1,589 -1,051 -2,667 -2,370
Net Cash From Financing Activities
-4,225 -8,332 -8,298 -13,179 -23,209 -24,408 -61,362 -69,757 -72,093 -79,733 -37,388
Net Cash From Continuing Financing Activities
-4,225 -8,332 -8,298 -13,179 -23,209 -24,408 -61,362 -69,757 -72,093 -79,733 -37,388
Repayment of Debt
-13,728 -10,064 -4,377 -6,827 -585 -2,100 -21,435 -54,068 -11,550 -12,701 -32,427
Repurchase of Common Equity
-1,780 -3,693 -4,846 -9,075 -18,396 -31,149 -50,274 -59,296 -61,504 -62,222 -45,709
Payment of Dividends
-47 - - - - - - 0.00 0.00 -7,363 -10,049
Issuance of Debt
13,705 8,729 4,291 6,766 317 11,761 20,199 52,872 10,790 13,589 64,564
Issuance of Common Equity
0.00 0.00 800 950 220 2,800 310 35 8.00 1,154 400
Other Financing Activities, net
-2,375 -3,304 -4,166 -4,993 -4,765 -5,720 -10,162 -9,300 -9,837 -12,190 -14,167
Effect of Exchange Rate Changes
-434 -170 - - -23 24 -287 -506 -421 -612 208

Quarterly Cash Flow Statements for Alphabet

This table details how cash moves in and out of Alphabet's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
4,773 -6,654 445 2,732 -7,266 3,507 -202 -2,228 2,054 7,618 7,355
Net Cash From Operating Activities
30,656 18,915 28,848 26,640 30,698 39,113 36,150 27,747 48,414 52,402 45,790
Net Cash From Continuing Operating Activities
30,656 18,915 28,848 26,640 30,698 39,113 36,150 27,747 48,414 52,402 45,790
Net Income / (Loss) Continuing Operations
19,689 20,687 23,662 23,619 26,301 26,536 34,540 28,196 34,979 34,455 62,578
Consolidated Net Income / (Loss)
19,689 20,687 23,662 23,619 26,301 26,536 34,540 28,196 34,979 34,455 62,578
Depreciation Expense
3,171 3,316 3,413 3,708 3,985 4,205 4,487 4,998 5,611 6,040 6,482
Non-Cash Adjustments To Reconcile Net Income
7,503 6,853 3,817 7,740 5,272 6,704 -3,963 5,107 -4,685 5,982 -28,788
Changes in Operating Assets and Liabilities, net
293 -11,941 -2,044 -8,427 -4,860 1,668 1,086 -10,554 12,509 5,925 5,518
Net Cash From Investing Activities
-7,150 -6,167 -8,564 -2,781 -18,011 -16,180 -16,194 -24,544 -27,777 -51,776 -63,389
Net Cash From Continuing Investing Activities
-7,150 -6,167 -8,564 -2,781 -18,011 -16,180 -16,194 -24,544 -27,777 -51,776 -63,389
Purchase of Property, Plant & Equipment
-8,055 -11,019 -12,012 -13,186 -13,061 -14,276 -17,197 -22,446 -23,953 -27,851 -35,674
Acquisitions
-126 -29 -61 -26 -2,753 -91 -340 -13 -1,072 -167 -33,621
Purchase of Investments
-14,496 -29,287 -21,890 -23,320 -23,058 -23,445 -19,411 -22,771 -21,964 -45,343 -31,947
Sale and/or Maturity of Investments
16,155 34,234 25,298 33,884 23,329 21,799 20,604 21,199 20,694 22,110 38,849
Other Investing Activities, net
-628 -66 101 -133 -2,468 -167 150 -513 -1,482 -525 -996
Net Cash From Financing Activities
-18,382 -19,308 -19,714 -20,889 -20,094 -19,036 -20,201 -5,832 -18,383 7,028 25,077
Net Cash From Continuing Financing Activities
-18,382 -19,308 -19,714 -20,889 -20,094 -19,036 -20,201 -5,832 -18,383 7,028 25,077
Repayment of Debt
-1,414 -1,929 -3,079 -2,423 -3,449 -3,750 -4,521 -13,876 -7,697 -6,333 -1,477
Repurchase of Common Equity
-15,787 -16,191 -15,696 -15,684 -15,291 -15,551 -15,068 -13,638 -11,504 -5,499 0.00
Payment of Dividends
- - 0.00 - -2,455 -2,442 -2,434 -2,543 -2,536 -2,536 -2,542
Issuance of Debt
1,248 1,492 1,982 2,893 3,819 4,895 4,532 26,846 6,624 26,562 31,379
Issuance of Common Equity
3.00 - 8.00 - 285 861 400 - - - 3,200
Other Financing Activities, net
-2,432 -2,680 -2,929 -3,209 -3,003 -3,049 -3,110 -2,621 -3,270 -5,166 -5,483
Effect of Exchange Rate Changes
-351 -94 -125 -238 141 -390 43 401 -200 -36 -123

Annual Balance Sheets for Alphabet

This table presents Alphabet's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
147,461 167,497 197,295 232,792 275,909 319,616 359,268 365,264 402,392 450,256 595,281
Total Current Assets
90,114 105,408 124,308 135,676 152,578 174,296 188,143 164,795 171,530 163,711 206,038
Cash & Equivalents
16,549 12,918 10,715 16,701 18,498 26,465 20,945 21,879 24,048 23,466 30,708
Short-Term Investments
56,967 73,415 91,156 92,439 101,177 110,229 118,704 91,883 86,868 72,191 96,135
Accounts Receivable
11,556 14,137 18,336 20,838 25,326 30,930 39,304 40,258 47,964 52,340 62,886
Other Current Assets
- 4,575 2,983 4,236 4,412 5,490 8,020 10,775 12,650 15,714 16,309
Plant, Property, & Equipment, net
29,016 34,234 42,383 59,719 73,646 84,749 97,599 112,668 134,345 171,036 246,597
Plant, Property & Equipment, gross
29,016 34,234 42,383 59,719 73,646 - - - - 171,036 246,597
Total Noncurrent Assets
28,331 27,855 30,604 37,397 49,685 60,571 73,526 87,801 96,517 115,509 142,646
Long-Term Investments
5,183 5,878 7,813 13,859 13,078 20,703 29,549 30,492 31,008 37,982 68,687
Goodwill
15,869 16,468 16,747 17,888 20,624 21,175 22,956 28,960 29,198 31,885 33,380
Intangible Assets
3,847 3,307 2,692 2,220 1,979 1,445 1,417 - - - 1,283
Noncurrent Deferred & Refundable Income Taxes
251 383 680 737 721 1,084 1,284 5,261 12,169 17,180 9,113
Other Noncurrent Operating Assets
3,181 1,819 2,672 2,693 13,283 16,164 18,320 23,088 24,142 28,462 30,183
Total Liabilities & Shareholders' Equity
147,461 167,497 197,295 232,792 275,909 319,616 359,268 365,264 402,392 450,256 595,281
Total Liabilities
27,130 28,461 44,793 55,164 74,467 97,072 107,633 109,120 119,013 125,172 180,016
Total Current Liabilities
19,310 16,756 24,183 34,620 45,221 56,834 64,254 69,300 81,814 89,122 102,745
Accounts Payable
1,931 2,041 3,137 4,378 5,561 5,589 6,037 5,128 7,493 7,987 12,200
Accrued Expenses
7,097 9,086 14,152 21,550 28,983 36,131 41,040 46,236 55,044 61,030 66,421
Current Deferred Revenue
788 1,099 1,432 - 1,908 2,543 3,288 3,908 4,137 5,036 6,578
Current Employee Benefit Liabilities
3,539 3,976 4,581 6,839 8,495 11,086 13,889 14,028 15,140 15,069 17,546
Total Noncurrent Liabilities
7,820 11,705 20,610 20,544 29,246 40,238 43,379 39,820 37,199 36,050 77,271
Long-Term Debt
1,995 3,935 3,969 4,012 4,554 13,932 14,817 14,701 11,870 10,883 46,547
Noncurrent Deferred Revenue
151 202 13,152 11,723 10,243 9,330 9,711 9,857 8,474 8,782 9,531
Other Noncurrent Operating Liabilities
1,822 2,665 3,059 3,545 12,748 13,415 13,594 14,748 16,855 16,385 21,193
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
120,331 139,036 152,502 177,628 201,442 222,544 251,635 256,144 283,379 325,084 415,265
Total Preferred & Common Equity
120,331 139,036 152,502 177,628 201,442 222,544 251,635 256,144 283,379 325,084 415,265
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
120,331 139,036 152,502 177,628 201,442 222,544 251,635 256,144 283,379 325,084 415,265
Common Stock
32,982 36,307 40,247 45,049 50,552 58,510 61,774 68,184 76,534 84,800 93,126
Retained Earnings
89,223 105,131 113,247 134,885 152,122 163,401 191,484 195,563 211,247 245,084 324,055
Accumulated Other Comprehensive Income / (Loss)
-1,874 -2,402 -992 -2,306 -1,232 633 -1,623 -7,603 -4,402 -4,800 -1,916

Quarterly Balance Sheets for Alphabet

This table presents Alphabet's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
383,044 396,711 402,392 407,350 414,770 430,266 450,256 475,374 502,053 536,469 703,919
Total Current Assets
168,788 176,310 171,530 165,471 161,995 157,541 163,711 162,052 166,216 173,947 213,753
Cash & Equivalents
25,929 30,702 24,048 24,493 27,225 19,959 23,466 23,264 21,036 23,090 38,063
Short-Term Investments
92,403 89,233 86,868 83,597 73,500 73,271 72,191 72,064 74,112 75,406 88,777
Accounts Receivable
38,804 41,020 47,964 44,552 47,087 49,104 52,340 51,000 55,048 57,148 62,999
Other Current Assets
9,421 12,398 12,650 12,829 14,183 15,207 15,714 15,724 16,020 18,303 23,914
Plant, Property, & Equipment, net
121,208 125,705 134,345 143,182 151,155 161,270 171,036 185,062 203,231 223,787 281,020
Plant, Property & Equipment, gross
121,208 125,705 - - - - - - 203,231 223,787 281,020
Total Noncurrent Assets
93,048 94,696 96,517 98,697 101,620 111,455 115,509 128,260 132,606 138,735 209,146
Long-Term Investments
31,224 30,907 31,008 33,994 34,172 36,177 37,982 51,029 52,574 63,800 106,946
Goodwill
29,210 29,146 29,198 29,183 29,185 31,935 31,885 32,173 32,335 33,269 57,774
Intangible Assets
1,966 1,833 - - - - - - - - 9,444
Noncurrent Deferred & Refundable Income Taxes
9,357 10,983 12,169 11,687 14,958 15,915 17,180 18,386 19,289 10,331 1,995
Other Noncurrent Operating Assets
21,291 21,827 24,142 23,833 23,305 27,428 28,462 26,672 28,408 31,335 32,987
Total Liabilities & Shareholders' Equity
383,044 396,711 402,392 407,350 414,770 430,266 450,256 475,374 502,053 536,469 703,919
Total Liabilities
115,903 123,509 119,013 114,506 114,017 116,147 125,172 130,107 139,137 149,602 225,173
Total Current Liabilities
77,709 86,295 81,814 76,997 77,913 80,803 89,122 91,654 87,310 99,550 111,188
Accounts Payable
5,313 5,803 7,493 6,198 6,092 7,049 7,987 8,497 8,347 10,546 16,852
Accrued Expenses
57,290 63,627 55,044 57,123 56,197 55,950 61,030 68,265 61,826 69,518 73,227
Current Deferred Revenue
3,846 4,303 4,137 3,973 4,251 4,896 5,036 4,908 4,969 5,542 7,162
Current Employee Benefit Liabilities
11,260 12,562 15,140 9,703 11,373 12,908 15,069 9,984 12,168 13,944 13,947
Total Noncurrent Liabilities
38,194 37,214 37,199 37,509 36,104 35,344 36,050 38,453 51,827 50,052 113,985
Long-Term Debt
13,705 13,781 11,870 13,228 13,238 12,297 10,883 10,886 23,607 21,607 77,501
Noncurrent Deferred Revenue
9,420 8,922 8,474 10,155 8,688 9,234 8,782 9,773 10,027 10,072 12,457
Other Noncurrent Operating Liabilities
14,511 13,983 16,855 13,640 13,461 13,107 16,385 17,794 18,193 18,373 24,027
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
267,141 273,202 283,379 292,844 300,753 314,119 325,084 345,267 362,916 386,867 478,746
Total Preferred & Common Equity
267,141 273,202 283,379 292,844 300,753 314,119 325,084 345,267 362,916 386,867 478,746
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
267,141 273,202 283,379 292,844 300,753 314,119 325,084 345,267 362,916 386,867 478,746
Common Stock
72,248 74,591 76,534 77,913 79,732 82,030 84,800 86,725 89,283 91,695 96,902
Retained Earnings
200,884 205,647 211,247 219,770 226,033 235,317 245,084 262,628 275,760 297,226 384,024
Accumulated Other Comprehensive Income / (Loss)
-5,991 -7,036 -4,402 -4,839 -5,012 -3,228 -4,800 -4,086 -2,127 -2,054 -2,180

Annual Metrics And Ratios for Alphabet

This table displays calculated financial ratios and metrics derived from Alphabet's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
13.62% 20.38% 22.80% 23.42% 18.30% 12.77% 41.15% 9.78% 8.68% 13.87% 15.09%
EBITDA Growth
11.13% 22.58% 12.59% 28.85% 16.97% 20.18% 63.50% -16.04% 15.16% 38.36% 33.18%
EBIT Growth
13.86% 22.89% 12.60% 28.39% 13.50% 21.34% 88.71% -21.39% 20.17% 39.78% 32.56%
NOPAT Growth
23.72% 18.76% -36.27% 98.79% 22.44% 16.37% 91.05% -4.60% 15.32% 29.41% 14.34%
Net Income Growth
15.65% 19.15% -34.99% 142.74% 11.74% 17.26% 88.81% -21.12% 23.05% 35.67% 32.01%
EPS Growth
14.68% -40.97% -35.37% 142.78% 12.49% 17.26% 88.81% -18.72% 27.19% 38.62% 34.45%
Operating Cash Flow Growth
15.41% 35.62% 2.93% 29.33% 13.65% 19.45% 40.73% -0.17% 11.20% 23.15% 31.46%
Free Cash Flow Firm Growth
148.13% 52.17% 6.19% -23.42% 21.73% 90.42% 66.56% -29.71% 36.46% -2.02% -3.30%
Invested Capital Growth
14.98% 8.34% -7.83% 25.34% 24.90% 7.97% 22.98% 30.17% 21.12% 31.96% 31.61%
Revenue Q/Q Growth
4.50% 5.54% 5.98% 5.35% 4.38% 6.30% 7.70% 0.26% 3.45% 2.99% 4.50%
EBITDA Q/Q Growth
3.39% 6.84% 4.60% 6.31% 2.93% 15.51% 3.33% -7.56% 9.32% 6.90% 5.09%
EBIT Q/Q Growth
3.55% 7.37% 4.46% 6.25% 1.62% 19.91% 6.72% -9.23% 9.26% 6.99% 4.52%
NOPAT Q/Q Growth
10.49% 0.48% -39.89% 57.13% 6.87% 11.26% 9.57% -6.05% 8.33% 6.13% 5.84%
Net Income Q/Q Growth
2.05% 2.15% -39.75% 63.77% 5.28% 12.76% 7.67% -10.48% 10.58% 6.20% 6.37%
EPS Q/Q Growth
109.41% 0.65% -39.78% 64.16% 3.93% 12.76% 7.67% -11.97% 8.82% 4.42% 6.71%
Operating Cash Flow Q/Q Growth
-1.49% 8.44% 2.36% 6.01% 2.71% 14.51% 2.52% -1.42% -4.41% 19.22% 8.78%
Free Cash Flow Firm Q/Q Growth
20.54% 14.87% 1.60% -13.66% -11.96% 70.31% -2.52% -7.02% -12.61% 62.61% -16.95%
Invested Capital Q/Q Growth
7.73% 3.00% -12.80% 7.13% 12.02% -0.62% 7.17% 4.10% 12.62% 2.70% 8.17%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
62.44% 61.08% 58.88% 56.48% 55.58% 53.58% 56.94% 55.38% 56.63% 58.20% 59.65%
EBITDA Margin
32.96% 33.56% 30.77% 32.12% 31.76% 33.85% 39.21% 29.98% 31.77% 38.61% 44.67%
Operating Margin
25.82% 26.27% 23.61% 20.12% 21.15% 22.59% 30.55% 26.46% 27.42% 32.11% 32.03%
EBIT Margin
26.21% 26.75% 24.53% 25.52% 24.48% 26.34% 35.22% 25.22% 27.89% 34.23% 39.43%
Profit (Net Income) Margin
21.80% 21.58% 11.42% 22.46% 21.22% 22.06% 29.51% 21.20% 24.01% 28.60% 32.81%
Tax Burden Percent
83.19% 80.65% 46.56% 88.04% 86.67% 83.75% 83.80% 84.08% 86.09% 83.56% 83.22%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
16.81% 19.35% 53.44% 11.96% 13.33% 16.25% 16.20% 15.92% 13.91% 16.44% 16.78%
Return on Invested Capital (ROIC)
36.77% 39.19% 24.99% 45.97% 44.99% 45.33% 74.81% 56.22% 51.85% 52.81% 45.83%
ROIC Less NNEP Spread (ROIC-NNEP)
36.42% 38.76% 24.50% 40.18% 41.21% 41.10% 68.05% 58.30% 50.91% 47.90% 27.59%
Return on Net Nonoperating Assets (RNNOA)
-15.16% -24.17% -16.31% -27.35% -26.87% -26.34% -42.74% -32.60% -24.50% -19.90% -10.13%
Return on Equity (ROE)
21.61% 15.02% 8.69% 18.62% 18.12% 19.00% 32.07% 23.62% 27.36% 32.91% 35.70%
Cash Return on Invested Capital (CROIC)
22.84% 31.18% 33.14% 23.48% 22.85% 37.67% 54.20% 30.01% 32.75% 25.26% 18.53%
Operating Return on Assets (OROA)
9.68% 15.34% 14.91% 16.24% 15.58% 16.15% 26.73% 19.69% 22.33% 28.10% 30.38%
Return on Assets (ROA)
8.06% 12.37% 6.94% 14.29% 13.50% 13.52% 22.40% 16.55% 19.23% 23.48% 25.28%
Return on Common Equity (ROCE)
21.61% 15.02% 8.69% 18.62% 18.12% 19.00% 32.07% 23.62% 27.36% 32.91% 35.70%
Return on Equity Simple (ROE_SIMPLE)
13.59% 14.01% 8.30% 17.30% 17.05% 18.09% 30.22% 23.41% 26.04% 30.80% 0.00%
Net Operating Profit after Tax (NOPAT)
16,106 19,128 12,189 24,231 29,668 34,525 65,961 62,927 72,569 93,914 107,382
NOPAT Margin
21.48% 21.19% 11.00% 17.71% 18.33% 18.92% 25.60% 22.25% 23.61% 26.83% 26.66%
Net Nonoperating Expense Percent (NNEP)
0.35% 0.43% 0.49% 5.79% 3.78% 4.23% 6.76% -2.08% 0.94% 4.91% 18.24%
Return On Investment Capital (ROIC_SIMPLE)
12.83% 13.38% 7.79% 13.34% 14.40% 14.60% 24.76% 23.23% 24.58% 27.95% 23.25%
Cost of Revenue to Revenue
37.56% 38.92% 41.12% 43.52% 44.42% 46.42% 43.06% 44.62% 43.38% 41.80% 40.35%
SG&A Expenses to Revenue
8.18% 7.74% 6.17% 5.06% 5.90% 6.06% 5.24% 5.56% 5.34% 4.05% 5.33%
R&D to Revenue
16.38% 15.45% 15.00% 15.66% 16.07% 15.11% 12.25% 13.97% 14.78% 14.09% 15.16%
Operating Expenses to Revenue
36.63% 34.80% 35.27% 36.36% 34.43% 30.99% 26.39% 28.92% 29.20% 26.09% 27.62%
Earnings before Interest and Taxes (EBIT)
19,651 24,150 27,193 34,913 39,625 48,082 90,734 71,328 85,717 119,815 158,826
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
24,714 30,294 34,108 43,948 51,406 61,779 101,007 84,803 97,663 135,126 179,962
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.41 3.90 4.76 4.07 4.55 0.26 0.38 4.39 6.10 7.09 9.10
Price to Tangible Book Value (P/TBV)
5.27 4.55 5.46 4.59 5.12 0.29 0.42 4.95 6.80 7.86 9.89
Price to Revenue (P/Rev)
7.07 6.01 6.55 5.28 5.66 0.32 0.37 3.98 5.62 6.59 9.38
Price to Earnings (P/E)
33.50 27.85 57.38 23.52 26.68 1.46 1.25 18.75 23.42 23.02 28.58
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.32% 0.27%
Earnings Yield
2.98% 3.59% 1.74% 4.25% 3.75% 68.49% 79.79% 5.33% 4.27% 4.34% 3.50%
Enterprise Value to Invested Capital (EV/IC)
9.75 8.95 13.27 10.30 10.76 0.00 0.00 7.86 10.43 10.79 13.62
Enterprise Value to Revenue (EV/Rev)
6.09 5.03 5.60 4.41 4.87 0.00 0.00 3.52 5.20 6.23 9.01
Enterprise Value to EBITDA (EV/EBITDA)
18.48 14.99 18.20 13.74 15.33 0.00 0.00 11.73 16.37 16.15 20.16
Enterprise Value to EBIT (EV/EBIT)
23.24 18.81 22.83 17.30 19.89 0.00 0.00 13.95 18.65 18.21 22.84
Enterprise Value to NOPAT (EV/NOPAT)
28.36 23.74 50.93 24.92 26.56 0.00 0.00 15.81 22.03 23.24 33.79
Enterprise Value to Operating Cash Flow (EV/OCF)
17.19 12.60 16.74 12.59 14.45 0.00 0.00 10.88 15.71 17.42 22.03
Enterprise Value to Free Cash Flow (EV/FCFF)
45.67 29.84 38.41 48.79 52.30 0.00 0.00 29.62 34.87 48.59 83.54
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.04 0.03 0.03 0.02 0.02 0.06 0.06 0.06 0.04 0.03 0.11
Long-Term Debt to Equity
0.02 0.03 0.03 0.02 0.02 0.06 0.06 0.06 0.04 0.03 0.11
Financial Leverage
-0.42 -0.62 -0.67 -0.68 -0.65 -0.64 -0.63 -0.56 -0.48 -0.42 -0.37
Leverage Ratio
1.24 1.21 1.25 1.30 1.34 1.40 1.43 1.43 1.42 1.40 1.41
Compound Leverage Factor
1.24 1.21 1.25 1.30 1.34 1.40 1.43 1.43 1.42 1.40 1.41
Debt to Total Capital
4.16% 2.75% 2.54% 2.21% 2.21% 5.89% 5.56% 5.43% 4.02% 3.24% 10.08%
Short-Term Debt to Total Capital
2.57% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
1.59% 2.75% 2.54% 2.21% 2.21% 5.89% 5.56% 5.43% 4.02% 3.24% 10.08%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
95.84% 97.25% 97.46% 97.79% 97.79% 94.11% 94.44% 94.57% 95.98% 96.76% 89.92%
Debt to EBITDA
0.21 0.13 0.12 0.09 0.09 0.23 0.15 0.17 0.12 0.08 0.26
Net Debt to EBITDA
-2.97 -2.91 -3.10 -2.71 -2.49 -2.32 -1.53 -1.53 -1.33 -0.91 -0.83
Long-Term Debt to EBITDA
0.08 0.13 0.12 0.09 0.09 0.23 0.15 0.17 0.12 0.08 0.26
Debt to NOPAT
0.32 0.21 0.33 0.17 0.15 0.40 0.22 0.23 0.16 0.12 0.43
Net Debt to NOPAT
-4.56 -4.62 -8.67 -4.91 -4.32 -4.16 -2.34 -2.06 -1.79 -1.31 -1.39
Long-Term Debt to NOPAT
0.12 0.21 0.33 0.17 0.15 0.40 0.22 0.23 0.16 0.12 0.43
Altman Z-Score
14.10 13.96 12.16 10.28 9.68 2.59 3.24 8.67 11.18 13.66 15.12
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.67 6.29 5.14 3.92 3.37 3.07 2.93 2.38 2.10 1.84 2.01
Quick Ratio
4.41 6.00 4.97 3.75 3.21 2.95 2.79 2.22 1.94 1.66 1.85
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
10,002 15,220 16,162 12,377 15,066 28,689 47,786 33,590 45,835 44,911 43,428
Operating Cash Flow to CapEx
268.00% 361.37% 281.33% 190.82% 231.53% 292.28% 371.96% 290.60% 315.48% 238.51% 180.12%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.37 0.57 0.61 0.64 0.64 0.61 0.76 0.78 0.80 0.82 0.77
Accounts Receivable Turnover
4.95 7.03 6.83 6.99 7.01 6.49 7.34 7.11 6.97 6.98 6.99
Inventory Turnover
0.00 92.59 89.64 64.17 68.28 98.13 116.90 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.95 2.85 2.89 2.68 2.43 2.30 2.83 2.69 2.49 2.29 1.93
Accounts Payable Turnover
10.51 17.69 17.61 15.85 14.47 15.20 19.08 22.61 21.13 18.90 16.10
Days Sales Outstanding (DSO)
73.79 51.94 53.46 52.25 52.05 56.25 49.75 51.34 52.38 52.30 52.20
Days Inventory Outstanding (DIO)
0.00 3.94 4.07 5.69 5.35 3.72 3.12 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
34.74 20.63 20.73 23.03 25.23 24.02 19.13 16.15 17.28 19.31 22.67
Cash Conversion Cycle (CCC)
39.06 35.26 36.80 34.91 32.17 35.95 33.75 35.19 35.10 32.99 29.54
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
46,852 50,760 46,787 58,641 73,243 79,079 97,254 126,591 153,325 202,328 266,282
Invested Capital Turnover
1.71 1.85 2.27 2.60 2.45 2.40 2.92 2.53 2.20 1.97 1.72
Increase / (Decrease) in Invested Capital
6,104 3,908 -3,973 11,854 14,602 5,836 18,175 29,337 26,734 49,003 63,954
Enterprise Value (EV)
456,767 454,178 620,818 603,909 787,964 -84,670 -59,094 995,032 1,598,448 2,182,156 3,627,988
Market Capitalization
530,246 542,454 726,533 722,896 916,163 58,795 95,287 1,124,585 1,728,502 2,304,912 3,776,971
Book Value per Share
$174.97 $201.72 $219.49 $255.41 $292.08 $329.00 $379.10 $19.79 $22.64 $26.56 $34.41
Tangible Book Value per Share
$146.30 $173.03 $191.51 $226.50 $259.30 $295.56 $342.38 $17.55 $20.31 $23.95 $31.65
Total Capital
125,551 142,971 156,471 181,640 205,996 236,476 266,452 270,845 295,249 335,967 461,812
Total Debt
5,220 3,935 3,969 4,012 4,554 13,932 14,817 14,701 11,870 10,883 46,547
Total Long-Term Debt
1,995 3,935 3,969 4,012 4,554 13,932 14,817 14,701 11,870 10,883 46,547
Net Debt
-73,479 -88,276 -105,715 -118,987 -128,199 -143,465 -154,381 -129,553 -130,054 -122,756 -148,983
Capital Expenditures (CapEx)
9,915 9,972 13,184 25,139 23,548 22,281 24,640 31,485 32,251 52,535 91,447
Debt-free, Cash-free Net Working Capital (DFCFNWC)
513 2,319 -1,746 -8,084 -12,318 -19,232 -15,760 -18,267 -21,200 -21,068 -23,550
Debt-free Net Working Capital (DFNWC)
74,029 88,652 100,125 101,056 107,357 117,462 123,889 95,495 89,716 74,589 103,293
Net Working Capital (NWC)
70,804 88,652 100,125 101,056 107,357 117,462 123,889 95,495 89,716 74,589 103,293
Net Nonoperating Expense (NNE)
-242 -350 -473 -6,505 -4,675 -5,744 -10,072 2,955 -1,226 -6,204 -24,788
Net Nonoperating Obligations (NNO)
-73,479 -88,276 -105,715 -118,987 -128,199 -143,465 -154,381 -129,553 -130,054 -122,756 -148,983
Total Depreciation and Amortization (D&A)
5,063 6,144 6,915 9,035 11,781 13,697 10,273 13,475 11,946 15,311 21,136
Debt-free, Cash-free Net Working Capital to Revenue
0.68% 2.57% -1.58% -5.91% -7.61% -10.54% -6.12% -6.46% -6.90% -6.02% -5.85%
Debt-free Net Working Capital to Revenue
98.72% 98.21% 90.32% 73.86% 66.33% 64.35% 48.09% 33.76% 29.19% 21.31% 25.64%
Net Working Capital to Revenue
94.42% 98.21% 90.32% 73.86% 66.33% 64.35% 48.09% 33.76% 29.19% 21.31% 25.64%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.39 $2.83 $1.83 $2.21 $2.48 $2.96 $5.69 $4.59 $5.84 $8.13 $10.91
Adjusted Weighted Average Basic Shares Outstanding
13.77B 13.83B 13.91B 13.90B 13.75B 13.48B 13.22B 12.81B 12.43B 12.19B 12.10B
Adjusted Diluted Earnings per Share
$2.36 $2.79 $1.80 $2.19 $2.46 $2.93 $5.61 $4.56 $5.80 $8.04 $10.81
Adjusted Weighted Average Diluted Shares Outstanding
13.77B 13.83B 13.91B 13.90B 13.75B 13.48B 13.22B 12.81B 12.43B 12.19B 12.10B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
13.77B 13.83B 13.91B 13.90B 13.75B 13.48B 13.22B 12.81B 12.43B 12.19B 12.10B
Normalized Net Operating Profit after Tax (NOPAT)
16,106 19,128 20,240 28,695 31,139 34,525 65,961 62,927 72,569 93,914 107,382
Normalized NOPAT Margin
21.48% 21.19% 18.26% 20.97% 19.24% 18.92% 25.60% 22.25% 23.61% 26.83% 26.66%
Pre Tax Income Margin
26.21% 26.75% 24.53% 25.52% 24.48% 26.34% 35.22% 25.22% 27.89% 34.23% 39.43%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.35% 7.60%
Augmented Payout Ratio
11.18% 18.96% 38.27% 29.53% 53.57% 77.35% 66.12% 98.87% 83.34% 69.50% 42.19%

Quarterly Metrics And Ratios for Alphabet

This table displays calculated financial ratios and metrics derived from Alphabet's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 12,097,000,000.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 12,097,000,000.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 5.17
Growth Metrics
- - - - - - - - - - -
Revenue Growth
11.00% 13.49% 15.41% 13.59% 15.09% 11.77% 12.04% 13.79% 15.95% 17.99% 21.79%
EBITDA Growth
20.16% 42.93% 52.25% 26.42% 46.47% 31.45% 45.85% 24.54% 38.97% 23.89% 81.29%
EBIT Growth
30.58% 42.37% 55.53% 25.79% 49.58% 32.08% 47.59% 23.16% 38.73% 21.32% 85.24%
NOPAT Growth
35.02% 39.17% 47.84% 28.38% 19.34% 26.94% 18.84% 10.52% 4.96% 24.17% 26.85%
Net Income Growth
41.55% 51.84% 57.21% 28.59% 33.58% 28.27% 45.97% 19.38% 32.99% 29.84% 81.18%
EPS Growth
46.23% 56.60% 61.54% 31.25% 36.77% 28.92% 48.68% 22.22% 35.38% 31.78% 81.85%
Operating Cash Flow Growth
31.27% -19.90% 22.71% -7.07% 0.14% 106.78% 25.31% 4.16% 57.71% 33.98% 26.67%
Free Cash Flow Firm Growth
132.69% 55.37% -50.31% -1,704.04% -804.10% -253.43% -42.18% -38.82% 34.60% -37.38% -292.84%
Invested Capital Growth
11.96% 21.12% 27.84% 36.41% 44.71% 31.96% 27.93% 33.34% 24.96% 31.61% 53.70%
Revenue Q/Q Growth
2.80% 12.54% -6.69% 5.22% 4.16% 9.29% -6.46% 6.86% 6.14% 11.22% -3.45%
EBITDA Q/Q Growth
-1.45% 13.79% 14.43% -1.48% 14.18% 2.12% 26.96% -15.87% 27.40% -8.95% 85.78%
EBIT Q/Q Growth
-3.22% 15.17% 15.99% -2.70% 15.08% 1.69% 29.61% -18.80% 29.63% -11.07% 97.90%
NOPAT Q/Q Growth
8.25% 1.29% 6.00% 10.45% 0.63% 7.74% -0.76% 2.72% -4.43% 27.46% 1.38%
Net Income Q/Q Growth
7.19% 5.07% 14.38% -0.18% 11.36% 0.89% 30.16% -18.37% 24.06% -1.50% 81.62%
EPS Q/Q Growth
7.64% 7.10% 13.86% 0.00% 12.17% 0.94% 31.31% -17.79% 24.24% -1.74% 81.21%
Operating Cash Flow Q/Q Growth
6.94% -38.30% 52.51% -7.65% 15.23% 27.41% -7.58% -23.24% 74.48% 8.24% -12.62%
Free Cash Flow Firm Q/Q Growth
248.94% -225.89% -116.84% -68.40% -53.17% 36.81% 12.77% -64.41% 27.84% -32.74% -149.44%
Invested Capital Q/Q Growth
3.69% 12.62% 6.95% 9.21% 10.00% 2.70% 3.69% 13.83% 3.09% 8.17% 21.10%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
56.67% 56.47% 58.14% 58.10% 58.68% 57.90% 59.70% 59.51% 59.58% 59.79% 62.45%
EBITDA Margin
31.77% 32.13% 39.39% 36.89% 40.43% 37.78% 51.28% 40.37% 48.46% 39.67% 76.34%
Operating Margin
27.83% 27.46% 31.63% 32.36% 32.31% 32.11% 33.92% 32.43% 30.51% 31.57% 36.12%
EBIT Margin
27.64% 28.28% 35.16% 32.51% 35.92% 33.42% 46.31% 35.19% 42.98% 34.37% 70.44%
Profit (Net Income) Margin
25.67% 23.97% 29.38% 27.87% 29.80% 27.51% 38.28% 29.24% 34.18% 30.27% 56.94%
Tax Burden Percent
92.89% 84.74% 83.57% 85.73% 82.95% 82.30% 82.65% 83.09% 79.52% 88.08% 80.84%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
7.11% 15.26% 16.43% 14.27% 17.05% 17.70% 17.35% 16.91% 20.48% 11.92% 19.16%
Return on Invested Capital (ROIC)
59.60% 51.10% 57.54% 58.69% 54.69% 52.01% 53.96% 47.90% 42.21% 47.81% 46.36%
ROIC Less NNEP Spread (ROIC-NNEP)
59.70% 50.63% 55.72% 58.60% 52.61% 51.18% 46.97% 46.10% 34.34% 45.74% 25.46%
Return on Net Nonoperating Assets (RNNOA)
-30.49% -24.36% -26.31% -26.57% -22.77% -21.27% -19.45% -17.07% -12.63% -16.79% -9.01%
Return on Equity (ROE)
29.11% 26.74% 31.23% 32.11% 31.92% 30.74% 34.50% 30.83% 29.58% 31.02% 37.34%
Cash Return on Invested Capital (CROIC)
40.70% 32.75% 29.91% 23.71% 16.58% 25.26% 27.86% 19.49% 23.60% 18.53% 0.43%
Operating Return on Assets (OROA)
21.76% 22.65% 28.80% 26.76% 29.52% 27.44% 37.74% 28.51% 34.27% 26.48% 50.47%
Return on Assets (ROA)
20.21% 19.20% 24.06% 22.94% 24.49% 22.58% 31.20% 23.69% 27.26% 23.33% 40.80%
Return on Common Equity (ROCE)
29.11% 26.74% 31.23% 32.11% 31.92% 30.74% 34.50% 30.83% 29.58% 31.02% 37.34%
Return on Equity Simple (ROE_SIMPLE)
24.43% 0.00% 28.14% 29.15% 30.01% 0.00% 32.15% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
19,825 20,081 21,286 23,511 23,659 25,490 25,297 25,984 24,833 31,651 32,089
NOPAT Margin
25.85% 23.27% 26.43% 27.74% 26.80% 26.42% 28.03% 26.95% 24.26% 27.81% 29.20%
Net Nonoperating Expense Percent (NNEP)
-0.10% 0.47% 1.82% 0.08% 2.08% 0.83% 6.99% 1.80% 7.87% 2.06% 20.90%
Return On Investment Capital (ROIC_SIMPLE)
6.91% 6.80% 6.95% 7.49% 7.25% 7.59% 7.10% 6.72% 6.08% 6.85% 5.77%
Cost of Revenue to Revenue
43.33% 43.53% 41.86% 41.90% 41.32% 42.10% 40.30% 40.49% 40.42% 40.21% 37.55%
SG&A Expenses to Revenue
5.19% 6.03% 3.76% 3.73% 4.08% 4.57% 3.92% 5.40% 7.22% 4.69% 3.90%
R&D to Revenue
14.68% 14.03% 14.78% 14.00% 14.10% 13.60% 15.02% 14.32% 14.80% 16.32% 15.50%
Operating Expenses to Revenue
28.84% 29.01% 26.52% 25.74% 26.37% 25.79% 25.79% 27.09% 29.07% 28.23% 26.32%
Earnings before Interest and Taxes (EBIT)
21,197 24,412 28,315 27,551 31,706 32,243 41,789 33,933 43,987 39,117 77,412
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
24,368 27,728 31,728 31,259 35,691 36,448 46,276 38,931 49,598 45,157 83,894
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.97 6.10 6.34 7.43 6.45 7.09 5.44 5.87 7.58 9.10 7.27
Price to Tangible Book Value (P/TBV)
6.73 6.80 7.04 8.23 7.18 7.86 5.99 6.45 8.30 9.89 8.45
Price to Revenue (P/Rev)
5.49 5.62 5.83 6.81 5.96 6.59 5.22 5.74 7.61 9.38 8.23
Price to Earnings (P/E)
24.43 23.42 22.53 25.49 21.49 23.02 16.91 18.44 23.61 28.58 21.71
Dividend Yield
0.00% 0.00% 0.00% 0.11% 0.24% 0.32% 0.52% 0.46% 0.34% 0.27% 0.29%
Earnings Yield
4.09% 4.27% 4.44% 3.92% 4.65% 4.34% 5.91% 5.42% 4.24% 3.50% 4.61%
Enterprise Value to Invested Capital (EV/IC)
10.97 10.43 10.53 11.80 9.69 10.79 8.30 8.41 11.34 13.62 10.30
Enterprise Value to Revenue (EV/Rev)
5.02 5.20 5.43 6.44 5.62 6.23 4.84 5.40 7.25 9.01 7.86
Enterprise Value to EBITDA (EV/EBITDA)
16.71 16.37 15.91 18.36 15.10 16.15 11.63 12.76 16.31 20.16 15.27
Enterprise Value to EBIT (EV/EBIT)
19.03 18.65 18.03 20.82 17.04 18.21 13.06 14.37 18.38 22.84 17.09
Enterprise Value to NOPAT (EV/NOPAT)
22.29 22.03 21.75 24.97 21.57 23.24 17.79 19.99 27.53 33.79 29.19
Enterprise Value to Operating Cash Flow (EV/OCF)
14.03 15.71 16.13 20.11 18.16 17.42 13.13 15.01 18.44 22.03 19.06
Enterprise Value to Free Cash Flow (EV/FCFF)
28.46 34.87 39.53 57.41 69.10 48.59 33.44 49.29 53.41 83.54 2,912.98
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.05 0.04 0.05 0.04 0.04 0.03 0.03 0.07 0.06 0.11 0.16
Long-Term Debt to Equity
0.05 0.04 0.05 0.04 0.04 0.03 0.03 0.07 0.06 0.11 0.16
Financial Leverage
-0.51 -0.48 -0.47 -0.45 -0.43 -0.42 -0.41 -0.37 -0.37 -0.37 -0.35
Leverage Ratio
1.43 1.42 1.40 1.40 1.41 1.40 1.38 1.38 1.38 1.41 1.43
Compound Leverage Factor
1.43 1.42 1.40 1.40 1.41 1.40 1.38 1.38 1.38 1.41 1.43
Debt to Total Capital
4.80% 4.02% 4.32% 4.22% 3.77% 3.24% 3.06% 6.11% 5.29% 10.08% 13.93%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
4.80% 4.02% 4.32% 4.22% 3.77% 3.24% 3.06% 6.11% 5.29% 10.08% 13.93%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
95.20% 95.98% 95.68% 95.78% 96.23% 96.76% 96.94% 93.89% 94.71% 89.92% 86.07%
Debt to EBITDA
0.15 0.12 0.12 0.12 0.10 0.08 0.07 0.15 0.13 0.26 0.36
Net Debt to EBITDA
-1.53 -1.33 -1.19 -1.06 -0.93 -0.91 -0.91 -0.79 -0.82 -0.83 -0.72
Long-Term Debt to EBITDA
0.15 0.12 0.12 0.12 0.10 0.08 0.07 0.15 0.13 0.26 0.36
Debt to NOPAT
0.21 0.16 0.17 0.16 0.14 0.12 0.11 0.24 0.21 0.43 0.68
Net Debt to NOPAT
-2.05 -1.79 -1.62 -1.44 -1.32 -1.31 -1.38 -1.24 -1.39 -1.39 -1.37
Long-Term Debt to NOPAT
0.21 0.16 0.17 0.16 0.14 0.12 0.11 0.24 0.21 0.43 0.68
Altman Z-Score
9.84 10.68 11.75 13.77 12.48 13.02 10.65 11.11 13.70 14.45 11.17
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.04 2.10 2.15 2.08 1.95 1.84 1.77 1.90 1.75 2.01 1.92
Quick Ratio
1.87 1.94 1.98 1.90 1.76 1.66 1.60 1.72 1.56 1.85 1.71
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
5,285 -6,653 -14,426 -24,293 -37,209 -23,513 -20,511 -33,723 -24,336 -32,303 -80,576
Operating Cash Flow to CapEx
380.58% 171.66% 240.16% 202.03% 235.04% 273.98% 210.21% 123.62% 202.12% 188.15% 128.36%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.79 0.80 0.82 0.82 0.82 0.82 0.82 0.81 0.80 0.77 0.72
Accounts Receivable Turnover
7.85 6.97 7.90 7.64 7.54 6.98 7.53 7.27 7.26 6.99 7.41
Inventory Turnover
42.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
2.54 2.49 2.44 2.41 2.37 2.29 2.19 2.10 2.00 1.93 1.81
Accounts Payable Turnover
21.66 21.13 26.28 24.55 22.30 18.90 20.27 21.12 17.89 16.10 13.21
Days Sales Outstanding (DSO)
46.51 52.38 46.23 47.75 48.40 52.30 48.48 50.19 50.30 52.20 49.24
Days Inventory Outstanding (DIO)
8.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
16.85 17.28 13.89 14.86 16.37 19.31 18.00 17.28 20.40 22.67 27.63
Cash Conversion Cycle (CCC)
38.16 35.10 32.34 32.88 32.02 32.99 30.47 32.91 29.90 29.54 21.61
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
136,141 153,325 163,988 179,094 197,009 202,328 209,796 238,801 246,178 266,282 322,461
Invested Capital Turnover
2.31 2.20 2.18 2.12 2.04 1.97 1.92 1.78 1.74 1.72 1.59
Increase / (Decrease) in Invested Capital
14,540 26,734 35,712 47,804 60,868 49,003 45,808 59,707 49,169 63,954 112,665
Enterprise Value (EV)
1,492,989 1,598,448 1,727,461 2,112,500 1,908,403 2,182,156 1,741,085 2,007,211 2,792,799 3,627,988 3,322,328
Market Capitalization
1,630,050 1,728,502 1,856,317 2,234,159 2,025,513 2,304,912 1,876,556 2,131,326 2,933,488 3,776,971 3,478,613
Book Value per Share
$21.67 $22.64 $23.70 $24.34 $25.52 $26.56 $28.32 $29.91 $31.99 $34.41 $39.58
Tangible Book Value per Share
$19.21 $20.31 $21.34 $21.98 $22.92 $23.95 $25.68 $27.24 $29.24 $31.65 $34.02
Total Capital
286,983 295,249 306,072 313,991 326,416 335,967 356,153 386,523 408,474 461,812 556,247
Total Debt
13,781 11,870 13,228 13,238 12,297 10,883 10,886 23,607 21,607 46,547 77,501
Total Long-Term Debt
13,781 11,870 13,228 13,238 12,297 10,883 10,886 23,607 21,607 46,547 77,501
Net Debt
-137,061 -130,054 -128,856 -121,659 -117,110 -122,756 -135,471 -124,115 -140,689 -148,983 -156,285
Capital Expenditures (CapEx)
8,055 11,019 12,012 13,186 13,061 14,276 17,197 22,446 23,953 27,851 35,674
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-29,920 -21,200 -19,616 -16,643 -16,492 -21,068 -24,930 -16,242 -24,099 -23,550 -24,275
Debt-free Net Working Capital (DFNWC)
90,015 89,716 88,474 84,082 76,738 74,589 70,398 78,906 74,397 103,293 102,565
Net Working Capital (NWC)
90,015 89,716 88,474 84,082 76,738 74,589 70,398 78,906 74,397 103,293 102,565
Net Nonoperating Expense (NNE)
136 -606 -2,376 -108 -2,642 -1,046 -9,243 -2,212 -10,146 -2,804 -30,489
Net Nonoperating Obligations (NNO)
-137,061 -130,054 -128,856 -121,659 -117,110 -122,756 -135,471 -124,115 -140,689 -148,983 -156,285
Total Depreciation and Amortization (D&A)
3,171 3,316 3,413 3,708 3,985 4,205 4,487 4,998 5,611 6,040 6,482
Debt-free, Cash-free Net Working Capital to Revenue
-10.07% -6.90% -6.17% -5.07% -4.85% -6.02% -6.93% -4.37% -6.25% -5.85% -5.75%
Debt-free Net Working Capital to Revenue
30.29% 29.19% 27.81% 25.61% 22.58% 21.31% 19.57% 21.25% 19.30% 25.64% 24.28%
Net Working Capital to Revenue
30.29% 29.19% 27.81% 25.61% 22.58% 21.31% 19.57% 21.25% 19.30% 25.64% 24.28%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.56 $1.66 $1.91 $1.91 $2.14 $2.17 $2.84 $2.33 $2.89 $2.85 $5.17
Adjusted Weighted Average Basic Shares Outstanding
12.52B 12.43B 12.36B 12.31B 12.24B 12.19B 12.14B 12.09B 12.07B 12.10B 12.12B
Adjusted Diluted Earnings per Share
$1.55 $1.66 $1.89 $1.89 $2.12 $2.14 $2.81 $2.31 $2.87 $2.82 $5.11
Adjusted Weighted Average Diluted Shares Outstanding
12.52B 12.43B 12.36B 12.31B 12.24B 12.19B 12.14B 12.09B 12.07B 12.10B 12.12B
Adjusted Basic & Diluted Earnings per Share
$0.00 $1.66 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
12.52B 12.43B 12.36B 12.31B 12.24B 12.19B 12.14B 12.09B 12.07B 12.10B 12.12B
Normalized Net Operating Profit after Tax (NOPAT)
19,825 20,081 21,286 23,511 23,659 25,490 25,297 25,984 24,833 31,651 32,089
Normalized NOPAT Margin
25.85% 23.27% 26.43% 27.74% 26.80% 26.42% 28.03% 26.95% 24.26% 27.81% 29.20%
Pre Tax Income Margin
27.64% 28.28% 35.16% 32.51% 35.92% 33.42% 46.31% 35.19% 42.98% 34.37% 70.44%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 2.81% 5.22% 7.35% 8.83% 8.54% 8.01% 7.60% 6.34%
Augmented Payout Ratio
90.99% 83.34% 76.02% 75.09% 71.90% 69.50% 64.32% 60.07% 52.89% 42.19% 25.47%

Financials Breakdown Chart

Key Financial Trends

Here are the key takeaways for Alphabet Inc. (GOOGL) based on the quarterly statements from the last four years. The bullets focus on trends in revenue, profitability, cash flow, and liquidity that retail investors may find relevant.

  • Revenue growth momentum in 2025: Operating revenue rose from about $90.23B in Q1 2025 to $113.83B in Q4 2025, a robust sequential rise and a ~26% increase across the year.
  • Earnings and per‑share expansion: Net income attributable to common shareholders reached about $34.46B in Q4 2025, with Basic EPS of $2.85 and Diluted EPS of $2.82, up meaningfully versus prior‑year quarters.
  • Strong free cash flow in the latest quarter: Q4 2025 net cash from operating continuing activities was $52.40B; capital expenditures were $27.85B, yielding roughly $24.55B of free cash flow for the quarter.
  • Substantial liquidity and solid balance sheet: At mid‑2025 snapshots, Alphabet held roughly $23.1B in cash, $75.4B in short‑term investments, and about $63.8B in long‑term investments, contributing to a large liquidity cushion alongside a very large equity base (Total assets ~ $536B, Total equity ~ $387B in Q3 2025).
  • Ongoing share repurchases indicate capital return: 2025 activity shows notable buybacks, with roughly $13.6B repurchased in Q2 2025, about $11.5B in Q3 2025, and around $5.5B in Q4 2025, reflecting continued capital discipline.
  • Healthy gross margins across quarters: Gross profit generally remained around 58–60% of revenue (Q4 2025 gross margin ≈ 59%).
  • Operating profitability remains strong: Q4 2025 operating income of about $35.9B on $113.8B revenue yields an operating margin in the low 30s percentage range, consistent with a high‑margin tech platform business.
  • Consistent operating cash flow generation: Alphabet generated solid operating cash flow across 2025 quarters, with Q4 2025 at about $52B and earlier quarters showing robust cash from operations as well.
  • Significant investing cash outflows drive negative investing cash flow: In Q4 2025, net cash from investing activities was roughly -$51.8B, primarily due to substantial purchases of property, plant & equipment and investments, even as some asset sales offset part of that outlay.
  • Financing cash flow volatility: Financing activities swung from large negative flows in some quarters (e.g., around -$18.4B in Q3 2025) to a positive flow in Q4 2025 (about +$7.0B), highlighting ongoing debt and equity actions and quarterly timing effects on cash balance.
05/06/26 11:10 AM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Alphabet's Financials

When does Alphabet's fiscal year end?

According to the most recent income statement we have on file, Alphabet's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

How has Alphabet's net income changed over the last 10 years?

Alphabet's net income appears to be on an upward trend, with a most recent value of $132.17 billion in 2025, rising from $16.35 billion in 2015. The previous period was $100.12 billion in 2024. View Alphabet's forecast to see where analysts expect Alphabet to go next.

What is Alphabet's operating income?
Alphabet's total operating income in 2025 was $129.04 billion, based on the following breakdown:
  • Total Gross Profit: $240.30 billion
  • Total Operating Expenses: $111.26 billion
How has Alphabet's revenue changed over the last 10 years?

Over the last 10 years, Alphabet's total revenue changed from $74.99 billion in 2015 to $402.84 billion in 2025, a change of 437.2%.

How much debt does Alphabet have?

Alphabet's total liabilities were at $180.02 billion at the end of 2025, a 43.8% increase from 2024, and a 563.5% increase since 2015.

How much cash does Alphabet have?

In the past 10 years, Alphabet's cash and equivalents has ranged from $10.72 billion in 2017 to $30.71 billion in 2025, and is currently $30.71 billion as of their latest financial filing in 2025.

How has Alphabet's book value per share changed over the last 10 years?

Over the last 10 years, Alphabet's book value per share changed from 174.97 in 2015 to 34.41 in 2025, a change of -80.3%.



Financial statements for NASDAQ:GOOGL last updated on 5/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners