Go Pro

Netflix (NFLX) Financials

Netflix logo
$70.09 +1.20 (+1.74%)
Closing price 07/24/2026 04:00 PM Eastern
Extended Trading
$70.17 +0.08 (+0.11%)
As of 07/24/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Netflix

Annual Income Statements for Netflix

This table shows Netflix's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
123 187 559 1,211 1,867 2,761 5,116 4,492 5,408 8,712 10,981
Consolidated Net Income / (Loss)
123 187 559 1,211 1,867 2,761 5,116 4,492 5,408 8,712 10,981
Net Income / (Loss) Continuing Operations
123 187 559 1,211 1,867 2,761 5,116 4,492 5,408 8,712 10,981
Total Pre-Tax Income
142 261 485 1,226 2,062 3,199 5,840 5,264 6,205 9,966 12,723
Total Operating Income
306 380 839 1,605 2,604 4,585 6,195 5,633 6,954 10,418 13,327
Total Gross Profit
2,188 2,573 3,660 5,827 7,716 9,720 12,365 12,447 14,008 17,963 21,908
Total Revenue
6,780 8,831 11,693 15,794 20,156 24,996 29,698 31,616 33,723 39,001 45,183
Operating Revenue
6,780 8,831 11,693 15,794 20,156 24,996 29,698 31,616 33,723 39,001 45,183
Total Cost of Revenue
4,591 6,257 8,033 9,968 12,440 15,276 17,333 19,168 19,715 21,038 23,275
Operating Cost of Revenue
4,591 6,257 8,033 9,968 12,440 15,276 17,333 19,168 19,715 21,038 23,275
Total Operating Expenses
1,882 2,193 2,821 4,222 5,112 5,134 6,171 6,814 7,054 7,545 8,581
Selling, General & Admin Expense
407 316 431 630 914 1,076 1,352 1,573 1,720 1,702 1,888
Marketing Expense
824 1,098 1,436 2,369 2,652 2,228 2,545 2,531 2,658 2,918 3,301
Research & Development Expense
651 780 954 1,222 1,545 1,830 2,274 2,711 2,676 2,925 3,391
Total Other Income / (Expense), net
-164 -119 -353 -379 -542 -1,386 -354 -369 -749 -452 -604
Interest Expense
133 150 238 420 626 767 766 706 700 719 777
Other Income / (Expense), net
-31 31 -115 42 84 -618 411 337 -49 267 172
Income Tax Expense
19 74 -74 15 195 438 724 772 797 1,254 1,741
Basic Earnings per Share
$0.29 $0.44 $1.29 $2.78 $4.26 $6.26 $11.55 $10.10 $1.22 $2.03 $2.58
Weighted Average Basic Shares Outstanding
425.89M 428.82M 431.89M 435.37M 437.80M 440.92M 443.16M 444.70M 4.42B 4.30B 4.25B
Diluted Earnings per Share
$0.28 $0.43 $1.25 $2.68 $4.13 $6.08 $11.24 $9.95 $1.20 $1.98 $2.53
Weighted Average Diluted Shares Outstanding
436.46M 438.65M 446.81M 451.24M 451.77M 454.21M 455.37M 451.29M 4.49B 4.39B 4.34B
Weighted Average Basic & Diluted Shares Outstanding
422.90M -6.22B 433.30M 435.70M 438.81M 442.90M 443.96M 445.35M 432.76M 427.76M 4.22B

Quarterly Income Statements for Netflix

This table shows Netflix's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
938 2,332 2,147 2,364 1,869 2,890 3,125 2,547 2,419 5,283 3,401
Consolidated Net Income / (Loss)
938 2,332 2,147 2,364 1,869 2,890 3,125 2,547 2,419 5,283 3,401
Net Income / (Loss) Continuing Operations
938 2,332 2,147 2,364 1,869 2,890 3,125 2,547 2,419 5,283 3,401
Total Pre-Tax Income
1,148 2,615 2,514 2,703 2,134 3,214 3,632 3,109 2,768 6,547 4,069
Total Operating Income
1,496 2,633 2,603 2,909 2,273 3,347 3,775 3,248 2,957 3,957 4,193
Total Gross Profit
3,525 4,393 4,385 4,705 4,479 5,280 5,754 5,346 5,528 6,362 6,523
Total Revenue
8,833 9,370 9,559 9,825 10,247 10,543 11,079 11,510 12,051 12,250 12,560
Operating Revenue
8,833 9,370 9,559 9,825 10,247 10,543 11,079 11,510 12,051 12,250 12,560
Total Cost of Revenue
5,307 4,977 5,174 5,120 5,767 5,263 5,325 6,164 6,523 5,888 6,037
Operating Cost of Revenue
5,307 4,977 5,174 5,120 5,767 5,263 5,325 6,164 6,523 5,888 6,037
Total Operating Expenses
2,029 1,761 1,782 1,795 2,206 1,933 1,979 2,098 2,571 2,405 2,330
Selling, General & Admin Expense
439 404 427 417 454 421 441 458 568 603 499
Marketing Expense
917 654 644 643 976 688 713 786 1,113 842 824
Research & Development Expense
673 702 711 735 777 823 825 854 890 960 1,008
Total Other Income / (Expense), net
-348 -18 -89 -207 -138 -133 -143 -139 -189 2,590 -124
Interest Expense
175 173 168 185 193 184 183 175 234 262 176
Other Income / (Expense), net
-173 155 79 -22 54 51 40 36 45 2,852 52
Income Tax Expense
210 282 367 339 266 323 506 562 349 1,264 667
Basic Earnings per Share
$2.17 $5.40 $4.99 $5.52 $4.37 $0.68 $0.74 $6.00 $0.57 $1.25 $0.81
Weighted Average Basic Shares Outstanding
441.57M 432.09M 430.07M 428.24M 429.52M 4.27B 4.25B 424.46M 4.25B 4.22B 4.19B
Diluted Earnings per Share
$2.13 $5.28 $4.88 $5.40 $4.27 $0.66 $0.72 $5.87 $0.57 $1.23 $0.80
Weighted Average Diluted Shares Outstanding
449.50M 441.65M 439.74M 437.90M 439.26M 4.37B 4.35B 434.04M 4.34B 4.30B 4.26B
Weighted Average Basic & Diluted Shares Outstanding
432.76M 430.96M 429.16M 427.46M 427.76M 425.68M 424.93M 423.73M 4.22B 4.21B 4.16B

Annual Cash Flow Statements for Netflix

This table details how cash moves in and out of Netflix's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
696 -342 1,355 1,029 1,231 3,195 -2,184 -885 1,948 689 1,232
Net Cash From Operating Activities
-749 -1,474 -1,786 -2,680 -2,887 2,427 393 2,026 7,274 7,361 10,149
Net Cash From Continuing Operating Activities
-749 -1,474 -1,786 -2,680 -2,887 2,427 393 2,026 7,274 7,361 10,149
Net Income / (Loss) Continuing Operations
123 187 559 1,211 1,867 2,761 5,116 4,492 5,408 8,712 10,981
Consolidated Net Income / (Loss)
123 187 559 1,211 1,867 2,761 5,116 4,492 5,408 8,712 10,981
Depreciation Expense
62 58 72 83 104 116 208 337 357 329 333
Amortization Expense
3,485 4,867 6,198 7,532 9,216 10,807 12,230 14,026 14,197 15,302 16,422
Non-Cash Adjustments To Reconcile Net Income
-5,696 -8,504 -9,574 -12,715 -13,329 -10,538 -17,353 -16,083 -11,527 -15,578 -16,078
Changes in Operating Assets and Liabilities, net
1,277 1,918 959 1,208 -745 -719 190 -745 -1,161 -1,403 -1,509
Net Cash From Investing Activities
-179 50 34 -339 -387 -505 -1,340 -2,076 542 -2,182 1,042
Net Cash From Continuing Investing Activities
-179 50 34 -339 -387 -505 -1,340 -2,076 542 -2,182 1,042
Purchase of Property, Plant & Equipment
-91 -108 -173 -174 -253 -498 -525 -408 -349 -440 -688
Acquisitions
-78 -77 - - 0.00 0.00 -788 -757 0.00 0.00 -17
Purchase of Investments
-372 -187 -75 - - 0.00 0.00 -911 -505 -1,742 -170
Sale and/or Maturity of Investments
364 423 343 - - - 0.00 0.00 1,395 0.00 1,917
Net Cash From Financing Activities
1,640 1,092 3,077 4,049 4,506 1,237 -1,150 -664 -5,951 -4,074 -10,346
Net Cash From Continuing Financing Activities
1,640 1,092 3,077 4,049 4,506 1,237 -1,150 -664 -5,951 -4,074 -10,346
Repayment of Debt
-18 -10 -32 -38 -36 -7.56 -500 -700 -75 -430 -1,839
Repurchase of Common Equity
- - - - 0.00 0.00 -600 0.00 -6,045 -6,264 -9,127
Issuance of Debt
1,500 1,000 3,021 3,962 4,469 1,009 - 0.00 0.00 1,794 0.00
Other Financing Activities, net
80 65 - - - 235 -50 36 170 825 621
Effect of Exchange Rate Changes
-16 -9.17 - - - - -87 - - -416 387
Cash Interest Paid
112 139 213 376 599 763 763 702 685 675 719

Quarterly Cash Flow Statements for Netflix

This table details how cash moves in and out of Netflix's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-238 -92 -400 832 348 -603 977 1,110 -252 3,228 -3,164
Net Cash From Operating Activities
1,663 2,213 1,291 2,321 1,537 2,789 2,423 2,825 2,112 5,290 1,744
Net Cash From Continuing Operating Activities
1,663 2,213 1,291 2,321 1,537 2,789 2,423 2,825 2,112 5,290 1,744
Net Income / (Loss) Continuing Operations
938 2,332 2,147 2,364 1,869 2,890 3,125 2,547 2,419 5,283 3,401
Consolidated Net Income / (Loss)
938 2,332 2,147 2,364 1,869 2,890 3,125 2,547 2,419 5,283 3,401
Depreciation Expense
87 87 81 81 80 80 80 87 86 99 101
Amortization Expense
3,754 3,671 3,770 3,700 4,162 3,823 3,832 4,003 4,764 4,218 4,311
Non-Cash Adjustments To Reconcile Net Income
-3,052 -3,686 -3,884 -3,718 -4,290 -3,334 -3,580 -4,432 -4,732 -4,518 -4,664
Changes in Operating Assets and Liabilities, net
-63 -191 -823 -105 -283 -670 -1,035 621 -425 209 -1,406
Net Cash From Investing Activities
412 -76 -78 -1,869 -159 486 769 44 -257 -782 -219
Net Cash From Continuing Investing Activities
412 -76 -78 -1,869 -159 486 769 44 -257 -782 -219
Purchase of Property, Plant & Equipment
-82 -76 -78 -127 -159 -128 -156 -165 -239 -196 -219
Net Cash From Financing Activities
-2,452 -2,133 -1,489 227 -679 -4,028 -2,503 -1,737 -2,077 -1,231 -4,670
Net Cash From Continuing Financing Activities
-2,452 -2,133 -1,489 227 -679 -4,028 -2,503 -1,737 -2,077 -1,231 -4,670
Repayment of Debt
-3.70 -400 -6.25 -9.08 -14 -816 -1,011 56 -68 20 -8.57
Repurchase of Common Equity
-2,500 -2,000 -1,600 -1,700 -964 -3,536 -1,654 -1,857 -2,080 -1,271 -4,714
Other Financing Activities, net
51 267 117 141 299 324 163 64 70 20 53

Annual Balance Sheets for Netflix

This table presents Netflix's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
10,203 13,587 19,013 25,974 33,976 39,280 44,585 48,595 48,732 53,630 55,597
Total Current Assets
5,432 5,720 7,670 9,694 6,179 9,762 8,070 9,266 9,918 13,100 13,020
Cash & Equivalents
1,809 1,468 2,823 3,794 5,018 8,206 6,028 5,147 7,117 7,805 9,034
Short-Term Investments
501 266 - - - - 0.00 911 21 1,779 29
Other Current Assets
3,121 3,987 4,847 5,900 1,160 1,556 2,042 3,208 2,780 3,517 3,958
Plant, Property, & Equipment, net
173 250 319 418 565 960 1,323 1,398 1,491 1,594 2,004
Total Noncurrent Assets
4,598 7,616 11,023 15,862 27,232 28,559 35,191 37,930 37,322 38,936 40,572
Other Noncurrent Operating Assets
4,598 7,616 11,023 15,862 27,232 28,559 35,191 37,930 37,322 38,936 40,572
Total Liabilities & Shareholders' Equity
10,203 13,587 19,013 25,974 33,976 39,280 44,585 48,595 48,732 53,630 55,597
Total Liabilities
7,979 10,907 15,431 20,736 26,394 28,215 28,735 27,817 28,144 28,887 28,982
Total Current Liabilities
3,530 4,587 5,466 6,487 6,856 7,806 8,489 7,931 8,861 10,755 10,981
Short-Term Debt
- - - - 0.00 500 700 0.00 400 1,784 999
Accounts Payable
253 313 360 563 674 656 837 672 747 900 901
Accrued Expenses
140 198 315 482 843 1,102 1,449 1,515 1,804 2,157 3,221
Current Deferred Revenue
347 443 619 761 925 1,118 1,209 1,265 1,443 1,521 1,776
Other Current Liabilities
2,789 3,633 4,173 4,682 4,414 4,430 4,293 4,480 4,466 4,394 4,085
Total Noncurrent Liabilities
4,450 6,320 9,964 14,248 19,538 20,409 20,246 19,886 19,283 18,131 18,001
Long-Term Debt
2,371 3,364 6,499 10,360 14,759 15,809 14,693 14,353 14,143 13,798 13,464
Other Noncurrent Operating Liabilities
2,078 2,956 3,465 3,888 4,779 4,600 5,553 5,533 5,140 4,333 4,537
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,223 2,680 3,582 5,239 7,582 11,065 15,849 20,777 20,588 24,744 26,615
Total Preferred & Common Equity
2,223 2,680 3,582 5,239 7,582 11,065 15,849 20,777 20,588 24,744 26,615
Total Common Equity
2,223 2,680 3,582 5,239 7,582 11,065 15,849 20,777 20,588 24,744 26,615
Common Stock
1,325 1,600 1,871 2,316 2,794 3,448 4,025 4,638 5,145 6,252 7,286
Retained Earnings
942 1,129 1,731 2,942 4,812 7,573 12,689 17,181 22,589 31,301 42,282
Treasury Stock
- - - - - 0.00 -824 -824 -6,922 -13,172 -22,373
Accumulated Other Comprehensive Income / (Loss)
-43 -49 -21 -20 -24 44 -40 -217 -224 362 -580

Quarterly Balance Sheets for Netflix

This table presents Netflix's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
49,502 48,732 48,828 49,099 52,282 53,630 52,088 53,100 54,935 61,016 58,450
Total Current Assets
10,779 9,918 9,921 9,616 12,129 13,100 11,698 11,993 12,963 17,071 13,853
Cash & Equivalents
7,353 7,117 7,025 6,625 7,457 7,805 7,200 8,177 9,287 12,260 9,099
Short-Term Investments
514 21 21 31 1,767 1,779 1,171 213 37 29 29
Other Current Assets
2,912 2,780 2,876 2,960 2,905 3,517 3,327 3,603 3,639 4,783 4,725
Plant, Property, & Equipment, net
1,498 1,491 1,501 1,511 1,568 1,594 1,644 1,744 1,838 2,148 2,399
Total Noncurrent Assets
37,224 37,322 37,405 37,972 38,585 38,936 38,746 39,363 40,134 41,797 42,198
Other Noncurrent Operating Assets
37,224 37,322 37,405 37,972 38,585 38,936 38,746 39,363 40,134 41,797 42,198
Total Liabilities & Shareholders' Equity
49,502 48,732 48,828 49,099 52,282 53,630 52,088 53,100 54,935 61,016 58,450
Total Liabilities
27,394 28,144 27,462 26,986 29,561 28,887 28,060 28,148 28,981 29,890 28,298
Total Current Liabilities
8,339 8,861 9,289 10,140 10,707 10,755 9,719 8,942 9,732 12,132 12,135
Short-Term Debt
400 400 799 1,800 1,820 1,784 1,006 0.00 0.00 999 2,484
Accounts Payable
534 747 607 599 642 900 614 633 793 895 815
Accrued Expenses
1,839 1,804 1,977 1,876 2,242 2,157 2,360 2,489 3,111 4,442 3,173
Current Deferred Revenue
1,306 1,443 1,469 1,474 1,513 1,521 1,610 1,728 1,725 1,743 1,797
Other Current Liabilities
4,260 4,466 4,436 4,391 4,490 4,394 4,129 4,092 4,103 4,052 3,867
Total Noncurrent Liabilities
19,055 19,283 18,173 16,846 18,854 18,131 18,341 19,205 19,249 17,758 16,163
Long-Term Debt
13,901 14,143 13,217 12,180 14,161 13,798 14,011 14,453 14,463 13,361 11,826
Other Noncurrent Operating Liabilities
5,155 5,140 4,956 4,666 4,693 4,333 4,330 4,752 4,786 4,397 4,338
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
22,108 20,588 21,365 22,113 22,721 24,744 24,028 24,952 25,954 31,126 30,152
Total Preferred & Common Equity
22,108 20,588 21,365 22,113 22,721 24,744 24,028 24,952 25,954 31,126 30,152
Total Common Equity
22,108 20,588 21,365 22,113 22,721 24,744 24,028 24,952 25,954 31,126 30,152
Common Stock
5,011 5,145 5,490 5,680 5,888 6,252 6,677 6,933 7,080 7,478 7,671
Retained Earnings
21,651 22,589 24,921 27,069 29,432 31,301 34,191 37,317 39,864 47,565 50,966
Treasury Stock
-4,400 -6,922 -8,934 -10,547 -12,255 -13,172 -16,755 -18,393 -20,271 -23,682 -28,388
Accumulated Other Comprehensive Income / (Loss)
-156 -224 -112 -89 -345 362 -86 -905 -719 -235 -97

Annual Metrics And Ratios for Netflix

This table displays calculated financial ratios and metrics derived from Netflix's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
23.16% 30.26% 32.41% 35.08% 27.62% 24.01% 18.81% 6.46% 6.67% 15.65% 15.85%
EBITDA Growth
20.13% 39.62% 31.07% 32.44% 29.65% 24.00% 27.91% 6.77% 5.54% 22.62% 14.97%
EBIT Growth
-31.28% 49.53% 76.20% 127.63% 63.23% 47.56% 66.52% -9.62% 15.66% 54.73% 26.34%
NOPAT Growth
-14.03% 2.95% 254.90% 64.13% 48.72% 67.87% 37.12% -11.42% 26.08% 50.27% 26.31%
Net Income Growth
-54.03% 52.22% 199.41% 116.71% 54.13% 47.91% 85.28% -12.20% 20.39% 61.09% 26.05%
EPS Growth
-54.84% 53.57% 190.70% 114.40% 54.10% 47.22% 84.87% -11.48% 20.90% 64.84% 27.78%
Operating Cash Flow Growth
-4,646.74% -96.68% -21.16% -50.09% -7.72% 184.06% -83.82% 416.10% 259.00% 1.20% 37.87%
Free Cash Flow Firm Growth
-355.03% -98.28% -13.01% -49.34% -6.78% 166.81% -129.31% 253.33% 652.21% -10.94% 60.89%
Invested Capital Growth
101.23% 88.71% 68.40% 62.63% 46.75% 10.65% 31.54% 15.30% -3.71% 9.82% 4.14%
Revenue Q/Q Growth
5.26% 8.00% 7.43% 6.05% 6.78% 4.94% 3.72% 0.45% 3.00% 3.76% 4.16%
EBITDA Q/Q Growth
6.36% 9.11% 5.96% 4.53% 5.65% 5.55% 4.54% -1.44% 4.46% 5.64% 4.43%
EBIT Q/Q Growth
-0.98% 23.34% 11.18% 2.59% 3.03% 10.49% 0.56% -8.16% 19.22% 10.37% 5.27%
NOPAT Q/Q Growth
-12.99% 11.51% 30.45% -4.90% 43.50% -1.98% -4.45% -3.69% 13.61% 9.01% 5.44%
Net Income Q/Q Growth
-24.68% 14.45% 26.98% -4.08% 32.04% -1.60% 1.29% -10.95% 19.50% 11.96% 5.27%
EPS Q/Q Growth
-26.32% 13.16% 22.55% -3.94% 31.95% -1.94% 1.35% -10.84% 20.06% 12.10% -89.43%
Operating Cash Flow Q/Q Growth
-37.98% -26.90% 3.73% -38.64% -8.53% 120.09% -40.35% 71.84% 20.13% -1.68% 6.00%
Free Cash Flow Firm Q/Q Growth
-27.14% -29.17% 8.63% -38.21% -7.86% 134.18% -260.13% 3,220.60% 40.07% -14.27% 10.06%
Invested Capital Q/Q Growth
16.67% 21.09% 12.19% 14.84% 16.64% 6.56% 8.30% 2.72% -1.92% 4.29% 2.97%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
32.27% 29.14% 31.30% 36.89% 38.28% 38.89% 41.64% 39.37% 41.54% 46.06% 48.49%
EBITDA Margin
56.37% 60.42% 59.81% 58.64% 59.57% 59.57% 64.13% 64.31% 63.63% 67.47% 66.96%
Operating Margin
4.51% 4.30% 7.17% 10.16% 12.92% 18.34% 20.86% 17.82% 20.62% 26.71% 29.49%
EBIT Margin
4.05% 4.65% 6.19% 10.43% 13.34% 15.87% 22.24% 18.88% 20.48% 27.40% 29.88%
Profit (Net Income) Margin
1.81% 2.11% 4.78% 7.67% 9.26% 11.05% 17.23% 14.21% 16.04% 22.34% 24.30%
Tax Burden Percent
86.44% 71.66% 115.17% 98.76% 90.53% 86.31% 87.61% 85.33% 87.15% 87.42% 86.31%
Interest Burden Percent
51.67% 63.44% 67.08% 74.47% 76.71% 80.65% 88.41% 88.17% 89.87% 93.27% 94.25%
Effective Tax Rate
13.56% 28.34% -15.17% 1.24% 9.47% 13.69% 12.39% 14.67% 12.85% 12.58% 13.69%
Return on Invested Capital (ROIC)
15.46% 8.25% 16.70% 16.63% 16.19% 21.69% 24.45% 17.71% 21.24% 31.01% 36.66%
ROIC Less NNEP Spread (ROIC-NNEP)
58.27% -1.85% 1.36% 9.33% 10.17% 8.28% 20.90% 14.14% 12.93% 25.11% 27.51%
Return on Net Nonoperating Assets (RNNOA)
-9.45% -0.64% 1.15% 10.83% 12.93% 7.93% 13.56% 6.82% 4.91% 7.43% 6.11%
Return on Equity (ROE)
6.01% 7.61% 17.85% 27.46% 29.12% 29.62% 38.02% 24.53% 26.15% 38.43% 42.76%
Cash Return on Invested Capital (CROIC)
-51.75% -53.20% -34.27% -31.06% -21.71% 11.57% -2.79% 3.50% 25.02% 21.65% 32.60%
Operating Return on Assets (OROA)
3.18% 3.45% 4.44% 7.32% 8.97% 10.83% 15.75% 12.81% 14.19% 20.88% 24.72%
Return on Assets (ROA)
1.42% 1.57% 3.43% 5.38% 6.23% 7.54% 12.20% 9.64% 11.11% 17.02% 20.11%
Return on Common Equity (ROCE)
6.01% 7.61% 17.85% 27.46% 29.12% 29.62% 38.02% 24.53% 26.15% 38.43% 42.76%
Return on Equity Simple (ROE_SIMPLE)
5.52% 6.97% 15.60% 23.12% 24.62% 24.96% 32.28% 21.62% 26.27% 35.21% 0.00%
Net Operating Profit after Tax (NOPAT)
264 272 966 1,585 2,358 3,958 5,427 4,807 6,060 9,107 11,503
NOPAT Margin
3.90% 3.08% 8.26% 10.04% 11.70% 15.83% 18.27% 15.20% 17.97% 23.35% 25.46%
Net Nonoperating Expense Percent (NNEP)
-42.81% 10.11% 15.34% 7.30% 6.02% 13.41% 3.55% 3.57% 8.31% 5.89% 9.15%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 13.68% 17.25% 22.58% 28.00%
Cost of Revenue to Revenue
67.73% 70.86% 68.70% 63.11% 61.72% 61.11% 58.36% 60.63% 58.46% 53.94% 51.51%
SG&A Expenses to Revenue
6.01% 3.57% 3.69% 3.99% 4.54% 4.31% 4.55% 4.98% 5.10% 4.36% 4.18%
R&D to Revenue
9.60% 8.84% 8.16% 7.74% 7.67% 7.32% 7.66% 8.58% 7.93% 7.50% 7.51%
Operating Expenses to Revenue
27.76% 24.84% 24.13% 26.73% 25.36% 20.54% 20.78% 21.55% 20.92% 19.35% 18.99%
Earnings before Interest and Taxes (EBIT)
275 411 724 1,647 2,688 3,967 6,606 5,970 6,905 10,684 13,499
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,822 5,336 6,993 9,262 12,008 14,889 19,045 20,333 21,460 26,315 30,255
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
21.99 19.83 23.19 22.28 18.70 21.59 16.84 6.32 10.35 15.40 14.93
Price to Tangible Book Value (P/TBV)
21.99 19.83 23.19 22.28 18.70 21.59 16.84 6.32 10.35 15.40 14.93
Price to Revenue (P/Rev)
7.21 6.02 7.10 7.39 7.04 9.56 8.99 4.15 6.32 9.77 8.79
Price to Earnings (P/E)
398.60 284.60 148.62 96.37 75.96 86.51 52.16 29.21 39.40 43.73 36.18
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.25% 0.35% 0.67% 1.04% 1.32% 1.16% 1.92% 3.42% 2.54% 2.29% 2.76%
Enterprise Value to Invested Capital (EV/IC)
21.43 12.70 11.95 10.44 8.75 12.89 10.95 4.80 7.88 12.59 12.58
Enterprise Value to Revenue (EV/Rev)
7.22 6.20 7.42 7.81 7.52 9.88 9.30 4.41 6.54 9.92 8.91
Enterprise Value to EBITDA (EV/EBITDA)
12.81 10.26 12.40 13.31 12.62 16.59 14.50 6.86 10.28 14.71 13.31
Enterprise Value to EBIT (EV/EBIT)
178.24 133.36 119.89 74.86 56.37 62.26 41.81 23.37 31.93 36.22 29.83
Enterprise Value to NOPAT (EV/NOPAT)
185.16 201.20 89.81 77.77 64.28 62.41 50.90 29.03 36.38 42.50 35.01
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 101.77 703.54 68.86 30.31 52.57 39.68
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 116.95 0.00 147.01 30.89 60.87 39.37
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.07 1.26 1.81 1.98 1.95 1.47 0.97 0.69 0.71 0.63 0.54
Long-Term Debt to Equity
1.07 1.26 1.81 1.98 1.95 1.43 0.93 0.69 0.69 0.56 0.51
Financial Leverage
-0.16 0.34 0.85 1.16 1.27 0.96 0.65 0.48 0.38 0.30 0.22
Leverage Ratio
4.23 4.85 5.21 5.10 4.68 3.93 3.12 2.54 2.35 2.26 2.13
Compound Leverage Factor
2.18 3.08 3.49 3.80 3.59 3.17 2.75 2.24 2.11 2.11 2.00
Debt to Total Capital
51.61% 55.66% 64.47% 66.42% 66.06% 59.58% 49.27% 40.86% 41.40% 38.64% 35.21%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 1.83% 2.24% 0.00% 1.14% 4.43% 2.43%
Long-Term Debt to Total Capital
51.61% 55.66% 64.47% 66.42% 66.06% 57.75% 47.03% 40.86% 40.26% 34.22% 32.78%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
48.39% 44.34% 35.53% 33.58% 33.94% 40.42% 50.73% 59.14% 58.60% 61.36% 64.79%
Debt to EBITDA
0.62 0.63 0.93 1.12 1.23 1.10 0.81 0.71 0.68 0.59 0.48
Net Debt to EBITDA
0.02 0.31 0.53 0.71 0.81 0.54 0.49 0.41 0.35 0.23 0.18
Long-Term Debt to EBITDA
0.62 0.63 0.93 1.12 1.23 1.06 0.77 0.71 0.66 0.52 0.45
Debt to NOPAT
8.97 12.36 6.73 6.54 6.26 4.12 2.84 2.99 2.40 1.71 1.26
Net Debt to NOPAT
0.23 5.99 3.81 4.14 4.13 2.05 1.73 1.73 1.22 0.66 0.47
Long-Term Debt to NOPAT
8.97 12.36 6.73 6.54 6.26 3.99 2.71 2.99 2.33 1.52 1.17
Altman Z-Score
4.78 3.89 4.24 4.50 4.25 6.38 7.11 4.41 6.38 10.17 10.95
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.54 1.25 1.40 1.49 0.90 1.25 0.95 1.17 1.12 1.22 1.19
Quick Ratio
0.65 0.38 0.52 0.58 0.73 1.05 0.71 0.76 0.81 0.89 0.83
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-885 -1,754 -1,982 -2,960 -3,161 2,112 -619 949 7,139 6,358 10,229
Operating Cash Flow to CapEx
-821.32% -1,369.20% -1,030.54% -1,540.98% -1,141.08% 487.44% 74.84% 496.96% 2,087.01% 1,674.80% 1,474.71%
Free Cash Flow to Firm to Interest Expense
-6.67 -11.69 -8.32 -7.04 -5.05 2.75 -0.81 1.34 10.20 8.85 13.17
Operating Cash Flow to Interest Expense
-5.65 -9.82 -7.50 -6.37 -4.61 3.16 0.51 2.87 10.39 10.24 13.07
Operating Cash Flow Less CapEx to Interest Expense
-6.33 -10.54 -8.23 -6.79 -5.02 2.51 -0.17 2.29 9.90 9.63 12.18
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.79 0.74 0.72 0.70 0.67 0.68 0.71 0.68 0.69 0.76 0.83
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
41.94 41.67 41.04 42.82 40.99 32.77 26.01 23.23 23.34 25.28 25.11
Accounts Payable Turnover
20.18 22.10 23.89 21.61 20.11 22.96 23.21 25.41 27.79 25.54 25.85
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
18.09 16.52 15.28 16.89 18.15 15.90 15.73 14.37 13.13 14.29 14.12
Cash Conversion Cycle (CCC)
-18.09 -16.52 -15.28 -16.89 -18.15 -15.90 -15.73 -14.37 -13.13 -14.29 -14.12
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,284 4,310 7,259 11,804 17,323 19,169 25,214 29,072 27,994 30,743 32,016
Invested Capital Turnover
3.97 2.68 2.02 1.66 1.38 1.37 1.34 1.16 1.18 1.33 1.44
Increase / (Decrease) in Invested Capital
1,149 2,026 2,948 4,546 5,519 1,846 6,046 3,858 -1,078 2,749 1,273
Enterprise Value (EV)
48,945 54,759 86,744 123,288 151,546 246,995 276,217 139,522 220,503 387,001 402,692
Market Capitalization
48,885 53,128 83,067 116,723 141,805 238,892 266,852 131,228 213,097 381,002 397,291
Book Value per Share
$5.20 $6.24 $8.28 $12.01 $17.30 $25.05 $35.78 $46.69 $47.04 $57.89 $62.81
Tangible Book Value per Share
$5.20 $6.24 $8.28 $12.01 $17.30 $25.05 $35.78 $46.69 $47.04 $57.89 $62.81
Total Capital
4,595 6,044 10,081 15,599 22,341 27,374 31,242 35,130 35,132 40,326 41,078
Total Debt
2,371 3,364 6,499 10,360 14,759 16,309 15,393 14,353 14,543 15,583 14,463
Total Long-Term Debt
2,371 3,364 6,499 10,360 14,759 15,809 14,693 14,353 14,143 13,798 13,464
Net Debt
61 1,631 3,677 6,566 9,741 8,103 9,365 8,295 7,405 5,999 5,400
Capital Expenditures (CapEx)
91 108 173 174 253 498 525 408 349 440 688
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-408 -600 -619 -588 -5,696 -5,750 -5,747 -4,723 -5,681 -5,454 -6,024
Debt-free Net Working Capital (DFNWC)
1,902 1,134 2,204 3,207 -677 2,456 281 1,335 1,457 4,129 3,038
Net Working Capital (NWC)
1,902 1,134 2,204 3,207 -677 1,956 -419 1,335 1,057 2,345 2,039
Net Nonoperating Expense (NNE)
142 85 407 374 491 1,196 310 315 652 395 521
Net Nonoperating Obligations (NNO)
61 1,631 3,677 6,566 9,741 8,103 9,365 8,295 7,405 5,999 5,400
Total Depreciation and Amortization (D&A)
3,547 4,925 6,270 7,615 9,320 10,923 12,439 14,363 14,554 15,630 16,756
Debt-free, Cash-free Net Working Capital to Revenue
-6.03% -6.80% -5.30% -3.72% -28.26% -23.00% -19.35% -14.94% -16.84% -13.99% -13.33%
Debt-free Net Working Capital to Revenue
28.06% 12.84% 18.85% 20.30% -3.36% 9.82% 0.95% 4.22% 4.32% 10.59% 6.72%
Net Working Capital to Revenue
28.06% 12.84% 18.85% 20.30% -3.36% 7.82% -1.41% 4.22% 3.14% 6.01% 4.51%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.29 $0.44 $0.00 $0.00 $4.26 $6.26 $11.55 $10.10 $12.25 $20.28 $2.58
Adjusted Weighted Average Basic Shares Outstanding
425.89M 428.82M 0.00 0.00 437.80M 440.92M 443.16M 444.70M 441.57M 429.52M 4.25B
Adjusted Diluted Earnings per Share
$0.28 $0.43 $0.00 $0.00 $4.13 $6.08 $11.24 $9.95 $12.03 $19.83 $2.53
Adjusted Weighted Average Diluted Shares Outstanding
436.46M 438.65M 0.00 0.00 451.77M 454.21M 455.37M 451.29M 449.50M 439.26M 4.34B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
428.08M 430.41M 0.00 0.00 438.81M 442.90M 443.96M 445.35M 432.76M 427.76M 4.22B
Normalized Net Operating Profit after Tax (NOPAT)
264 272 587 1,585 2,358 3,958 5,427 4,807 6,060 9,107 11,503
Normalized NOPAT Margin
3.90% 3.08% 5.02% 10.04% 11.70% 15.83% 18.27% 15.20% 17.97% 23.35% 25.46%
Pre Tax Income Margin
2.09% 2.95% 4.15% 7.77% 10.23% 12.80% 19.67% 16.65% 18.40% 25.55% 28.16%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.07 2.74 3.04 3.92 4.29 5.17 8.63 8.45 9.87 14.87 17.38
NOPAT to Interest Expense
1.99 1.81 4.05 3.77 3.77 5.16 7.09 6.81 8.66 12.67 14.81
EBIT Less CapEx to Interest Expense
1.38 2.02 2.31 3.50 3.89 4.52 7.94 7.88 9.37 14.25 16.50
NOPAT Less CapEx to Interest Expense
1.30 1.10 3.33 3.36 3.36 4.51 6.40 6.23 8.16 12.06 13.93
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.73% 0.00% 111.79% 71.90% 83.12%

Quarterly Metrics And Ratios for Netflix

This table displays calculated financial ratios and metrics derived from Netflix's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 4,212,794,271.00 4,163,939,676.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 4,212,794,271.00 4,163,939,676.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.25 0.82
Growth Metrics
- - - - - - - - - - -
Revenue Growth
12.49% 14.81% 16.76% 15.02% 16.00% 12.51% 15.90% 17.16% 17.61% 16.19% 13.37%
EBITDA Growth
21.56% 26.04% 22.03% 16.00% 27.19% 11.54% 18.27% 10.60% 19.56% 52.38% 12.03%
EBIT Growth
530.36% 69.67% 44.64% 38.53% 75.83% 21.88% 42.23% 13.74% 29.02% 100.39% 11.27%
NOPAT Growth
58.12% 54.16% 37.36% 51.09% 62.83% 28.19% 46.11% 4.58% 29.84% 6.07% 7.90%
Net Income Growth
1,596.40% 78.70% 44.35% 40.90% 99.25% 23.93% 45.55% 7.76% 29.43% 82.77% 8.83%
EPS Growth
1,675.00% 83.33% 48.33% 44.77% 100.47% 25.19% 47.34% 8.70% 29.55% 86.36% 11.11%
Operating Cash Flow Growth
274.67% 1.55% -10.37% 16.50% -7.58% 26.06% 87.73% 21.72% 37.40% 89.67% -28.04%
Free Cash Flow Firm Growth
174.57% 390.00% 293.91% 11.11% -133.00% -72.58% 10.56% -34.88% 272.61% -0.51% -148.71%
Invested Capital Growth
-3.71% -0.36% 2.48% 3.29% 9.82% 8.25% 5.36% 5.48% 4.14% 8.23% 13.93%
Revenue Q/Q Growth
3.41% 6.09% 2.02% 2.78% 4.29% 2.89% 5.09% 3.89% 4.70% 1.65% 2.53%
EBITDA Q/Q Growth
-10.17% 26.76% -0.20% 2.07% -1.50% 11.16% 5.83% -4.55% 6.48% 41.69% -22.20%
EBIT Q/Q Growth
-36.52% 110.67% -3.80% 7.68% -19.42% 46.03% 12.26% -13.89% -8.60% 126.81% -37.67%
NOPAT Q/Q Growth
-27.43% 92.15% -5.32% 14.43% -21.79% 51.28% 7.92% -18.10% -2.90% 23.58% 9.78%
Net Income Q/Q Growth
-44.09% 148.68% -7.93% 10.07% -20.94% 54.68% 8.13% -18.51% -5.04% 118.43% -35.61%
EPS Q/Q Growth
-42.90% 147.89% -7.58% 10.66% -20.93% 54.80% 8.77% -18.36% -90.29% 115.79% -34.96%
Operating Cash Flow Q/Q Growth
-16.53% 33.04% -41.66% 79.81% -33.79% 81.48% -13.12% 16.59% -25.26% 150.53% -67.04%
Free Cash Flow Firm Q/Q Growth
59.10% 6.52% -38.33% 6.30% -147.25% 188.51% 148.68% -37.39% 25.25% -48.99% -221.75%
Invested Capital Q/Q Growth
-1.92% 1.22% 3.89% 0.14% 4.29% -0.22% 1.11% 0.25% 2.97% 3.69% 6.43%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
39.91% 46.89% 45.87% 47.89% 43.71% 50.08% 51.93% 46.45% 45.87% 51.93% 51.93%
EBITDA Margin
58.46% 69.86% 68.34% 67.87% 64.10% 69.25% 69.74% 64.07% 65.16% 90.82% 68.92%
Operating Margin
16.94% 28.09% 27.23% 29.61% 22.18% 31.75% 34.07% 28.22% 24.54% 32.30% 33.38%
EBIT Margin
14.98% 29.75% 28.05% 29.39% 22.71% 32.23% 34.43% 28.54% 24.91% 55.59% 33.79%
Profit (Net Income) Margin
10.62% 24.89% 22.46% 24.06% 18.24% 27.42% 28.21% 22.13% 20.07% 43.13% 27.08%
Tax Burden Percent
81.68% 89.20% 85.42% 87.44% 87.55% 89.94% 86.06% 81.91% 87.38% 80.69% 83.60%
Interest Burden Percent
86.76% 93.78% 93.74% 93.60% 91.72% 94.58% 95.21% 94.66% 92.19% 96.15% 95.86%
Effective Tax Rate
18.32% 10.80% 14.58% 12.56% 12.45% 10.06% 13.94% 18.09% 12.62% 19.31% 16.40%
Return on Invested Capital (ROIC)
16.35% 30.84% 29.04% 33.55% 25.79% 38.88% 40.44% 33.11% 30.87% 38.27% 40.69%
ROIC Less NNEP Spread (ROIC-NNEP)
12.73% 30.60% 27.89% 30.81% 23.98% 37.12% 38.61% 31.20% 27.97% 86.21% 38.85%
Return on Net Nonoperating Assets (RNNOA)
4.83% 9.62% 8.20% 9.07% 7.09% 11.13% 10.98% 7.62% 6.21% 13.63% 7.93%
Return on Equity (ROE)
21.18% 40.46% 37.24% 42.62% 32.88% 50.01% 51.43% 40.73% 37.08% 51.90% 48.62%
Cash Return on Invested Capital (CROIC)
25.02% 24.64% 23.33% 25.57% 21.65% 25.18% 30.49% 30.69% 32.60% 28.44% 22.79%
Operating Return on Assets (OROA)
10.38% 21.14% 20.39% 21.71% 17.30% 25.66% 28.09% 23.09% 20.61% 46.09% 29.31%
Return on Assets (ROA)
7.36% 17.69% 16.32% 17.77% 13.90% 21.83% 23.02% 17.90% 16.60% 35.76% 23.49%
Return on Common Equity (ROCE)
21.18% 40.46% 37.24% 42.62% 32.88% 50.01% 51.43% 40.73% 37.08% 51.90% 48.62%
Return on Equity Simple (ROE_SIMPLE)
0.00% 30.12% 32.08% 34.25% 0.00% 38.58% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1,222 2,348 2,223 2,544 1,990 3,010 3,248 2,661 2,584 3,193 3,505
NOPAT Margin
13.84% 25.06% 23.26% 25.89% 19.42% 28.55% 29.32% 23.12% 21.44% 26.06% 27.91%
Net Nonoperating Expense Percent (NNEP)
3.62% 0.24% 1.15% 2.74% 1.81% 1.76% 1.84% 1.91% 2.90% -47.95% 1.84%
Return On Investment Capital (ROIC_SIMPLE)
3.48% - - - 4.93% 7.71% 8.24% 6.58% 6.29% 7.02% 7.88%
Cost of Revenue to Revenue
60.09% 53.11% 54.13% 52.11% 56.29% 49.92% 48.07% 53.55% 54.13% 48.07% 48.07%
SG&A Expenses to Revenue
4.97% 4.31% 4.47% 4.25% 4.43% 4.00% 3.98% 3.98% 4.71% 4.92% 3.97%
R&D to Revenue
7.62% 7.50% 7.44% 7.48% 7.58% 7.80% 7.44% 7.42% 7.39% 7.83% 8.02%
Operating Expenses to Revenue
22.97% 18.79% 18.65% 18.27% 21.53% 18.33% 17.86% 18.23% 21.34% 19.63% 18.55%
Earnings before Interest and Taxes (EBIT)
1,323 2,788 2,682 2,888 2,327 3,398 3,814 3,285 3,002 6,809 4,244
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5,164 6,546 6,533 6,668 6,568 7,301 7,726 7,375 7,852 11,126 8,656
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
10.35 12.44 13.15 13.40 15.40 16.60 22.85 19.63 14.93 13.04 9.98
Price to Tangible Book Value (P/TBV)
10.35 12.44 13.15 13.40 15.40 16.60 22.85 19.63 14.93 13.04 9.98
Price to Revenue (P/Rev)
6.32 7.61 8.01 8.10 9.77 9.93 13.67 11.74 8.79 8.66 6.22
Price to Earnings (P/E)
39.40 41.31 40.99 39.12 43.73 43.03 55.63 48.84 36.18 30.36 22.04
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.54% 2.42% 2.44% 2.56% 2.29% 2.32% 1.80% 2.05% 2.76% 3.29% 4.54%
Enterprise Value to Invested Capital (EV/IC)
7.88 9.63 10.13 10.56 12.59 13.22 18.58 16.55 12.58 12.29 8.66
Enterprise Value to Revenue (EV/Rev)
6.54 7.81 8.21 8.28 9.92 10.09 13.82 11.86 8.91 8.70 6.33
Enterprise Value to EBITDA (EV/EBITDA)
10.28 11.96 12.43 12.49 14.71 14.98 20.38 17.76 13.31 11.97 8.74
Enterprise Value to EBIT (EV/EBIT)
31.93 33.89 33.59 32.14 36.22 35.91 46.36 40.13 29.83 24.13 17.65
Enterprise Value to NOPAT (EV/NOPAT)
36.38 39.58 39.78 37.25 42.50 41.52 53.38 47.17 35.01 35.15 25.76
Enterprise Value to Operating Cash Flow (EV/OCF)
30.31 37.33 41.65 41.56 52.57 51.09 63.51 53.75 39.68 32.25 25.56
Enterprise Value to Free Cash Flow (EV/FCFF)
30.89 39.01 43.96 41.95 60.87 54.59 62.52 55.37 39.37 44.92 40.47
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.71 0.66 0.63 0.70 0.63 0.63 0.58 0.56 0.54 0.46 0.47
Long-Term Debt to Equity
0.69 0.62 0.55 0.62 0.56 0.58 0.58 0.56 0.51 0.43 0.39
Financial Leverage
0.38 0.31 0.29 0.29 0.30 0.30 0.28 0.24 0.22 0.16 0.20
Leverage Ratio
2.35 2.28 2.22 2.27 2.26 2.22 2.17 2.20 2.13 2.05 2.02
Compound Leverage Factor
2.04 2.13 2.08 2.13 2.07 2.10 2.07 2.09 1.96 1.97 1.94
Debt to Total Capital
41.40% 39.61% 38.73% 41.29% 38.64% 38.46% 36.68% 35.78% 35.21% 31.57% 32.18%
Short-Term Debt to Total Capital
1.14% 2.26% 4.99% 4.70% 4.43% 2.58% 0.00% 0.00% 2.43% 2.20% 5.59%
Long-Term Debt to Total Capital
40.26% 37.36% 33.75% 36.59% 34.22% 35.88% 36.68% 35.78% 32.78% 29.37% 26.60%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
58.60% 60.39% 61.27% 58.71% 61.36% 61.54% 63.32% 64.22% 64.79% 68.43% 67.82%
Debt to EBITDA
0.68 0.61 0.58 0.64 0.59 0.55 0.51 0.50 0.48 0.42 0.41
Net Debt to EBITDA
0.35 0.31 0.31 0.27 0.23 0.25 0.21 0.18 0.18 0.06 0.15
Long-Term Debt to EBITDA
0.66 0.58 0.51 0.57 0.52 0.52 0.51 0.50 0.45 0.39 0.34
Debt to NOPAT
2.40 2.03 1.87 1.91 1.71 1.54 1.34 1.33 1.26 1.24 1.20
Net Debt to NOPAT
1.22 1.01 0.98 0.81 0.66 0.68 0.56 0.47 0.47 0.18 0.44
Long-Term Debt to NOPAT
2.33 1.92 1.63 1.70 1.52 1.43 1.34 1.33 1.17 1.15 1.00
Altman Z-Score
6.00 7.44 8.15 7.90 9.65 10.48 14.23 12.62 10.32 10.47 8.70
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.12 1.07 0.95 1.13 1.22 1.20 1.34 1.33 1.19 1.41 1.14
Quick Ratio
0.81 0.76 0.66 0.86 0.89 0.86 0.94 0.96 0.83 1.01 0.75
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2,300 2,450 1,511 1,607 -759 672 1,671 1,046 1,310 668 -814
Operating Cash Flow to CapEx
2,037.21% 2,922.21% 1,648.87% 1,829.61% 968.59% 2,174.36% 1,554.48% 1,715.15% 882.30% 2,697.30% 797.56%
Free Cash Flow to Firm to Interest Expense
13.13 14.14 9.00 8.69 -3.94 3.65 9.15 5.97 5.59 2.55 -4.63
Operating Cash Flow to Interest Expense
9.49 12.77 7.68 12.56 7.98 15.14 13.27 16.12 9.01 20.19 9.93
Operating Cash Flow Less CapEx to Interest Expense
9.03 12.33 7.22 11.87 7.16 14.45 12.41 15.18 7.99 19.44 8.68
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.69 0.71 0.73 0.74 0.76 0.80 0.82 0.81 0.83 0.83 0.87
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
23.34 23.97 24.34 24.51 25.28 25.54 25.62 25.47 25.11 24.73 23.35
Accounts Payable Turnover
27.79 33.17 33.59 34.99 25.54 34.91 34.88 31.38 25.85 31.67 34.01
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
13.13 11.01 10.87 10.43 14.29 10.46 10.46 11.63 14.12 11.52 10.73
Cash Conversion Cycle (CCC)
-13.13 -11.01 -10.87 -10.43 -14.29 -10.46 -10.46 -11.63 -14.12 -11.52 -10.73
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
27,994 28,336 29,437 29,478 30,743 30,674 31,015 31,093 32,016 33,198 35,333
Invested Capital Turnover
1.18 1.23 1.25 1.30 1.33 1.36 1.38 1.43 1.44 1.47 1.46
Increase / (Decrease) in Invested Capital
-1,078 -102 712 938 2,749 2,338 1,578 1,615 1,273 2,524 4,319
Enterprise Value (EV)
220,503 272,786 298,174 311,151 387,001 405,542 576,108 514,591 402,692 408,033 305,975
Market Capitalization
213,097 265,816 290,850 304,394 381,002 398,896 570,045 509,453 397,291 405,961 300,794
Book Value per Share
$47.04 $49.45 $51.31 $52.94 $57.89 $56.17 $58.62 $61.08 $62.81 $7.37 $7.16
Tangible Book Value per Share
$47.04 $49.45 $51.31 $52.94 $57.89 $56.17 $58.62 $61.08 $62.81 $7.37 $7.16
Total Capital
35,132 35,381 36,093 38,702 40,326 39,045 39,405 40,417 41,078 45,487 44,461
Total Debt
14,543 14,016 13,980 15,981 15,583 15,017 14,453 14,463 14,463 14,361 14,309
Total Long-Term Debt
14,143 13,217 12,180 14,161 13,798 14,011 14,453 14,463 13,464 13,361 11,826
Net Debt
7,405 6,970 7,324 6,757 5,999 6,646 6,063 5,139 5,400 2,072 5,181
Capital Expenditures (CapEx)
82 76 78 127 159 128 156 165 239 196 219
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-5,681 -5,615 -5,380 -5,982 -5,454 -5,386 -5,340 -6,093 -6,024 -6,350 -4,926
Debt-free Net Working Capital (DFNWC)
1,457 1,431 1,276 3,242 4,129 2,985 3,051 3,231 3,038 5,939 4,202
Net Working Capital (NWC)
1,057 632 -524 1,422 2,345 1,979 3,051 3,231 2,039 4,939 1,718
Net Nonoperating Expense (NNE)
284 16 76 181 121 120 123 114 165 -2,090 104
Net Nonoperating Obligations (NNO)
7,405 6,970 7,324 6,757 5,999 6,646 6,063 5,139 5,400 2,072 5,181
Total Depreciation and Amortization (D&A)
3,841 3,758 3,851 3,780 4,241 3,903 3,912 4,090 4,850 4,316 4,412
Debt-free, Cash-free Net Working Capital to Revenue
-16.84% -16.07% -14.82% -15.91% -13.99% -13.41% -12.81% -14.05% -13.33% -13.54% -10.18%
Debt-free Net Working Capital to Revenue
4.32% 4.10% 3.51% 8.63% 10.59% 7.43% 7.32% 7.45% 6.72% 12.66% 8.69%
Net Working Capital to Revenue
3.14% 1.81% -1.44% 3.78% 6.01% 4.93% 7.32% 7.45% 4.51% 10.53% 3.55%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.17 $5.40 $4.99 $5.52 $4.37 $6.76 $7.35 $6.00 $0.57 $1.25 $0.81
Adjusted Weighted Average Basic Shares Outstanding
441.57M 432.09M 430.07M 428.24M 429.52M 427.27M 425.21M 424.46M 4.25B 4.22B 4.19B
Adjusted Diluted Earnings per Share
$2.13 $5.28 $4.88 $5.40 $4.27 $6.61 $7.19 $5.87 $0.57 $1.23 $0.80
Adjusted Weighted Average Diluted Shares Outstanding
449.50M 441.65M 439.74M 437.90M 439.26M 436.96M 434.88M 434.04M 4.34B 4.30B 4.26B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.57 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
432.76M 430.96M 429.16M 427.46M 427.76M 425.68M 424.93M 423.73M 4.22B 4.21B 4.16B
Normalized Net Operating Profit after Tax (NOPAT)
1,222 2,348 2,223 2,544 1,990 3,010 3,248 2,661 2,584 3,193 3,505
Normalized NOPAT Margin
13.84% 25.06% 23.26% 25.89% 19.42% 28.55% 29.32% 23.12% 21.44% 26.06% 27.91%
Pre Tax Income Margin
13.00% 27.90% 26.30% 27.51% 20.83% 30.48% 32.78% 27.01% 22.97% 53.45% 32.39%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.55 16.09 15.96 15.62 12.08 18.45 20.88 18.74 12.81 25.98 24.16
NOPAT to Interest Expense
6.97 13.55 13.24 13.76 10.33 16.34 17.79 15.18 11.02 12.18 19.95
EBIT Less CapEx to Interest Expense
7.09 15.65 15.50 14.94 11.26 17.75 20.03 17.80 11.79 25.23 22.91
NOPAT Less CapEx to Interest Expense
6.51 13.11 12.77 13.08 9.51 15.65 16.93 14.24 10.00 11.43 18.71
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
111.79% 118.81% 121.22% 100.25% 71.90% 84.15% 76.64% 76.80% 83.12% 51.31% 72.69%

Financials Breakdown Chart

Key Financial Trends

Netflix’s latest quarter shows strong revenue growth, sharply higher profitability, and a very healthy cash position. In Q1 2026, revenue rose to $12.25 billion from $10.25 billion a year ago, while net income jumped to $5.28 billion from $1.87 billion in Q4 2024 and $2.89 billion in Q1 2025. That’s a sign the business is still scaling efficiently, even as it continues to spend heavily on content and marketing.

One important detail: Netflix’s reported net income is boosted by a large “other income” line, which was $2.85 billion in Q1 2026. Operating income was still very strong at $3.96 billion, but investors should remember that the bottom line is not just driven by core streaming operations.

Looking at the multi-year trend, the picture is broadly positive. Revenue has climbed steadily from $7.87 billion in Q1 2022 to $12.25 billion in Q1 2026. Operating income also improved meaningfully over that stretch, moving from $1.97 billion in Q1 2022 to $3.96 billion in Q1 2026. Netflix is doing a better job of turning sales growth into earnings.

  • Revenue growth remains strong: Q1 2026 revenue increased about 19% year over year, continuing a long run of top-line expansion.
  • Operating profit is expanding: Q1 2026 operating income of $3.96 billion was up sharply from $3.25 billion in Q3 2025 and well above prior-year levels.
  • Margins improved: Gross profit in Q1 2026 was $6.36 billion, with cost of revenue at about 48% of sales, showing good leverage.
  • Cash generation is excellent: Netflix produced $5.29 billion of operating cash flow in Q1 2026, a very strong result for a quarterly period.
  • Liquidity is solid: Cash and equivalents were $12.26 billion at Q1 2026, with total current assets of $17.07 billion.
  • Equity has grown: Total common equity reached $31.13 billion in Q1 2026, up from $24.74 billion at year-end 2024.
  • Long-term business momentum is intact: Revenue, operating income, retained earnings, and cash all trend higher versus 2022-2024 levels.
  • Content amortization remains very large: Amortization expense was $4.22 billion in Q1 2026, which is normal for Netflix but makes the cash flow statement look very different from reported earnings.
  • Netflix still returns cash to shareholders: The company repurchased $1.27 billion of common equity in Q1 2026, showing ongoing capital return activity.
  • Debt is still meaningful: Q1 2026 long-term debt was $13.36 billion and short-term debt was $999 million, so leverage remains a factor to watch.

Balance sheet quality looks manageable, but not spotless. Total liabilities were $29.89 billion in Q1 2026 versus $28.87 billion at year-end 2024, while equity increased. That suggests Netflix is growing into its capital structure, but it still carries a sizable debt load and a business model that depends heavily on continued content investment.

Bottom line: Netflix appears to be in good financial health. Revenue is still climbing, operating profitability is strong, operating cash flow is robust, and the company has ample liquidity. The main caution is that some of the earnings strength comes from non-operating income, and the balance sheet still includes meaningful debt. Overall, the trend across the last four years is favorable for long-term investors.

07/26/26 10:44 PM ETAI Generated. May Contain Errors.

Netflix Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Netflix's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Netflix's net income appears to be on an upward trend, with a most recent value of $10.98 billion in 2025, rising from $122.64 million in 2015. The previous period was $8.71 billion in 2024. Check out Netflix's forecast to explore projected trends and price targets.

Netflix's total operating income in 2025 was $13.33 billion, based on the following breakdown:
  • Total Gross Profit: $21.91 billion
  • Total Operating Expenses: $8.58 billion

Over the last 10 years, Netflix's total revenue changed from $6.78 billion in 2015 to $45.18 billion in 2025, a change of 566.5%.

Netflix's total liabilities were at $28.98 billion at the end of 2025, a 0.3% increase from 2024, and a 263.2% increase since 2015.

In the past 10 years, Netflix's cash and equivalents has ranged from $1.47 billion in 2016 to $9.03 billion in 2025, and is currently $9.03 billion as of their latest financial filing in 2025.

Over the last 10 years, Netflix's book value per share changed from 5.20 in 2015 to 62.81 in 2025, a change of 1,107.4%.



Financial statements for NASDAQ:NFLX last updated on 7/17/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners