Free Trial

Netflix (NFLX) Financials

Netflix logo
$88.27 +0.38 (+0.43%)
Closing price 05/6/2026 04:00 PM Eastern
Extended Trading
$88.35 +0.08 (+0.09%)
As of 06:18 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Netflix

Annual Income Statements for Netflix

This table shows Netflix's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
123 187 559 1,211 1,867 2,761 5,116 4,492 5,408 8,712 10,981
Consolidated Net Income / (Loss)
123 187 559 1,211 1,867 2,761 5,116 4,492 5,408 8,712 10,981
Net Income / (Loss) Continuing Operations
123 187 559 1,211 1,867 2,761 5,116 4,492 5,408 8,712 10,981
Total Pre-Tax Income
142 261 485 1,226 2,062 3,199 5,840 5,264 6,205 9,966 12,723
Total Operating Income
306 380 839 1,605 2,604 4,585 6,195 5,633 6,954 10,418 13,327
Total Gross Profit
2,188 2,573 3,660 5,827 7,716 9,720 12,365 12,447 14,008 17,963 21,908
Total Revenue
6,780 8,831 11,693 15,794 20,156 24,996 29,698 31,616 33,723 39,001 45,183
Operating Revenue
6,780 8,831 11,693 15,794 20,156 24,996 29,698 31,616 33,723 39,001 45,183
Total Cost of Revenue
4,591 6,257 8,033 9,968 12,440 15,276 17,333 19,168 19,715 21,038 23,275
Operating Cost of Revenue
4,591 6,257 8,033 9,968 12,440 15,276 17,333 19,168 19,715 21,038 23,275
Total Operating Expenses
1,882 2,193 2,821 4,222 5,112 5,134 6,171 6,814 7,054 7,545 8,581
Selling, General & Admin Expense
407 316 431 630 914 1,076 1,352 1,573 1,720 1,702 1,888
Marketing Expense
824 1,098 1,436 2,369 2,652 2,228 2,545 2,531 2,658 2,918 3,301
Research & Development Expense
651 780 954 1,222 1,545 1,830 2,274 2,711 2,676 2,925 3,391
Total Other Income / (Expense), net
-164 -119 -353 -379 -542 -1,386 -354 -369 -749 -452 -604
Interest Expense
133 150 238 420 626 767 766 706 700 719 777
Other Income / (Expense), net
-31 31 -115 42 84 -618 411 337 -49 267 172
Income Tax Expense
19 74 -74 15 195 438 724 772 797 1,254 1,741
Basic Earnings per Share
$0.29 $0.44 $1.29 $2.78 $4.26 $6.26 $11.55 $10.10 $1.22 $2.03 $2.58
Weighted Average Basic Shares Outstanding
425.89M 428.82M 431.89M 435.37M 437.80M 440.92M 443.16M 444.70M 4.42B 4.30B 4.25B
Diluted Earnings per Share
$0.28 $0.43 $1.25 $2.68 $4.13 $6.08 $11.24 $9.95 $1.20 $1.98 $2.53
Weighted Average Diluted Shares Outstanding
436.46M 438.65M 446.81M 451.24M 451.77M 454.21M 455.37M 451.29M 4.49B 4.39B 4.34B
Weighted Average Basic & Diluted Shares Outstanding
422.90M -6.22B 433.30M 435.70M 438.81M 442.90M 443.96M 445.35M 432.76M 427.76M 4.22B

Quarterly Income Statements for Netflix

This table shows Netflix's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
1,677 938 2,332 2,147 2,364 1,869 2,890 3,125 2,547 2,419 5,283
Consolidated Net Income / (Loss)
1,677 938 2,332 2,147 2,364 1,869 2,890 3,125 2,547 2,419 5,283
Net Income / (Loss) Continuing Operations
1,677 938 2,332 2,147 2,364 1,869 2,890 3,125 2,547 2,419 5,283
Total Pre-Tax Income
1,909 1,148 2,615 2,514 2,703 2,134 3,214 3,632 3,109 2,768 6,547
Total Operating Income
1,916 1,496 2,633 2,603 2,909 2,273 3,347 3,775 3,248 2,957 3,957
Total Gross Profit
3,611 3,525 4,393 4,385 4,705 4,479 5,280 5,754 5,346 5,528 6,362
Total Revenue
8,542 8,833 9,370 9,559 9,825 10,247 10,543 11,079 11,510 12,051 12,250
Operating Revenue
8,542 8,833 9,370 9,559 9,825 10,247 10,543 11,079 11,510 12,051 12,250
Total Cost of Revenue
4,931 5,307 4,977 5,174 5,120 5,767 5,263 5,325 6,164 6,523 5,888
Operating Cost of Revenue
4,931 5,307 4,977 5,174 5,120 5,767 5,263 5,325 6,164 6,523 5,888
Total Operating Expenses
1,694 2,029 1,761 1,782 1,795 2,206 1,933 1,979 2,098 2,571 2,405
Selling, General & Admin Expense
479 439 404 427 417 454 421 441 458 568 603
Marketing Expense
559 917 654 644 643 976 688 713 786 1,113 842
Research & Development Expense
657 673 702 711 735 777 823 825 854 890 960
Total Other Income / (Expense), net
-7.35 -348 -18 -89 -207 -138 -133 -143 -139 -189 2,590
Interest Expense
176 175 173 168 185 193 184 183 175 234 262
Other Income / (Expense), net
168 -173 155 79 -22 54 51 40 36 45 2,852
Income Tax Expense
232 210 282 367 339 266 323 506 562 349 1,264
Basic Earnings per Share
$3.80 $2.17 $5.40 $4.99 $5.52 $4.37 $0.68 $7.35 $6.00 $0.57 $1.25
Weighted Average Basic Shares Outstanding
441.54M 441.57M 432.09M 430.07M 428.24M 429.52M 4.27B 425.21M 424.46M 4.25B 4.22B
Diluted Earnings per Share
$3.73 $2.13 $5.28 $4.88 $5.40 $4.27 $0.66 $7.19 $5.87 $0.57 $1.23
Weighted Average Diluted Shares Outstanding
450.01M 449.50M 441.65M 439.74M 437.90M 439.26M 4.37B 434.88M 434.04M 4.34B 4.30B
Weighted Average Basic & Diluted Shares Outstanding
437.68M 432.76M 430.96M 429.16M 427.46M 427.76M 425.68M 424.93M 423.73M 4.22B 4.21B

Annual Cash Flow Statements for Netflix

This table details how cash moves in and out of Netflix's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
696 -342 1,355 1,029 1,231 3,195 -2,184 -885 1,948 689 1,232
Net Cash From Operating Activities
-749 -1,474 -1,786 -2,680 -2,887 2,427 393 2,026 7,274 7,361 10,149
Net Cash From Continuing Operating Activities
-749 -1,474 -1,786 -2,680 -2,887 2,427 393 2,026 7,274 7,361 10,149
Net Income / (Loss) Continuing Operations
123 187 559 1,211 1,867 2,761 5,116 4,492 5,408 8,712 10,981
Consolidated Net Income / (Loss)
123 187 559 1,211 1,867 2,761 5,116 4,492 5,408 8,712 10,981
Depreciation Expense
62 58 72 83 104 116 208 337 357 329 333
Amortization Expense
3,485 4,867 6,198 7,532 9,216 10,807 12,230 14,026 14,197 15,302 16,422
Non-Cash Adjustments To Reconcile Net Income
-5,696 -8,504 -9,574 -12,715 -13,329 -10,538 -17,353 -16,083 -11,527 -15,578 -16,078
Changes in Operating Assets and Liabilities, net
1,277 1,918 959 1,208 -745 -719 190 -745 -1,161 -1,403 -1,509
Net Cash From Investing Activities
-179 50 34 -339 -387 -505 -1,340 -2,076 542 -2,182 1,042
Net Cash From Continuing Investing Activities
-179 50 34 -339 -387 -505 -1,340 -2,076 542 -2,182 1,042
Purchase of Property, Plant & Equipment
-91 -108 -173 -174 -253 -498 -525 -408 -349 -440 -688
Acquisitions
-78 -77 - - 0.00 0.00 -788 -757 0.00 0.00 -17
Purchase of Investments
-372 -187 -75 - - 0.00 0.00 -911 -505 -1,742 -170
Sale and/or Maturity of Investments
364 423 343 - - - 0.00 0.00 1,395 0.00 1,917
Net Cash From Financing Activities
1,640 1,092 3,077 4,049 4,506 1,237 -1,150 -664 -5,951 -4,074 -10,346
Net Cash From Continuing Financing Activities
1,640 1,092 3,077 4,049 4,506 1,237 -1,150 -664 -5,951 -4,074 -10,346
Repayment of Debt
-18 -10 -32 -38 -36 -7.56 -500 -700 -75 -430 -1,839
Repurchase of Common Equity
- - - - 0.00 0.00 -600 0.00 -6,045 -6,264 -9,127
Issuance of Debt
1,500 1,000 3,021 3,962 4,469 1,009 - 0.00 0.00 1,794 0.00
Other Financing Activities, net
80 65 - - - 235 -50 36 170 825 621
Effect of Exchange Rate Changes
-16 -9.17 - - - - -87 - - -416 387
Cash Interest Paid
112 139 213 376 599 763 763 702 685 675 719

Quarterly Cash Flow Statements for Netflix

This table details how cash moves in and out of Netflix's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-309 -238 -92 -400 832 348 -603 977 1,110 -252 3,228
Net Cash From Operating Activities
1,992 1,663 2,213 1,291 2,321 1,537 2,789 2,423 2,825 2,112 5,290
Net Cash From Continuing Operating Activities
1,992 1,663 2,213 1,291 2,321 1,537 2,789 2,423 2,825 2,112 5,290
Net Income / (Loss) Continuing Operations
1,677 938 2,332 2,147 2,364 1,869 2,890 3,125 2,547 2,419 5,283
Consolidated Net Income / (Loss)
1,677 938 2,332 2,147 2,364 1,869 2,890 3,125 2,547 2,419 5,283
Depreciation Expense
91 87 87 81 81 80 80 80 87 86 99
Amortization Expense
3,573 3,754 3,671 3,770 3,700 4,162 3,823 3,832 4,003 4,764 4,218
Non-Cash Adjustments To Reconcile Net Income
-2,861 -3,052 -3,686 -3,884 -3,718 -4,290 -3,334 -3,580 -4,432 -4,732 -4,518
Changes in Operating Assets and Liabilities, net
-488 -63 -191 -823 -105 -283 -670 -1,035 621 -425 209
Net Cash From Investing Activities
296 412 -76 -78 -1,869 -159 486 769 44 -257 -782
Net Cash From Continuing Investing Activities
296 412 -76 -78 -1,869 -159 486 769 44 -257 -782
Purchase of Property, Plant & Equipment
-104 -82 -76 -78 -127 -159 -128 -156 -165 -239 -196
Acquisitions
- - - - - - 0.00 - - - -586
Purchase of Investments
- - 0.00 - -1,742 - -156 -1.65 -3.85 -8.45 0.00
Sale and/or Maturity of Investments
400 493 0.00 - - - 770 962 176 8.45 0.00
Net Cash From Financing Activities
-2,475 -2,452 -2,133 -1,489 227 -679 -4,028 -2,503 -1,737 -2,077 -1,231
Net Cash From Continuing Financing Activities
-2,475 -2,452 -2,133 -1,489 227 -679 -4,028 -2,503 -1,737 -2,077 -1,231
Repayment of Debt
-33 -3.70 -400 -6.25 -9.08 -14 -816 -1,011 56 -68 20
Repurchase of Common Equity
-2,500 -2,500 -2,000 -1,600 -1,700 -964 -3,536 -1,654 -1,857 -2,080 -1,271
Other Financing Activities, net
58 51 267 117 141 299 324 163 64 70 20
Effect of Exchange Rate Changes
- - - - - - - - - -29 -50

Annual Balance Sheets for Netflix

This table presents Netflix's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
10,203 13,587 19,013 25,974 33,976 39,280 44,585 48,595 48,732 53,630 55,597
Total Current Assets
5,432 5,720 7,670 9,694 6,179 9,762 8,070 9,266 9,918 13,100 13,020
Cash & Equivalents
1,809 1,468 2,823 3,794 5,018 8,206 6,028 5,147 7,117 7,805 9,034
Short-Term Investments
501 266 - - - - 0.00 911 21 1,779 29
Other Current Assets
3,121 3,987 4,847 5,900 1,160 1,556 2,042 3,208 2,780 3,517 3,958
Plant, Property, & Equipment, net
173 250 319 418 565 960 1,323 1,398 1,491 1,594 2,004
Total Noncurrent Assets
4,598 7,616 11,023 15,862 27,232 28,559 35,191 37,930 37,322 38,936 40,572
Other Noncurrent Operating Assets
4,598 7,616 11,023 15,862 27,232 28,559 35,191 37,930 37,322 38,936 40,572
Total Liabilities & Shareholders' Equity
10,203 13,587 19,013 25,974 33,976 39,280 44,585 48,595 48,732 53,630 55,597
Total Liabilities
7,979 10,907 15,431 20,736 26,394 28,215 28,735 27,817 28,144 28,887 28,982
Total Current Liabilities
3,530 4,587 5,466 6,487 6,856 7,806 8,489 7,931 8,861 10,755 10,981
Short-Term Debt
- - - - 0.00 500 700 0.00 400 1,784 999
Accounts Payable
253 313 360 563 674 656 837 672 747 900 901
Accrued Expenses
140 198 315 482 843 1,102 1,449 1,515 1,804 2,157 3,221
Current Deferred Revenue
347 443 619 761 925 1,118 1,209 1,265 1,443 1,521 1,776
Other Current Liabilities
2,789 3,633 4,173 4,682 4,414 4,430 4,293 4,480 4,466 4,394 4,085
Total Noncurrent Liabilities
4,450 6,320 9,964 14,248 19,538 20,409 20,246 19,886 19,283 18,131 18,001
Long-Term Debt
2,371 3,364 6,499 10,360 14,759 15,809 14,693 14,353 14,143 13,798 13,464
Other Noncurrent Operating Liabilities
2,078 2,956 3,465 3,888 4,779 4,600 5,553 5,533 5,140 4,333 4,537
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,223 2,680 3,582 5,239 7,582 11,065 15,849 20,777 20,588 24,744 26,615
Total Preferred & Common Equity
2,223 2,680 3,582 5,239 7,582 11,065 15,849 20,777 20,588 24,744 26,615
Total Common Equity
2,223 2,680 3,582 5,239 7,582 11,065 15,849 20,777 20,588 24,744 26,615
Common Stock
1,325 1,600 1,871 2,316 2,794 3,448 4,025 4,638 5,145 6,252 7,286
Retained Earnings
942 1,129 1,731 2,942 4,812 7,573 12,689 17,181 22,589 31,301 42,282
Treasury Stock
- - - - - 0.00 -824 -824 -6,922 -13,172 -22,373
Accumulated Other Comprehensive Income / (Loss)
-43 -49 -21 -20 -24 44 -40 -217 -224 362 -580

Quarterly Balance Sheets for Netflix

This table presents Netflix's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
50,817 49,502 48,732 48,828 49,099 52,282 53,630 52,088 53,100 54,935 61,016
Total Current Assets
11,506 10,779 9,918 9,921 9,616 12,129 13,100 11,698 11,993 12,963 17,071
Cash & Equivalents
7,663 7,353 7,117 7,025 6,625 7,457 7,805 7,200 8,177 9,287 12,260
Short-Term Investments
914 514 21 21 31 1,767 1,779 1,171 213 37 29
Other Current Assets
2,929 2,912 2,780 2,876 2,960 2,905 3,517 3,327 3,603 3,639 4,783
Plant, Property, & Equipment, net
1,472 1,498 1,491 1,501 1,511 1,568 1,594 1,644 1,744 1,838 2,148
Total Noncurrent Assets
37,839 37,224 37,322 37,405 37,972 38,585 38,936 38,746 39,363 40,134 41,797
Other Noncurrent Operating Assets
37,839 37,224 37,322 37,405 37,972 38,585 38,936 38,746 39,363 40,134 41,797
Total Liabilities & Shareholders' Equity
50,817 49,502 48,732 48,828 49,099 52,282 53,630 52,088 53,100 54,935 61,016
Total Liabilities
27,985 27,394 28,144 27,462 26,986 29,561 28,887 28,060 28,148 28,981 29,890
Total Current Liabilities
8,676 8,339 8,861 9,289 10,140 10,707 10,755 9,719 8,942 9,732 12,132
Short-Term Debt
399 400 400 799 1,800 1,820 1,784 1,006 0.00 0.00 999
Accounts Payable
615 534 747 607 599 642 900 614 633 793 895
Accrued Expenses
1,909 1,839 1,804 1,977 1,876 2,242 2,157 2,360 2,489 3,111 4,442
Current Deferred Revenue
1,312 1,306 1,443 1,469 1,474 1,513 1,521 1,610 1,728 1,725 1,743
Other Current Liabilities
4,440 4,260 4,466 4,436 4,391 4,490 4,394 4,129 4,092 4,103 4,052
Total Noncurrent Liabilities
19,309 19,055 19,283 18,173 16,846 18,854 18,131 18,341 19,205 19,249 17,758
Long-Term Debt
14,070 13,901 14,143 13,217 12,180 14,161 13,798 14,011 14,453 14,463 13,361
Other Noncurrent Operating Liabilities
5,239 5,155 5,140 4,956 4,666 4,693 4,333 4,330 4,752 4,786 4,397
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
22,832 22,108 20,588 21,365 22,113 22,721 24,744 24,028 24,952 25,954 31,126
Total Preferred & Common Equity
22,832 22,108 20,588 21,365 22,113 22,721 24,744 24,028 24,952 25,954 31,126
Total Common Equity
22,832 22,108 20,588 21,365 22,113 22,721 24,744 24,028 24,952 25,954 31,126
Common Stock
4,874 5,011 5,145 5,490 5,680 5,888 6,252 6,677 6,933 7,080 7,478
Retained Earnings
19,974 21,651 22,589 24,921 27,069 29,432 31,301 34,191 37,317 39,864 47,565
Treasury Stock
-1,877 -4,400 -6,922 -8,934 -10,547 -12,255 -13,172 -16,755 -18,393 -20,271 -23,682
Accumulated Other Comprehensive Income / (Loss)
-139 -156 -224 -112 -89 -345 362 -86 -905 -719 -235

Annual Metrics And Ratios for Netflix

This table displays calculated financial ratios and metrics derived from Netflix's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
23.16% 30.26% 32.41% 35.08% 27.62% 24.01% 18.81% 6.46% 6.67% 15.65% 15.85%
EBITDA Growth
20.13% 39.62% 31.07% 32.44% 29.65% 24.00% 27.91% 6.77% 5.54% 22.62% 14.97%
EBIT Growth
-31.28% 49.53% 76.20% 127.63% 63.23% 47.56% 66.52% -9.62% 15.66% 54.73% 26.34%
NOPAT Growth
-14.03% 2.95% 254.90% 64.13% 48.72% 67.87% 37.12% -11.42% 26.08% 50.27% 26.31%
Net Income Growth
-54.03% 52.22% 199.41% 116.71% 54.13% 47.91% 85.28% -12.20% 20.39% 61.09% 26.05%
EPS Growth
-54.84% 53.57% 190.70% 114.40% 54.10% 47.22% 84.87% -11.48% 20.90% 64.84% 27.78%
Operating Cash Flow Growth
-4,646.74% -96.68% -21.16% -50.09% -7.72% 184.06% -83.82% 416.10% 259.00% 1.20% 37.87%
Free Cash Flow Firm Growth
-355.03% -98.28% -13.01% -49.34% -6.78% 166.81% -129.31% 253.33% 652.21% -10.94% 60.89%
Invested Capital Growth
101.23% 88.71% 68.40% 62.63% 46.75% 10.65% 31.54% 15.30% -3.71% 9.82% 4.14%
Revenue Q/Q Growth
5.26% 8.00% 7.43% 6.05% 6.78% 4.94% 3.72% 0.45% 3.00% 3.76% 4.16%
EBITDA Q/Q Growth
6.36% 9.11% 5.96% 4.53% 5.65% 5.55% 4.54% -1.44% 4.46% 5.64% 4.43%
EBIT Q/Q Growth
-0.98% 23.34% 11.18% 2.59% 3.03% 10.49% 0.56% -8.16% 19.22% 10.37% 5.27%
NOPAT Q/Q Growth
-12.99% 11.51% 30.45% -4.90% 43.50% -1.98% -4.45% -3.69% 13.61% 9.01% 5.44%
Net Income Q/Q Growth
-24.68% 14.45% 26.98% -4.08% 32.04% -1.60% 1.29% -10.95% 19.50% 11.96% 5.27%
EPS Q/Q Growth
-26.32% 13.16% 22.55% -3.94% 31.95% -1.94% 1.35% -10.84% 20.06% 12.10% -89.43%
Operating Cash Flow Q/Q Growth
-37.98% -26.90% 3.73% -38.64% -8.53% 120.09% -40.35% 71.84% 20.13% -1.68% 6.00%
Free Cash Flow Firm Q/Q Growth
-27.14% -29.17% 8.63% -38.21% -7.86% 134.18% -260.13% 3,220.60% 40.07% -14.27% 10.06%
Invested Capital Q/Q Growth
16.67% 21.09% 12.19% 14.84% 16.64% 6.56% 8.30% 2.72% -1.92% 4.29% 2.97%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
32.27% 29.14% 31.30% 36.89% 38.28% 38.89% 41.64% 39.37% 41.54% 46.06% 48.49%
EBITDA Margin
56.37% 60.42% 59.81% 58.64% 59.57% 59.57% 64.13% 64.31% 63.63% 67.47% 66.96%
Operating Margin
4.51% 4.30% 7.17% 10.16% 12.92% 18.34% 20.86% 17.82% 20.62% 26.71% 29.49%
EBIT Margin
4.05% 4.65% 6.19% 10.43% 13.34% 15.87% 22.24% 18.88% 20.48% 27.40% 29.88%
Profit (Net Income) Margin
1.81% 2.11% 4.78% 7.67% 9.26% 11.05% 17.23% 14.21% 16.04% 22.34% 24.30%
Tax Burden Percent
86.44% 71.66% 115.17% 98.76% 90.53% 86.31% 87.61% 85.33% 87.15% 87.42% 86.31%
Interest Burden Percent
51.67% 63.44% 67.08% 74.47% 76.71% 80.65% 88.41% 88.17% 89.87% 93.27% 94.25%
Effective Tax Rate
13.56% 28.34% -15.17% 1.24% 9.47% 13.69% 12.39% 14.67% 12.85% 12.58% 13.69%
Return on Invested Capital (ROIC)
15.46% 8.25% 16.70% 16.63% 16.19% 21.69% 24.45% 17.71% 21.24% 31.01% 36.66%
ROIC Less NNEP Spread (ROIC-NNEP)
58.27% -1.85% 1.36% 9.33% 10.17% 8.28% 20.90% 14.14% 12.93% 25.11% 27.51%
Return on Net Nonoperating Assets (RNNOA)
-9.45% -0.64% 1.15% 10.83% 12.93% 7.93% 13.56% 6.82% 4.91% 7.43% 6.11%
Return on Equity (ROE)
6.01% 7.61% 17.85% 27.46% 29.12% 29.62% 38.02% 24.53% 26.15% 38.43% 42.76%
Cash Return on Invested Capital (CROIC)
-51.75% -53.20% -34.27% -31.06% -21.71% 11.57% -2.79% 3.50% 25.02% 21.65% 32.60%
Operating Return on Assets (OROA)
3.18% 3.45% 4.44% 7.32% 8.97% 10.83% 15.75% 12.81% 14.19% 20.88% 24.72%
Return on Assets (ROA)
1.42% 1.57% 3.43% 5.38% 6.23% 7.54% 12.20% 9.64% 11.11% 17.02% 20.11%
Return on Common Equity (ROCE)
6.01% 7.61% 17.85% 27.46% 29.12% 29.62% 38.02% 24.53% 26.15% 38.43% 42.76%
Return on Equity Simple (ROE_SIMPLE)
5.52% 6.97% 15.60% 23.12% 24.62% 24.96% 32.28% 21.62% 26.27% 35.21% 0.00%
Net Operating Profit after Tax (NOPAT)
264 272 966 1,585 2,358 3,958 5,427 4,807 6,060 9,107 11,503
NOPAT Margin
3.90% 3.08% 8.26% 10.04% 11.70% 15.83% 18.27% 15.20% 17.97% 23.35% 25.46%
Net Nonoperating Expense Percent (NNEP)
-42.81% 10.11% 15.34% 7.30% 6.02% 13.41% 3.55% 3.57% 8.31% 5.89% 9.15%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 13.68% 17.25% 22.58% 28.00%
Cost of Revenue to Revenue
67.73% 70.86% 68.70% 63.11% 61.72% 61.11% 58.36% 60.63% 58.46% 53.94% 51.51%
SG&A Expenses to Revenue
6.01% 3.57% 3.69% 3.99% 4.54% 4.31% 4.55% 4.98% 5.10% 4.36% 4.18%
R&D to Revenue
9.60% 8.84% 8.16% 7.74% 7.67% 7.32% 7.66% 8.58% 7.93% 7.50% 7.51%
Operating Expenses to Revenue
27.76% 24.84% 24.13% 26.73% 25.36% 20.54% 20.78% 21.55% 20.92% 19.35% 18.99%
Earnings before Interest and Taxes (EBIT)
275 411 724 1,647 2,688 3,967 6,606 5,970 6,905 10,684 13,499
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,822 5,336 6,993 9,262 12,008 14,889 19,045 20,333 21,460 26,315 30,255
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
21.99 19.83 23.19 22.28 18.70 21.59 16.84 6.32 10.35 15.40 14.93
Price to Tangible Book Value (P/TBV)
21.99 19.83 23.19 22.28 18.70 21.59 16.84 6.32 10.35 15.40 14.93
Price to Revenue (P/Rev)
7.21 6.02 7.10 7.39 7.04 9.56 8.99 4.15 6.32 9.77 8.79
Price to Earnings (P/E)
398.60 284.60 148.62 96.37 75.96 86.51 52.16 29.21 39.40 43.73 36.18
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.25% 0.35% 0.67% 1.04% 1.32% 1.16% 1.92% 3.42% 2.54% 2.29% 2.76%
Enterprise Value to Invested Capital (EV/IC)
21.43 12.70 11.95 10.44 8.75 12.89 10.95 4.80 7.88 12.59 12.58
Enterprise Value to Revenue (EV/Rev)
7.22 6.20 7.42 7.81 7.52 9.88 9.30 4.41 6.54 9.92 8.91
Enterprise Value to EBITDA (EV/EBITDA)
12.81 10.26 12.40 13.31 12.62 16.59 14.50 6.86 10.28 14.71 13.31
Enterprise Value to EBIT (EV/EBIT)
178.24 133.36 119.89 74.86 56.37 62.26 41.81 23.37 31.93 36.22 29.83
Enterprise Value to NOPAT (EV/NOPAT)
185.16 201.20 89.81 77.77 64.28 62.41 50.90 29.03 36.38 42.50 35.01
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 101.77 703.54 68.86 30.31 52.57 39.68
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 116.95 0.00 147.01 30.89 60.87 39.37
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.07 1.26 1.81 1.98 1.95 1.47 0.97 0.69 0.71 0.63 0.54
Long-Term Debt to Equity
1.07 1.26 1.81 1.98 1.95 1.43 0.93 0.69 0.69 0.56 0.51
Financial Leverage
-0.16 0.34 0.85 1.16 1.27 0.96 0.65 0.48 0.38 0.30 0.22
Leverage Ratio
4.23 4.85 5.21 5.10 4.68 3.93 3.12 2.54 2.35 2.26 2.13
Compound Leverage Factor
2.18 3.08 3.49 3.80 3.59 3.17 2.75 2.24 2.11 2.11 2.00
Debt to Total Capital
51.61% 55.66% 64.47% 66.42% 66.06% 59.58% 49.27% 40.86% 41.40% 38.64% 35.21%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 1.83% 2.24% 0.00% 1.14% 4.43% 2.43%
Long-Term Debt to Total Capital
51.61% 55.66% 64.47% 66.42% 66.06% 57.75% 47.03% 40.86% 40.26% 34.22% 32.78%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
48.39% 44.34% 35.53% 33.58% 33.94% 40.42% 50.73% 59.14% 58.60% 61.36% 64.79%
Debt to EBITDA
0.62 0.63 0.93 1.12 1.23 1.10 0.81 0.71 0.68 0.59 0.48
Net Debt to EBITDA
0.02 0.31 0.53 0.71 0.81 0.54 0.49 0.41 0.35 0.23 0.18
Long-Term Debt to EBITDA
0.62 0.63 0.93 1.12 1.23 1.06 0.77 0.71 0.66 0.52 0.45
Debt to NOPAT
8.97 12.36 6.73 6.54 6.26 4.12 2.84 2.99 2.40 1.71 1.26
Net Debt to NOPAT
0.23 5.99 3.81 4.14 4.13 2.05 1.73 1.73 1.22 0.66 0.47
Long-Term Debt to NOPAT
8.97 12.36 6.73 6.54 6.26 3.99 2.71 2.99 2.33 1.52 1.17
Altman Z-Score
4.78 3.89 4.24 4.50 4.25 6.38 7.11 4.41 6.38 10.17 10.95
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.54 1.25 1.40 1.49 0.90 1.25 0.95 1.17 1.12 1.22 1.19
Quick Ratio
0.65 0.38 0.52 0.58 0.73 1.05 0.71 0.76 0.81 0.89 0.83
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-885 -1,754 -1,982 -2,960 -3,161 2,112 -619 949 7,139 6,358 10,229
Operating Cash Flow to CapEx
-821.32% -1,369.20% -1,030.54% -1,540.98% -1,141.08% 487.44% 74.84% 496.96% 2,087.01% 1,674.80% 1,474.71%
Free Cash Flow to Firm to Interest Expense
-6.67 -11.69 -8.32 -7.04 -5.05 2.75 -0.81 1.34 10.20 8.85 13.17
Operating Cash Flow to Interest Expense
-5.65 -9.82 -7.50 -6.37 -4.61 3.16 0.51 2.87 10.39 10.24 13.07
Operating Cash Flow Less CapEx to Interest Expense
-6.33 -10.54 -8.23 -6.79 -5.02 2.51 -0.17 2.29 9.90 9.63 12.18
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.79 0.74 0.72 0.70 0.67 0.68 0.71 0.68 0.69 0.76 0.83
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
41.94 41.67 41.04 42.82 40.99 32.77 26.01 23.23 23.34 25.28 25.11
Accounts Payable Turnover
20.18 22.10 23.89 21.61 20.11 22.96 23.21 25.41 27.79 25.54 25.85
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
18.09 16.52 15.28 16.89 18.15 15.90 15.73 14.37 13.13 14.29 14.12
Cash Conversion Cycle (CCC)
-18.09 -16.52 -15.28 -16.89 -18.15 -15.90 -15.73 -14.37 -13.13 -14.29 -14.12
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,284 4,310 7,259 11,804 17,323 19,169 25,214 29,072 27,994 30,743 32,016
Invested Capital Turnover
3.97 2.68 2.02 1.66 1.38 1.37 1.34 1.16 1.18 1.33 1.44
Increase / (Decrease) in Invested Capital
1,149 2,026 2,948 4,546 5,519 1,846 6,046 3,858 -1,078 2,749 1,273
Enterprise Value (EV)
48,945 54,759 86,744 123,288 151,546 246,995 276,217 139,522 220,503 387,001 402,692
Market Capitalization
48,885 53,128 83,067 116,723 141,805 238,892 266,852 131,228 213,097 381,002 397,291
Book Value per Share
$5.20 $6.24 $8.28 $12.01 $17.30 $25.05 $35.78 $46.69 $47.04 $57.89 $62.81
Tangible Book Value per Share
$5.20 $6.24 $8.28 $12.01 $17.30 $25.05 $35.78 $46.69 $47.04 $57.89 $62.81
Total Capital
4,595 6,044 10,081 15,599 22,341 27,374 31,242 35,130 35,132 40,326 41,078
Total Debt
2,371 3,364 6,499 10,360 14,759 16,309 15,393 14,353 14,543 15,583 14,463
Total Long-Term Debt
2,371 3,364 6,499 10,360 14,759 15,809 14,693 14,353 14,143 13,798 13,464
Net Debt
61 1,631 3,677 6,566 9,741 8,103 9,365 8,295 7,405 5,999 5,400
Capital Expenditures (CapEx)
91 108 173 174 253 498 525 408 349 440 688
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-408 -600 -619 -588 -5,696 -5,750 -5,747 -4,723 -5,681 -5,454 -6,024
Debt-free Net Working Capital (DFNWC)
1,902 1,134 2,204 3,207 -677 2,456 281 1,335 1,457 4,129 3,038
Net Working Capital (NWC)
1,902 1,134 2,204 3,207 -677 1,956 -419 1,335 1,057 2,345 2,039
Net Nonoperating Expense (NNE)
142 85 407 374 491 1,196 310 315 652 395 521
Net Nonoperating Obligations (NNO)
61 1,631 3,677 6,566 9,741 8,103 9,365 8,295 7,405 5,999 5,400
Total Depreciation and Amortization (D&A)
3,547 4,925 6,270 7,615 9,320 10,923 12,439 14,363 14,554 15,630 16,756
Debt-free, Cash-free Net Working Capital to Revenue
-6.03% -6.80% -5.30% -3.72% -28.26% -23.00% -19.35% -14.94% -16.84% -13.99% -13.33%
Debt-free Net Working Capital to Revenue
28.06% 12.84% 18.85% 20.30% -3.36% 9.82% 0.95% 4.22% 4.32% 10.59% 6.72%
Net Working Capital to Revenue
28.06% 12.84% 18.85% 20.30% -3.36% 7.82% -1.41% 4.22% 3.14% 6.01% 4.51%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.29 $0.44 $0.00 $0.00 $4.26 $6.26 $11.55 $10.10 $12.25 $20.28 $2.58
Adjusted Weighted Average Basic Shares Outstanding
425.89M 428.82M 0.00 0.00 437.80M 440.92M 443.16M 444.70M 441.57M 429.52M 4.25B
Adjusted Diluted Earnings per Share
$0.28 $0.43 $0.00 $0.00 $4.13 $6.08 $11.24 $9.95 $12.03 $19.83 $2.53
Adjusted Weighted Average Diluted Shares Outstanding
436.46M 438.65M 0.00 0.00 451.77M 454.21M 455.37M 451.29M 449.50M 439.26M 4.34B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
428.08M 430.41M 0.00 0.00 438.81M 442.90M 443.96M 445.35M 432.76M 427.76M 4.22B
Normalized Net Operating Profit after Tax (NOPAT)
264 272 587 1,585 2,358 3,958 5,427 4,807 6,060 9,107 11,503
Normalized NOPAT Margin
3.90% 3.08% 5.02% 10.04% 11.70% 15.83% 18.27% 15.20% 17.97% 23.35% 25.46%
Pre Tax Income Margin
2.09% 2.95% 4.15% 7.77% 10.23% 12.80% 19.67% 16.65% 18.40% 25.55% 28.16%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.07 2.74 3.04 3.92 4.29 5.17 8.63 8.45 9.87 14.87 17.38
NOPAT to Interest Expense
1.99 1.81 4.05 3.77 3.77 5.16 7.09 6.81 8.66 12.67 14.81
EBIT Less CapEx to Interest Expense
1.38 2.02 2.31 3.50 3.89 4.52 7.94 7.88 9.37 14.25 16.50
NOPAT Less CapEx to Interest Expense
1.30 1.10 3.33 3.36 3.36 4.51 6.40 6.23 8.16 12.06 13.93
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.73% 0.00% 111.79% 71.90% 83.12%

Quarterly Metrics And Ratios for Netflix

This table displays calculated financial ratios and metrics derived from Netflix's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 4,212,794,271.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 4,212,794,271.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 1.25
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.77% 12.49% 14.81% 16.76% 15.02% 16.00% 12.51% 15.90% 17.16% 17.61% 16.19%
EBITDA Growth
3.89% 21.56% 26.04% 22.03% 16.00% 27.19% 11.54% 18.27% 10.60% 19.56% 52.38%
EBIT Growth
16.17% 530.36% 69.67% 44.64% 38.53% 75.83% 21.88% 42.23% 13.74% 29.02% 100.39%
NOPAT Growth
27.41% 58.12% 54.16% 37.36% 51.09% 62.83% 28.19% 46.11% 4.58% 29.84% 6.07%
Net Income Growth
19.97% 1,596.40% 78.70% 44.35% 40.90% 99.25% 23.93% 45.55% 7.76% 29.43% 82.77%
EPS Growth
20.32% 1,675.00% 83.33% 48.33% 44.77% 100.47% 25.19% 47.34% 8.70% 29.55% 86.36%
Operating Cash Flow Growth
257.81% 274.67% 1.55% -10.37% 16.50% -7.58% 26.06% 87.73% 21.72% 37.40% 89.67%
Free Cash Flow Firm Growth
139.08% 174.57% 390.00% 293.91% 11.11% -133.00% -72.58% 10.56% -34.88% 272.61% -0.51%
Invested Capital Growth
0.84% -3.71% -0.36% 2.48% 3.29% 9.82% 8.25% 5.36% 5.48% 4.14% 8.23%
Revenue Q/Q Growth
4.33% 3.41% 6.09% 2.02% 2.78% 4.29% 2.89% 5.09% 3.89% 4.70% 1.65%
EBITDA Q/Q Growth
7.38% -10.17% 26.76% -0.20% 2.07% -1.50% 11.16% 5.83% -4.55% 6.48% 41.69%
EBIT Q/Q Growth
12.43% -36.52% 110.67% -3.80% 7.68% -19.42% 46.03% 12.26% -13.89% -8.60% 126.81%
NOPAT Q/Q Growth
4.03% -27.43% 92.15% -5.32% 14.43% -21.79% 51.28% 7.92% -18.10% -2.90% 23.58%
Net Income Q/Q Growth
12.76% -44.09% 148.68% -7.93% 10.07% -20.94% 54.68% 8.13% -18.51% -5.04% 118.43%
EPS Q/Q Growth
13.37% -42.90% 147.89% -7.58% 10.66% -20.93% 54.80% 8.77% -18.36% -90.29% 115.79%
Operating Cash Flow Q/Q Growth
38.33% -16.53% 33.04% -41.66% 79.81% -33.79% 81.48% -13.12% 16.59% -25.26% 150.53%
Free Cash Flow Firm Q/Q Growth
276.87% 59.10% 6.52% -38.33% 6.30% -147.25% 188.51% 148.68% -37.39% 25.25% -48.99%
Invested Capital Q/Q Growth
-0.64% -1.92% 1.22% 3.89% 0.14% 4.29% -0.22% 1.11% 0.25% 2.97% 3.69%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
42.27% 39.91% 46.89% 45.87% 47.89% 43.71% 50.08% 51.93% 46.45% 45.87% 51.93%
EBITDA Margin
67.30% 58.46% 69.86% 68.34% 67.87% 64.10% 69.25% 69.74% 64.07% 65.16% 90.82%
Operating Margin
22.44% 16.94% 28.09% 27.23% 29.61% 22.18% 31.75% 34.07% 28.22% 24.54% 32.30%
EBIT Margin
24.41% 14.98% 29.75% 28.05% 29.39% 22.71% 32.23% 34.43% 28.54% 24.91% 55.59%
Profit (Net Income) Margin
19.64% 10.62% 24.89% 22.46% 24.06% 18.24% 27.42% 28.21% 22.13% 20.07% 43.13%
Tax Burden Percent
87.87% 81.68% 89.20% 85.42% 87.44% 87.55% 89.94% 86.06% 81.91% 87.38% 80.69%
Interest Burden Percent
91.58% 86.76% 93.78% 93.74% 93.60% 91.72% 94.58% 95.21% 94.66% 92.19% 96.15%
Effective Tax Rate
12.13% 18.32% 10.80% 14.58% 12.56% 12.45% 10.06% 13.94% 18.09% 12.62% 19.31%
Return on Invested Capital (ROIC)
22.71% 16.35% 30.84% 29.04% 33.55% 25.79% 38.88% 40.44% 33.11% 30.87% 38.27%
ROIC Less NNEP Spread (ROIC-NNEP)
22.62% 12.73% 30.60% 27.89% 30.81% 23.98% 37.12% 38.61% 31.20% 27.97% 86.21%
Return on Net Nonoperating Assets (RNNOA)
7.54% 4.83% 9.62% 8.20% 9.07% 7.09% 11.13% 10.98% 7.62% 6.21% 13.63%
Return on Equity (ROE)
30.25% 21.18% 40.46% 37.24% 42.62% 32.88% 50.01% 51.43% 40.73% 37.08% 51.90%
Cash Return on Invested Capital (CROIC)
17.93% 25.02% 24.64% 23.33% 25.57% 21.65% 25.18% 30.49% 30.69% 32.60% 28.44%
Operating Return on Assets (OROA)
16.47% 10.38% 21.14% 20.39% 21.71% 17.30% 25.66% 28.09% 23.09% 20.61% 46.09%
Return on Assets (ROA)
13.25% 7.36% 17.69% 16.32% 17.77% 13.90% 21.83% 23.02% 17.90% 16.60% 35.76%
Return on Common Equity (ROCE)
30.25% 21.18% 40.46% 37.24% 42.62% 32.88% 50.01% 51.43% 40.73% 37.08% 51.90%
Return on Equity Simple (ROE_SIMPLE)
20.47% 0.00% 30.12% 32.08% 34.25% 0.00% 38.58% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1,684 1,222 2,348 2,223 2,544 1,990 3,010 3,248 2,661 2,584 3,193
NOPAT Margin
19.71% 13.84% 25.06% 23.26% 25.89% 19.42% 28.55% 29.32% 23.12% 21.44% 26.06%
Net Nonoperating Expense Percent (NNEP)
0.09% 3.62% 0.24% 1.15% 2.74% 1.81% 1.76% 1.84% 1.91% 2.90% -47.95%
Return On Investment Capital (ROIC_SIMPLE)
- 3.48% - - - 4.93% 7.71% 8.24% 6.58% 6.29% 7.02%
Cost of Revenue to Revenue
57.73% 60.09% 53.11% 54.13% 52.11% 56.29% 49.92% 48.07% 53.55% 54.13% 48.07%
SG&A Expenses to Revenue
5.60% 4.97% 4.31% 4.47% 4.25% 4.43% 4.00% 3.98% 3.98% 4.71% 4.92%
R&D to Revenue
7.69% 7.62% 7.50% 7.44% 7.48% 7.58% 7.80% 7.44% 7.42% 7.39% 7.83%
Operating Expenses to Revenue
19.84% 22.97% 18.79% 18.65% 18.27% 21.53% 18.33% 17.86% 18.23% 21.34% 19.63%
Earnings before Interest and Taxes (EBIT)
2,085 1,323 2,788 2,682 2,888 2,327 3,398 3,814 3,285 3,002 6,809
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5,749 5,164 6,546 6,533 6,668 6,568 7,301 7,726 7,375 7,852 11,126
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.57 10.35 12.44 13.15 13.40 15.40 16.60 22.85 19.63 14.93 13.04
Price to Tangible Book Value (P/TBV)
7.57 10.35 12.44 13.15 13.40 15.40 16.60 22.85 19.63 14.93 13.04
Price to Revenue (P/Rev)
5.11 6.32 7.61 8.01 8.10 9.77 9.93 13.67 11.74 8.79 8.66
Price to Earnings (P/E)
36.98 39.40 41.31 40.99 39.12 43.73 43.03 55.63 48.84 36.18 30.36
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.70% 2.54% 2.42% 2.44% 2.56% 2.29% 2.32% 1.80% 2.05% 2.76% 3.29%
Enterprise Value to Invested Capital (EV/IC)
6.09 7.88 9.63 10.13 10.56 12.59 13.22 18.58 16.55 12.58 12.29
Enterprise Value to Revenue (EV/Rev)
5.31 6.54 7.81 8.21 8.28 9.92 10.09 13.82 11.86 8.91 8.70
Enterprise Value to EBITDA (EV/EBITDA)
8.46 10.28 11.96 12.43 12.49 14.71 14.98 20.38 17.76 13.31 11.97
Enterprise Value to EBIT (EV/EBIT)
30.00 31.93 33.89 33.59 32.14 36.22 35.91 46.36 40.13 29.83 24.13
Enterprise Value to NOPAT (EV/NOPAT)
32.57 36.38 39.58 39.78 37.25 42.50 41.52 53.38 47.17 35.01 35.15
Enterprise Value to Operating Cash Flow (EV/OCF)
28.70 30.31 37.33 41.65 41.56 52.57 51.09 63.51 53.75 39.68 32.25
Enterprise Value to Free Cash Flow (EV/FCFF)
34.10 30.89 39.01 43.96 41.95 60.87 54.59 62.52 55.37 39.37 44.92
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.65 0.71 0.66 0.63 0.70 0.63 0.63 0.58 0.56 0.54 0.46
Long-Term Debt to Equity
0.63 0.69 0.62 0.55 0.62 0.56 0.58 0.58 0.56 0.51 0.43
Financial Leverage
0.33 0.38 0.31 0.29 0.29 0.30 0.30 0.28 0.24 0.22 0.16
Leverage Ratio
2.28 2.35 2.28 2.22 2.27 2.26 2.22 2.17 2.20 2.13 2.05
Compound Leverage Factor
2.08 2.04 2.13 2.08 2.13 2.07 2.10 2.07 2.09 1.96 1.97
Debt to Total Capital
39.28% 41.40% 39.61% 38.73% 41.29% 38.64% 38.46% 36.68% 35.78% 35.21% 31.57%
Short-Term Debt to Total Capital
1.10% 1.14% 2.26% 4.99% 4.70% 4.43% 2.58% 0.00% 0.00% 2.43% 2.20%
Long-Term Debt to Total Capital
38.18% 40.26% 37.36% 33.75% 36.59% 34.22% 35.88% 36.68% 35.78% 32.78% 29.37%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
60.72% 58.60% 60.39% 61.27% 58.71% 61.36% 61.54% 63.32% 64.22% 64.79% 68.43%
Debt to EBITDA
0.70 0.68 0.61 0.58 0.64 0.59 0.55 0.51 0.50 0.48 0.42
Net Debt to EBITDA
0.31 0.35 0.31 0.31 0.27 0.23 0.25 0.21 0.18 0.18 0.06
Long-Term Debt to EBITDA
0.68 0.66 0.58 0.51 0.57 0.52 0.52 0.51 0.50 0.45 0.39
Debt to NOPAT
2.68 2.40 2.03 1.87 1.91 1.71 1.54 1.34 1.33 1.26 1.24
Net Debt to NOPAT
1.21 1.22 1.01 0.98 0.81 0.66 0.68 0.56 0.47 0.47 0.18
Long-Term Debt to NOPAT
2.61 2.33 1.92 1.63 1.70 1.52 1.43 1.34 1.33 1.17 1.15
Altman Z-Score
5.14 6.00 7.44 8.15 7.90 9.65 10.48 14.23 12.62 10.32 10.47
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.29 1.12 1.07 0.95 1.13 1.22 1.20 1.34 1.33 1.19 1.41
Quick Ratio
0.94 0.81 0.76 0.66 0.86 0.89 0.86 0.94 0.96 0.83 1.01
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,446 2,300 2,450 1,511 1,607 -759 672 1,671 1,046 1,310 668
Operating Cash Flow to CapEx
1,917.00% 2,037.21% 2,922.21% 1,648.87% 1,829.61% 968.59% 2,174.36% 1,554.48% 1,715.15% 882.30% 2,697.30%
Free Cash Flow to Firm to Interest Expense
8.24 13.13 14.14 9.00 8.69 -3.94 3.65 9.15 5.97 5.59 2.55
Operating Cash Flow to Interest Expense
11.35 9.49 12.77 7.68 12.56 7.98 15.14 13.27 16.12 9.01 20.19
Operating Cash Flow Less CapEx to Interest Expense
10.76 9.03 12.33 7.22 11.87 7.16 14.45 12.41 15.18 7.99 19.44
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.67 0.69 0.71 0.73 0.74 0.76 0.80 0.82 0.81 0.83 0.83
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
22.81 23.34 23.97 24.34 24.51 25.28 25.54 25.62 25.47 25.11 24.73
Accounts Payable Turnover
36.20 27.79 33.17 33.59 34.99 25.54 34.91 34.88 31.38 25.85 31.67
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
10.08 13.13 11.01 10.87 10.43 14.29 10.46 10.46 11.63 14.12 11.52
Cash Conversion Cycle (CCC)
-10.08 -13.13 -11.01 -10.87 -10.43 -14.29 -10.46 -10.46 -11.63 -14.12 -11.52
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
28,541 27,994 28,336 29,437 29,478 30,743 30,674 31,015 31,093 32,016 33,198
Invested Capital Turnover
1.15 1.18 1.23 1.25 1.30 1.33 1.36 1.38 1.43 1.44 1.47
Increase / (Decrease) in Invested Capital
238 -1,078 -102 712 938 2,749 2,338 1,578 1,615 1,273 2,524
Enterprise Value (EV)
173,765 220,503 272,786 298,174 311,151 387,001 405,542 576,108 514,591 402,692 408,033
Market Capitalization
167,332 213,097 265,816 290,850 304,394 381,002 398,896 570,045 509,453 397,291 405,961
Book Value per Share
$49.89 $47.04 $49.45 $51.31 $52.94 $57.89 $56.17 $58.62 $61.08 $62.81 $7.37
Tangible Book Value per Share
$49.89 $47.04 $49.45 $51.31 $52.94 $57.89 $56.17 $58.62 $61.08 $62.81 $7.37
Total Capital
36,408 35,132 35,381 36,093 38,702 40,326 39,045 39,405 40,417 41,078 45,487
Total Debt
14,300 14,543 14,016 13,980 15,981 15,583 15,017 14,453 14,463 14,463 14,361
Total Long-Term Debt
13,901 14,143 13,217 12,180 14,161 13,798 14,011 14,453 14,463 13,464 13,361
Net Debt
6,433 7,405 6,970 7,324 6,757 5,999 6,646 6,063 5,139 5,400 2,072
Capital Expenditures (CapEx)
104 82 76 78 127 159 128 156 165 239 196
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-5,027 -5,681 -5,615 -5,380 -5,982 -5,454 -5,386 -5,340 -6,093 -6,024 -6,350
Debt-free Net Working Capital (DFNWC)
2,840 1,457 1,431 1,276 3,242 4,129 2,985 3,051 3,231 3,038 5,939
Net Working Capital (NWC)
2,441 1,057 632 -524 1,422 2,345 1,979 3,051 3,231 2,039 4,939
Net Nonoperating Expense (NNE)
6.45 284 16 76 181 121 120 123 114 165 -2,090
Net Nonoperating Obligations (NNO)
6,433 7,405 6,970 7,324 6,757 5,999 6,646 6,063 5,139 5,400 2,072
Total Depreciation and Amortization (D&A)
3,664 3,841 3,758 3,851 3,780 4,241 3,903 3,912 4,090 4,850 4,316
Debt-free, Cash-free Net Working Capital to Revenue
-15.35% -16.84% -16.07% -14.82% -15.91% -13.99% -13.41% -12.81% -14.05% -13.33% -13.54%
Debt-free Net Working Capital to Revenue
8.67% 4.32% 4.10% 3.51% 8.63% 10.59% 7.43% 7.32% 7.45% 6.72% 12.66%
Net Working Capital to Revenue
7.45% 3.14% 1.81% -1.44% 3.78% 6.01% 4.93% 7.32% 7.45% 4.51% 10.53%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.80 $2.17 $5.40 $4.99 $5.52 $4.37 $6.76 $7.35 $6.00 $0.57 $1.25
Adjusted Weighted Average Basic Shares Outstanding
441.54M 441.57M 432.09M 430.07M 428.24M 429.52M 427.27M 425.21M 424.46M 4.25B 4.22B
Adjusted Diluted Earnings per Share
$3.73 $2.13 $5.28 $4.88 $5.40 $4.27 $6.61 $7.19 $5.87 $0.57 $1.23
Adjusted Weighted Average Diluted Shares Outstanding
450.01M 449.50M 441.65M 439.74M 437.90M 439.26M 436.96M 434.88M 434.04M 4.34B 4.30B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.57 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
437.68M 432.76M 430.96M 429.16M 427.46M 427.76M 425.68M 424.93M 423.73M 4.22B 4.21B
Normalized Net Operating Profit after Tax (NOPAT)
1,684 1,222 2,348 2,223 2,544 1,990 3,010 3,248 2,661 2,584 3,193
Normalized NOPAT Margin
19.71% 13.84% 25.06% 23.26% 25.89% 19.42% 28.55% 29.32% 23.12% 21.44% 26.06%
Pre Tax Income Margin
22.35% 13.00% 27.90% 26.30% 27.51% 20.83% 30.48% 32.78% 27.01% 22.97% 53.45%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.87 7.55 16.09 15.96 15.62 12.08 18.45 20.88 18.74 12.81 25.98
NOPAT to Interest Expense
9.59 6.97 13.55 13.24 13.76 10.33 16.34 17.79 15.18 11.02 12.18
EBIT Less CapEx to Interest Expense
11.28 7.09 15.65 15.50 14.94 11.26 17.75 20.03 17.80 11.79 25.23
NOPAT Less CapEx to Interest Expense
9.00 6.51 13.11 12.77 13.08 9.51 15.65 16.93 14.24 10.00 11.43
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
78.34% 111.79% 118.81% 121.22% 100.25% 71.90% 84.15% 76.64% 76.80% 83.12% 51.31%

Financials Breakdown Chart

Key Financial Trends

Below is a concise, investor-focused view of Netflix (NASDAQ:NFLX) using the last four years of quarterly data (2022–2025). The focus is on trends in the income statement, cash flow, and balance sheet, highlighting what appears to be improving cash generation, profitability, liquidity, and capital return, along with potential caveats.

  • Strong 2025 revenue growth trend: Operating revenue rose through 2025, reaching about $12.05B in Q4 2025, up from roughly $11.51B in Q3 2025 and $11.08B in Q2 2025, signaling sustained top-line strength into year-end.
  • Consistently robust cash flow from operations in 2025: Net cash from continuing operating activities ranged roughly from $2.1B to $2.8B per quarter in 2025, with a notable quarterly uptick in several quarters, underscoring solid cash generation.
  • Positive free cash flow across 2025: Free cash flow (CFO minus capex) remained solid across the year, with quarterly FCF often around the $1.9B–$2.7B band, supporting deleveraging or shareholder return potential.
  • Strengthening liquidity on the balance sheet: Cash & equivalents were up through 2025 (e.g., about $7.2B in Q1 2025 to roughly $9.3B by Q3 2025), indicating improving liquidity and a cushion for ongoing content investment and buybacks.
  • Share buybacks continued at meaningful levels: Netflix continued to repurchase common equity, with quarterly cash outlays commonly ranging from about $1.6B to $2.1B in 2024–2025, signaling capital return to shareholders alongside earnings growth.
  • Healthy quarterly net income and profitability signals: Net income attributable to common shareholders generally ran in the high single-digit billions on an annual basis, with 2025 quarters showing solid profitability (roughly $2.4B–$3.1B per quarter in 2025).
  • Debt level remains manageable alongside rising cash: Long-term debt hovered around $14.4B in 2025, while cash balances increased, contributing to a favorable net-debt position versus cash on hand.
  • Seasonality and quarterly volatility: Netflix’s quarterly results show typical seasonality (e.g., Q4 strength in revenue), which is expected and doesn't by itself imply long-term direction. This is a neutral factor when evaluating multi-year trends.
  • Capex and content spend fluctuation: Capital expenditures (PPE) and content-related investments fluctuated by quarter, impacting free cash flow timing but remaining a typical part of the business model; neutral to moderately positive for long-term growth depending on content strategy.
  • Liquidity coverage remains solid but not infinite: While current assets often exceed current liabilities, the ratio varies quarter-to-quarter. The liquidity cushion has generally been strong, but investors should monitor any shifts in working capital due to financing needs or content investments.
  • Financing cash outflows pressure cash in some periods: Net cash from financing activities was negative in multiple quarters due to stock repurchases and debt repayments, which can temper near-term cash accumulation despite strong CFO.
  • Near-term cash balance can see quarterly drawdowns: Although cash balances trended higher through 2025, certain quarters showed a decline in cash on hand due to financing activities and timing; e.g., a negative net change in cash occurred in some quarters, reflecting these outflows.
05/07/26 06:19 AM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Netflix's Financials

When does Netflix's fiscal year end?

According to the most recent income statement we have on file, Netflix's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

How has Netflix's net income changed over the last 10 years?

Netflix's net income appears to be on an upward trend, with a most recent value of $10.98 billion in 2025, rising from $122.64 million in 2015. The previous period was $8.71 billion in 2024. Find out what analysts predict for Netflix in the coming months.

What is Netflix's operating income?
Netflix's total operating income in 2025 was $13.33 billion, based on the following breakdown:
  • Total Gross Profit: $21.91 billion
  • Total Operating Expenses: $8.58 billion
How has Netflix's revenue changed over the last 10 years?

Over the last 10 years, Netflix's total revenue changed from $6.78 billion in 2015 to $45.18 billion in 2025, a change of 566.5%.

How much debt does Netflix have?

Netflix's total liabilities were at $28.98 billion at the end of 2025, a 0.3% increase from 2024, and a 263.2% increase since 2015.

How much cash does Netflix have?

In the past 10 years, Netflix's cash and equivalents has ranged from $1.47 billion in 2016 to $9.03 billion in 2025, and is currently $9.03 billion as of their latest financial filing in 2025.

How has Netflix's book value per share changed over the last 10 years?

Over the last 10 years, Netflix's book value per share changed from 5.20 in 2015 to 62.81 in 2025, a change of 1,107.4%.



Financial statements for NASDAQ:NFLX last updated on 4/18/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners