Go Pro

Match Group (MTCH) Financials

Match Group logo
$37.95 +0.67 (+1.80%)
Closing price 08/14/2026 04:00 PM Eastern
Extended Trading
$37.97 +0.02 (+0.05%)
As of 08/14/2026 07:35 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Match Group

Annual Income Statements for Match Group

This table shows Match Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
119 -41 305 627 454 162 278 362 652 551 613
Consolidated Net Income / (Loss)
113 -16 358 758 567 222 277 360 651 551 613
Net Income / (Loss) Continuing Operations
113 -16 358 451 517 588 276 362 651 551 613
Total Pre-Tax Income
143 -81 67 462 532 631 256 377 777 704 746
Total Operating Income
180 -33 188 549 645 746 852 515 917 823 873
Total Gross Profit
2,453 2,384 2,656 1,320 1,524 1,755 2,144 2,229 2,410 2,488 2,539
Total Revenue
3,231 3,140 3,307 1,730 2,051 2,391 2,983 3,189 3,365 3,479 3,487
Operating Revenue
3,231 3,140 3,307 1,730 2,051 2,391 2,983 3,189 3,365 3,479 3,487
Total Cost of Revenue
778 756 651 410 527 636 839 960 954 991 948
Operating Cost of Revenue
778 756 651 410 527 636 839 960 954 991 948
Total Operating Expenses
2,273 2,417 2,468 770 879 1,010 1,292 1,714 1,494 1,665 1,666
Selling, General & Admin Expense
512 530 719 182 256 311 415 436 414 439 486
Marketing Expense
1,348 1,247 1,381 420 427 480 566 535 586 622 626
Research & Development Expense
197 213 251 132 152 170 241 334 384 442 450
Depreciation Expense
62 72 74 35 34 41 41 44 62 87 67
Amortization Expense
140 79 42 1.32 8.73 7.53 29 366 48 74 39
Total Other Income / (Expense), net
-37 -48 -122 -87 -113 -115 -596 -138 -140 -119 -127
Interest Expense
74 109 105 95 111 131 130 146 160 160 148
Other Income / (Expense), net
37 61 -16 7.51 -2.03 16 -465 8.03 20 41 21
Income Tax Expense
30 -65 -291 11 15 43 -20 15 125 153 133
Net Income / (Loss) Attributable to Noncontrolling Interest
-6.10 25 53 131 113 59 -1.17 -2.03 -0.07 0.04 0.02
Basic Earnings per Share
$1.44 ($0.52) $3.81 $3.48 $2.50 $0.73 $1.01 $1.28 $2.36 $2.12 $2.53
Weighted Average Basic Shares Outstanding
82.94M 80.05M 80.09M 83.41M 84.76M 268.97M 285.15M 279.32M 268.01M 250.43M 232.64M
Diluted Earnings per Share
$1.33 ($0.52) $3.18 $3.05 $2.15 $0.66 $0.93 $1.24 $2.26 $2.02 $2.38
Weighted Average Diluted Shares Outstanding
82.94M 80.05M 80.09M 83.41M 84.76M 268.97M 285.15M 279.32M 268.01M 250.43M 232.64M
Weighted Average Basic & Diluted Shares Outstanding
82.94M 80.05M 80.09M 83.41M 84.76M 268.97M 285.15M 279.32M 268.01M 250.43M 232.64M
Cash Dividends to Common per Share
$1.36 $0.00 $0.00 - - - - - - $0.19 $0.76

Quarterly Income Statements for Match Group

This table shows Match Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
230 123 133 136 158 118 125 161 210 167 171
Consolidated Net Income / (Loss)
230 123 133 136 158 118 125 161 210 167 171
Net Income / (Loss) Continuing Operations
230 123 133 136 158 118 125 161 210 167 171
Total Pre-Tax Income
225 154 175 178 198 140 158 194 255 201 215
Total Operating Income
260 185 205 211 223 173 194 221 285 236 245
Total Gross Profit
658 603 619 642 624 594 622 667 656 653 649
Total Revenue
866 860 864 895 860 831 864 914 878 864 853
Operating Revenue
866 860 864 895 860 831 864 914 878 864 853
Total Cost of Revenue
208 257 245 253 236 237 242 247 222 211 204
Operating Cost of Revenue
208 257 245 253 236 237 242 247 222 211 204
Total Operating Expenses
398 418 415 432 400 422 428 446 371 417 403
Selling, General & Admin Expense
108 106 114 104 114 112 137 148 89 89 106
Marketing Expense
159 165 155 157 146 157 148 169 151 163 158
Research & Development Expense
98 116 114 104 109 121 115 105 109 117 115
Depreciation Expense
19 21 21 25 21 22 18 15 12 14 15
Amortization Expense
14 10 11 42 11 10 10 8.92 8.65 34 8.53
Total Other Income / (Expense), net
-35 -31 -30 -33 -26 -33 -36 -28 -30 -36 -31
Interest Expense
40 40 40 40 40 35 32 37 43 43 42
Other Income / (Expense), net
5.04 9.47 11 7.10 14 2.62 -4.06 9.33 13 6.64 12
Income Tax Expense
-4.80 31 42 41 39 22 32 33 45 34 44
Net Income / (Loss) Attributable to Noncontrolling Interest
0.02 0.04 0.01 0.01 -0.02 0.00 0.00 0.01 0.01 0.01 0.00
Basic Earnings per Share
$0.85 $0.46 $0.50 $0.53 $0.63 $0.47 $0.51 $0.67 $0.88 $0.71 $0.73
Weighted Average Basic Shares Outstanding
268.01M 265.67M 257.90M 251.09M 250.43M 245.23M 240.62M 236.07M 232.64M 233.27M 229.55M
Diluted Earnings per Share
$0.79 $0.44 $0.48 $0.51 $0.59 $0.44 $0.49 $0.62 $0.83 $0.68 $0.70
Weighted Average Diluted Shares Outstanding
268.01M 265.67M 257.90M 251.09M 250.43M 245.23M 240.62M 236.07M 232.64M 233.27M 229.55M
Weighted Average Basic & Diluted Shares Outstanding
268.01M 265.67M 257.90M 251.09M 250.43M 245.23M 240.62M 236.07M 232.64M 233.27M 229.55M

Annual Cash Flow Statements for Match Group

This table details how cash moves in and out of Match Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
491 -9.54 262 629 1,007 -2,406 76 -243 290 104 62
Net Cash From Operating Activities
406 102 417 988 648 789 912 526 897 933 1,080
Net Cash From Continuing Operating Activities
406 102 417 611 648 789 912 526 897 933 1,080
Net Income / (Loss) Continuing Operations
113 -16 358 451 517 588 276 362 651 551 613
Consolidated Net Income / (Loss)
113 -16 358 451 567 222 277 360 651 551 613
Depreciation Expense
62 72 74 35 34 41 41 44 62 87 67
Amortization Expense
140 79 42 14 8.73 7.53 29 366 48 74 39
Non-Cash Adjustments To Reconcile Net Income
116 105 323 66 90 102 147 204 232 267 258
Changes in Operating Assets and Liabilities, net
-26 -115 -380 45 -2.16 50 420 -450 -96 -48 103
Net Cash From Investing Activities
-583 -98 42 -173 -42 -3,922 -940 -72 -77 -59 -47
Net Cash From Continuing Investing Activities
-583 -98 42 -38 -42 -3,922 -940 -72 -77 -59 -47
Purchase of Property, Plant & Equipment
-62 - -76 -31 -39 -42 -80 -49 -67 -51 -57
Other Investing Activities, net
-3.54 -11 2.99 -4.14 1.06 -3,871 0.05 -23 -9.17 -7.96 9.93
Net Cash From Financing Activities
678 -13 -197 -313 654 1,788 111 -689 -534 -758 -985
Net Cash From Continuing Financing Activities
678 -13 -197 -199 654 1,788 111 -689 -534 -758 -985
Repayment of Debt
-126 -2.71 -947 -2.50 -328 -449 -638 -176 0.02 -6.48 -440
Repurchase of Common Equity
-223 - -56 -133 -216 -133 -882 -490 -546 -753 -789
Payment of Dividends
-145 2.74 -20 -115 -1.65 -16 -1.47 -11 -1.87 -1.29 -186
Issuance of Debt
789 7.81 1,318 260 1,540 1,020 500 - 0.00 0.00 700
Issuance of Common Equity
429 0.00 167 0.01 167 1,577 58 20 20 14 6.66
Other Financing Activities, net
-44 - -658 -208 -507 -212 1,074 -33 -5.93 -11 -276
Other Net Changes in Cash
- - - 127 -254 -1,061 - -7.81 3.78 -12 13

Quarterly Cash Flow Statements for Match Group

This table details how cash moves in and out of Match Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
155 52 -77 18 110 -557 -74 703 -11 -7.74 -440
Net Cash From Operating Activities
276 284 129 265 255 193 244 321 323 194 370
Net Cash From Continuing Operating Activities
276 284 129 265 255 193 244 321 323 194 370
Net Income / (Loss) Continuing Operations
230 123 133 136 158 118 125 161 210 167 171
Consolidated Net Income / (Loss)
230 123 133 136 158 118 125 161 210 167 171
Depreciation Expense
19 21 21 25 21 22 18 15 12 14 15
Amortization Expense
14 10 11 42 11 10 10 8.92 8.65 34 8.53
Non-Cash Adjustments To Reconcile Net Income
68 64 70 64 69 70 67 56 64 59 62
Changes in Operating Assets and Liabilities, net
-55 66 -106 -3.42 -4.12 -27 22 80 28 -79 113
Net Cash From Investing Activities
-29 -26 -13 -12 -7.47 -16 -38 -14 21 -20 -129
Net Cash From Continuing Investing Activities
-29 -26 -13 -12 -7.47 -16 -38 -14 21 -20 -129
Purchase of Property, Plant & Equipment
-17 -17 -13 -13 -7.57 -15 -13 -14 -15 -20 -17
Other Investing Activities, net
-12 -8.81 0.01 0.75 0.10 -1.07 -25 0.19 36 0.00 0.01
Net Cash From Financing Activities
-98 -200 -195 -241 -122 -740 -292 415 -368 -179 -676
Net Cash From Continuing Financing Activities
-98 -200 -195 -241 -122 -740 -292 415 -368 -179 -676
Repayment of Debt
0.02 -1.95 -0.23 -0.01 -4.29 -425 -5.85 -8.62 -0.19 0.00 -6.01
Repurchase of Common Equity
-101 -189 -199 -243 -122 -189 -231 -130 -239 -60 -185
Payment of Dividends
- -0.74 - -0.55 - -48 -47 -46 -45 -44 -47
Issuance of Common Equity
3.51 1.26 4.48 3.67 4.17 0.38 3.22 - 3.06 0.00 3.16
Other Financing Activities, net
- -9.59 -0.50 -1.34 -0.01 -79 -11 -100 -86 -75 -441
Other Net Changes in Cash
- - - 6.64 -15 7.10 - - - -2.34 -3.67

Annual Balance Sheets for Match Group

This table presents Match Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
5,189 4,646 5,868 6,875 8,365 3,046 5,063 10,394 10,371 4,466 4,461
Total Current Assets
1,945 1,843 2,125 2,763 3,708 1,020 1,218 2,561 2,241 1,398 1,427
Cash & Equivalents
1,481 1,329 1,631 2,132 466 739 815 1,417 1,297 966 1,028
Short-Term Investments
39 89 5.00 124 - 0.00 12 239 149 4.73 3.46
Accounts Receivable
250 220 304 279 116 137 188 608 537 325 303
Other Current Assets
174 204 185 228 98 144 203 297 257 102 93
Plant, Property, & Equipment, net
303 306 315 319 101 108 163 511 455 158 131
Total Noncurrent Assets
2,941 2,497 3,427 3,793 4,556 1,918 3,682 7,322 7,675 2,910 2,902
Goodwill
2,245 1,924 2,559 2,727 1,240 1,271 2,412 3,030 3,024 2,311 2,339
Intangible Assets
441 355 664 631 228 231 772 1,170 875 215 193
Noncurrent Deferred & Refundable Income Taxes
- 2.51 66 65 192 293 335 - - 263 216
Other Noncurrent Operating Assets
117 92 73 135 64 124 163 626 473 121 154
Total Liabilities & Shareholders' Equity
5,189 4,646 5,868 6,875 8,365 3,046 5,063 10,394 10,371 4,466 4,461
Total Liabilities
2,942 2,602 2,878 3,257 4,422 4,459 5,258 3,794 3,583 4,529 4,714
Total Current Liabilities
769 713 800 884 1,010 500 1,168 1,080 950 549 1,007
Short-Term Debt
40 20 14 14 - - 100 30 30 0.00 424
Accounts Payable
87 63 77 75 20 29 38 133 106 18 9.58
Accrued Expenses
383 345 367 435 182 232 768 760 672 365 422
Current Deferred Revenue
258 286 342 360 219 239 262 157 143 166 151
Total Noncurrent Liabilities
2,174 1,889 2,078 2,374 3,412 3,959 4,090 2,714 2,632 3,980 3,708
Long-Term Debt
1,727 1,582 1,979 2,246 2,890 3,841 3,829 2,020 1,993 3,849 3,549
Noncurrent Deferred Revenue
34 34 26 38 30 15 14 - - 33 44
Noncurrent Deferred & Payable Income Tax Liabilities
349 229 35 24 18 17 130 76 165 12 11
Other Noncurrent Operating Liabilities
65 44 38 67 26 86 116 618 475 86 104
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,216 2,011 2,947 3,552 3,898 -1,413 -196 6,573 6,755 -64 -253
Total Preferred & Common Equity
1,805 1,869 2,430 2,843 2,928 -1,414 -204 5,932 6,078 -64 -254
Total Common Equity
1,804 1,869 2,430 2,843 2,928 -1,415 -204 5,932 6,078 -64 -254
Common Stock
11,486 11,922 12,165 12,022 11,684 7,089 8,164 6,295 6,340 8,757 8,721
Retained Earnings
331 290 595 1,259 1,690 -8,422 -8,145 -265 0.92 -6,580 -5,966
Treasury Stock
-9,861 -10,177 -10,227 -10,310 -10,310 - 0.00 -85 -252 -1,791 -2,586
Accumulated Other Comprehensive Income / (Loss)
-152 -166 -104 -129 -136 -81 -224 -13 -11 -450 -423
Noncontrolling Interest
411 141 517 709 970 1.04 7.93 641 677 0.00 0.11

Quarterly Balance Sheets for Match Group

This table presents Match Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
4,249 4,508 4,403 4,369 4,426 4,466 3,890 3,868 4,543 4,408 4,034
Total Current Assets
1,118 1,271 1,250 1,286 1,323 1,398 832 770 1,528 1,422 952
Cash & Equivalents
707 862 915 838 856 966 409 335 1,053 1,020 581
Short-Term Investments
5.94 6.20 5.94 5.81 5.32 4.73 4.75 5.17 3.56 3.30 3.23
Accounts Receivable
288 299 225 324 340 325 323 342 344 293 279
Other Current Assets
117 104 104 118 122 102 94 87 127 106 89
Plant, Property, & Equipment, net
191 195 188 181 172 158 153 154 129 139 146
Total Noncurrent Assets
2,940 3,042 2,966 2,902 2,931 2,910 2,905 2,944 2,887 2,847 2,935
Goodwill
2,268 2,343 2,286 2,255 2,320 2,311 2,313 2,348 2,343 2,337 2,335
Intangible Assets
311 306 288 276 241 215 207 208 198 152 153
Noncurrent Deferred & Refundable Income Taxes
228 260 250 235 243 263 267 271 227 196 180
Other Noncurrent Operating Assets
133 134 142 136 127 121 119 118 118 162 267
Total Liabilities & Shareholders' Equity
4,249 4,508 4,403 4,369 4,426 4,466 3,890 3,868 4,543 4,408 4,034
Total Liabilities
4,548 4,527 4,511 4,499 4,514 4,529 4,073 4,099 4,767 4,626 4,271
Total Current Liabilities
570 532 519 512 530 549 512 1,105 1,084 907 552
Short-Term Debt
- - - - - - - 573 498 424 0.00
Accounts Payable
11 13 21 17 27 18 8.68 19 26 9.31 27
Accrued Expenses
332 307 299 308 322 365 345 351 400 323 373
Current Deferred Revenue
227 211 199 187 181 166 158 162 160 150 153
Total Noncurrent Liabilities
3,978 3,995 3,992 3,987 3,984 3,980 3,560 2,993 3,683 3,719 3,719
Long-Term Debt
3,841 3,842 3,844 3,846 3,847 3,849 3,427 2,855 3,548 3,550 3,552
Noncurrent Deferred Revenue
11 25 25 27 31 33 37 39 32 46 49
Noncurrent Deferred & Payable Income Tax Liabilities
27 26 22 17 13 12 12 13 12 1.78 1.55
Other Noncurrent Operating Liabilities
99 102 102 97 93 86 84 86 92 121 116
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-299 -19 -108 -130 -89 -64 -183 -231 -224 -218 -237
Total Preferred & Common Equity
-299 -20 -108 -130 -89 -64 -183 -231 -224 -218 -237
Total Common Equity
-299 -20 -108 -130 -89 -64 -183 -231 -224 -218 -237
Common Stock
8,455 8,529 8,586 8,663 8,730 8,757 8,704 8,720 8,709 8,661 8,664
Retained Earnings
-7,361 -7,131 -7,008 -6,875 -6,738 -6,580 -6,462 -6,337 -6,176 -5,799 -5,629
Treasury Stock
-931 -1,033 -1,231 -1,430 -1,673 -1,791 -1,987 -2,214 -2,345 -2,646 -2,831
Accumulated Other Comprehensive Income / (Loss)
-464 -385 -455 -489 -408 -450 -437 -401 -412 -434 -441
Noncontrolling Interest
0.43 0.48 0.14 0.13 0.02 0.00 0.00 0.11 0.11 0.00 0.00

Annual Metrics And Ratios for Match Group

This table displays calculated financial ratios and metrics derived from Match Group's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.90% -2.82% 5.33% -47.70% 18.58% 16.58% 24.76% 6.89% 5.51% 3.41% 0.22%
EBITDA Growth
-5.98% -57.22% 61.15% 110.02% 13.24% 18.04% -43.66% 104.31% 12.15% -1.95% -2.59%
EBIT Growth
-33.63% -87.06% 514.64% 223.35% 15.52% 18.36% -49.23% 35.28% 79.08% -7.74% 3.41%
NOPAT Growth
-56.70% -116.03% 4,512.40% -46.81% 17.00% 10.75% 32.14% -46.17% 55.65% -16.16% 11.29%
Net Income Growth
-72.30% -114.25% 2,316.63% 111.66% -25.24% -60.88% 24.79% 30.14% 81.01% -15.37% 11.27%
EPS Growth
-71.58% -139.10% 711.54% 111.66% -25.24% -69.30% 40.91% 33.33% 82.26% -10.62% 17.82%
Operating Cash Flow Growth
-4.33% -74.98% 310.51% 137.13% -34.42% 21.69% 15.72% -42.39% 70.59% 4.01% 15.83%
Free Cash Flow Firm Growth
-870.46% 162.35% -174.59% 354.25% 471.97% -77.74% -154.69% 268.24% 40.38% 10.48% 7.58%
Invested Capital Growth
27.47% -10.64% 55.95% 3.18% -54.40% 9.38% 72.14% -0.41% 2.03% -4.74% -4.50%
Revenue Q/Q Growth
0.56% -1.18% 4.40% -57.90% 186.34% 45.29% 5.47% 32.31% -17.60% -0.17% 0.51%
EBITDA Q/Q Growth
-10.78% 80.46% -19.80% -27.80% 100.41% -0.82% -45.99% 376.30% -43.44% -2.84% 5.32%
EBIT Q/Q Growth
-38.18% 121.03% -28.07% -19.48% 67.77% -0.25% -50.93% 180.97% -43.17% -3.16% 7.29%
NOPAT Q/Q Growth
-33.93% 78.38% 50.21% 4.86% 9.37% 3.55% 22.67% 406.54% -49.09% -11.97% 8.39%
Net Income Q/Q Growth
-46.87% 90.01% -20.23% 34.44% -11.07% 0.75% -53.44% 147.19% -52.65% -11.47% 9.14%
EPS Q/Q Growth
-47.43% 76.99% -30.26% 34.44% -11.07% 29.41% -55.71% 145.42% 26.97% -9.01% 11.22%
Operating Cash Flow Q/Q Growth
29.40% -75.59% 215.29% 31.70% -59.80% 64.95% -2.58% -3.72% 6.02% -2.24% 6.72%
Free Cash Flow Firm Q/Q Growth
-260.70% 166.46% 57.95% -0.82% 720.95% -78.53% 71.15% -4.46% -51.47% 18.31% 6.15%
Invested Capital Q/Q Growth
23.23% -2.03% 1.84% 2.66% -56.76% 0.42% -16.26% 4.10% 4.45% -2.88% -2.77%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
75.92% 75.93% 80.32% 76.30% 74.30% 73.41% 71.87% 69.90% 71.64% 71.51% 72.80%
EBITDA Margin
12.96% 5.70% 8.73% 35.05% 33.47% 33.89% 15.31% 29.25% 31.10% 29.48% 28.65%
Operating Margin
5.56% -1.04% 5.70% 31.76% 31.47% 31.18% 28.55% 16.15% 27.25% 23.66% 25.02%
EBIT Margin
6.70% 0.89% 5.21% 32.20% 31.37% 31.85% 12.96% 16.40% 27.84% 24.84% 25.62%
Profit (Net Income) Margin
3.51% -0.51% 10.83% 43.80% 27.62% 9.27% 9.27% 11.29% 19.36% 15.85% 17.59%
Tax Burden Percent
79.34% 19.92% 534.68% 163.87% 106.41% 35.12% 107.97% 95.35% 83.87% 78.31% 82.23%
Interest Burden Percent
65.99% -289.33% 38.87% 83.02% 82.75% 82.85% 66.25% 72.17% 82.93% 81.48% 83.49%
Effective Tax Rate
20.66% 0.00% -434.68% 2.45% 2.83% 6.86% -7.77% 4.07% 16.13% 21.69% 17.77%
Return on Invested Capital (ROIC)
6.78% -1.02% 37.41% 16.08% 25.44% 42.96% 39.94% 17.03% 26.29% 22.35% 26.08%
ROIC Less NNEP Spread (ROIC-NNEP)
82.30% 6.84% -330.07% 738.46% 30.05% -91.56% 19.26% 12.81% 22.52% 19.16% 22.50%
Return on Net Nonoperating Assets (RNNOA)
-1.48% 0.27% -23.19% 6.86% -10.45% -25.45% -74.35% -147.09% -371.03% -1,355.15% -413.06%
Return on Equity (ROE)
5.30% -0.75% 14.23% 22.94% 14.99% 17.52% -34.41% -130.06% -344.74% -1,332.80% -386.98%
Cash Return on Invested Capital (CROIC)
-17.38% 10.21% -6.30% 12.95% 100.16% 34.01% -13.08% 17.43% 24.28% 27.20% 30.68%
Operating Return on Assets (OROA)
4.58% 0.57% 3.28% 8.74% 8.44% 13.35% 9.54% 11.31% 21.56% 19.26% 20.02%
Return on Assets (ROA)
2.40% -0.33% 6.81% 11.89% 7.44% 3.88% 6.82% 7.79% 14.99% 12.29% 13.74%
Return on Common Equity (ROCE)
4.70% -0.64% 12.15% 18.30% 11.44% 10.48% -34.65% -132.45% -346.08% -1,340.49% -387.11%
Return on Equity Simple (ROE_SIMPLE)
6.28% -0.86% 14.73% 26.65% 19.35% -15.67% -135.72% -100.01% -3,332.68% -866.04% 0.00%
Net Operating Profit after Tax (NOPAT)
142 -23 1,008 536 627 695 918 494 769 645 718
NOPAT Margin
4.41% -0.73% 30.47% 30.99% 30.58% 29.05% 30.77% 15.49% 22.86% 18.53% 20.58%
Net Nonoperating Expense Percent (NNEP)
-75.52% -7.86% 367.48% -722.38% -4.61% 134.52% 20.67% 4.22% 3.77% 3.19% 3.58%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 14.21% 20.11% 17.03% 19.29%
Cost of Revenue to Revenue
24.08% 24.07% 19.68% 23.70% 25.70% 26.59% 28.13% 30.10% 28.36% 28.49% 27.20%
SG&A Expenses to Revenue
15.85% 16.89% 21.75% 10.54% 12.49% 13.01% 13.90% 13.67% 12.29% 12.61% 13.92%
R&D to Revenue
6.09% 6.78% 7.59% 7.63% 7.41% 7.10% 8.08% 10.46% 11.42% 12.71% 12.89%
Operating Expenses to Revenue
70.36% 76.97% 74.62% 44.53% 42.83% 42.23% 43.32% 53.75% 44.39% 47.85% 47.78%
Earnings before Interest and Taxes (EBIT)
217 28 172 557 643 762 387 523 937 864 894
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
419 179 289 606 687 810 457 933 1,046 1,026 999
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.59 0.69 1.01 1.26 2.37 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 4.76 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.33 0.41 0.74 2.06 3.39 16.82 12.55 3.61 2.93 2.35 2.17
Price to Earnings (P/E)
8.96 0.00 8.01 5.70 15.30 247.73 134.80 31.83 15.14 14.81 12.35
Dividend Yield
0.00% 0.00% 0.00% 4.68% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.37%
Earnings Yield
11.16% 0.00% 12.48% 17.55% 6.53% 0.40% 0.74% 3.14% 6.61% 6.75% 8.10%
Enterprise Value to Invested Capital (EV/IC)
0.69 0.73 1.00 1.22 6.72 25.65 13.95 5.10 4.35 3.92 3.91
Enterprise Value to Revenue (EV/Rev)
0.50 0.49 1.00 2.38 5.06 18.11 13.59 4.63 3.82 3.17 3.02
Enterprise Value to EBITDA (EV/EBITDA)
3.87 8.52 11.42 6.79 15.13 53.45 88.81 15.84 12.27 10.77 10.53
Enterprise Value to EBIT (EV/EBIT)
7.49 54.45 19.13 7.39 16.14 56.88 104.88 28.25 13.71 12.78 11.77
Enterprise Value to NOPAT (EV/NOPAT)
11.38 0.00 3.27 7.68 16.56 62.37 44.18 29.91 16.69 17.13 14.66
Enterprise Value to Operating Cash Flow (EV/OCF)
4.00 15.03 7.91 4.16 16.03 54.93 44.44 28.11 14.32 11.84 9.74
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 6.70 0.00 9.53 4.21 78.79 0.00 29.21 18.08 14.08 12.46
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.79 0.78 0.67 0.62 0.73 -2.72 -20.19 -10.69 -201.45 -60.46 -15.68
Long-Term Debt to Equity
0.77 0.77 0.66 0.62 0.73 -2.72 -19.68 -10.69 -201.45 -60.46 -14.01
Financial Leverage
-0.02 0.04 0.07 0.01 -0.35 0.28 -3.86 -11.49 -16.48 -70.73 -18.36
Leverage Ratio
2.21 2.29 2.09 1.93 2.02 4.51 -5.05 -16.71 -22.99 -108.47 -28.15
Compound Leverage Factor
1.46 -6.63 0.81 1.60 1.67 3.74 -3.34 -12.06 -19.07 -88.38 -23.51
Debt to Total Capital
44.03% 43.95% 40.00% 38.44% 42.29% 158.18% 105.21% 110.32% 100.50% 101.68% 106.81%
Short-Term Debt to Total Capital
1.00% 0.55% 0.28% 0.23% 0.00% 0.00% 2.68% 0.00% 0.00% 0.00% 11.39%
Long-Term Debt to Total Capital
43.03% 43.40% 39.73% 38.21% 42.29% 158.18% 102.53% 110.32% 100.50% 101.68% 95.42%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
11.01% 4.78% 11.23% 13.18% 14.85% 0.07% 0.25% 0.03% 0.01% 0.00% 0.00%
Common Equity to Total Capital
44.96% 51.26% 48.76% 48.37% 42.85% -58.26% -5.46% -10.35% -0.51% -1.68% -6.82%
Debt to EBITDA
4.22 8.95 6.91 3.73 4.21 4.74 8.61 4.11 3.67 3.75 3.98
Net Debt to EBITDA
0.26 0.34 1.01 -0.38 3.53 3.83 6.79 3.49 2.84 2.81 2.94
Long-Term Debt to EBITDA
4.12 8.83 6.86 3.70 4.21 4.74 8.39 4.11 3.67 3.75 3.55
Debt to NOPAT
12.40 -70.17 1.98 4.21 4.61 5.53 4.28 7.76 5.00 5.97 5.54
Net Debt to NOPAT
0.76 -2.68 0.29 -0.43 3.86 4.47 3.38 6.59 3.87 4.46 4.10
Long-Term Debt to NOPAT
12.12 -69.29 1.96 4.19 4.61 5.53 4.17 7.76 5.00 5.97 4.95
Altman Z-Score
1.34 1.37 1.58 1.76 2.11 3.36 2.87 0.19 0.72 0.66 0.65
Noncontrolling Interest Sharing Ratio
11.31% 14.37% 14.59% 20.20% 23.67% 40.20% -0.69% -1.84% -0.39% -0.58% -0.03%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.53 2.58 2.66 3.13 3.67 2.04 1.04 1.59 2.39 2.54 1.42
Quick Ratio
2.30 2.30 2.43 2.87 0.58 1.75 0.87 1.39 2.20 2.36 1.33
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-365 228 -170 432 2,469 550 -301 506 710 785 844
Operating Cash Flow to CapEx
653.79% 0.00% 551.75% 3,147.20% 1,660.02% 1,860.85% 1,141.04% 1,070.10% 1,330.31% 1,844.12% 1,903.25%
Free Cash Flow to Firm to Interest Expense
-4.96 2.09 -1.61 4.57 22.24 4.21 -2.30 3.48 4.44 4.90 5.72
Operating Cash Flow to Interest Expense
5.51 0.93 3.96 10.45 5.84 6.04 6.99 3.61 5.61 5.83 7.32
Operating Cash Flow Less CapEx to Interest Expense
4.67 1.65 3.24 10.12 5.49 5.71 6.38 3.27 5.19 5.51 6.94
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.68 0.64 0.63 0.27 0.27 0.42 0.74 0.69 0.77 0.78 0.78
Accounts Receivable Turnover
13.29 13.36 12.62 5.93 10.37 18.87 18.33 16.76 13.72 11.16 11.10
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
10.68 10.31 10.64 5.46 9.77 22.90 22.01 18.79 18.15 19.73 24.10
Accounts Payable Turnover
9.26 10.09 9.34 5.41 11.09 25.75 25.03 37.23 70.97 63.04 68.13
Days Sales Outstanding (DSO)
27.46 27.33 28.92 61.53 35.20 19.35 19.91 21.77 26.61 32.71 32.89
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
39.41 36.16 39.09 67.43 32.92 14.18 14.58 9.80 5.14 5.79 5.36
Cash Conversion Cycle (CCC)
-11.95 -8.83 -10.16 -5.90 2.28 5.17 5.33 11.97 21.47 26.92 27.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,355 2,105 3,282 3,386 1,544 1,689 2,908 2,896 2,955 2,815 2,688
Invested Capital Turnover
1.54 1.41 1.23 0.52 0.83 1.48 1.30 1.10 1.15 1.21 1.27
Increase / (Decrease) in Invested Capital
508 -250 1,177 104 -1,842 145 1,219 -12 59 -140 -127
Enterprise Value (EV)
1,621 1,526 3,295 4,115 10,384 43,317 40,549 14,777 12,838 11,044 10,520
Market Capitalization
1,070 1,290 2,443 3,572 6,946 40,214 37,438 11,521 9,863 8,165 7,578
Book Value per Share
$21.74 $23.57 $29.64 $34.04 $34.61 ($5.32) ($0.72) ($1.29) ($0.07) ($0.25) ($1.07)
Tangible Book Value per Share
($10.63) ($5.18) ($9.67) ($6.17) $17.26 ($10.96) ($11.97) ($10.98) ($9.82) ($10.31) ($11.80)
Total Capital
4,013 3,646 4,983 5,877 6,832 2,428 3,735 3,477 3,823 3,785 3,719
Total Debt
1,767 1,602 1,993 2,259 2,890 3,841 3,929 3,836 3,842 3,849 3,973
Total Long-Term Debt
1,727 1,582 1,979 2,246 2,890 3,841 3,829 3,836 3,842 3,849 3,549
Net Debt
109 61 292 -231 2,424 3,102 3,102 3,255 2,974 2,878 2,941
Capital Expenditures (CapEx)
62 -78 76 31 39 42 80 49 67 51 57
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-304 -269 -297 -362 2,232 -219 -677 -255 -129 -122 -187
Debt-free Net Working Capital (DFNWC)
1,216 1,149 1,339 1,893 2,698 520 150 326 740 848 844
Net Working Capital (NWC)
1,176 1,129 1,325 1,879 2,698 520 50 326 740 848 421
Net Nonoperating Expense (NNE)
29 -6.69 650 -222 61 473 641 134 118 93 104
Net Nonoperating Obligations (NNO)
109 61 292 -231 -2,399 3,102 3,102 3,255 2,974 2,878 2,941
Total Depreciation and Amortization (D&A)
202 151 116 49 43 49 70 410 110 162 106
Debt-free, Cash-free Net Working Capital to Revenue
-9.41% -8.57% -8.97% -20.95% 108.82% -9.16% -22.70% -8.00% -3.84% -3.52% -5.36%
Debt-free Net Working Capital to Revenue
37.65% 36.60% 40.49% 109.43% 131.52% 21.75% 5.02% 10.22% 21.98% 24.38% 24.21%
Net Working Capital to Revenue
36.41% 35.97% 40.08% 108.63% 131.52% 21.75% 1.67% 10.22% 21.98% 24.38% 12.07%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.09 ($0.39) $2.88 $5.67 $3.86 $0.58 $1.01 $1.28 $2.36 $2.12 $2.53
Adjusted Weighted Average Basic Shares Outstanding
110.07M 103.01M 109.53M 111.02M 112.32M 268.97M 285.15M 279.32M 268.01M 250.43M 232.64M
Adjusted Diluted Earnings per Share
$1.00 ($0.39) $2.40 $4.97 $3.40 $0.49 $0.93 $1.24 $2.26 $2.02 $2.38
Adjusted Weighted Average Diluted Shares Outstanding
110.07M 103.01M 109.53M 111.02M 112.32M 268.97M 285.15M 279.32M 268.01M 250.43M 232.64M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
110.07M 103.01M 109.53M 111.02M 112.32M 268.97M 285.15M 279.32M 268.01M 250.43M 232.64M
Normalized Net Operating Profit after Tax (NOPAT)
154 170 132 536 627 695 596 494 769 645 718
Normalized NOPAT Margin
4.76% 5.41% 3.99% 30.99% 30.58% 29.05% 19.98% 15.49% 22.86% 18.53% 20.58%
Pre Tax Income Margin
4.42% -2.58% 2.02% 26.73% 25.96% 26.39% 8.59% 11.84% 23.09% 20.24% 21.39%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.94 0.26 1.64 5.89 5.80 5.83 2.96 3.59 5.86 5.40 6.06
NOPAT to Interest Expense
1.94 -0.21 9.57 5.67 5.65 5.32 7.03 3.39 4.81 4.03 4.86
EBIT Less CapEx to Interest Expense
2.10 0.97 0.92 5.56 5.44 5.51 2.35 3.26 5.44 5.08 5.67
NOPAT Less CapEx to Interest Expense
1.09 0.51 8.85 5.34 5.30 4.99 6.42 3.06 4.39 3.71 4.48
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
128.25% 16.96% 5.64% 15.19% 0.29% 7.14% 0.53% 2.93% 0.29% 0.23% 30.38%
Augmented Payout Ratio
325.33% 16.96% 21.40% 32.80% 38.48% 67.10% 319.53% 138.94% 84.13% 136.76% 158.96%

Quarterly Metrics And Ratios for Match Group

This table displays calculated financial ratios and metrics derived from Match Group's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 232,644,477.00 233,266,526.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 232,644,477.00 233,266,526.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.72 0.73
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-45.34% 9.21% 4.16% 1.57% -0.70% -3.31% -0.04% 2.10% 2.07% 3.94% -1.23%
EBITDA Growth
-72.92% 0.33% 1.22% 2.11% -10.06% -7.86% -11.60% -10.77% 18.81% 40.28% 28.60%
EBIT Growth
-72.84% -3.70% -1.46% -13.40% -10.63% -9.78% -11.71% 5.92% 25.61% 38.72% 35.37%
NOPAT Growth
-73.30% 0.37% -5.74% -14.34% -32.66% -2.01% -0.97% 13.53% 30.92% 35.66% 26.40%
Net Income Growth
-75.92% 2.11% -2.93% -16.66% -31.09% -4.60% -5.88% 17.79% 32.46% 41.91% 35.92%
EPS Growth
154.84% 4.76% 0.00% -10.53% -25.32% 0.00% 2.08% 21.57% 40.68% 54.55% 42.86%
Operating Cash Flow Growth
22.59% 135.99% -38.44% -8.89% -7.75% -32.03% 89.08% 21.02% 26.72% 0.64% 51.67%
Free Cash Flow Firm Growth
-79.45% 168.83% -3.13% -34.63% 54.06% -49.40% -17.52% 241.96% 13.18% 126.25% 90.65%
Invested Capital Growth
2.03% -3.73% -1.67% 2.44% -4.74% 0.53% -0.50% -4.60% -4.50% -3.45% -4.43%
Revenue Q/Q Growth
-1.74% -0.76% 0.51% 3.64% -3.94% -3.37% 3.92% 5.85% -3.97% -1.60% -1.25%
EBITDA Q/Q Growth
6.88% -24.59% 9.77% 15.40% -5.86% -22.74% 5.31% 16.48% 25.36% -8.78% -3.46%
EBIT Q/Q Growth
5.50% -26.79% 10.73% 1.26% 8.88% -26.10% 8.36% 21.49% 29.11% -18.39% 5.75%
NOPAT Q/Q Growth
40.68% -44.33% 5.30% 3.88% 10.59% -18.99% 6.42% 19.09% 27.53% -16.06% -0.86%
Net Income Q/Q Growth
40.26% -46.35% 8.18% 2.37% 15.97% -25.72% 6.73% 28.11% 30.42% -20.42% 2.22%
EPS Q/Q Growth
38.60% -44.30% 9.09% 6.25% 15.69% -25.42% 11.36% 26.53% 33.87% -18.07% 2.94%
Operating Cash Flow Q/Q Growth
-5.05% 2.89% -54.61% 105.44% -3.86% -24.18% 26.27% 31.50% 0.67% -39.79% 90.29%
Free Cash Flow Firm Q/Q Growth
45.98% 24.19% -20.47% -54.66% 244.04% -59.21% 29.65% 87.97% 13.87% -18.47% 9.25%
Invested Capital Q/Q Growth
4.45% -4.71% 2.01% 0.91% -2.88% 0.56% 0.96% -3.25% -2.77% 1.66% -0.06%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
75.97% 70.13% 71.65% 71.73% 72.52% 71.50% 71.99% 72.98% 74.66% 75.62% 76.06%
EBITDA Margin
34.46% 26.19% 28.60% 31.84% 31.21% 24.95% 25.29% 27.83% 36.33% 33.68% 32.93%
Operating Margin
30.04% 21.49% 23.67% 23.52% 25.97% 20.76% 22.45% 24.21% 32.42% 27.37% 28.77%
EBIT Margin
30.63% 22.59% 24.89% 24.32% 27.56% 21.08% 21.98% 25.23% 33.92% 28.13% 30.13%
Profit (Net Income) Margin
26.52% 14.34% 15.43% 15.24% 18.40% 14.15% 14.53% 17.58% 23.88% 19.31% 19.99%
Tax Burden Percent
102.13% 80.10% 76.18% 76.83% 80.12% 84.01% 79.57% 83.02% 82.31% 83.20% 79.45%
Interest Burden Percent
84.77% 79.22% 81.38% 81.58% 83.32% 79.88% 83.06% 83.95% 85.52% 82.50% 83.51%
Effective Tax Rate
-2.13% 19.90% 23.82% 23.17% 19.88% 15.99% 20.44% 16.98% 17.69% 16.80% 20.55%
Return on Invested Capital (ROIC)
35.29% 20.61% 21.61% 22.00% 25.10% 21.33% 21.52% 24.63% 33.83% 28.81% 28.71%
ROIC Less NNEP Spread (ROIC-NNEP)
34.13% 19.81% 20.88% 21.17% 24.39% 20.40% 20.57% 23.86% 32.98% 27.81% 27.90%
Return on Net Nonoperating Assets (RNNOA)
-562.49% -277.00% -413.96% -334.03% -1,725.28% -417.05% -347.14% -456.40% -605.35% -413.80% -361.20%
Return on Equity (ROE)
-527.20% -256.39% -392.34% -312.03% -1,700.18% -395.72% -325.63% -431.77% -571.52% -384.99% -332.49%
Cash Return on Invested Capital (CROIC)
24.28% 30.60% 27.89% 23.16% 27.20% 22.19% 22.84% 28.09% 30.68% 31.17% 33.51%
Operating Return on Assets (OROA)
23.71% 18.04% 19.84% 19.54% 21.38% 17.54% 18.42% 19.52% 26.50% 23.87% 26.76%
Return on Assets (ROA)
20.53% 11.45% 12.30% 12.25% 14.27% 11.77% 12.17% 13.60% 18.66% 16.38% 17.76%
Return on Common Equity (ROCE)
-529.25% -256.47% -393.03% -312.39% -1,709.98% -395.91% -325.84% -431.95% -571.72% -384.99% -332.57%
Return on Equity Simple (ROE_SIMPLE)
0.00% -606.64% 0.00% 0.00% 0.00% -298.64% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
266 148 156 162 179 145 154 184 234 197 195
NOPAT Margin
30.69% 17.21% 18.03% 18.07% 20.81% 17.44% 17.86% 20.10% 26.69% 22.77% 22.86%
Net Nonoperating Expense Percent (NNEP)
1.16% 0.80% 0.74% 0.83% 0.71% 0.92% 0.95% 0.77% 0.85% 1.00% 0.81%
Return On Investment Capital (ROIC_SIMPLE)
6.95% 3.96% 4.19% 4.31% 4.73% 4.47% 4.82% 4.81% 6.30% 5.24% 5.88%
Cost of Revenue to Revenue
24.03% 29.87% 28.35% 28.27% 27.48% 28.50% 28.01% 27.02% 25.34% 24.38% 23.94%
SG&A Expenses to Revenue
12.49% 12.36% 13.23% 11.61% 13.30% 13.42% 15.81% 16.19% 10.19% 10.32% 12.48%
R&D to Revenue
11.26% 13.46% 13.14% 11.58% 12.69% 14.54% 13.26% 11.48% 12.43% 13.52% 13.46%
Operating Expenses to Revenue
45.93% 48.64% 47.98% 48.21% 46.55% 50.73% 49.54% 48.77% 42.24% 48.25% 47.29%
Earnings before Interest and Taxes (EBIT)
265 194 215 218 237 175 190 231 298 243 257
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
298 225 247 285 268 207 218 254 319 291 281
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.93 2.84 2.28 2.74 2.35 2.25 2.18 2.44 2.17 2.02 2.52
Price to Earnings (P/E)
15.14 14.90 12.20 15.31 14.81 14.23 14.00 15.04 12.35 10.71 12.47
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.61% 1.24% 1.62% 2.37% 2.49% 2.03%
Earnings Yield
6.61% 6.71% 8.20% 6.53% 6.75% 7.03% 7.14% 6.65% 8.10% 9.33% 8.02%
Enterprise Value to Invested Capital (EV/IC)
4.35 4.50 3.81 4.32 3.92 3.81 3.72 4.14 3.91 3.68 4.32
Enterprise Value to Revenue (EV/Rev)
3.82 3.69 3.15 3.59 3.17 3.12 3.08 3.30 3.02 2.86 3.36
Enterprise Value to EBITDA (EV/EBITDA)
12.27 12.10 10.41 11.86 10.77 10.69 10.84 12.06 10.53 9.28 10.30
Enterprise Value to EBIT (EV/EBIT)
13.71 13.63 11.80 14.03 12.78 12.75 12.95 13.74 11.77 10.45 11.47
Enterprise Value to NOPAT (EV/NOPAT)
16.69 16.47 14.40 17.10 17.13 16.81 16.60 17.28 14.66 13.06 14.57
Enterprise Value to Operating Cash Flow (EV/OCF)
14.32 11.95 11.15 13.12 11.84 12.81 11.10 11.30 9.74 9.29 9.77
Enterprise Value to Free Cash Flow (EV/FCFF)
18.08 14.43 13.53 18.88 14.08 17.21 16.23 14.39 12.46 11.59 12.60
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-201.45 -35.70 -29.56 -43.47 -60.46 -18.76 -14.86 -18.07 -15.68 -18.22 -14.98
Long-Term Debt to Equity
-201.45 -35.70 -29.56 -43.47 -60.46 -18.76 -12.37 -15.85 -14.01 -16.28 -14.98
Financial Leverage
-16.48 -13.98 -19.83 -15.78 -70.73 -20.44 -16.88 -19.13 -18.36 -14.88 -12.95
Leverage Ratio
-22.99 -19.47 -28.31 -22.39 -108.47 -28.56 -22.82 -28.72 -28.15 -20.70 -16.89
Compound Leverage Factor
-19.49 -15.42 -23.04 -18.26 -90.37 -22.81 -18.96 -24.11 -24.08 -17.08 -14.11
Debt to Total Capital
100.50% 102.88% 103.50% 102.35% 101.68% 105.63% 107.22% 105.86% 106.81% 105.81% 107.15%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 17.93% 13.02% 11.39% 11.28% 0.00%
Long-Term Debt to Total Capital
100.50% 102.88% 103.50% 102.35% 101.68% 105.63% 89.29% 92.84% 95.42% 94.53% 107.15%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-0.51% -2.89% -3.51% -2.36% -1.68% -5.63% -7.22% -5.86% -6.82% -5.81% -7.15%
Debt to EBITDA
3.67 3.67 3.66 3.64 3.75 3.40 3.50 4.26 3.98 3.67 3.10
Net Debt to EBITDA
2.84 2.79 2.86 2.83 2.81 2.99 3.15 3.15 2.94 2.73 2.59
Long-Term Debt to EBITDA
3.67 3.67 3.66 3.64 3.75 3.40 2.92 3.74 3.55 3.28 3.10
Debt to NOPAT
5.00 5.00 5.07 5.25 5.97 5.34 5.36 6.11 5.54 5.17 4.39
Net Debt to NOPAT
3.87 3.80 3.96 4.08 4.46 4.70 4.83 4.51 4.10 3.84 3.67
Long-Term Debt to NOPAT
5.00 5.00 5.07 5.25 5.97 5.34 4.46 5.36 4.95 4.61 4.39
Altman Z-Score
0.23 0.19 0.02 0.30 0.20 -0.05 -0.24 0.21 0.21 0.20 0.49
Noncontrolling Interest Sharing Ratio
-0.39% -0.03% -0.18% -0.12% -0.58% -0.05% -0.06% -0.04% -0.03% 0.00% -0.02%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.39 2.41 2.51 2.49 2.54 1.62 0.70 1.41 1.42 1.57 1.72
Quick Ratio
2.20 2.21 2.28 2.26 2.36 1.44 0.62 1.29 1.33 1.45 1.56
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
207 257 204 93 319 130 169 317 361 294 322
Operating Cash Flow to CapEx
1,587.62% 1,648.50% 1,017.80% 2,021.52% 3,366.06% 1,251.81% 1,894.65% 2,322.98% 2,201.02% 953.48% 2,136.08%
Free Cash Flow to Firm to Interest Expense
5.12 6.37 5.11 2.31 8.06 3.69 5.24 8.56 8.37 6.92 7.59
Operating Cash Flow to Interest Expense
6.83 7.04 3.22 6.60 6.44 5.48 7.58 8.66 7.49 4.57 8.73
Operating Cash Flow Less CapEx to Interest Expense
6.40 6.61 2.90 6.28 6.25 5.04 7.18 8.29 7.15 4.09 8.32
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.77 0.80 0.80 0.80 0.78 0.83 0.84 0.77 0.78 0.85 0.89
Accounts Receivable Turnover
13.72 14.26 11.64 11.10 11.16 12.58 10.35 10.14 11.10 11.42 11.29
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
18.15 18.33 18.65 19.21 19.73 20.26 20.60 23.08 24.10 24.13 23.39
Accounts Payable Turnover
70.97 54.56 76.54 49.79 63.04 65.03 54.16 35.90 68.13 102.50 39.18
Days Sales Outstanding (DSO)
26.61 25.59 31.36 32.89 32.71 29.01 35.25 36.01 32.89 31.97 32.33
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
5.14 6.69 4.77 7.33 5.79 5.61 6.74 10.17 5.36 3.56 9.32
Cash Conversion Cycle (CCC)
21.47 18.90 26.59 25.56 26.92 23.39 28.52 25.84 27.53 28.40 23.01
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,955 2,815 2,872 2,898 2,815 2,830 2,858 2,765 2,688 2,733 2,731
Invested Capital Turnover
1.15 1.20 1.20 1.22 1.21 1.22 1.20 1.23 1.27 1.27 1.26
Increase / (Decrease) in Invested Capital
59 -109 -49 69 -140 15 -14 -133 -127 -98 -126
Enterprise Value (EV)
12,838 12,668 10,931 12,521 11,044 10,779 10,619 11,441 10,520 10,051 11,797
Market Capitalization
9,863 9,745 7,929 9,535 8,165 7,766 7,531 8,452 7,578 7,100 8,829
Book Value per Share
($0.07) ($0.41) ($0.49) ($0.34) ($0.25) ($0.73) ($0.94) ($0.93) ($1.07) ($0.94) ($1.02)
Tangible Book Value per Share
($9.82) ($10.09) ($10.02) ($10.27) ($10.31) ($10.79) ($11.36) ($11.49) ($11.80) ($11.64) ($11.68)
Total Capital
3,823 3,736 3,715 3,759 3,785 3,244 3,198 3,821 3,719 3,756 3,315
Total Debt
3,842 3,844 3,846 3,847 3,849 3,427 3,429 4,045 3,973 3,974 3,552
Total Long-Term Debt
3,842 3,844 3,846 3,847 3,849 3,427 2,855 3,548 3,549 3,550 3,552
Net Debt
2,974 2,923 3,002 2,986 2,878 3,013 3,088 2,989 2,941 2,951 2,968
Capital Expenditures (CapEx)
17 17 13 13 7.57 15 13 14 15 20 17
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-129 -190 -70 -68 -122 -95 -102 -115 -187 -84 -184
Debt-free Net Working Capital (DFNWC)
740 731 774 792 848 319 238 941 844 939 400
Net Working Capital (NWC)
740 731 774 792 848 319 -335 444 421 516 400
Net Nonoperating Expense (NNE)
36 25 22 25 21 27 29 23 25 30 24
Net Nonoperating Obligations (NNO)
2,974 2,923 3,002 2,986 2,878 3,013 3,088 2,989 2,941 2,951 2,968
Total Depreciation and Amortization (D&A)
33 31 32 67 31 32 29 24 21 48 24
Debt-free, Cash-free Net Working Capital to Revenue
-3.84% -5.52% -2.02% -1.96% -3.52% -2.75% -2.96% -3.32% -5.36% -2.39% -5.24%
Debt-free Net Working Capital to Revenue
21.98% 21.27% 22.28% 22.74% 24.38% 9.26% 6.90% 27.14% 24.21% 26.69% 11.39%
Net Working Capital to Revenue
21.98% 21.27% 22.28% 22.74% 24.38% 9.26% -9.72% 12.79% 12.07% 14.65% 11.39%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.85 $0.46 $0.50 $0.53 $0.63 $0.47 $0.51 $0.67 $0.88 $0.71 $0.73
Adjusted Weighted Average Basic Shares Outstanding
268.01M 265.67M 257.90M 251.09M 250.43M 245.23M 240.62M 236.07M 232.64M 233.27M 229.55M
Adjusted Diluted Earnings per Share
$0.79 $0.44 $0.48 $0.51 $0.59 $0.44 $0.49 $0.62 $0.83 $0.68 $0.70
Adjusted Weighted Average Diluted Shares Outstanding
268.01M 265.67M 257.90M 251.09M 250.43M 245.23M 240.62M 236.07M 232.64M 233.27M 229.55M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
268.01M 265.67M 257.90M 251.09M 250.43M 245.23M 240.62M 236.07M 232.64M 233.27M 229.55M
Normalized Net Operating Profit after Tax (NOPAT)
182 148 156 162 179 145 154 184 234 197 195
Normalized NOPAT Margin
21.03% 17.21% 18.03% 18.07% 20.81% 17.44% 17.86% 20.10% 26.69% 22.77% 22.86%
Pre Tax Income Margin
25.96% 17.90% 20.25% 19.84% 22.97% 16.84% 18.26% 21.18% 29.01% 23.21% 25.16%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.56 4.81 5.37 5.43 5.99 4.97 5.90 6.23 6.91 5.72 6.06
NOPAT to Interest Expense
6.58 3.67 3.89 4.03 4.52 4.11 4.80 4.96 5.44 4.63 4.60
EBIT Less CapEx to Interest Expense
6.13 4.39 5.05 5.10 5.80 4.53 5.50 5.86 6.57 5.24 5.66
NOPAT Less CapEx to Interest Expense
6.15 3.24 3.57 3.71 4.33 3.68 4.40 4.59 5.10 4.15 4.19
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.29% 0.16% 0.11% 0.21% 0.23% 8.88% 17.78% 25.08% 30.38% 27.60% 25.78%
Augmented Payout Ratio
84.13% 95.31% 121.42% 117.71% 136.76% 146.83% 163.74% 144.63% 158.96% 127.22% 112.60%

Financials Breakdown Chart

Key Financial Trends

Match Group (NASDAQ: MTCH) shows solid profitability and strong cash generation in Q1 2026, but the balance sheet remains highly leveraged and equity is still negative. Revenue was up modestly year over year, margins remain healthy, and free cash flow is positive. However, the company continues to carry a large debt load, and aggressive capital returns are consuming a meaningful portion of cash flow.

Revenue and profitability trends

In Q1 2026, Match Group posted revenue of $863.9 million, up from $831.2 million in Q1 2025. That’s a gain of roughly 4% year over year, showing slow but positive top-line growth.

Net income came in at $166.8 million, up from $117.6 million in Q1 2025, helped by better operating leverage. Operating income reached $236.4 million, which implies an operating margin of about 27%.

Cash flow remains a strength

The company generated $194.4 million in operating cash flow in Q1 2026, versus $193.1 million in the prior-year quarter. Capital spending was relatively light at $20.4 million, leaving Match with solid cash generation after investing needs.

That said, financing outflows were large: Match spent $60.1 million on share repurchases and $44.4 million on dividends in the quarter, along with other financing costs. Net cash still fell by $7.7 million during the period.

Balance sheet remains the key concern

As of March 31, 2026, Match Group held $1.02 billion in cash and equivalents, but also carried $3.55 billion in long-term debt and $423.7 million in short-term debt. Total liabilities were $4.63 billion, compared with only negative $218 million in common equity.

Negative equity is not unusual for companies that have spent heavily on buybacks, but it does highlight how leveraged the capital structure is. Investors should also note that retained earnings remain deeply negative, reflecting years of distributions and repurchases.

Longer-term pattern

Over the last four years, Match Group has generally produced:

  • Consistent positive operating cash flow, typically well above $100 million per quarter.
  • Strong gross margins and operating profitability.
  • Regular cash returns to shareholders through buybacks and dividends.
  • Revenue growth that has been positive at times, but not consistently strong.
  • A balance sheet that has remained highly leveraged throughout the period.
  • Negative shareholder equity in recent periods, which limits financial flexibility.
  • Meaningful interest expense, which has stayed above $30 million per quarter in recent filings.
  • Large repurchase activity that reduces cash faster than operations replenish it.

What this means for investors

Match Group still looks like a profitable, cash-generating business with decent operating discipline. The main issue is not the income statement; it’s the capital structure. If revenue growth stays modest and debt remains elevated, shareholder returns may depend heavily on continued execution and disciplined capital allocation.

For retail investors, the takeaway is simple: MTCH is producing cash, but the balance sheet leaves less room for error. A sustained improvement in revenue growth or a more conservative balance sheet strategy would likely improve the investment case.

08/15/26 10:10 AM ETAI Generated. May Contain Errors.

Match Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Match Group's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Match Group's net income appears to be on an upward trend, with a most recent value of $613.46 million in 2025, rising from $113.37 million in 2015. The previous period was $551.31 million in 2024. Check out Match Group's forecast to explore projected trends and price targets.

Match Group's total operating income in 2025 was $872.53 million, based on the following breakdown:
  • Total Gross Profit: $2.54 billion
  • Total Operating Expenses: $1.67 billion

Over the last 10 years, Match Group's total revenue changed from $3.23 billion in 2015 to $3.49 billion in 2025, a change of 7.9%.

Match Group's total liabilities were at $4.71 billion at the end of 2025, a 4.1% increase from 2024, and a 60.2% increase since 2015.

In the past 10 years, Match Group's cash and equivalents has ranged from $465.68 million in 2019 to $2.13 billion in 2018, and is currently $1.03 billion as of their latest financial filing in 2025.

Over the last 10 years, Match Group's book value per share changed from 21.74 in 2015 to -1.07 in 2025, a change of -104.9%.



Financial statements for NASDAQ:MTCH last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners