Annual Income Statements for Veeva Systems
This table shows Veeva Systems' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Veeva Systems
This table shows Veeva Systems' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
Q4 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
112 |
135 |
147 |
162 |
171 |
186 |
196 |
228 |
200 |
236 |
244 |
| Consolidated Net Income / (Loss) |
|
112 |
135 |
147 |
162 |
171 |
186 |
196 |
228 |
200 |
236 |
244 |
| Net Income / (Loss) Continuing Operations |
|
112 |
135 |
147 |
162 |
171 |
186 |
196 |
228 |
200 |
236 |
244 |
| Total Pre-Tax Income |
|
143 |
171 |
183 |
207 |
225 |
242 |
245 |
299 |
265 |
313 |
318 |
| Total Operating Income |
|
104 |
128 |
135 |
155 |
166 |
181 |
188 |
234 |
196 |
241 |
246 |
| Total Gross Profit |
|
421 |
449 |
457 |
476 |
506 |
525 |
540 |
585 |
594 |
612 |
622 |
| Total Revenue |
|
590 |
617 |
631 |
650 |
676 |
699 |
721 |
759 |
789 |
811 |
836 |
| Operating Revenue |
|
590 |
617 |
631 |
650 |
676 |
699 |
721 |
759 |
789 |
811 |
836 |
| Total Cost of Revenue |
|
169 |
168 |
174 |
174 |
170 |
174 |
181 |
174 |
195 |
199 |
213 |
| Operating Cost of Revenue |
|
169 |
168 |
174 |
174 |
170 |
174 |
181 |
174 |
195 |
199 |
213 |
| Total Operating Expenses |
|
317 |
320 |
321 |
321 |
339 |
343 |
351 |
351 |
398 |
371 |
377 |
| Selling, General & Admin Expense |
|
63 |
62 |
59 |
61 |
61 |
72 |
71 |
69 |
96 |
68 |
68 |
| Marketing Expense |
|
97 |
97 |
99 |
97 |
102 |
99 |
99 |
99 |
109 |
111 |
110 |
| Research & Development Expense |
|
157 |
161 |
164 |
163 |
176 |
172 |
182 |
184 |
193 |
192 |
199 |
| Total Other Income / (Expense), net |
|
39 |
42 |
47 |
52 |
59 |
61 |
57 |
65 |
69 |
72 |
72 |
| Other Income / (Expense), net |
|
39 |
42 |
47 |
52 |
59 |
61 |
57 |
65 |
69 |
72 |
72 |
| Income Tax Expense |
|
31 |
36 |
35 |
45 |
54 |
56 |
50 |
71 |
65 |
77 |
73 |
| Basic Earnings per Share |
|
$0.70 |
$0.84 |
$0.91 |
$1.00 |
$1.06 |
$1.15 |
$1.20 |
$1.40 |
$1.23 |
$1.44 |
$1.48 |
| Weighted Average Basic Shares Outstanding |
|
160.40M |
160.77M |
160.53M |
161.42M |
161.71M |
161.99M |
161.88M |
162.75M |
163.50M |
164.05M |
163.67M |
| Diluted Earnings per Share |
|
$0.68 |
$0.83 |
$0.90 |
$0.98 |
$1.04 |
$1.13 |
$1.17 |
$1.37 |
$1.19 |
$1.40 |
$1.48 |
| Weighted Average Diluted Shares Outstanding |
|
163.28M |
163.76M |
163.49M |
164.39M |
164.56M |
164.98M |
165.23M |
166.23M |
167.69M |
168.94M |
167.00M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
160.66M |
161.02M |
161.32M |
161.65M |
161.93M |
162.35M |
162.70M |
163.41M |
163.91M |
164.38M |
163.33M |
Annual Cash Flow Statements for Veeva Systems
This table details how cash moves in and out of Veeva Systems' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
| Net Change in Cash & Equivalents |
|
2.93 |
85 |
100 |
233 |
-72 |
252 |
410 |
-252 |
-183 |
414 |
302 |
| Net Cash From Operating Activities |
|
80 |
144 |
233 |
311 |
437 |
551 |
764 |
780 |
911 |
1,090 |
1,415 |
| Net Cash From Continuing Operating Activities |
|
80 |
144 |
233 |
311 |
437 |
551 |
764 |
779 |
911 |
1,090 |
1,409 |
| Net Income / (Loss) Continuing Operations |
|
54 |
78 |
151 |
230 |
301 |
380 |
427 |
488 |
526 |
714 |
909 |
| Consolidated Net Income / (Loss) |
|
54 |
78 |
151 |
230 |
301 |
380 |
427 |
488 |
526 |
714 |
909 |
| Depreciation Expense |
|
8.46 |
14 |
14 |
14 |
20 |
29 |
27 |
29 |
33 |
39 |
38 |
| Amortization Expense |
|
2.80 |
16 |
18 |
16 |
17 |
24 |
32 |
18 |
-8.34 |
-8.92 |
-9.69 |
| Non-Cash Adjustments To Reconcile Net Income |
|
24 |
38 |
50 |
72 |
109 |
180 |
230 |
345 |
451 |
445 |
550 |
| Changes in Operating Assets and Liabilities, net |
|
-10 |
-1.33 |
0.21 |
-21 |
-10 |
-62 |
48 |
-101 |
-90 |
-99 |
-79 |
| Net Cash From Investing Activities |
|
-97 |
-97 |
-155 |
-104 |
-517 |
-334 |
-346 |
-1,008 |
-1,076 |
-700 |
-1,104 |
| Net Cash From Continuing Investing Activities |
|
-97 |
-97 |
-155 |
-104 |
-517 |
-334 |
-346 |
-1,008 |
-1,076 |
-700 |
-1,104 |
| Purchase of Property, Plant & Equipment |
|
-22 |
-7.51 |
-11 |
-9.82 |
-4.32 |
-8.68 |
-14 |
-14 |
-26 |
-21 |
-29 |
| Purchase of Investments |
|
-313 |
-315 |
-438 |
-726 |
-753 |
-979 |
-1,117 |
-1,997 |
-2,698 |
-2,582 |
-3,133 |
| Sale and/or Maturity of Investments |
|
365 |
226 |
295 |
632 |
688 |
654 |
793 |
1,003 |
1,648 |
1,902 |
2,058 |
| Net Cash From Financing Activities |
|
19 |
38 |
21 |
26 |
10 |
34 |
-4.14 |
-19 |
-16 |
26 |
-9.33 |
| Net Cash From Continuing Financing Activities |
|
19 |
38 |
21 |
26 |
10 |
34 |
-4.14 |
-19 |
-16 |
26 |
-9.33 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
-170 |
| Other Financing Activities, net |
|
19 |
38 |
21 |
26 |
10 |
34 |
-4.14 |
-19 |
-16 |
26 |
161 |
| Effect of Exchange Rate Changes |
|
0.05 |
- |
- |
- |
-2.86 |
0.48 |
-4.66 |
-4.99 |
-1.78 |
-1.74 |
0.92 |
| Cash Income Taxes Paid |
|
20 |
14 |
12 |
20 |
14 |
18 |
59 |
168 |
134 |
322 |
230 |
Quarterly Cash Flow Statements for Veeva Systems
This table details how cash moves in and out of Veeva Systems' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
Q4 2026 |
| Net Change in Cash & Equivalents |
|
-351 |
1.10 |
-40 |
494 |
-32 |
-121 |
74 |
846 |
-35 |
-270 |
-239 |
| Net Cash From Operating Activities |
|
265 |
83 |
58 |
764 |
93 |
164 |
70 |
877 |
238 |
193 |
107 |
| Net Cash From Continuing Operating Activities |
|
265 |
83 |
58 |
764 |
93 |
162 |
71 |
881 |
235 |
197 |
96 |
| Net Income / (Loss) Continuing Operations |
|
112 |
135 |
147 |
162 |
171 |
186 |
196 |
228 |
200 |
236 |
244 |
| Consolidated Net Income / (Loss) |
|
112 |
135 |
147 |
162 |
171 |
186 |
196 |
228 |
200 |
236 |
244 |
| Depreciation Expense |
|
8.09 |
8.36 |
8.63 |
8.50 |
11 |
9.93 |
9.93 |
9.82 |
10 |
9.71 |
8.32 |
| Amortization Expense |
|
-3.13 |
-4.97 |
-1.88 |
-2.38 |
-4.22 |
-5.49 |
3.18 |
-2.51 |
6.18 |
-10 |
-3.08 |
| Non-Cash Adjustments To Reconcile Net Income |
|
106 |
98 |
109 |
96 |
110 |
24 |
214 |
88 |
143 |
183 |
136 |
| Changes in Operating Assets and Liabilities, net |
|
42 |
-154 |
-205 |
499 |
-195 |
-52 |
-352 |
557 |
-125 |
-221 |
-290 |
| Net Cash From Investing Activities |
|
-619 |
-73 |
-87 |
-272 |
-114 |
-298 |
-16 |
-52 |
-389 |
-495 |
-168 |
| Net Cash From Continuing Investing Activities |
|
-619 |
-73 |
-87 |
-272 |
-114 |
-298 |
-16 |
-52 |
-389 |
-495 |
-168 |
| Purchase of Property, Plant & Equipment |
|
-9.59 |
-5.91 |
-7.74 |
-8.48 |
-3.05 |
-4.27 |
-4.72 |
-5.91 |
-6.30 |
-9.89 |
-7.03 |
| Purchase of Investments |
|
-988 |
-542 |
-556 |
-778 |
-614 |
-814 |
-375 |
-667 |
-786 |
-933 |
-747 |
| Sale and/or Maturity of Investments |
|
379 |
474 |
477 |
514 |
504 |
520 |
364 |
621 |
403 |
448 |
586 |
| Net Cash From Financing Activities |
|
2.58 |
-6.89 |
-10 |
3.83 |
-11 |
13 |
21 |
20 |
116 |
33 |
-178 |
| Net Cash From Continuing Financing Activities |
|
2.58 |
-6.89 |
-10 |
3.83 |
-11 |
13 |
21 |
20 |
116 |
33 |
-178 |
| Other Financing Activities, net |
|
2.58 |
-6.89 |
-10 |
3.83 |
-11 |
13 |
21 |
20 |
116 |
33 |
-8.10 |
| Effect of Exchange Rate Changes |
|
0.29 |
-1.28 |
-0.81 |
-1.26 |
0.01 |
-0.09 |
-0.39 |
0.77 |
0.60 |
-0.49 |
0.05 |
| Cash Income Taxes Paid |
|
6.23 |
94 |
34 |
4.23 |
159 |
76 |
83 |
14 |
113 |
38 |
65 |
Annual Balance Sheets for Veeva Systems
This table presents Veeva Systems' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
| Total Assets |
|
706 |
917 |
1,230 |
1,654 |
2,272 |
3,046 |
3,816 |
4,804 |
5,911 |
7,340 |
8,979 |
| Total Current Assets |
|
501 |
712 |
1,012 |
1,433 |
1,531 |
2,311 |
3,107 |
3,969 |
5,003 |
6,309 |
7,998 |
| Cash & Equivalents |
|
132 |
218 |
320 |
551 |
477 |
731 |
1,138 |
886 |
703 |
1,119 |
1,421 |
| Short-Term Investments |
|
214 |
301 |
442 |
539 |
610 |
933 |
1,238 |
2,216 |
3,324 |
4,031 |
5,140 |
| Accounts Receivable |
|
145 |
183 |
238 |
322 |
423 |
612 |
694 |
785 |
889 |
1,057 |
1,310 |
| Prepaid Expenses |
|
9.96 |
10 |
12 |
22 |
22 |
36 |
37 |
81 |
87 |
101 |
126 |
| Plant, Property, & Equipment, net |
|
47 |
50 |
52 |
55 |
55 |
54 |
54 |
50 |
59 |
56 |
70 |
| Total Noncurrent Assets |
|
157 |
156 |
166 |
165 |
686 |
682 |
655 |
785 |
849 |
975 |
911 |
| Goodwill |
|
96 |
96 |
96 |
96 |
439 |
436 |
440 |
440 |
440 |
440 |
440 |
| Intangible Assets |
|
48 |
39 |
31 |
25 |
135 |
115 |
102 |
82 |
63 |
44 |
30 |
| Noncurrent Deferred & Refundable Income Taxes |
|
9.36 |
16 |
2.22 |
5.94 |
12 |
14 |
5.10 |
137 |
233 |
344 |
273 |
| Other Noncurrent Operating Assets |
|
4.70 |
4.06 |
36 |
39 |
101 |
117 |
108 |
126 |
113 |
147 |
168 |
| Total Liabilities & Shareholders' Equity |
|
706 |
917 |
1,230 |
1,654 |
2,272 |
3,046 |
3,816 |
4,804 |
5,911 |
7,340 |
8,979 |
| Total Liabilities |
|
201 |
265 |
324 |
416 |
606 |
780 |
905 |
1,088 |
1,266 |
1,507 |
1,765 |
| Total Current Liabilities |
|
186 |
247 |
306 |
401 |
551 |
716 |
841 |
1,007 |
1,179 |
1,398 |
1,637 |
| Accounts Payable |
|
4.60 |
5.68 |
6.94 |
9.11 |
19 |
23 |
20 |
42 |
32 |
30 |
38 |
| Accrued Expenses |
|
11 |
12 |
13 |
16 |
22 |
31 |
36 |
35 |
33 |
36 |
46 |
| Current Deferred Revenue |
|
157 |
214 |
267 |
356 |
469 |
617 |
732 |
869 |
1,050 |
1,274 |
1,489 |
| Current Deferred & Payable Income Tax Liabilities |
|
0.75 |
3.23 |
2.08 |
4.09 |
5.61 |
2.59 |
7.76 |
4.95 |
12 |
9.02 |
6.70 |
| Current Employee Benefit Liabilities |
|
12 |
12 |
17 |
15 |
26 |
30 |
34 |
44 |
43 |
39 |
46 |
| Other Current Liabilities |
|
- |
- |
- |
- |
10 |
12 |
11 |
11 |
9.33 |
9.97 |
12 |
| Total Noncurrent Liabilities |
|
14 |
18 |
18 |
15 |
55 |
64 |
64 |
81 |
87 |
109 |
128 |
| Noncurrent Deferred & Payable Income Tax Liabilities |
|
11 |
13 |
11 |
6.10 |
2.42 |
1.84 |
2.22 |
1.49 |
2.05 |
0.59 |
0.56 |
| Other Noncurrent Operating Liabilities |
|
3.65 |
4.96 |
6.98 |
8.90 |
53 |
62 |
62 |
80 |
85 |
108 |
127 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
505 |
653 |
906 |
1,238 |
1,666 |
2,266 |
2,912 |
3,716 |
4,645 |
5,832 |
7,215 |
| Total Preferred & Common Equity |
|
505 |
653 |
906 |
1,238 |
1,666 |
2,266 |
2,912 |
3,716 |
4,645 |
5,832 |
7,215 |
| Total Common Equity |
|
505 |
653 |
906 |
1,238 |
1,666 |
2,266 |
2,912 |
3,716 |
4,645 |
5,832 |
7,215 |
| Common Stock |
|
362 |
440 |
515 |
618 |
745 |
966 |
1,197 |
1,533 |
1,915 |
2,386 |
2,843 |
| Retained Earnings |
|
143 |
213 |
389 |
619 |
920 |
1,300 |
1,727 |
2,215 |
2,740 |
3,455 |
4,364 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.17 |
0.11 |
1.60 |
0.93 |
0.46 |
0.99 |
-12 |
-31 |
-11 |
-8.42 |
8.16 |
Quarterly Balance Sheets for Veeva Systems
This table presents Veeva Systems' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Total Assets |
|
4,183 |
4,183 |
5,023 |
5,228 |
5,226 |
6,188 |
6,331 |
6,453 |
7,765 |
7,999 |
8,097 |
| Total Current Assets |
|
3,386 |
3,386 |
4,188 |
4,362 |
4,336 |
5,245 |
5,368 |
5,447 |
6,708 |
6,995 |
7,112 |
| Cash & Equivalents |
|
865 |
865 |
1,094 |
743 |
744 |
1,197 |
1,166 |
1,045 |
1,965 |
1,930 |
1,660 |
| Short-Term Investments |
|
2,157 |
2,157 |
2,521 |
3,126 |
3,199 |
3,568 |
3,719 |
4,018 |
4,103 |
4,473 |
4,977 |
| Accounts Receivable |
|
325 |
325 |
451 |
417 |
300 |
401 |
404 |
301 |
541 |
472 |
372 |
| Prepaid Expenses |
|
39 |
39 |
122 |
76 |
93 |
79 |
79 |
83 |
98 |
118 |
103 |
| Plant, Property, & Equipment, net |
|
51 |
51 |
50 |
57 |
58 |
58 |
57 |
56 |
59 |
61 |
66 |
| Total Noncurrent Assets |
|
745 |
745 |
785 |
809 |
832 |
885 |
906 |
950 |
999 |
944 |
919 |
| Goodwill |
|
440 |
440 |
440 |
440 |
440 |
440 |
440 |
440 |
440 |
440 |
440 |
| Intangible Assets |
|
87 |
87 |
78 |
73 |
68 |
58 |
53 |
49 |
41 |
36 |
33 |
| Noncurrent Deferred & Refundable Income Taxes |
|
99 |
99 |
156 |
184 |
218 |
266 |
291 |
323 |
366 |
310 |
287 |
| Other Noncurrent Operating Assets |
|
119 |
119 |
111 |
112 |
106 |
120 |
122 |
139 |
152 |
158 |
160 |
| Total Liabilities & Shareholders' Equity |
|
4,183 |
4,183 |
5,023 |
5,228 |
5,226 |
6,188 |
6,331 |
6,453 |
7,765 |
7,999 |
8,097 |
| Total Liabilities |
|
764 |
764 |
1,080 |
1,076 |
846 |
1,298 |
1,146 |
951 |
1,554 |
1,361 |
1,057 |
| Total Current Liabilities |
|
690 |
690 |
1,006 |
1,002 |
768 |
1,223 |
1,070 |
857 |
1,457 |
1,255 |
945 |
| Accounts Payable |
|
41 |
41 |
44 |
50 |
36 |
32 |
28 |
32 |
37 |
34 |
33 |
| Accrued Expenses |
|
33 |
33 |
32 |
32 |
33 |
41 |
33 |
31 |
32 |
59 |
32 |
| Current Deferred Revenue |
|
510 |
510 |
870 |
837 |
644 |
1,029 |
956 |
740 |
1,246 |
1,108 |
822 |
| Current Deferred & Payable Income Tax Liabilities |
|
54 |
54 |
4.62 |
24 |
6.56 |
72 |
5.62 |
11 |
91 |
3.66 |
6.02 |
| Current Employee Benefit Liabilities |
|
40 |
40 |
44 |
48 |
38 |
39 |
37 |
35 |
39 |
41 |
41 |
| Other Current Liabilities |
|
12 |
12 |
11 |
11 |
9.64 |
10 |
10 |
9.16 |
11 |
11 |
11 |
| Total Noncurrent Liabilities |
|
74 |
74 |
74 |
74 |
78 |
75 |
76 |
94 |
97 |
106 |
112 |
| Noncurrent Deferred & Payable Income Tax Liabilities |
|
1.55 |
1.55 |
1.41 |
1.28 |
1.15 |
0.71 |
0.59 |
0.48 |
0.53 |
0.44 |
0.37 |
| Other Noncurrent Operating Liabilities |
|
72 |
72 |
73 |
72 |
77 |
74 |
75 |
94 |
97 |
105 |
111 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
3,419 |
3,419 |
3,943 |
4,153 |
4,380 |
4,889 |
5,185 |
5,501 |
6,211 |
6,639 |
7,041 |
| Total Preferred & Common Equity |
|
3,419 |
3,419 |
3,943 |
4,153 |
4,380 |
4,889 |
5,185 |
5,501 |
6,211 |
6,639 |
7,041 |
| Total Common Equity |
|
3,419 |
3,419 |
3,943 |
4,153 |
4,380 |
4,889 |
5,185 |
5,501 |
6,211 |
6,639 |
7,041 |
| Common Stock |
|
1,438 |
1,438 |
1,623 |
1,729 |
1,824 |
2,018 |
2,117 |
2,249 |
2,519 |
2,757 |
2,911 |
| Retained Earnings |
|
2,026 |
2,026 |
2,346 |
2,458 |
2,593 |
2,902 |
3,073 |
3,259 |
3,683 |
3,883 |
4,119 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-46 |
-46 |
-26 |
-34 |
-38 |
-31 |
-5.58 |
-6.46 |
8.91 |
-2.00 |
9.91 |
Annual Metrics And Ratios for Veeva Systems
This table displays calculated financial ratios and metrics derived from Veeva Systems' official financial filings.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
164,381,855.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
164,381,855.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
5.53 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Net Operating Profit after Tax (NOPAT) |
|
54 |
77 |
144 |
215 |
275 |
364 |
422 |
440 |
384 |
537 |
697 |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
11.83% |
8.26% |
9.21% |
9.66% |
| Earnings before Interest and Taxes (EBIT) |
|
79 |
122 |
166 |
239 |
314 |
394 |
512 |
509 |
588 |
919 |
1,195 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
90 |
152 |
198 |
269 |
351 |
447 |
572 |
557 |
612 |
950 |
1,223 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-96 |
102 |
134 |
211 |
-157 |
408 |
422 |
362 |
380 |
472 |
725 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
159 |
134 |
144 |
148 |
579 |
536 |
536 |
614 |
617 |
682 |
654 |
| Increase / (Decrease) in Invested Capital |
|
150 |
-25 |
10 |
3.31 |
431 |
-43 |
0.00 |
78 |
3.44 |
65 |
-28 |
| Book Value per Share |
|
$3.80 |
$4.76 |
$6.41 |
$8.52 |
$11.21 |
$19.22 |
$18.94 |
$23.87 |
$28.85 |
$35.92 |
$43.89 |
| Tangible Book Value per Share |
|
$2.72 |
$3.77 |
$5.51 |
$7.69 |
$7.35 |
$15.65 |
$15.41 |
$20.51 |
$25.72 |
$32.94 |
$41.03 |
| Total Capital |
|
505 |
653 |
906 |
1,238 |
1,666 |
2,912 |
2,912 |
3,716 |
4,645 |
5,832 |
7,215 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-346 |
-519 |
-762 |
-1,090 |
-1,087 |
-2,376 |
-2,376 |
-3,103 |
-4,028 |
-5,150 |
-6,561 |
| Capital Expenditures (CapEx) |
|
22 |
7.51 |
11 |
9.82 |
4.32 |
8.68 |
14 |
14 |
26 |
21 |
29 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-32 |
-54 |
-56 |
-58 |
-107 |
-110 |
-110 |
-140 |
-203 |
-240 |
-200 |
| Debt-free Net Working Capital (DFNWC) |
|
315 |
465 |
706 |
1,032 |
980 |
2,266 |
2,266 |
2,963 |
3,824 |
4,910 |
6,361 |
| Net Working Capital (NWC) |
|
315 |
465 |
706 |
1,032 |
980 |
2,266 |
2,266 |
2,963 |
3,824 |
4,910 |
6,361 |
| Net Nonoperating Expense (NNE) |
|
-0.02 |
-1.06 |
-7.15 |
-15 |
-26 |
-16 |
-5.69 |
-48 |
-142 |
-177 |
-212 |
| Net Nonoperating Obligations (NNO) |
|
-346 |
-519 |
-762 |
-1,090 |
-1,087 |
-2,376 |
-2,376 |
-3,103 |
-4,028 |
-5,150 |
-6,561 |
| Total Depreciation and Amortization (D&A) |
|
11 |
30 |
32 |
30 |
37 |
53 |
60 |
48 |
24 |
30 |
28 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.41 |
$0.51 |
$1.01 |
$1.59 |
$2.04 |
$0.00 |
$0.00 |
$3.14 |
$3.27 |
$4.41 |
$5.55 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
132.02M |
135.70M |
140.31M |
144.24M |
147.80M |
0.00 |
0.00 |
155.39M |
160.53M |
161.88M |
163.67M |
| Adjusted Diluted Earnings per Share |
|
$0.38 |
$0.47 |
$0.92 |
$1.47 |
$1.90 |
$0.00 |
$0.00 |
$3.00 |
$3.22 |
$4.32 |
$5.44 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
144.98M |
147.58M |
153.68M |
156.12M |
158.30M |
0.00 |
0.00 |
162.44M |
163.49M |
165.23M |
167.00M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
134.15M |
138.70M |
142.39M |
146.43M |
149.26M |
0.00 |
0.00 |
159.81M |
161.32M |
162.70M |
163.33M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
54 |
77 |
144 |
215 |
275 |
364 |
422 |
440 |
384 |
537 |
697 |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Veeva Systems
This table displays calculated financial ratios and metrics derived from Veeva Systems' official financial filings.
| Metric |
|
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
Q4 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
164,381,855.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
164,381,855.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.49 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Net Operating Profit after Tax (NOPAT) |
|
81 |
102 |
109 |
121 |
127 |
139 |
150 |
178 |
148 |
182 |
189 |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
2.35% |
- |
- |
- |
2.58% |
2.87% |
2.23% |
2.58% |
2.62% |
| Earnings before Interest and Taxes (EBIT) |
|
143 |
171 |
183 |
207 |
225 |
242 |
245 |
299 |
265 |
313 |
318 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
148 |
174 |
189 |
213 |
232 |
247 |
258 |
306 |
282 |
312 |
323 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-203 |
-336 |
106 |
325 |
111 |
138 |
85 |
160 |
213 |
217 |
217 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
284 |
437 |
617 |
124 |
300 |
438 |
682 |
143 |
235 |
403 |
654 |
| Increase / (Decrease) in Invested Capital |
|
284 |
437 |
3.44 |
-204 |
16 |
0.93 |
65 |
18 |
-65 |
-35 |
-28 |
| Book Value per Share |
|
$25.92 |
$27.26 |
$28.85 |
$30.31 |
$32.07 |
$33.97 |
$35.92 |
$38.18 |
$40.62 |
$42.95 |
$43.89 |
| Tangible Book Value per Share |
|
$22.72 |
$24.10 |
$25.72 |
$27.22 |
$29.02 |
$30.96 |
$32.94 |
$35.22 |
$37.71 |
$40.07 |
$41.03 |
| Total Capital |
|
4,153 |
4,380 |
4,645 |
4,889 |
5,185 |
5,501 |
5,832 |
6,211 |
6,639 |
7,041 |
7,215 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-3,869 |
-3,942 |
-4,028 |
-4,765 |
-4,885 |
-5,063 |
-5,150 |
-6,068 |
-6,404 |
-6,637 |
-6,561 |
| Capital Expenditures (CapEx) |
|
9.59 |
5.91 |
7.74 |
8.48 |
3.05 |
4.27 |
4.72 |
5.91 |
6.30 |
9.89 |
7.03 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-509 |
-375 |
-203 |
-743 |
-588 |
-473 |
-240 |
-817 |
-664 |
-470 |
-200 |
| Debt-free Net Working Capital (DFNWC) |
|
3,360 |
3,568 |
3,824 |
4,022 |
4,297 |
4,590 |
4,910 |
5,251 |
5,740 |
6,167 |
6,361 |
| Net Working Capital (NWC) |
|
3,360 |
3,568 |
3,824 |
4,022 |
4,297 |
4,590 |
4,910 |
5,251 |
5,740 |
6,167 |
6,361 |
| Net Nonoperating Expense (NNE) |
|
-30 |
-33 |
-38 |
-40 |
-45 |
-47 |
-45 |
-50 |
-52 |
-54 |
-55 |
| Net Nonoperating Obligations (NNO) |
|
-3,869 |
-3,942 |
-4,028 |
-4,765 |
-4,885 |
-5,063 |
-5,150 |
-6,068 |
-6,404 |
-6,637 |
-6,561 |
| Total Depreciation and Amortization (D&A) |
|
4.96 |
3.39 |
6.75 |
6.12 |
6.80 |
4.44 |
13 |
7.31 |
16 |
-0.58 |
5.24 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.70 |
$0.84 |
$0.91 |
$1.00 |
$1.06 |
$1.15 |
$1.20 |
$1.40 |
$1.23 |
$1.44 |
$1.48 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
160.40M |
160.77M |
160.53M |
161.42M |
161.71M |
161.99M |
161.88M |
162.75M |
163.50M |
164.05M |
163.67M |
| Adjusted Diluted Earnings per Share |
|
$0.68 |
$0.83 |
$0.90 |
$0.98 |
$1.04 |
$1.13 |
$1.17 |
$1.37 |
$1.19 |
$1.40 |
$1.48 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
163.28M |
163.76M |
163.49M |
164.39M |
164.56M |
164.98M |
165.23M |
166.23M |
167.69M |
168.94M |
167.00M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
160.66M |
161.02M |
161.32M |
161.65M |
161.93M |
162.35M |
162.70M |
163.41M |
163.91M |
164.38M |
163.33M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
81 |
102 |
109 |
121 |
127 |
139 |
150 |
178 |
148 |
182 |
189 |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Key Financial Trends
Veeva Systems (NYSE: VEEV) has shown a strong revenue growth trajectory with consistently high gross margins over the last four years, alongside solid cash flow generation and a well-capitalized balance sheet. While there is seasonality in cash flow from investing activities due to large holdings in marketable securities, the company has remained profitable and cash-rich, supporting ongoing growth and potential shareholder value.
- Revenue growth with stable gross margins: Operating revenue rose from about $630.6 million in Q4 2024 to $835.9 million in Q4 2026, while total gross profit stayed around 74–75% of revenue, signaling strong pricing power and durable product demand.
- Net income and earnings per share are trending higher: Net income for Q4 2026 reached $244.2 million, up from $195.6 million in Q4 2025, with diluted earnings per share at $1.48, reflecting improving profitability per share as the business scales.
- Robust operating cash flow across quarters: Net cash from continuing operating activities was strong in early 2026 (e.g., about $880.8 million in Q1 2026) and remained positive in subsequent quarters, underscoring healthy cash generation from the core business.
- Solid liquidity and conservative leverage: Cash and equivalents were around $1.66 billion in mid-2026, with total liabilities about $1.05 billion and total equity near $7.0 billion, indicating ample liquidity and a low-debt profile to fund growth and potential returns to shareholders.
- Investing cash flow variability due to securities activity: The company routinely engages in substantial purchases of investments (e.g., hundreds of millions in several quarters) and later securitizes or liquidates some of these holdings, causing fluctuations in net cash from investing activities. This reflects active liquidity management rather than ongoing cash burn.
- R&D intensity remains meaningful: Research and development expense typically runs in the tens to low hundreds of millions and represents a sizable portion of revenue, highlighting ongoing investment in product development and platform enhancements.
- Quarterly cash burn from investing activities: Several quarters show negative net cash from investing activities, as large investments and maturities offset operating cash flow in the short term, contributing to declines in cash balance within those periods.
- Seasonal cash balance fluctuations and negative net changes in cash: In some quarters (notably later 2026 periods), net change in cash and equivalents declined, reflecting timing of investing and financing outflows despite solid earnings.
Bottom line for retail investors: Veeva has demonstrated durable revenue growth and strong margins, with ample cash on hand and a conservative balance sheet. The main near-term considerations are the cash flow cadence related to investing activities and the seasonality in cash at quarter ends. If the company continues to grow revenue while maintaining margins and managing its investment activities, it should remain well-positioned for profitability and potential upside for shareholders.
05/07/26 02:34 AM ETAI Generated. May Contain Errors.