Free Trial

Okta (OKTA) Financials

Okta logo
$118.72 -4.76 (-3.85%)
Closing price 04:00 PM Eastern
Extended Trading
$118.10 -0.63 (-0.53%)
As of 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Okta

Annual Income Statements for Okta

This table shows Okta's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-76 -75 -110 -125 -209 -266 -848 -815 -355 28 235
Consolidated Net Income / (Loss)
-76 -75 -110 -125 -209 -266 -848 -815 -355 28 235
Net Income / (Loss) Continuing Operations
-76 -75 -110 -125 -209 -266 -848 -815 -355 28 235
Total Pre-Tax Income
-76 -75 -110 -126 -210 -266 -850 -801 -337 46 255
Total Operating Income
-76 -75 -112 -120 -186 -204 -768 -812 -516 -74 149
Total Gross Profit
50 105 176 286 427 617 904 1,312 1,682 1,992 2,258
Total Revenue
86 161 257 399 586 835 1,300 1,858 2,263 2,610 2,919
Operating Revenue
86 161 257 399 586 835 1,300 1,858 2,263 2,610 2,919
Total Cost of Revenue
36 56 81 113 159 218 396 546 581 618 661
Operating Cost of Revenue
36 56 81 113 159 218 396 546 581 618 661
Total Operating Expenses
126 180 288 405 613 821 1,672 2,124 2,198 2,066 2,109
Selling, General & Admin Expense
19 30 52 75 113 171 432 409 450 448 448
Marketing Expense
78 111 165 228 340 427 771 1,066 1,036 965 1,018
Research & Development Expense
29 39 71 102 159 223 469 620 656 642 639
Restructuring Charge
- - - - - 0.00 0.00 29 56 11 4.00
Total Other Income / (Expense), net
-0.02 0.04 1.68 -5.89 -25 -62 -82 11 179 120 106
Interest Expense
- 0.00 0.00 15 42 75 91 11 -98 -14 4.00
Other Income / (Expense), net
-0.02 0.04 1.68 9.18 17 13 9.00 22 81 106 110
Income Tax Expense
0.30 0.43 -0.32 -0.02 -1.42 0.00 -2.00 14 18 18 20
Basic Earnings per Share
($4.28) ($3.94) ($1.32) ($1.17) ($1.78) ($2.09) ($5.73) ($5.16) ($2.17) $0.16 $1.33
Weighted Average Basic Shares Outstanding
17.82M 19.04M 83.00M 107.50M 117.22M 127.21M 148.04M 158.02M 163.63M 169.57M 175.88M
Diluted Earnings per Share
($4.28) ($3.94) ($1.32) ($1.17) ($1.78) ($2.09) ($5.73) ($5.16) ($2.17) $0.06 $1.31
Weighted Average Diluted Shares Outstanding
17.82M 19.04M 83.00M 107.50M 117.22M 127.21M 148.04M 158.02M 163.63M 175.09M 179.29M
Weighted Average Basic & Diluted Shares Outstanding
17.82M 19.04M 83.00M 107.50M 117.22M 127.21M 156.70M 161.29M 167.40M 173.60M 176.89M

Quarterly Income Statements for Okta

This table shows Okta's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-81 -44 -40 29 16 23 62 67 43 63 74
Consolidated Net Income / (Loss)
-81 -44 -40 29 16 23 62 67 43 63 74
Net Income / (Loss) Continuing Operations
-81 -44 -40 29 16 23 62 67 43 63 74
Total Pre-Tax Income
-74 -44 -22 12 25 31 68 67 50 70 78
Total Operating Income
-111 -83 -47 -19 -16 8.00 39 41 23 46 56
Total Gross Profit
439 460 469 491 508 524 533 560 572 593 595
Total Revenue
584 605 617 646 665 682 688 728 742 761 765
Operating Revenue
584 605 617 646 665 682 688 728 742 761 765
Total Cost of Revenue
145 145 148 155 157 158 155 168 170 168 170
Operating Cost of Revenue
145 145 148 155 157 158 155 168 170 168 170
Total Operating Expenses
550 543 516 510 524 516 494 519 549 547 539
Selling, General & Admin Expense
111 110 117 108 110 113 103 113 118 114 98
Marketing Expense
270 249 236 238 256 235 237 246 271 264 278
Research & Development Expense
165 156 163 164 158 157 154 160 160 165 163
Total Other Income / (Expense), net
37 39 25 31 41 23 29 26 27 24 22
Interest Expense
-16 -14 2.00 -2.00 -15 1.00 1.00 1.00 1.00 1.00 1.00
Other Income / (Expense), net
21 25 27 29 26 24 30 27 28 25 23
Income Tax Expense
7.00 - 18 -17 9.00 8.00 6.00 0.00 7.00 7.00 4.00
Basic Earnings per Share
($0.49) ($0.26) ($0.24) $0.18 $0.09 $0.13 $0.36 $0.38 $0.24 $0.35 $0.42
Weighted Average Basic Shares Outstanding
164.38M 163.63M 167.47M 168.61M 170.22M 169.57M 174.17M 175.46M 176.52M 175.88M 176.13M
Diluted Earnings per Share
($0.49) ($0.26) ($0.24) $0.15 $0.00 $0.15 $0.35 $0.37 $0.24 $0.35 $0.42
Weighted Average Diluted Shares Outstanding
164.38M 163.63M 167.47M 174.44M 170.67M 175.09M 181.75M 180.97M 178.40M 179.29M 177.70M
Weighted Average Basic & Diluted Shares Outstanding
165.35M 167.40M 168.23M 169.86M 171.35M 173.60M 175.07M 176.29M 177.23M 176.89M 173.81M

Annual Cash Flow Statements for Okta

This table details how cash moves in and out of Okta's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
Net Change in Cash & Equivalents
36 -35 113 176 221 -83 -176 -2.00 71 73 449
Net Cash From Operating Activities
-42 -42 -25 15 56 128 104 86 512 750 884
Net Cash From Continuing Operating Activities
-42 -42 -25 15 56 128 104 86 512 750 884
Net Income / (Loss) Continuing Operations
-76 -75 -110 -125 -209 -266 -848 -815 -355 28 235
Consolidated Net Income / (Loss)
-76 -75 -110 -125 -209 -266 -848 -815 -355 28 235
Depreciation Expense
2.89 4.57 7.00 8.00 18 37 108 114 99 98 96
Amortization Expense
8.44 10 15 35 54 108 143 84 104 130 161
Non-Cash Adjustments To Reconcile Net Income
11 18 53 89 146 214 566 696 588 532 540
Changes in Operating Assets and Liabilities, net
13 0.09 9.34 8.97 46 35 135 7.00 76 -38 -148
Net Cash From Investing Activities
1.16 6.97 -100 -197 -688 -1,305 -367 -130 441 -314 271
Net Cash From Continuing Investing Activities
1.16 6.97 -100 -197 -688 -1,305 -367 -130 441 -314 271
Purchase of Property, Plant & Equipment
-4.09 -6.25 -12 -23 -19 -17 -17 -21 -23 -20 -21
Acquisitions
-2.61 -5.49 0.00 -16 -53 0.00 -215 -6.00 -23 -56 -56
Purchase of Investments
-46 0.00 -129 -631 -999 -2,029 -1,847 -1,411 -1,709 -1,812 -1,505
Sale and/or Maturity of Investments
54 19 41 472 384 741 1,712 1,308 2,196 1,574 1,853
Net Cash From Financing Activities
77 0.46 237 358 853 1,092 89 48 -883 -359 -720
Net Cash From Continuing Financing Activities
77 0.46 237 358 853 1,092 89 48 -883 -359 -720
Repayment of Debt
-0.21 -0.40 -0.52 -0.21 -225 -175 0.00 0.00 -937 -280 -510
Repurchase of Common Equity
0.00 -1.58 -4.04 0.00 -359 - 0.00 0.00 -7.00 0.00 -73
Issuance of Common Equity
0.00 0.00 208 66 19 26 36 31 46 42 41
Other Financing Activities, net
3.63 2.44 34 -43 377 106 53 17 15 -121 -178
Other Net Changes in Cash
-0.04 -0.12 0.49 - -0.21 - -2.00 -6.00 1.00 -4.00 14

Quarterly Cash Flow Statements for Okta

This table details how cash moves in and out of Okta's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
Net Change in Cash & Equivalents
40 -66 -13 193 -204 97 85 384 -233 213 -96
Net Cash From Operating Activities
156 174 219 86 159 286 241 167 218 258 277
Net Cash From Continuing Operating Activities
156 174 219 86 159 286 241 167 218 258 277
Net Income / (Loss) Continuing Operations
-81 -44 -40 29 16 23 62 67 43 63 74
Consolidated Net Income / (Loss)
-81 -44 -40 29 16 23 62 67 43 63 74
Depreciation Expense
21 20 25 21 22 24 24 24 24 24 25
Amortization Expense
27 28 30 32 33 35 36 40 41 44 45
Non-Cash Adjustments To Reconcile Net Income
154 148 146 145 118 129 126 145 134 135 117
Changes in Operating Assets and Liabilities, net
35 22 58 -141 -30 75 -7.00 -109 -24 -8.00 16
Net Cash From Investing Activities
20 -133 -194 156 -99 -177 -120 238 105 48 -78
Net Cash From Continuing Investing Activities
20 -133 -194 156 -99 -177 -120 238 105 48 -78
Purchase of Property, Plant & Equipment
-6.00 -8.00 -5.00 -8.00 -5.00 -2.00 -3.00 -5.00 -7.00 -6.00 -6.00
Acquisitions
-1.00 - -56 - - - -3.00 - -53 - 0.00
Purchase of Investments
-574 -558 -459 -320 -474 -559 -521 -199 -336 -449 -660
Sale and/or Maturity of Investments
601 433 326 484 380 384 407 442 501 503 588
Net Cash From Financing Activities
-133 -109 -37 -50 -265 -7.00 -45 -22 -555 -98 -293
Net Cash From Continuing Financing Activities
-133 -109 -37 -50 -265 -7.00 -45 -22 -555 -98 -293
Repurchase of Common Equity
-3.00 - - - - - 0.00 - - - -248
Other Financing Activities, net
2.00 5.00 -37 -34 -25 -25 -45 -45 -45 -43 -45
Effect of Exchange Rate Changes
- - -1.00 - - - - - - - -2.00

Annual Balance Sheets for Okta

This table presents Okta's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
Total Assets
131 399 984 1,955 3,299 9,206 9,307 8,989 9,437 9,710
Total Current Assets
93 317 708 1,600 2,879 3,041 3,229 2,980 3,416 3,644
Cash & Equivalents
23 128 298 520 435 260 264 334 409 858
Short-Term Investments
14 102 265 883 2,122 2,242 2,316 1,868 2,114 1,695
Accounts Receivable
35 52 92 130 195 398 481 559 621 687
Prepaid Expenses
7.03 18 28 33 82 66 76 106 132 233
Other Current Assets
14 18 24 34 46 75 92 113 140 171
Plant, Property, & Equipment, net
11 13 53 54 63 65 59 48 43 38
Total Noncurrent Assets
27 69 223 302 357 6,100 6,019 5,961 5,978 6,028
Goodwill
2.63 6.28 18 48 48 5,401 5,400 5,406 5,448 5,487
Intangible Assets
9.16 12 14 33 27 317 241 182 138 91
Other Noncurrent Operating Assets
15 51 191 222 282 382 378 373 392 450
Total Liabilities & Shareholders' Equity
131 399 984 1,955 3,299 9,206 9,307 8,989 9,437 9,710
Total Liabilities
146 200 732 1,550 2,605 3,284 3,841 3,101 3,032 2,711
Total Current Liabilities
134 188 573 547 1,546 1,243 1,465 1,782 2,523 2,554
Short-Term Debt
- 0.00 272 101 909 16 - 0.00 509 350
Accounts Payable
9.39 9.57 2.43 3.84 8.56 20 12 12 13 12
Current Deferred Revenue
108 160 - 365 503 973 1,242 1,488 1,691 1,875
Current Employee Benefit Liabilities
8.73 12 20 40 72 144 99 167 207 213
Other Current Liabilities
8.36 6.19 279 37 54 90 112 115 103 104
Total Noncurrent Liabilities
12 12 159 1,003 1,059 2,041 2,376 1,319 509 157
Noncurrent Deferred Revenue
5.71 4.96 8.77 6.21 11 23 18 23 27 30
Other Noncurrent Operating Liabilities
6.08 7.02 150 160 191 202 165 142 133 127
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-244 199 252 405 694 5,922 5,466 5,888 6,405 6,999
Total Preferred & Common Equity
-244 199 252 405 694 5,922 5,466 5,888 6,405 6,999
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-244 199 252 405 694 5,922 5,466 5,888 6,405 6,999
Common Stock
44 566 745 1,106 1,656 7,750 7,974 8,724 9,219 9,553
Retained Earnings
-288 -367 -492 -701 -967 -1,816 -2,475 -2,830 -2,802 -2,567
Accumulated Other Comprehensive Income / (Loss)
-0.17 0.39 -0.32 0.89 5.39 -12 -33 -6.00 -12 13

Quarterly Balance Sheets for Okta

This table presents Okta's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026 Q1 2027
Period end date 10/31/2022 4/30/2023 7/31/2023 10/31/2023 4/30/2024 7/31/2024 10/31/2024 4/30/2025 7/31/2025 10/31/2025 4/30/2026
Total Assets
9,094 8,900 8,713 8,740 8,955 9,067 9,010 9,365 9,550 9,229 9,347
Total Current Assets
3,007 2,843 2,686 2,727 2,917 3,038 3,003 3,365 3,566 3,201 3,306
Cash & Equivalents
250 125 356 400 322 515 310 494 876 645 762
Short-Term Investments
2,224 2,245 1,750 1,730 1,998 1,843 1,938 2,231 1,982 1,818 1,827
Accounts Receivable
381 290 388 418 307 377 463 345 417 463 386
Prepaid Expenses
69 88 91 75 173 181 165 150 141 120 161
Other Current Assets
84 95 101 104 117 122 127 145 150 155 170
Plant, Property, & Equipment, net
61 54 49 50 47 47 46 41 39 40 35
Total Noncurrent Assets
6,026 6,003 5,978 5,963 5,991 5,982 5,961 5,959 5,945 5,988 6,006
Goodwill
5,400 5,406 5,406 5,406 5,448 5,448 5,448 5,448 5,448 5,487 5,487
Intangible Assets
262 227 211 197 184 168 151 120 104 106 78
Other Noncurrent Operating Assets
364 370 361 360 359 366 362 391 393 395 441
Total Liabilities & Shareholders' Equity
9,094 8,900 8,713 8,740 8,955 9,067 9,010 9,365 9,550 9,229 9,347
Total Liabilities
3,686 3,366 3,073 3,010 3,002 2,934 2,745 2,798 2,796 2,336 2,448
Total Current Liabilities
1,309 1,362 1,456 1,543 1,686 1,660 2,234 2,296 2,647 2,184 2,312
Short-Term Debt
5.22 - - - - - 509 509 859 350 350
Accounts Payable
49 10 13 11 12 11 12 12 12 13 14
Current Deferred Revenue
1,045 1,173 1,225 1,256 1,391 1,394 1,415 1,562 1,550 1,557 1,729
Current Employee Benefit Liabilities
110 88 123 168 117 113 147 117 136 173 120
Other Current Liabilities
100 91 95 108 166 142 151 96 90 91 99
Total Noncurrent Liabilities
2,377 2,004 1,617 1,467 1,316 1,274 511 502 149 152 136
Noncurrent Deferred Revenue
18 14 17 18 19 21 25 20 24 29 23
Other Noncurrent Operating Liabilities
167 159 149 147 142 140 137 133 125 123 113
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5,408 5,534 5,640 5,730 5,953 6,133 6,265 6,567 6,754 6,893 6,899
Total Preferred & Common Equity
5,408 5,534 5,640 5,730 5,953 6,133 6,265 6,567 6,754 6,893 6,899
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
5,408 5,534 5,640 5,730 5,953 6,133 6,265 6,567 6,754 6,893 6,899
Common Stock
7,786 8,148 8,359 8,534 8,840 8,981 9,093 9,302 9,426 9,519 9,383
Retained Earnings
-2,322 -2,594 -2,705 -2,786 -2,870 -2,841 -2,825 -2,740 -2,673 -2,630 -2,493
Accumulated Other Comprehensive Income / (Loss)
-56 -20 -14 -18 -17 -7.00 -3.00 5.00 1.00 4.00 9.00

Annual Metrics And Ratios for Okta

This table displays calculated financial ratios and metrics derived from Okta's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
DEI Shares Outstanding
- - - - - - - - - - 177,230,221.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 177,230,221.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 1.33
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
-53 -52 -78 -84 -130 -143 -538 -568 -361 -45 137
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -7.42% -5.13% -0.62% 1.87%
Earnings before Interest and Taxes (EBIT)
-76 -75 -110 -110 -169 -191 -759 -790 -435 32 259
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-65 -60 -88 -67 -96 -46 -508 -592 -247 250 516
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 1.05 -101 -74 -110 -107 -5,886 -395 -122 55 81
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 -53 -30 -40 -60 -96 5,252 5,079 4,840 4,740 4,796
Increase / (Decrease) in Invested Capital
0.00 -53 23 -9.39 -20 -36 5,348 -173 -239 -100 56
Book Value per Share
$0.00 ($12.80) $1.96 $2.29 $3.34 $5.36 $38.07 $34.12 $35.61 $37.38 $39.49
Tangible Book Value per Share
$0.00 ($13.41) $1.78 $2.00 $2.68 $4.78 $1.31 ($1.09) $1.81 $4.78 $8.02
Total Capital
0.00 -16 199 524 1,343 2,460 7,754 7,659 7,042 7,263 7,349
Total Debt
0.00 0.00 0.00 272 938 1,766 1,832 2,193 1,154 858 350
Total Long-Term Debt
0.00 0.00 0.00 0.00 837 857 1,816 2,193 1,154 349 0.00
Net Debt
0.00 -38 -230 -292 -465 -790 -670 -387 -1,048 -1,665 -2,203
Capital Expenditures (CapEx)
4.09 6.25 12 22 19 17 17 21 23 20 21
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -79 -100 -157 -250 -315 -688 -816 -1,004 -1,121 -1,113
Debt-free Net Working Capital (DFNWC)
0.00 -42 130 407 1,153 2,242 1,814 1,764 1,198 1,402 1,440
Net Working Capital (NWC)
0.00 -42 130 135 1,053 1,333 1,798 1,764 1,198 893 1,090
Net Nonoperating Expense (NNE)
23 23 32 42 79 123 310 247 -6.20 -73 -98
Net Nonoperating Obligations (NNO)
0.00 -38 -230 -292 -465 -790 -670 -387 -1,048 -1,665 -2,203
Total Depreciation and Amortization (D&A)
11 15 22 43 72 145 251 198 188 218 257
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($4.28) ($4.39) ($1.38) ($1.17) ($1.78) ($2.09) ($5.73) ($5.16) ($2.17) $0.16 $1.33
Adjusted Weighted Average Basic Shares Outstanding
17.82M 19.04M 104.66M 112.23M 122.77M 131.21M 148.04M 158.02M 163.63M 169.57M 175.88M
Adjusted Diluted Earnings per Share
($4.28) ($4.39) ($1.38) ($1.17) ($1.78) ($2.09) ($5.73) ($5.16) ($2.17) $0.06 $1.31
Adjusted Weighted Average Diluted Shares Outstanding
17.82M 19.04M 104.66M 112.23M 122.77M 131.21M 148.04M 158.02M 163.63M 175.09M 179.29M
Adjusted Basic & Diluted Earnings per Share
($4.28) ($4.39) ($1.38) ($1.17) ($1.78) ($2.09) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
17.82M 19.04M 83.00M 107.50M 117.22M 127.21M 156.70M 161.29M 167.40M 173.60M 176.89M
Normalized Net Operating Profit after Tax (NOPAT)
-53 -52 -78 -84 -130 -143 -538 -548 -322 -38 141
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Okta

This table displays calculated financial ratios and metrics derived from Okta's official financial filings.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
DEI Shares Outstanding
- - - - - - - - - 177,230,221.00 176,887,932.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 177,230,221.00 176,887,932.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.36 0.42
Growth Metrics
- - - - - - - - - - -
Revenue Growth
21.41% 18.63% 19.11% 16.19% 13.87% 12.73% 11.51% 12.69% 11.58% - 11.19%
EBITDA Growth
72.00% 90.29% 132.63% 163.00% 254.76% 1,010.00% 268.57% 97.01% 75.76% - 15.50%
EBIT Growth
55.45% 60.54% 86.01% 106.94% 111.11% 155.17% 445.00% 580.00% 410.00% - 14.49%
NOPAT Growth
46.38% 47.13% 70.63% 59.51% 86.82% 110.22% 208.08% 189.29% 293.16% - 49.41%
Net Income Growth
61.24% 71.24% 66.39% 126.13% 119.75% 152.27% 255.00% 131.03% 168.75% - 19.35%
EPS Growth
62.88% 72.34% 67.57% 122.06% 100.00% 157.69% 245.83% 146.67% 0.00% - 20.00%
Operating Cash Flow Growth
1,460.00% 128.95% 69.77% 62.26% 1.92% 64.37% 10.05% 94.19% 37.11% - 14.94%
Free Cash Flow Firm Growth
317.30% 186.69% 140.34% -29.98% -88.94% -41.44% -29.03% 240.62% 584.84% - -24.63%
Invested Capital Growth
-4.47% -4.71% -4.14% -1.95% -0.55% -2.07% -1.84% -2.72% -1.95% - -0.85%
Revenue Q/Q Growth
5.04% 3.60% 1.98% 4.70% 2.94% 2.56% 0.88% 5.81% 1.92% - 0.53%
EBITDA Q/Q Growth
58.00% 76.19% 410.00% 103.23% 3.17% 40.00% 41.76% 2.33% -12.12% - 7.19%
EBIT Q/Q Growth
37.50% 35.56% 65.52% 150.00% 0.00% 220.00% 115.63% -1.45% -25.00% - 11.27%
NOPAT Q/Q Growth
31.48% 25.23% 43.37% -39.56% 77.70% 157.96% 499.09% 15.30% -51.76% - 28.33%
Net Income Q/Q Growth
27.03% 45.68% 9.09% 172.50% -44.83% 43.75% 169.57% 8.06% -35.82% - 17.46%
EPS Q/Q Growth
27.94% 46.94% 7.69% 162.50% -100.00% 0.00% 133.33% 5.71% -35.14% - 20.00%
Operating Cash Flow Q/Q Growth
194.34% 11.54% 25.86% -60.73% 84.88% 79.87% -15.73% -30.71% 30.54% - 7.36%
Free Cash Flow Firm Q/Q Growth
107.68% 19.39% -3.76% -70.66% -67.19% 532.07% 16.64% 40.82% -34.03% - 737.86%
Invested Capital Q/Q Growth
-1.67% -1.26% -1.07% 2.09% -0.27% -2.77% -0.84% 1.17% 0.53% - -2.84%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
75.17% 76.03% 76.01% 76.01% 76.39% 76.83% 77.47% 76.92% 77.09% - 77.78%
EBITDA Margin
-7.19% -1.65% 5.02% 9.75% 9.77% 13.34% 18.75% 18.13% 15.63% - 19.48%
Operating Margin
-19.01% -13.72% -7.62% -2.94% -2.41% 1.17% 5.67% 5.63% 3.10% - 7.32%
EBIT Margin
-15.41% -9.59% -3.24% 1.55% 1.50% 4.69% 10.03% 9.34% 6.87% - 10.33%
Profit (Net Income) Margin
-13.87% -7.27% -6.48% 4.49% 2.41% 3.37% 9.01% 9.20% 5.80% - 9.67%
Tax Burden Percent
109.46% 100.00% 181.82% 241.67% 64.00% 74.19% 91.18% 100.00% 86.00% - 94.87%
Interest Burden Percent
82.22% 75.86% 110.00% 120.00% 250.00% 96.88% 98.55% 98.53% 98.04% - 98.73%
Effective Tax Rate
0.00% 0.00% 0.00% -141.67% 36.00% 25.81% 8.82% 0.00% 14.00% - 5.13%
Return on Invested Capital (ROIC)
-5.75% -4.38% -2.57% -3.53% -0.80% 0.47% 2.92% 3.23% 1.57% - 4.45%
ROIC Less NNEP Spread (ROIC-NNEP)
-5.15% -6.35% -1.74% -11.42% -3.16% -0.78% 1.18% 1.62% 0.24% - 3.43%
Return on Net Nonoperating Assets (RNNOA)
0.51% 0.80% 0.26% 1.84% 0.59% 0.17% -0.29% -0.41% -0.06% - -1.05%
Return on Equity (ROE)
-5.24% -3.58% -2.32% -1.69% -0.21% 0.65% 2.64% 2.82% 1.50% - 3.40%
Cash Return on Invested Capital (CROIC)
-3.66% -2.46% -1.54% -1.72% -1.81% 1.15% 2.10% 4.07% 4.04% - 4.16%
Operating Return on Assets (OROA)
-3.75% -2.37% -0.86% 0.43% 0.43% 1.33% 2.94% 2.77% 2.14% - 3.31%
Return on Assets (ROA)
-3.37% -1.80% -1.72% 1.24% 0.69% 0.96% 2.64% 2.73% 1.80% - 3.10%
Return on Common Equity (ROCE)
-5.24% -3.58% -2.32% -1.69% -0.21% 0.65% 2.64% 2.82% 1.50% - 3.40%
Return on Equity Simple (ROE_SIMPLE)
-8.10% 0.00% -4.64% -2.22% -0.62% 0.00% 1.98% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
-78 -58 -33 -46 -10 5.94 36 41 20 41 53
NOPAT Margin
-13.30% -9.60% -5.33% -7.11% -1.54% 0.87% 5.17% 5.63% 2.67% - 6.94%
Net Nonoperating Expense Percent (NNEP)
-0.60% 1.97% -0.83% 7.89% 2.37% 1.26% 1.74% 1.60% 1.33% - 1.02%
Return On Investment Capital (ROIC_SIMPLE)
- -0.83% - - - 0.08% 0.48% 0.54% 0.27% 0.56% 0.73%
Cost of Revenue to Revenue
24.83% 23.97% 23.99% 23.99% 23.61% 23.17% 22.53% 23.08% 22.91% - 22.22%
SG&A Expenses to Revenue
19.01% 18.18% 18.96% 16.72% 16.54% 16.57% 14.97% 15.52% 15.90% - 12.81%
R&D to Revenue
28.25% 25.79% 26.42% 25.39% 23.76% 23.02% 22.38% 21.98% 21.56% - 21.31%
Operating Expenses to Revenue
94.18% 89.75% 83.63% 78.95% 78.80% 75.66% 71.80% 71.29% 73.99% - 70.46%
Earnings before Interest and Taxes (EBIT)
-90 -58 -20 10 10 32 69 68 51 71 79
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-42 -10 31 63 65 91 129 132 116 139 149
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.93 2.32 2.61 2.58 1.95 2.52 2.97 2.54 2.34 - 1.89
Price to Tangible Book Value (P/TBV)
87.08 45.55 48.49 30.57 18.34 19.71 19.49 14.24 12.41 - 9.77
Price to Revenue (P/Rev)
5.10 6.04 6.59 6.45 4.82 6.19 7.26 6.20 5.68 - 4.35
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 576.61 149.78 101.92 82.75 - 52.74
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.17% 0.67% 0.98% 1.21% - 1.90%
Enterprise Value to Invested Capital (EV/IC)
2.09 2.61 3.01 2.98 2.22 3.05 3.75 3.18 2.93 - 2.32
Enterprise Value to Revenue (EV/Rev)
4.72 5.58 6.10 5.94 4.27 5.55 6.57 5.47 4.94 - 3.60
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 323.52 71.19 57.92 51.18 36.98 30.55 - 20.13
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 452.50 145.49 84.49 63.74 - 40.11
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 1,534.74 238.80 139.93 - 69.73
Enterprise Value to Operating Cash Flow (EV/OCF)
24.71 24.64 23.92 22.93 16.96 19.31 22.80 17.73 15.38 - 11.73
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 263.48 176.98 77.03 71.83 - 55.41
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.23 0.20 0.19 0.18 0.14 0.13 0.13 0.13 0.05 - 0.05
Long-Term Debt to Equity
0.23 0.20 0.19 0.18 0.06 0.05 0.05 0.00 0.00 - 0.00
Financial Leverage
-0.10 -0.13 -0.15 -0.16 -0.18 -0.22 -0.24 -0.25 -0.27 - -0.30
Leverage Ratio
1.60 1.61 1.55 1.51 1.48 1.50 1.46 1.44 1.39 - 1.39
Compound Leverage Factor
1.32 1.22 1.71 1.81 3.70 1.45 1.44 1.42 1.36 - 1.37
Debt to Total Capital
18.52% 16.39% 16.25% 15.36% 12.05% 11.81% 11.56% 11.28% 4.83% - 4.83%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 7.15% 7.01% 6.86% 11.28% 4.83% - 4.83%
Long-Term Debt to Total Capital
18.52% 16.39% 16.25% 15.36% 4.90% 4.81% 4.70% 0.00% 0.00% - 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
81.48% 83.61% 83.75% 84.64% 87.95% 88.19% 88.44% 88.72% 95.17% - 95.17%
Debt to EBITDA
-3.90 -4.67 -9.79 24.73 5.64 3.43 2.49 2.10 0.76 - 0.65
Net Debt to EBITDA
2.48 4.24 9.87 -27.67 -9.14 -6.66 -5.43 -4.89 -4.60 - -4.18
Long-Term Debt to EBITDA
-3.90 -4.67 -9.79 24.73 2.30 1.40 1.01 0.00 0.00 - 0.00
Debt to NOPAT
-3.15 -3.19 -4.09 -6.12 -7.43 -19.05 74.80 13.56 3.49 - 2.26
Net Debt to NOPAT
2.00 2.90 4.13 6.84 12.03 36.96 -162.76 -31.56 -21.09 - -14.47
Long-Term Debt to NOPAT
-3.15 -3.19 -4.09 -6.12 -3.02 -7.75 30.43 0.00 0.00 - 0.00
Altman Z-Score
2.13 2.59 3.08 3.25 2.62 3.18 4.21 3.71 4.20 - 3.30
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.77 1.67 1.73 1.83 1.34 1.35 1.47 1.35 1.47 - 1.43
Quick Ratio
1.65 1.55 1.56 1.65 1.21 1.25 1.34 1.24 1.34 - 1.29
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
152 181 174 51 17 106 124 174 115 -15 93
Operating Cash Flow to CapEx
2,600.00% 2,175.00% 4,380.00% 1,075.00% 3,180.00% 14,300.00% 8,033.33% 3,340.00% 3,114.29% - 4,616.67%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 87.05 0.00 0.00 105.94 123.56 174.00 114.78 - 93.13
Operating Cash Flow to Interest Expense
0.00 0.00 109.50 0.00 0.00 286.00 241.00 167.00 218.00 - 277.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 107.00 0.00 0.00 284.00 238.00 162.00 211.00 - 271.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.24 0.25 0.26 0.28 0.29 0.28 0.29 0.30 0.31 - 0.32
Accounts Receivable Turnover
5.43 4.35 7.91 6.41 5.75 4.42 8.22 6.96 6.13 - 8.20
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Fixed Asset Turnover
39.10 42.30 46.77 51.08 52.77 57.36 60.93 64.26 66.05 - 78.84
Accounts Payable Turnover
19.13 48.42 53.36 49.42 52.61 49.44 52.08 55.48 52.08 - 52.00
Days Sales Outstanding (DSO)
67.24 83.87 46.13 56.94 63.48 82.51 44.38 52.44 59.51 - 44.53
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Days Payable Outstanding (DPO)
19.08 7.54 6.84 7.39 6.94 7.38 7.01 6.58 7.01 - 7.02
Cash Conversion Cycle (CCC)
48.16 76.33 39.29 49.55 56.54 75.13 37.37 45.87 52.50 - 37.51
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,902 4,840 4,788 4,888 4,875 4,740 4,700 4,755 4,780 4,796 4,660
Invested Capital Turnover
0.43 0.46 0.48 0.50 0.52 0.54 0.57 0.57 0.59 - 0.64
Increase / (Decrease) in Invested Capital
-229 -239 -207 -97 -27 -100 -88 -133 -95 56 -40
Enterprise Value (EV)
10,231 12,618 14,400 14,558 10,821 14,480 17,604 15,123 14,022 - 10,789
Market Capitalization
11,059 13,666 15,565 15,803 12,211 16,145 19,471 17,122 16,135 - 13,028
Book Value per Share
$34.93 $35.61 $35.56 $36.46 $36.88 $37.38 $37.83 $38.58 $39.10 $39.49 $39.00
Tangible Book Value per Share
$0.77 $1.81 $1.92 $3.07 $3.92 $4.78 $5.75 $6.87 $7.37 $8.02 $7.54
Total Capital
7,032 7,042 7,108 7,246 7,123 7,263 7,425 7,613 7,243 7,349 7,249
Total Debt
1,302 1,154 1,155 1,113 858 858 858 859 350 350 350
Total Long-Term Debt
1,302 1,154 1,155 1,113 349 349 349 0.00 0.00 0.00 0.00
Net Debt
-828 -1,048 -1,165 -1,245 -1,390 -1,665 -1,867 -1,999 -2,113 -2,203 -2,239
Capital Expenditures (CapEx)
6.00 8.00 5.00 8.00 5.00 2.00 3.00 5.00 7.00 6.00 6.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-946 -1,004 -1,089 -980 -970 -1,121 -1,147 -1,080 -1,096 -1,113 -1,245
Debt-free Net Working Capital (DFNWC)
1,184 1,198 1,231 1,378 1,278 1,402 1,578 1,778 1,367 1,440 1,344
Net Working Capital (NWC)
1,184 1,198 1,231 1,378 769 893 1,069 919 1,017 1,090 994
Net Nonoperating Expense (NNE)
3.30 -14 7.10 -75 -26 -17 -26 -26 -23 -22 -21
Net Nonoperating Obligations (NNO)
-828 -1,048 -1,165 -1,245 -1,390 -1,665 -1,867 -1,999 -2,113 -2,203 -2,239
Total Depreciation and Amortization (D&A)
48 48 51 53 55 59 60 64 65 68 70
Debt-free, Cash-free Net Working Capital to Revenue
-43.63% -44.37% -46.11% -39.97% -38.29% -42.95% -42.78% -39.09% -38.59% - -41.56%
Debt-free Net Working Capital to Revenue
54.61% 52.94% 52.12% 56.20% 50.45% 53.72% 58.86% 64.35% 48.13% - 44.86%
Net Working Capital to Revenue
54.61% 52.94% 52.12% 56.20% 30.36% 34.21% 39.87% 33.26% 35.81% - 33.18%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.49) ($0.26) ($0.24) $0.18 $0.09 $0.13 $0.36 $0.38 $0.24 $0.35 $0.42
Adjusted Weighted Average Basic Shares Outstanding
164.38M 163.63M 167.47M 168.61M 170.22M 169.57M 174.17M 175.46M 176.52M 175.88M 176.13M
Adjusted Diluted Earnings per Share
($0.49) ($0.26) ($0.24) $0.15 $0.00 $0.15 $0.35 $0.37 $0.24 $0.35 $0.42
Adjusted Weighted Average Diluted Shares Outstanding
164.38M 163.63M 167.47M 174.44M 170.67M 175.09M 181.75M 180.97M 178.40M 179.29M 177.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
165.35M 167.40M 168.23M 169.86M 171.35M 173.60M 175.07M 176.29M 177.23M 176.89M 173.81M
Normalized Net Operating Profit after Tax (NOPAT)
-75 -39 -33 -13 -10 14 36 29 20 41 53
Normalized NOPAT Margin
-12.83% -6.36% -5.33% -2.06% -1.54% 2.07% 5.17% 3.94% 2.67% - 6.94%
Pre Tax Income Margin
-12.67% -7.27% -3.57% 1.86% 3.76% 4.55% 9.88% 9.20% 6.74% - 10.20%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 -10.00 0.00 0.00 32.00 69.00 68.00 51.00 - 79.00
NOPAT to Interest Expense
0.00 0.00 -16.45 0.00 0.00 5.94 35.56 41.00 19.78 - 53.13
EBIT Less CapEx to Interest Expense
0.00 0.00 -12.50 0.00 0.00 30.00 66.00 63.00 44.00 - 73.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 -18.95 0.00 0.00 3.94 32.56 36.00 12.78 - 47.13
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Augmented Payout Ratio
-1.51% -1.97% 0.00% -2.21% 0.00% 0.00% 0.00% 0.00% 0.00% - 129.96%

Financials Breakdown Chart

Key Financial Trends

Okta (NASDAQ: OKTA) has shown a generally improving revenue trajectory and improving profitability in the 2024–2026 window, with multiple quarters in 2026 delivering positive net income and solid cash flow from operations. Below are the top trends and insights a retail investor might consider, based on the latest four years of quarterly statements.

  • Revenue trend: Total revenue has risen from about $605 million in Q4 2024 to $761 million in Q4 2026, indicating sustained top-line growth over the period.
  • Stable and strong gross margins: Gross margin has remained in the high 70s% range across recent quarters (e.g., Q4 2026 gross profit of $593M on $761M revenue, ~78% gross margin; similar levels in prior quarters).
  • Positive quarterly net income in 2026: Net income from continuing operations was positive across several 2026 quarters (e.g., Q1 2026 around $62M, Q2 2026 around $67M, Q3 2026 around $43M, Q4 2026 around $63M), marking a shift toward profitability in the most recent year.
  • Robust cash flow from operations: Net cash from continuing operating activities has been strong in 2026 (e.g., Q4 2026 about $258M; Q3 2026 about $218M; Q2 2026 about $167M; Q1 2026 about $241M), supporting liquidity.
  • Solid liquidity and equity base: Total common equity has been in the multi-billions (roughly around $6.5–6.9B by mid-2026), and cash balances at times have shown meaningful levels (e.g., cash & equivalents around hundreds of millions to over $0.6B in some quarters, with total current assets around $3.2B in Q3 2026), indicating a strong balance sheet cushion.
  • Operating expense burden remains high: SGA, marketing, and R&D together run well north of $500M in recent quarters (e.g., Q4 2026: SGA $114M, Marketing $264M, R&D $165M), which keeps operating margins modest even as revenue grows.
  • Investing cash flow remains volatile: Large swings in purchases and sales of investments, acquisitions, and other investing activities have led to fluctuating net cash from investing activities across quarters, reflecting growth investments rather than pure cash management.
  • Low debt footprint: Long-term debt is negligible across the period (often shown as $0 in many quarters), adding to balance-sheet resilience, though this also means less cushion if financing needs arise.
  • History of prior-year profitability challenges: Earlier years (notably 2022–2024) saw several quarters with net losses or negative operating margins, highlighting profitability challenges before the recent improvement in 2026.
  • Rising operating expense relative to revenue could pressure margins if growth slows: Despite strong gross margins, high SGA/marketing/R&D expense levels imply that any deceleration in top-line growth could compress operating income and margins.
06/05/26 06:58 PM ETAI Generated. May Contain Errors.

Okta Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Okta's financial year ends in January. Their financial year 2026 ended on January 31, 2026.

Okta's net income appears to be on an upward trend, with a most recent value of $235 million in 2026, falling from -$76.30 million in 2016. The previous period was $28 million in 2025. Check out Okta's forecast to explore projected trends and price targets.

Okta's total operating income in 2026 was $149 million, based on the following breakdown:
  • Total Gross Profit: $2.26 billion
  • Total Operating Expenses: $2.11 billion

Over the last 10 years, Okta's total revenue changed from $85.91 million in 2016 to $2.92 billion in 2026, a change of 3,297.9%.

Okta's total liabilities were at $2.71 billion at the end of 2026, a 10.6% decrease from 2025, and a 1,753.2% increase since 2017.

In the past 9 years, Okta's cash and equivalents has ranged from $23.28 million in 2017 to $858 million in 2026, and is currently $858 million as of their latest financial filing in 2026.

Over the last 10 years, Okta's book value per share changed from 0.00 in 2016 to 39.49 in 2026, a change of 3,949.1%.



Financial statements for NASDAQ:OKTA last updated on 6/1/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners