Free Trial

CrowdStrike (CRWD) Financials

CrowdStrike logo
$647.85 +2.92 (+0.45%)
Closing price 04:00 PM Eastern
Extended Trading
$644.00 -3.85 (-0.59%)
As of 05:15 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for CrowdStrike

Annual Income Statements for CrowdStrike

This table shows CrowdStrike's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-141 -140 -142 -93 -235 -183 72 -15 -163
Consolidated Net Income / (Loss)
-135 -140 -142 -93 -232 -182 73 -13 -161
Net Income / (Loss) Continuing Operations
-135 -140 -142 -93 -232 -182 73 -13 -161
Total Pre-Tax Income
-135 -139 -140 -88 -160 -160 106 59 -127
Total Operating Income
-131 -137 -146 -93 -143 -190 -19 -116 -293
Total Gross Profit
64 163 340 645 1,068 1,640 2,297 2,963 3,593
Total Revenue
119 250 481 874 1,452 2,241 3,056 3,954 4,812
Operating Revenue
119 250 481 874 1,452 2,241 3,056 3,954 4,812
Total Cost of Revenue
54 87 142 230 383 601 759 990 1,219
Operating Cost of Revenue
54 87 142 230 383 601 759 990 1,219
Total Operating Expenses
196 299 486 737 1,211 1,830 2,316 3,080 3,886
Selling, General & Admin Expense
33 42 89 121 223 317 395 481 670
Marketing Expense
104 173 267 401 617 904 1,140 1,523 1,831
Research & Development Expense
59 85 130 215 371 608 780 1,076 1,385
Total Other Income / (Expense), net
-3.12 -1.85 6.28 4.66 -17 30 125 175 166
Interest Expense
1.65 0.43 0.44 1.56 25 25 26 26 28
Interest & Investment Income
- - - 4.97 3.79 52 149 196 195
Other Income / (Expense), net
-1.47 -1.42 6.73 1.25 3.97 3.05 1.64 5.10 -0.65
Income Tax Expense
0.93 1.37 2.00 4.76 72 22 32 71 34
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 0.00 0.00 2.42 0.96 1.26 2.68 1.34
Basic Earnings per Share
($3.38) ($3.12) ($0.96) ($0.43) ($1.03) ($0.79) $0.30 ($0.06) ($0.65)
Weighted Average Basic Shares Outstanding
41.88M 44.86M 148.06M 217.76M 227.14M 233.14M 238.64M 244.75M 250.58M
Diluted Earnings per Share
($3.38) ($3.12) ($0.96) ($0.43) ($1.03) ($0.79) $0.30 ($0.06) ($0.65)
Weighted Average Diluted Shares Outstanding
41.88M 44.86M 148.06M 217.76M 227.14M 233.14M 243.64M 244.75M 250.58M
Weighted Average Basic & Diluted Shares Outstanding
41.88M 44.86M 148.06M 217.76M 217.76M 235.86M 241.87M 247.87M 253.61M

Quarterly Income Statements for CrowdStrike

This table shows CrowdStrike's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
Net Income / (Loss) Attributable to Common Shareholders
27 54 43 47 -17 -92 -104 -78 -34 59 28
Consolidated Net Income / (Loss)
27 55 46 47 -17 -93 -105 -78 -34 61 46
Net Income / (Loss) Continuing Operations
27 55 46 47 -17 -93 -105 -78 -34 61 46
Total Pre-Tax Income
36 69 54 58 -11 -46 -84 -72 -23 58 39
Total Operating Income
3.16 30 6.94 14 -56 -85 -119 -113 -69 14 -31
Total Gross Profit
591 637 696 726 755 785 816 859 926 994 1,043
Total Revenue
786 845 921 964 1,010 1,059 1,103 1,169 1,234 1,305 1,386
Operating Revenue
786 845 921 964 1,010 1,059 1,103 1,169 1,234 1,305 1,386
Total Cost of Revenue
195 209 225 237 255 274 288 310 308 312 342
Operating Cost of Revenue
195 209 225 237 255 274 288 310 308 312 342
Total Operating Expenses
588 607 689 713 811 870 934 972 996 980 1,074
Selling, General & Admin Expense
106 103 104 106 127 145 164 178 167 160 177
Marketing Expense
286 290 350 355 408 410 439 447 481 464 489
Research & Development Expense
196 214 235 251 276 315 331 347 348 356 408
Total Other Income / (Expense), net
33 39 47 44 45 39 35 41 46 44 70
Interest Expense
6.50 6.42 6.51 6.55 6.59 6.66 6.72 6.82 6.93 7.55 6.12
Interest & Investment Income
40 42 46 52 52 47 45 51 51 48 41
Other Income / (Expense), net
-0.47 3.62 7.66 -1.03 -0.43 -1.10 -3.90 -2.72 2.22 3.75 35
Income Tax Expense
9.60 14 7.67 11 6.28 46 21 5.97 11 -3.62 -6.90
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 1.24 3.44 -0.32 0.00 -0.45 -0.79 0.03 0.01 2.08 18
Basic Earnings per Share
$0.11 $0.22 $0.18 $0.19 ($0.07) ($0.38) ($0.42) ($0.31) ($0.14) $0.24 $0.11
Weighted Average Basic Shares Outstanding
239.30M 238.64M 242.39M 244.09M 245.54M 244.75M 248.43M 249.91M 251.33M 250.58M 253.73M
Diluted Earnings per Share
$0.11 $0.23 $0.17 $0.19 ($0.07) ($0.37) ($0.42) ($0.31) ($0.14) $0.24 $0.11
Weighted Average Diluted Shares Outstanding
243.80M 243.64M 250.16M 251.27M 245.54M 244.75M 248.43M 249.91M 251.33M 250.58M 257.88M
Weighted Average Basic & Diluted Shares Outstanding
240.14M 247.87M 243.36M 245.13M 246.31M 247.87M 249.25M 250.96M 252.10M 253.61M 254.56M

Annual Cash Flow Statements for CrowdStrike

This table details how cash moves in and out of CrowdStrike's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
Net Change in Cash & Equivalents
40 25 176 1,654 78 460 921 947 990
Net Cash From Operating Activities
-59 -23 100 357 575 941 1,166 1,382 1,612
Net Cash From Continuing Operating Activities
-59 -23 100 357 575 941 1,166 1,382 1,612
Net Income / (Loss) Continuing Operations
-135 -140 -142 -93 -232 -182 73 -13 -161
Consolidated Net Income / (Loss)
-135 -140 -142 -93 -232 -182 73 -13 -161
Depreciation Expense
7.11 15 23 39 56 77 127 188 250
Amortization Expense
13 28 35 68 127 187 255 347 481
Non-Cash Adjustments To Reconcile Net Income
14 25 86 157 317 527 649 859 1,103
Changes in Operating Assets and Liabilities, net
42 49 98 185 308 332 62 -0.24 -60
Net Cash From Investing Activities
-28 -142 -630 495 -565 -557 -341 -537 -764
Net Cash From Continuing Investing Activities
-28 -142 -630 495 -565 -557 -341 -537 -764
Purchase of Property, Plant & Equipment
-29 -43 -87 -64 -133 -264 -226 -314 -371
Acquisitions
-6.78 0.00 -1.00 -86 -415 -21 -250 -310 -382
Purchase of Investments
-9.56 -199 -780 -86 -16 -272 -215 -22 -17
Sale and/or Maturity of Investments
17 100 239 731 0.00 0.00 350 110 5.42
Net Cash From Financing Activities
127 190 706 800 73 77 93 107 132
Net Cash From Continuing Financing Activities
127 190 706 800 73 77 93 107 132
Payment of Dividends
- - - - - 0.00 0.00 -4.89 -2.55
Issuance of Common Equity
0.00 0.00 688 35 58 70 84 108 132
Other Financing Activities, net
3.33 1.78 18 29 16 8.66 8.70 3.98 3.16
Other Net Changes in Cash
- - -0.07 - - -1.50 1.96 -5.28 9.63
Cash Interest Paid
1.65 0.45 0.01 0.02 13 23 23 23 23
Cash Income Taxes Paid
0.11 1.39 1.86 1.73 75 12 23 19 51

Quarterly Cash Flow Statements for CrowdStrike

This table details how cash moves in and out of CrowdStrike's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 10/31/2023 1/31/2025 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
Net Change in Cash & Equivalents
-198 433 328 335 222 62 291 358 -88 429 -599
Net Cash From Operating Activities
274 563 383 327 326 346 384 333 398 498 591
Net Cash From Continuing Operating Activities
274 563 383 327 326 346 384 333 398 498 591
Net Income / (Loss) Continuing Operations
27 -52 46 47 -17 -93 -105 -78 -34 61 46
Consolidated Net Income / (Loss)
27 -52 46 47 -17 -93 -105 -78 -34 61 46
Depreciation Expense
34 98 43 46 49 50 56 60 64 69 76
Amortization Expense
63 163 82 80 86 98 111 115 123 132 111
Non-Cash Adjustments To Reconcile Net Income
164 396 180 204 221 263 250 289 286 272 263
Changes in Operating Assets and Liabilities, net
-14 -42 31 -50 -13 27 72 -54 -42 -37 96
Net Cash From Investing Activities
-469 -176 -51 -55 -106 -325 -102 -49 -491 -123 -994
Net Cash From Continuing Investing Activities
-469 -176 -51 -55 -106 -325 -102 -49 -491 -123 -994
Purchase of Property, Plant & Equipment
-34 -151 -60 -54 -95 -105 -103 -48 -100 -120 -120
Acquisitions
-239 -71 -96 -0.01 - -214 0.00 - -381 -1.35 -881
Purchase of Investments
-196 187 -2.27 -1.64 -11 -7.91 -1.83 -2.35 -10 -2.25 -2.75
Sale and/or Maturity of Investments
- -140 108 0.53 - 1.68 3.19 1.36 0.52 0.35 10
Net Cash From Financing Activities
2.05 48 -2.52 62 0.84 46 2.13 74 4.77 51 -196
Net Cash From Continuing Financing Activities
2.05 48 -2.52 62 0.84 46 2.13 74 4.77 51 -196
Repurchase of Common Equity
- - - - - - 0.00 - - - -176
Payment of Dividends
- -4.89 -3.84 -0.24 - -0.81 0.00 -2.16 - -0.39 -21
Issuance of Common Equity
- 55 0.50 61 - 47 1.50 75 4.50 51 0.00
Other Financing Activities, net
2.05 -2.20 0.82 1.64 0.84 0.68 0.63 1.72 0.27 0.54 0.68
Other Net Changes in Cash
- - - 0.88 - - 6.55 0.05 0.72 2.31 0.12
Cash Interest Paid
11 - 11 - 11 - 11 - 11 - 11
Cash Income Taxes Paid
7.92 1.11 7.59 2.66 3.95 4.83 17 9.01 15 9.96 23

Annual Balance Sheets for CrowdStrike

This table presents CrowdStrike's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
Total Assets
433 1,405 2,733 3,618 5,027 6,647 8,702 11,087
Total Current Assets
331 1,172 2,292 2,571 3,640 4,757 6,113 7,419
Cash & Equivalents
88 265 1,919 1,997 2,455 3,375 4,323 5,230
Accounts Receivable
92 165 239 368 626 853 1,129 1,362
Prepaid Expenses
18 52 54 79 122 183 314 380
Other Current Assets
29 43 81 127 187 246 347 447
Plant, Property, & Equipment, net
74 136 167 261 492 620 789 976
Total Noncurrent Assets
28 97 273 787 894 1,269 1,800 2,691
Long-Term Investments
0.00 - 2.50 24 47 56 73 77
Goodwill
7.95 7.72 84 416 431 638 913 1,363
Intangible Assets
1.05 0.53 16 97 87 115 133 137
Other Noncurrent Operating Assets
19 89 172 249 329 460 681 1,114
Total Liabilities & Shareholders' Equity
433 1,405 2,733 3,618 5,027 6,647 8,702 11,087
Total Liabilities
363 662 1,861 2,581 3,539 4,309 5,383 6,614
Total Current Liabilities
281 493 864 1,407 2,109 2,697 3,461 4,184
Accounts Payable
6.86 1.35 12 48 45 28 131 105
Accrued Expenses
33 30 51 83 138 126 191 181
Current Deferred Revenue
219 413 702 1,137 1,727 2,271 2,733 3,421
Current Employee Benefit Liabilities
19 37 72 105 169 235 319 390
Other Current Liabilities
4.04 12 26 35 30 38 87 87
Total Noncurrent Liabilities
82 169 997 1,174 1,430 1,612 1,922 2,430
Long-Term Debt
- 0.00 738 740 741 742 744 745
Noncurrent Deferred Revenue
71 158 210 393 628 783 996 1,332
Other Noncurrent Operating Liabilities
10 11 49 42 61 86 182 352
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-488 743 872 1,038 1,487 2,337 3,319 4,473
Total Preferred & Common Equity
-488 742 871 1,026 1,464 2,304 3,279 4,428
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-488 742 871 1,026 1,464 2,304 3,279 4,428
Common Stock
31 1,379 1,598 1,992 2,613 3,364 4,410 5,695
Retained Earnings
-519 -637 -730 -965 -1,148 -1,059 -1,121 -1,283
Accumulated Other Comprehensive Income / (Loss)
0.10 1.01 2.32 -1.24 -1.02 -1.66 -9.59 17
Noncontrolling Interest
0.00 0.50 1.30 12 24 33 39 44

Quarterly Balance Sheets for CrowdStrike

This table presents CrowdStrike's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026 Q1 2027
Period end date 4/30/2023 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 4/30/2025 7/31/2025 10/31/2025 4/30/2026
Total Assets
5,138 5,520 5,831 6,647 6,842 7,202 7,783 8,720 9,289 9,965 11,270
Total Current Assets
3,709 4,050 4,079 4,757 4,842 5,182 5,572 6,071 6,534 6,519 6,302
Cash & Equivalents
2,830 3,167 2,969 3,375 3,702 4,039 4,260 4,614 4,972 4,801 4,553
Accounts Receivable
461 539 562 853 703 661 814 809 887 1,013 934
Prepaid Expenses
131 147 142 183 192 231 204 296 303 306 461
Other Current Assets
187 197 209 246 245 251 294 352 373 399 354
Plant, Property, & Equipment, net
524 562 581 620 627 648 747 826 869 927 1,066
Total Noncurrent Assets
905 908 1,171 1,269 1,373 1,372 1,464 1,823 1,885 2,519 3,902
Long-Term Investments
58 60 60 56 58 58 68 71 72 81 66
Goodwill
431 431 638 638 722 722 722 913 913 1,353 2,267
Intangible Assets
83 79 109 115 122 116 109 125 118 144 286
Other Noncurrent Operating Assets
334 339 364 460 471 476 564 713 782 940 1,283
Total Liabilities & Shareholders' Equity
5,138 5,520 5,831 6,647 6,842 7,202 7,783 8,720 9,289 9,965 11,270
Total Liabilities
3,503 3,650 3,770 4,309 4,273 4,312 4,687 5,229 5,494 5,906 6,595
Total Current Liabilities
2,080 2,229 2,350 2,697 2,684 2,728 3,000 3,283 3,476 3,600 4,116
Accounts Payable
17 37 57 28 21 21 79 16 121 132 54
Accrued Expenses
91 122 146 126 102 101 177 167 211 190 196
Current Deferred Revenue
1,788 1,894 1,943 2,271 2,309 2,348 2,363 2,747 2,781 2,851 3,370
Current Employee Benefit Liabilities
151 138 170 235 217 205 325 287 300 358 372
Other Current Liabilities
32 37 35 38 34 52 56 66 64 69 123
Total Noncurrent Liabilities
1,423 1,421 1,420 1,612 1,590 1,584 1,687 1,947 2,018 2,306 2,479
Long-Term Debt
741 742 742 742 743 743 744 744 745 745 746
Noncurrent Deferred Revenue
615 614 600 783 760 745 833 1,024 1,054 1,212 1,352
Other Noncurrent Operating Liabilities
67 66 77 86 87 96 110 178 220 350 381
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,634 1,870 2,061 2,337 2,569 2,891 3,096 3,491 3,795 4,059 4,675
Total Preferred & Common Equity
1,605 1,838 2,029 2,304 2,536 2,853 3,058 3,451 3,757 4,016 4,634
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,605 1,838 2,029 2,304 2,536 2,853 3,058 3,451 3,757 4,016 4,634
Common Stock
2,753 2,976 3,147 3,364 3,556 3,825 4,046 4,633 5,017 5,315 5,853
Retained Earnings
-1,148 -1,139 -1,113 -1,059 -1,016 -969 -986 -1,188 -1,266 -1,300 -1,255
Accumulated Other Comprehensive Income / (Loss)
0.14 0.91 -5.28 -1.66 -4.76 -3.10 -2.03 5.86 6.00 1.54 36
Noncontrolling Interest
29 32 32 33 33 38 38 40 38 43 41

Annual Metrics And Ratios for CrowdStrike

This table displays calculated financial ratios and metrics derived from CrowdStrike's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2025 1/31/2025 1/31/2026
DEI Shares Outstanding
- - - - - - - - 252,098,440.00
DEI Adjusted Shares Outstanding
- - - - - - - - 252,098,440.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - -0.64
Growth Metrics
- - - - - - - - -
Profitability Metrics
- - - - - - - - -
Net Operating Profit after Tax (NOPAT)
-92 -96 -102 -65 -100 -133 37 37 -205
Return On Investment Capital (ROIC_SIMPLE)
- - - - - -5.97% 0.90% 0.90% -3.93%
Earnings before Interest and Taxes (EBIT)
-133 -138 -139 -91 -139 -187 -115 -115 -294
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-113 -95 -82 16 44 78 420 420 437
Valuation Ratios
- - - - - - - - -
Leverage & Solvency
- - - - - - - - -
Liquidity Ratios
- - - - - - - - -
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 26 -54 77 -168 148 -155 -82 -449
Efficiency Ratios
- - - - - - - - -
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
0.00 -122 -169 -311 -243 -524 -333 -333 -89
Increase / (Decrease) in Invested Capital
0.00 -122 -48 -142 68 -281 191 118 244
Book Value per Share
$0.00 ($10.87) $3.61 $3.93 $4.47 $6.24 $13.31 $13.31 $17.57
Tangible Book Value per Share
$0.00 ($11.07) $3.57 $3.49 $2.23 $4.04 $9.07 $9.07 $11.62
Total Capital
0.00 70 743 1,610 1,777 2,228 4,063 4,063 5,218
Total Debt
0.00 0.00 0.00 738 740 741 744 744 745
Total Long-Term Debt
0.00 0.00 0.00 738 740 741 744 744 745
Net Debt
0.00 -192 -912 -1,183 -1,281 -2,012 -3,652 -3,652 -4,561
Capital Expenditures (CapEx)
29 43 87 64 133 264 314 314 371
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -142 -234 -490 -833 -1,174 -1,671 -1,671 -1,995
Debt-free Net Working Capital (DFNWC)
0.00 50 679 1,429 1,164 1,531 2,652 2,652 3,235
Net Working Capital (NWC)
0.00 50 679 1,429 1,164 1,531 2,652 2,652 3,235
Net Nonoperating Expense (NNE)
43 44 40 28 133 49 53 53 -44
Net Nonoperating Obligations (NNO)
0.00 -192 -912 -1,183 -1,281 -2,012 -3,652 -3,652 -4,561
Total Depreciation and Amortization (D&A)
20 43 58 107 183 265 535 535 731
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
($3.38) ($3.12) ($0.96) ($0.43) $0.00 ($0.79) ($0.08) ($0.08) ($0.65)
Adjusted Weighted Average Basic Shares Outstanding
41.88M 44.86M 213.21M 223.88M 0.00 233.14M 244.75M 244.75M 250.58M
Adjusted Diluted Earnings per Share
($3.38) ($3.12) ($0.96) ($0.43) $0.00 ($0.79) ($0.08) ($0.08) ($0.65)
Adjusted Weighted Average Diluted Shares Outstanding
41.88M 44.86M 213.21M 223.88M 0.00 233.14M 244.75M 244.75M 250.58M
Adjusted Basic & Diluted Earnings per Share
($3.38) ($3.12) ($0.96) ($0.43) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
41.88M 44.86M 148.06M 217.76M 0.00 235.86M 247.87M 247.87M 253.61M
Normalized Net Operating Profit after Tax (NOPAT)
-92 -96 -102 -65 -100 -133 -84 -84 -205
Debt Service Ratios
- - - - - - - - -
Payout Ratios
- - - - - - - - -

Quarterly Metrics And Ratios for CrowdStrike

This table displays calculated financial ratios and metrics derived from CrowdStrike's official financial filings.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
DEI Shares Outstanding
- - - - - - - - - 252,098,440.00 253,614,090.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 252,098,440.00 253,614,090.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.24 0.11
Growth Metrics
- - - - - - - - - - -
Revenue Growth
35.31% 32.63% 32.99% 31.74% 28.52% 25.22% 19.80% 21.28% 22.18% - 25.57%
EBITDA Growth
732.59% 2,194.21% 109.49% 86.93% -20.61% -55.92% -72.50% -57.26% 52.13% - 331.60%
EBIT Growth
104.83% 151.78% 175.90% 173.81% -2,188.21% -359.55% -980.98% -1,016.30% -19.71% - 103.78%
NOPAT Growth
105.89% 155.24% 400.79% 211.19% -1,777.25% -351.09% -1,566.55% -814.39% -24.62% - 56.67%
Net Income Growth
148.82% 212.28% 9,171.34% 450.85% -163.07% -268.78% -339.91% -266.30% -102.08% - 143.76%
EPS Growth
145.83% 0.00% 0.00% 533.33% -163.64% -260.87% -358.82% -263.16% -100.00% - 126.19%
Operating Cash Flow Growth
12.63% 105.84% 27.36% 33.44% 19.24% -0.37% 0.23% 1.90% 21.89% - 53.85%
Free Cash Flow Firm Growth
-105.73% -170.36% -154.91% -160.18% 391.57% -262.73% 44.88% 74.06% -1,779.01% - -1,467.51%
Invested Capital Growth
2.70% 36.49% 26.58% 24.71% -15.69% 26.23% -0.20% -9.19% 84.00% - 278.20%
Revenue Q/Q Growth
7.43% 7.55% 8.96% 4.65% 4.80% 4.79% 4.24% 5.94% 5.59% - 6.15%
EBITDA Q/Q Growth
33.82% 195.85% -0.96% -0.54% -43.17% -21.26% -38.22% 54.59% 102.31% - -12.60%
EBIT Q/Q Growth
115.72% 1,137.90% -56.16% -13.47% -544.70% -53.86% -48.79% 10.00% 41.90% - -73.56%
NOPAT Q/Q Growth
123.36% 922.56% -74.98% 86.06% -452.35% -53.08% -46.14% 9.37% 38.53% - -345.80%
Net Income Q/Q Growth
214.64% 106.01% -15.79% 0.92% -136.02% -451.35% -19.69% 30.05% 56.23% - -25.21%
EPS Q/Q Growth
266.67% 0.00% -26.09% 11.76% -136.84% -428.57% -18.92% 29.55% 54.84% - -54.17%
Operating Cash Flow Q/Q Growth
11.74% 105.67% 10.44% -14.77% -0.15% 6.01% 11.10% -13.35% 19.44% - 18.69%
Free Cash Flow Firm Q/Q Growth
-104.01% -1,683.72% -219.07% 10.07% 119.43% -750.52% 51.52% 57.68% -1,157.99% - -461.55%
Invested Capital Q/Q Growth
31.21% 21.28% 0.47% -3.06% -5.70% 31.96% -35.20% -12.30% 84.51% - 1,002.46%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
75.19% 75.33% 75.57% 75.37% 74.75% 74.12% 73.80% 73.46% 75.06% - 75.30%
EBITDA Margin
12.65% 34.81% 15.17% 14.41% 7.82% 5.87% 3.48% 5.08% 9.73% - 13.81%
Operating Margin
0.40% 3.51% 0.75% 1.42% -5.52% -8.06% -11.30% -9.67% -5.63% - -2.21%
EBIT Margin
0.34% 3.94% 1.58% 1.31% -5.56% -8.16% -11.65% -9.90% -5.45% - 0.33%
Profit (Net Income) Margin
3.39% 6.50% 5.02% 4.84% -1.67% -8.76% -10.06% -6.64% -2.75% - 3.32%
Tax Burden Percent
73.53% 80.15% 85.78% 81.05% 159.60% 199.58% 123.48% 108.33% 146.07% - 117.67%
Interest Burden Percent
1,348.90% 205.94% 369.59% 456.20% 18.77% 53.78% 69.92% 61.95% 34.61% - 842.42%
Effective Tax Rate
26.48% 19.85% 14.22% 18.95% 0.00% 0.00% 0.00% 0.00% 0.00% - -17.67%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -75.22%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -77.32%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 73.98%
Return on Equity (ROE)
-0.78% -0.69% 6.49% 7.33% 5.08% -0.59% -5.74% -8.92% -8.82% - -1.23%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -174.02%
Operating Return on Assets (OROA)
0.19% 2.27% 0.87% 0.72% -3.05% -4.20% -6.19% -5.21% -2.80% - 0.17%
Return on Assets (ROA)
1.88% 3.74% 2.75% 2.68% -0.91% -4.51% -5.35% -3.50% -1.42% - 1.69%
Return on Common Equity (ROCE)
-0.77% -0.68% 6.39% 7.23% 5.02% -0.58% -5.67% -8.82% -8.72% - -1.22%
Return on Equity Simple (ROE_SIMPLE)
-0.65% 0.00% 5.38% 6.12% 4.29% 0.00% 0.00% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
2.33 24 5.95 11 -39 -60 -87 -79 -49 15 -36
NOPAT Margin
0.30% 2.81% 0.65% 1.15% -3.86% -5.64% -7.91% -6.77% -3.94% - -2.60%
Net Nonoperating Expense Percent (NNEP)
1.14% 1.10% 1.53% 1.22% 0.73% -1.03% -0.68% 0.04% 0.38% - 2.10%
Return On Investment Capital (ROIC_SIMPLE)
- 0.59% - - - -1.47% -2.06% -1.74% -1.01% 0.28% -0.66%
Cost of Revenue to Revenue
24.81% 24.67% 24.43% 24.63% 25.25% 25.88% 26.20% 26.54% 24.94% - 24.70%
SG&A Expenses to Revenue
13.43% 12.15% 11.26% 11.04% 12.57% 13.72% 14.97% 15.22% 13.55% - 12.77%
R&D to Revenue
24.95% 25.32% 25.54% 26.03% 27.28% 29.77% 30.28% 29.66% 28.16% - 29.47%
Operating Expenses to Revenue
74.79% 71.82% 74.82% 73.95% 80.26% 82.17% 85.09% 83.12% 80.69% - 77.51%
Earnings before Interest and Taxes (EBIT)
2.69 33 15 13 -56 -86 -129 -116 -67 18 4.64
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
99 294 140 139 79 62 38 59 120 219 191
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
20.80 21.42 27.91 19.79 23.80 29.90 30.81 30.16 33.93 - 24.40
Price to Tangible Book Value (P/TBV)
32.93 31.45 41.83 28.01 32.68 43.90 44.07 41.57 54.09 - 54.33
Price to Revenue (P/Rev)
14.82 17.77 21.55 16.05 19.46 24.80 25.70 26.10 29.85 - 22.19
Price to Earnings (P/E)
0.00 0.00 537.43 331.67 574.31 0.00 0.00 0.00 0.00 - 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Earnings Yield
0.00% 0.00% 0.19% 0.30% 0.17% 0.00% 0.00% 0.00% 0.00% - 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 136.16
Enterprise Value to Revenue (EV/Rev)
13.96 16.85 20.64 15.11 18.51 23.89 24.76 25.12 28.95 - 21.44
Enterprise Value to EBITDA (EV/EBITDA)
156.97 158.74 149.10 102.35 138.83 224.98 321.55 456.40 471.94 - 187.02
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 2,025.39 840.80 15,898.81 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to NOPAT (EV/NOPAT)
342.00 1,818.02 3,500.90 1,232.60 0.00 2,576.74 0.00 0.00 0.00 - 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
36.39 48.22 54.28 39.94 50.05 68.35 74.07 78.51 90.52 - 60.04
Enterprise Value to Free Cash Flow (EV/FCFF)
380.32 0.00 0.00 0.00 1,113.57 0.00 0.00 0.00 0.00 - 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.36 0.22 0.29 0.26 0.24 0.22 0.21 0.20 0.18 - 0.16
Long-Term Debt to Equity
0.36 0.22 0.29 0.26 0.24 0.22 0.21 0.20 0.18 - 0.16
Financial Leverage
-1.25 -1.18 -1.25 -1.23 -1.18 -1.14 -1.15 -1.14 -1.08 - -0.96
Leverage Ratio
3.03 2.86 2.85 2.67 2.64 2.71 2.57 2.47 2.48 - 2.45
Compound Leverage Factor
40.88 5.88 10.53 12.19 0.50 1.46 1.80 1.53 0.86 - 20.62
Debt to Total Capital
26.48% 18.31% 22.43% 20.45% 19.37% 18.31% 17.57% 16.41% 15.51% - 13.76%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Long-Term Debt to Total Capital
26.48% 18.31% 22.43% 20.45% 19.37% 18.31% 17.57% 16.41% 15.51% - 13.76%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
1.14% 0.97% 1.00% 1.04% 0.98% 0.97% 0.95% 0.84% 0.89% - 0.76%
Common Equity to Total Capital
72.39% 80.72% 76.56% 78.51% 79.65% 80.72% 81.48% 82.76% 83.61% - 85.48%
Debt to EBITDA
2.93 1.77 1.63 1.43 1.49 1.77 2.34 3.12 2.66 - 1.28
Net Debt to EBITDA
-9.81 -8.70 -6.64 -6.46 -7.19 -8.70 -12.38 -18.00 -14.77 - -6.63
Long-Term Debt to EBITDA
2.93 1.77 1.63 1.43 1.49 1.77 2.34 3.12 2.66 - 1.28
Debt to NOPAT
6.38 20.30 38.37 17.24 -176.23 20.30 -4.22 -2.81 -2.71 - -5.19
Net Debt to NOPAT
-21.37 -99.64 -155.90 -77.79 849.61 -99.64 22.34 16.22 15.06 - 26.97
Long-Term Debt to NOPAT
6.38 20.30 38.37 17.24 -176.23 20.30 -4.22 -2.81 -2.71 - -5.19
Altman Z-Score
7.30 8.49 10.59 8.57 9.99 11.54 12.82 13.00 14.45 - 10.82
Noncontrolling Interest Sharing Ratio
1.63% 1.32% 1.48% 1.46% 1.35% 1.28% 1.21% 1.13% 1.12% - 1.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.74 1.77 1.80 1.90 1.86 1.77 1.85 1.88 1.81 - 1.53
Quick Ratio
1.59 1.58 1.64 1.72 1.69 1.58 1.65 1.69 1.62 - 1.33
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-9.39 -167 -157 -141 27 -178 -86 -37 -460 -229 -1,288
Operating Cash Flow to CapEx
806.98% 371.87% 636.99% 607.48% 343.39% 329.53% 372.24% 696.51% 396.89% - 491.65%
Free Cash Flow to Firm to Interest Expense
-1.44 -26.08 -24.06 -21.51 4.16 -26.72 -12.86 -5.36 -66.32 - -210.63
Operating Cash Flow to Interest Expense
42.06 87.60 58.86 49.88 49.51 51.88 57.20 48.78 57.36 - 96.62
Operating Cash Flow Less CapEx to Interest Expense
36.85 64.04 49.62 41.67 35.09 36.14 41.83 41.78 42.91 - 76.97
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.55 0.58 0.55 0.55 0.55 0.52 0.53 0.53 0.51 - 0.51
Accounts Receivable Turnover
5.44 4.51 5.64 5.86 5.44 3.99 5.47 5.61 5.00 - 5.85
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Fixed Asset Turnover
5.63 6.17 5.71 5.81 5.63 5.61 5.69 5.72 5.46 - 5.38
Accounts Payable Turnover
9.88 11.25 42.49 29.79 13.60 12.47 56.00 15.94 11.21 - 36.06
Days Sales Outstanding (DSO)
67.11 81.00 64.68 62.31 67.13 91.47 66.70 65.06 73.04 - 62.43
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Days Payable Outstanding (DPO)
36.93 32.44 8.59 12.25 26.84 29.28 6.52 22.90 32.57 - 10.12
Cash Conversion Cycle (CCC)
30.18 48.56 56.09 50.06 40.29 62.20 60.18 42.16 40.47 - 52.31
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-423 -333 -449 -463 -489 -333 -450 -506 -78 -89 802
Invested Capital Turnover
-6.64 -9.23 -6.19 -6.52 -8.20 -10.08 -9.20 -8.97 -16.08 - 28.95
Increase / (Decrease) in Invested Capital
12 191 163 152 -66 118 -0.92 -43 411 244 1,252
Enterprise Value (EV)
39,759 66,630 67,772 53,134 69,223 94,437 102,404 109,039 132,176 - 109,217
Market Capitalization
42,211 70,242 70,756 56,450 72,771 98,049 106,305 113,301 136,271 - 113,048
Book Value per Share
$8.50 $13.31 $10.48 $11.72 $12.47 $13.31 $13.92 $15.07 $16.00 $17.57 $18.27
Tangible Book Value per Share
$5.37 $9.07 $6.99 $8.28 $9.08 $9.07 $9.73 $10.93 $10.04 $11.62 $8.20
Total Capital
2,803 4,063 3,312 3,634 3,839 4,063 4,235 4,539 4,804 5,218 5,421
Total Debt
742 744 743 743 744 744 744 745 745 745 746
Total Long-Term Debt
742 744 743 743 744 744 744 745 745 745 746
Net Debt
-2,484 -3,652 -3,018 -3,354 -3,585 -3,652 -3,941 -4,300 -4,137 -4,561 -3,873
Capital Expenditures (CapEx)
34 151 60 54 95 105 103 48 100 120 120
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,438 -1,671 -1,545 -1,585 -1,688 -1,671 -1,826 -1,914 -1,882 -1,995 -2,367
Debt-free Net Working Capital (DFNWC)
1,729 2,652 2,158 2,453 2,572 2,652 2,788 3,058 2,919 3,235 2,186
Net Working Capital (NWC)
1,729 2,652 2,158 2,453 2,572 2,652 2,788 3,058 2,919 3,235 2,186
Net Nonoperating Expense (NNE)
-24 -31 -40 -36 -22 33 24 -1.44 -15 -47 -82
Net Nonoperating Obligations (NNO)
-2,484 -3,652 -3,018 -3,354 -3,585 -3,652 -3,941 -4,300 -4,137 -4,561 -3,873
Total Depreciation and Amortization (D&A)
97 261 125 126 135 149 167 175 187 201 187
Debt-free, Cash-free Net Working Capital to Revenue
-50.49% -42.27% -47.03% -45.08% -45.14% -42.27% -44.15% -44.09% -41.22% - -46.47%
Debt-free Net Working Capital to Revenue
60.71% 67.09% 65.71% 69.77% 68.76% 67.09% 67.41% 70.45% 63.95% - 42.91%
Net Working Capital to Revenue
60.71% 67.09% 65.71% 69.77% 68.76% 67.09% 67.41% 70.45% 63.95% - 42.91%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.11 $0.22 $0.18 $0.19 ($0.07) ($0.38) ($0.44) ($0.31) ($0.14) $0.24 $0.11
Adjusted Weighted Average Basic Shares Outstanding
239.30M 238.64M 242.39M 244.09M 245.54M 244.75M 248.43M 249.91M 251.33M 250.58M 253.73M
Adjusted Diluted Earnings per Share
$0.11 $0.23 $0.17 $0.19 ($0.07) ($0.37) ($0.44) ($0.31) ($0.14) $0.24 $0.11
Adjusted Weighted Average Diluted Shares Outstanding
243.80M 243.64M 250.16M 251.27M 245.54M 244.75M 248.43M 249.91M 251.33M 250.58M 257.88M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
240.14M 247.87M 243.36M 245.13M 246.31M 247.87M 249.25M 250.96M 252.10M 253.61M 254.56M
Normalized Net Operating Profit after Tax (NOPAT)
2.33 24 5.95 11 -39 -60 -87 -79 -49 9.65 -21
Normalized NOPAT Margin
0.30% 2.81% 0.65% 1.15% -3.86% -5.64% -7.91% -6.77% -3.94% - -1.55%
Pre Tax Income Margin
4.61% 8.11% 5.86% 5.98% -1.04% -4.39% -8.15% -6.13% -1.89% - 2.82%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.41 5.18 2.24 1.93 -8.52 -12.96 -19.14 -16.96 -9.70 - 0.76
NOPAT to Interest Expense
0.36 3.70 0.91 1.69 -5.92 -8.96 -12.99 -11.59 -7.01 - -5.89
EBIT Less CapEx to Interest Expense
-4.80 -18.37 -7.00 -6.28 -22.94 -28.71 -34.51 -23.96 -24.15 - -18.89
NOPAT Less CapEx to Interest Expense
-4.85 -19.85 -8.33 -6.52 -20.34 -24.70 -28.36 -18.59 -21.47 - -25.54
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% -29.47% 0.00% 0.00% 0.00% -29.47% -0.60% -0.99% -0.94% - -231.52%
Augmented Payout Ratio
0.00% -29.47% 0.00% 0.00% 0.00% -29.47% -0.60% -0.99% -0.94% - -231.52%

Financials Breakdown Chart

Key Financial Trends

CrowdStrike’s latest quarter shows strong top-line growth, improving profitability, and a very large cash balance, but also a still-heavy expense structure and acquisition-driven balance sheet changes. Over the last four years, the company has built a much larger revenue base while steadily improving operating cash flow. However, operating income has only recently moved near breakeven on a recurring basis, and the company continues to carry significant deferred revenue and acquisition-related goodwill and intangibles.

  • Revenue growth remains strong: Q1 FY2027 revenue rose to $1.39 billion from $1.31 billion in Q4 FY2026 and $1.10 billion in Q1 FY2026, showing continued demand growth.
  • Operating cash flow is robust: Q1 FY2027 operating cash flow was $590.9 million, up from $497.9 million in Q4 FY2026 and $384.1 million in Q1 FY2026.
  • Gross profit dollars are expanding: Gross profit increased to $1.04 billion in Q1 FY2027, reflecting scale benefits as revenue grows faster than cost of revenue.
  • Large cash cushion: Cash and equivalents totaled $4.55 billion at the end of Q1 FY2027, giving CrowdStrike substantial financial flexibility.
  • Deferred revenue remains sizable: Current deferred revenue was $3.37 billion in Q1 FY2027, indicating a healthy base of contracted revenue yet to be recognized.
  • Long-term debt is manageable relative to liquidity: Long-term debt was about $745.8 million, well below cash on hand.
  • Share count is not exploding: Diluted weighted average shares were 257.9 million in Q1 FY2027, only modestly above prior periods, suggesting dilution has been contained.
  • Operating income is still near break-even: Q1 FY2027 operating loss was $30.6 million, an improvement from the larger losses seen a year earlier but still not a clear sign of sustained operating profitability.
  • Acquisition activity has been significant: Cash spent on acquisitions was $881.4 million in Q1 FY2027, and goodwill remains large at $2.27 billion, which adds integration and impairment risk.
  • Heavy operating spending persists: Marketing and R&D remain very large, totaling nearly $897 million in Q1 FY2027, keeping margins under pressure.

Trends over the last several years: CrowdStrike has grown from about $380 million in quarterly revenue in Q3 FY2022 to $1.39 billion in Q1 FY2027, a dramatic scaling of the business. During that same period, operating cash flow improved from roughly $159 million in Q3 FY2022 to nearly $591 million in the latest quarter. The balance sheet also strengthened meaningfully, with cash climbing from about $1.91 billion in Q3 FY2022 to $4.55 billion in Q1 FY2027.

Profitability has improved, but not cleanly. The company posted large losses in earlier periods, then moved to small profits in several quarters, and most recently swung back to a modest operating loss in Q1 FY2027. That suggests the business can generate profits in some periods, but expenses remain high enough that earnings are still somewhat volatile.

Bottom line: CrowdStrike looks financially strong from a liquidity and cash-generation standpoint, and the long-term revenue trend is clearly positive. Still, investors should watch whether the company can convert that growth into more consistent operating profitability, especially as spending on sales, marketing, R&D, and acquisitions remains elevated.

06/10/26 05:00 PM ETAI Generated. May Contain Errors.

CrowdStrike Financials - Frequently Asked Questions

According to the most recent income statement we have on file, CrowdStrike's fiscal year ends in January. Their fiscal year 2026 ended on January 31, 2026.

CrowdStrike's net income appears to be on a downward trend, with a most recent value of -$161.17 million in 2026, rising from -$135.49 million in 2018. The previous period was -$12.57 million in 2025. Find out what analysts predict for CrowdStrike in the coming months.

CrowdStrike's total operating income in 2026 was -$293.29 million, based on the following breakdown:
  • Total Gross Profit: $3.59 billion
  • Total Operating Expenses: $3.89 billion

Over the last 8 years, CrowdStrike's total revenue changed from $118.75 million in 2018 to $4.81 billion in 2026, a change of 3,952.1%.

CrowdStrike's total liabilities were at $6.61 billion at the end of 2026, a 22.9% increase from 2025, and a 1,721.6% increase since 2019.

In the past 7 years, CrowdStrike's cash and equivalents has ranged from $88.41 million in 2019 to $5.23 billion in 2026, and is currently $5.23 billion as of their latest financial filing in 2026.

Over the last 8 years, CrowdStrike's book value per share changed from 0.00 in 2018 to 17.57 in 2026, a change of 1,756.6%.



Financial statements for NASDAQ:CRWD last updated on 6/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners