Free Trial

Palo Alto Networks (PANW) Financials

Palo Alto Networks logo
$207.88 +11.35 (+5.78%)
Closing price 05/8/2026 04:00 PM Eastern
Extended Trading
$207.13 -0.75 (-0.36%)
As of 05/8/2026 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Palo Alto Networks

Annual Income Statements for Palo Alto Networks

This table shows Palo Alto Networks' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/31/2015 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-131 -193 -203 -122 -82 -267 -499 -267 440 2,578 1,134
Consolidated Net Income / (Loss)
-131 -193 -203 -122 -82 -267 -499 -267 440 2,578 1,134
Net Income / (Loss) Continuing Operations
-131 -193 -203 -122 -82 -267 -499 -267 440 2,578 1,134
Total Pre-Tax Income
-122 -172 -180 -105 -75 -232 -465 -207 566 988 1,596
Total Operating Income
-100 -157 -166 -104 -54 -179 -304 -189 387 684 1,243
Total Gross Profit
677 1,009 1,279 2,274 2,091 2,409 2,981 3,783 4,983 5,968 6,770
Total Revenue
928 1,379 1,755 2,274 2,900 3,408 4,256 5,502 6,893 8,028 9,222
Operating Revenue
928 1,379 1,755 2,274 2,900 3,408 4,256 5,502 6,893 8,028 9,222
Total Cost of Revenue
252 370 476 0.00 808 1,000 1,275 1,719 1,910 2,059 2,452
Operating Cost of Revenue
252 370 -476 - 808 1,000 1,275 1,719 1,910 2,059 2,452
Total Operating Expenses
776 1,166 1,445 2,378 2,145 2,588 3,285 3,972 4,596 5,284 5,527
Selling, General & Admin Expense
102 138 198 258 262 300 391 405 448 681 443
Marketing Expense
489 743 899 1,074 1,344 1,520 1,754 2,149 2,544 2,795 3,100
Research & Development Expense
186 284 347 401 540 768 1,140 1,418 1,604 1,809 1,984
Total Other Income / (Expense), net
-22 -15 -14 -1.10 -21 -53 -161 -18 179 304 353
Interest Expense
22 23 25 30 84 89 163 27 27 8.30 3.00
Other Income / (Expense), net
0.20 8.40 10 29 63 36 2.40 9.00 206 313 356
Income Tax Expense
9.40 20 23 17 7.30 35 34 60 127 -1,589 462
Basic Earnings per Share
($1.61) ($2.21) ($2.24) ($1.33) ($0.87) ($2.76) ($1.73) ($0.90) $0.73 $4.04 $1.71
Weighted Average Basic Shares Outstanding
81.60M 87.10M 90.60M 91.70M 94.50M 96.90M 289.10M 295.60M 606.40M 638.50M 662.50M
Diluted Earnings per Share
($1.61) ($2.21) ($2.24) ($1.33) ($0.87) ($2.76) ($1.73) ($0.90) $0.64 $3.64 $1.60
Weighted Average Diluted Shares Outstanding
81.60M 87.10M 90.60M 91.70M 94.50M 96.90M 289.10M 295.60M 684.50M 707.90M 709.30M
Weighted Average Basic & Diluted Shares Outstanding
81.60M 87.10M 90.60M 91.70M 94.50M 96.90M 97.41M 99.74M 308.59M 325.60M 668.90M

Quarterly Income Statements for Palo Alto Networks

This table shows Palo Alto Networks' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
228 194 1,747 279 358 351 267 262 254 334 432
Consolidated Net Income / (Loss)
228 194 1,747 279 358 351 267 262 254 334 432
Net Income / (Loss) Continuing Operations
228 194 1,747 279 358 351 267 262 254 334 432
Total Pre-Tax Income
317 283 136 251 319 368 325 311 592 412 549
Total Operating Income
254 215 54 177 238 286 241 219 497 309 397
Total Gross Profit
1,447 1,405 1,476 1,471 1,616 1,585 1,658 1,670 1,857 1,836 1,909
Total Revenue
1,953 1,878 1,975 1,985 2,190 2,139 2,257 2,289 2,536 2,474 2,594
Operating Revenue
1,953 1,878 1,975 1,985 2,190 2,139 2,257 2,289 2,536 2,474 2,594
Total Cost of Revenue
507 473 499 514 574 554 599 619 679 638 685
Operating Cost of Revenue
507 473 499 514 574 554 599 619 679 638 685
Total Operating Expenses
1,193 1,190 1,422 1,295 1,377 1,299 1,417 1,451 1,360 1,527 1,512
Selling, General & Admin Expense
115 120 302 119 140 98 154 164 27 179 178
Marketing Expense
664 661 673 719 742 720 758 793 829 820 823
Research & Development Expense
414 410 448 457 495 481 505 495 504 528 511
Total Other Income / (Expense), net
63 67 82 75 81 82 84 92 95 103 152
Interest Expense
5.70 2.90 2.80 2.30 0.30 1.00 1.00 0.70 0.20 0.00 0.00
Other Income / (Expense), net
69 70 85 77 81 83 85 92 95 103 152
Income Tax Expense
89 88 -1,611 -28 -39 17 58 48 338 78 117
Basic Earnings per Share
$0.75 $0.63 $2.73 $0.43 $1.12 $0.54 $0.41 $0.39 $0.38 $0.49 $0.61
Weighted Average Basic Shares Outstanding
303.20M 310.10M 639.30M 645.80M 319.20M 654M 659M 665.10M 662.50M 679M 704M
Diluted Earnings per Share
$0.75 $0.56 $2.44 $0.39 $1.12 $0.49 $0.38 $0.37 $0.38 $0.47 $0.61
Weighted Average Diluted Shares Outstanding
342.30M 349.80M 715M 709.30M 354M 709M 709M 707.40M 709.30M 709M 711M
Weighted Average Basic & Diluted Shares Outstanding
308.59M 315.30M 323.10M 323.80M 325.60M 328.10M 662.10M 666.80M 668.90M 697M 816M

Annual Cash Flow Statements for Palo Alto Networks

This table details how cash moves in and out of Palo Alto Networks' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/31/2015 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025
Net Change in Cash & Equivalents
-278 359 10 1,764 -1,698 1,997 -1,082 245 -983 405 732
Net Cash From Operating Activities
353 659 869 1,038 1,056 1,036 1,503 1,985 2,778 3,258 3,716
Net Cash From Continuing Operating Activities
353 659 869 1,038 902 1,036 1,503 1,985 2,778 3,258 3,716
Net Income / (Loss) Continuing Operations
-131 -193 -203 -122 -82 -267 -499 -267 440 2,578 1,134
Consolidated Net Income / (Loss)
-131 -193 -203 -122 -82 -267 -499 -267 440 2,578 1,134
Depreciation Expense
29 43 60 96 - 206 260 283 282 283 343
Amortization Expense
26 26 135 179 312 322 454 383 368 389 441
Non-Cash Adjustments To Reconcile Net Income
221 393 495 538 656 703 939 1,066 1,124 1,131 1,361
Changes in Operating Assets and Liabilities, net
208 389 382 347 170 72 349 521 563 -1,123 438
Net Cash From Investing Activities
-679 -339 -473 -520 -1,826 288 -1,481 -933 -2,034 -1,510 -2,205
Net Cash From Continuing Investing Activities
-679 -339 -473 -520 -1,826 288 -1,481 -933 -2,034 -1,510 -2,205
Purchase of Property, Plant & Equipment
-34 -73 -163 -112 -131 -214 -116 -193 -146 -157 -246
Acquisitions
-15 0.00 -91 -374 -774 -584 -777 -37 -205 -611 -1,054
Purchase of Investments
-988 -1,037 -996 -726 -2,985 -1,181 -1,959 -2,272 -5,460 -3,551 -3,696
Sale and/or Maturity of Investments
358 771 777 692 2,064 2,267 1,372 1,568 3,777 2,809 2,792
Net Cash From Financing Activities
48 39 -386 1,246 -774 673 -1,104 -807 -1,726 -1,343 -779
Net Cash From Continuing Financing Activities
48 39 -386 1,246 -774 673 -1,104 -807 -1,726 -1,343 -779
Repayment of Debt
- - 0.00 0.00 -481 0.00 -1.10 -0.60 -1,692 -1,034 -966
Repurchase of Common Equity
0.00 0.00 -411 -259 -330 -1,198 -1,178 -892 -273 -567 0.00
Issuance of Common Equity
48 45 46 198 72 287 104 137 259 284 371
Other Financing Activities, net
0.00 0.00 -21 -376 -35 -395 -29 -50 -20 -27 -184
Cash Interest Paid
- - 0.00 0.80 14 14 20 20 20 5.60 1.70
Cash Income Taxes Paid
18 7.10 9.00 11 22 17 25 35 147 342 506

Quarterly Cash Flow Statements for Palo Alto Networks

This table details how cash moves in and out of Palo Alto Networks' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026
Net Change in Cash & Equivalents
-858 1,355 -708 -407 165 746 -56 158 -116 796 1,091
Net Cash From Operating Activities
414 1,526 690 529 513 1,510 557 629 1,021 1,771 554
Net Cash From Continuing Operating Activities
414 1,526 690 529 513 1,510 557 629 1,021 1,771 554
Net Income / (Loss) Continuing Operations
228 194 1,747 279 358 351 267 262 254 334 432
Consolidated Net Income / (Loss)
228 194 1,747 279 358 351 267 262 254 334 432
Depreciation Expense
69 64 69 74 76 84 88 88 84 89 91
Amortization Expense
100 92 94 96 108 95 104 110 131 119 90
Non-Cash Adjustments To Reconcile Net Income
267 283 286 278 284 311 337 342 372 388 318
Changes in Operating Assets and Liabilities, net
-250 892 -1,505 -198 -313 669 -239 -173 181 841 -377
Net Cash From Investing Activities
363 -129 -1,326 113 -169 -544 -381 -518 -763 -983 651
Net Cash From Continuing Investing Activities
363 -129 -1,326 113 -169 -544 -381 -518 -763 -983 651
Purchase of Property, Plant & Equipment
-37 -37 -35 -37 -47 -44 -48 -68 -86 -84 -170
Acquisitions
- 0.00 -611 - - -500 0.50 - -555 -2.00 -2,576
Purchase of Investments
-999 -855 -1,157 -475 -1,065 -660 -1,072 -1,089 -875 -1,401 -524
Sale and/or Maturity of Investments
1,399 763 477 626 944 660 738 640 753 504 3,921
Net Cash From Financing Activities
-1,635 -42 -73 -1,049 -179 -220 -232 47 -374 8.00 -114
Net Cash From Continuing Financing Activities
-1,635 -42 -73 -1,049 -179 -220 -232 47 -374 8.00 -114
Issuance of Common Equity
60 86 58 116 24 121 37 203 9.90 130 8.00
Other Financing Activities, net
-2.90 -16 -3.80 -3.40 -3.90 -22 -156 -5.30 -0.70 -122 -122

Annual Balance Sheets for Palo Alto Networks

This table presents Palo Alto Networks' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/31/2015 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025
Total Assets
1,965 2,858 3,438 5,949 6,592 9,065 10,242 12,254 14,501 19,991 23,576
Total Current Assets
1,074 1,774 1,976 4,139 3,665 5,129 4,647 6,415 6,048 6,850 7,523
Cash & Equivalents
376 734 744 2,507 961 2,958 1,874 2,119 1,135 1,535 2,269
Short-Term Investments
413 551 631 897 1,842 790 1,027 1,516 1,255 1,044 635
Note & Lease Receivable
- - - - - - - 111 389 726 715
Accounts Receivable
212 349 432 467 582 1,037 1,240 2,143 2,463 2,619 2,965
Prepaid Expenses
73 140 169 268 279 138 229 209 467 557 520
Other Current Assets
- - - - - 206 277 318 339 369 419
Plant, Property, & Equipment, net
63 117 211 273 296 348 318 358 355 361 387
Total Noncurrent Assets
828 967 1,251 1,537 2,631 3,588 5,276 5,481 8,099 12,780 15,666
Long-Term Investments
539 653 789 548 575 554 888 1,052 3,048 4,173 5,555
Noncurrent Note & Lease Receivables
- - - - - - - 192 653 1,182 1,002
Goodwill
164 164 239 523 1,352 1,813 2,710 2,748 2,927 3,350 4,567
Intangible Assets
53 44 54 141 281 358 499 385 315 375 763
Noncurrent Deferred & Refundable Income Taxes
- - - - - - - - 23 2,399 2,424
Other Noncurrent Operating Assets
73 107 169 326 423 440 684 555 585 739 769
Other Noncurrent Nonoperating Assets
- - - - - 422 495 550 547 562 586
Total Liabilities & Shareholders' Equity
1,965 2,858 3,438 5,949 6,592 9,065 10,242 12,254 14,501 19,991 23,576
Total Liabilities
1,389 1,963 2,679 4,767 5,006 7,964 9,478 12,044 12,753 14,821 15,752
Total Current Liabilities
1,032 847 1,201 2,102 2,053 2,692 5,117 8,306 7,738 7,683 7,988
Accounts Payable
13 30 36 49 73 64 57 128 132 116 232
Accrued Expenses
28 39 80 125 162 257 329 399 391 507 846
Current Deferred Revenue
424 704 968 1,214 1,582 2,049 2,742 3,641 4,675 5,541 6,302
Current Employee Benefit Liabilities
80 74 118 164 236 322 431 461 548 555 608
Total Noncurrent Liabilities
357 1,117 1,477 2,665 2,953 5,272 4,361 3,737 5,015 7,139 7,764
Noncurrent Deferred Revenue
290 537 805 1,066 1,307 1,761 2,282 3,353 4,622 5,939 6,450
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - - 28 388 89
Other Noncurrent Operating Liabilities
67 79 148 230 216 427 411 385 365 811 1,225
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
488 895 760 1,160 1,586 1,102 635 210 1,748 5,170 7,824
Total Preferred & Common Equity
488 895 760 1,160 1,586 1,102 635 210 1,748 5,170 7,824
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
488 895 760 1,160 1,586 1,102 635 210 1,748 5,170 7,824
Common Stock
989 1,516 1,600 1,967 2,491 2,259 2,311 1,933 3,019 3,821 5,292
Retained Earnings
-501 -622 -837 -791 -901 -1,168 -1,667 -1,667 -1,227 1,350 2,484
Accumulated Other Comprehensive Income / (Loss)
-0.10 1.00 -3.40 -16 -3.70 11 -9.90 -56 -43 -1.60 48

Quarterly Balance Sheets for Palo Alto Networks

This table presents Palo Alto Networks' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 4/30/2023 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 10/31/2025 1/31/2026
Total Assets
14,171 14,501 14,809 18,292 17,931 19,991 20,375 20,952 22,003 23,536 24,979
Total Current Assets
6,414 6,048 6,478 6,447 5,919 6,850 6,243 6,340 6,899 7,310 8,369
Cash & Equivalents
1,993 1,135 2,491 1,783 1,374 1,535 2,283 2,226 2,383 3,066 4,158
Short-Term Investments
1,965 1,255 1,402 1,589 1,517 1,044 1,108 1,007 917 1,144 378
Note & Lease Receivable
- 389 446 446 572 726 805 755 737 737 672
Accounts Receivable
1,444 2,463 1,413 1,896 1,715 2,619 1,133 1,496 1,950 1,343 2,116
Prepaid Expenses
695 467 396 406 404 557 546 480 524 605 621
Other Current Assets
317 339 329 328 337 369 368 376 387 415 424
Plant, Property, & Equipment, net
342 355 353 352 350 361 361 358 367 394 485
Total Noncurrent Assets
7,415 8,099 7,978 11,493 11,662 12,780 13,771 14,254 14,737 15,832 16,125
Long-Term Investments
2,710 3,048 2,989 3,620 3,504 4,173 4,120 4,560 5,152 5,982 3,362
Noncurrent Note & Lease Receivables
- 653 640 640 883 1,182 1,092 1,164 1,069 855 870
Goodwill
2,927 2,927 2,927 3,373 3,373 3,350 4,051 4,051 4,051 4,567 6,931
Intangible Assets
341 315 291 440 408 375 810 771 730 723 1,249
Noncurrent Deferred & Refundable Income Taxes
- 23 - 2,234 2,292 2,399 2,398 2,447 2,452 2,416 2,392
Other Noncurrent Operating Assets
1,438 585 1,132 1,186 1,202 739 769 738 754 743 795
Other Noncurrent Nonoperating Assets
- 547 - - - 562 532 523 528 546 526
Total Liabilities & Shareholders' Equity
14,171 14,501 14,809 18,292 17,931 19,991 20,375 20,952 22,003 23,536 24,979
Total Liabilities
12,938 12,753 12,638 13,935 13,463 14,821 14,463 14,576 14,772 14,871 15,586
Total Current Liabilities
8,641 7,738 7,513 7,766 7,085 7,683 7,403 7,552 7,706 7,418 8,009
Accounts Payable
92 132 132 179 109 116 212 149 235 223 262
Accrued Expenses
376 391 372 394 413 507 683 778 825 665 937
Current Deferred Revenue
4,147 4,675 4,732 4,918 5,015 5,541 5,508 5,600 5,757 6,132 6,248
Current Employee Benefit Liabilities
345 548 331 453 386 555 355 492 506 398 562
Total Noncurrent Liabilities
4,297 5,015 5,125 6,169 6,378 7,139 7,060 7,024 7,067 7,453 7,577
Noncurrent Deferred Revenue
3,943 4,622 4,711 4,900 5,153 5,939 5,586 5,663 5,817 6,098 6,181
Noncurrent Deferred & Payable Income Tax Liabilities
- 28 - 589 503 388 251 116 26 96 75
Other Noncurrent Operating Liabilities
354 365 414 681 723 811 1,223 1,246 1,224 1,259 1,321
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,232 1,748 2,171 4,357 4,468 5,170 5,912 6,375 7,231 8,665 9,393
Total Preferred & Common Equity
1,232 1,748 2,171 4,357 4,468 5,170 5,912 6,375 7,231 8,665 9,393
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,232 1,748 2,171 4,357 4,468 5,170 5,912 6,375 7,231 8,665 9,393
Common Stock
2,708 3,019 3,297 3,650 3,531 3,821 4,215 4,421 4,952 5,780 6,097
Retained Earnings
-1,455 -1,227 -1,033 714 993 1,350 1,701 1,968 2,230 2,818 3,250
Accumulated Other Comprehensive Income / (Loss)
-21 -43 -93 -6.50 -55 -1.60 -4.00 -14 48 67 46

Annual Metrics And Ratios for Palo Alto Networks

This table displays calculated financial ratios and metrics derived from Palo Alto Networks' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/31/2015 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
55.15% 48.53% 27.32% 29.54% 27.53% 17.55% 24.87% 29.26% 25.29% 16.46% 14.87%
EBITDA Growth
77.13% -76.33% 148.68% 414.95% 60.56% 20.04% 7.17% 17.66% 156.10% 34.23% 42.74%
EBIT Growth
54.79% -49.50% -4.50% 51.35% 112.29% -1,638.71% -110.83% 40.40% 430.09% 67.92% 60.42%
NOPAT Growth
53.65% -57.62% -5.40% 37.15% 48.08% -230.87% -69.89% 37.92% 327.54% 493.15% -50.48%
Net Income Growth
42.03% -46.76% -5.35% 39.80% 32.98% -226.01% -86.85% 46.48% 264.68% 486.22% -56.01%
EPS Growth
47.21% -37.27% -1.36% 40.63% 34.59% -217.24% -86.85% 46.48% 242.22% 468.75% -56.04%
Operating Cash Flow Growth
299.10% 86.68% 31.92% 19.49% 1.69% -1.89% 45.12% 32.05% 39.95% 17.29% 14.07%
Free Cash Flow Firm Growth
156.50% 7.80% 31.11% -147.29% -402.46% 109.75% -994.46% 301.97% 29.57% -39.89% 28.39%
Invested Capital Growth
-580.56% -105.10% -61.97% 3.57% 57.32% -48.70% 45.34% -358.46% -66.34% 47.42% -3.38%
Revenue Q/Q Growth
12.85% 9.27% 6.16% 7.36% 5.35% 4.43% 6.74% 6.41% 6.21% 3.03% 3.91%
EBITDA Q/Q Growth
43.70% -23.57% 146.75% -3.57% -22.87% 54.10% -3.26% 25.03% 30.22% 0.76% 14.56%
EBIT Q/Q Growth
23.01% -14.36% 5.81% 33.25% -69.31% -19.45% -17.03% 32.13% 100.85% -0.29% 20.57%
NOPAT Q/Q Growth
19.78% -16.17% 5.37% 22.59% -99.63% -4.62% -16.29% 28.65% 150.05% 2.78% -4.08%
Net Income Q/Q Growth
13.11% -11.00% 3.24% 20.55% -51.39% -16.64% -13.77% 31.47% 104.23% 5.31% -8.39%
EPS Q/Q Growth
15.26% -10.50% 3.45% 21.30% -55.36% -16.46% -13.77% 31.47% 80.28% -3.96% -13.98%
Operating Cash Flow Q/Q Growth
65.76% 12.56% 6.43% 3.78% -4.18% 10.95% -0.52% 11.08% -3.80% 3.12% 15.84%
Free Cash Flow Firm Q/Q Growth
283.45% -29.72% 119.41% -256.48% -110.66% 106.07% 10.09% 23.45% -7.83% -3.69% -39.40%
Invested Capital Q/Q Growth
-31.03% -1.29% -15.85% 7.81% 47.55% -1,799.05% -182.47% -134.32% -28.04% -54.40% 10.73%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
72.90% 73.16% 72.86% 100.00% 72.12% 70.68% 70.05% 68.76% 72.29% 74.35% 73.41%
EBITDA Margin
-4.87% -5.78% 2.21% 8.79% 11.06% 11.30% 9.70% 8.83% 18.04% 20.79% 25.84%
Operating Margin
-10.75% -11.41% -9.45% -4.58% -1.87% -5.25% -7.15% -3.43% 5.62% 8.52% 13.48%
EBIT Margin
-10.73% -10.80% -8.87% -3.33% 0.32% -4.20% -7.09% -3.27% 8.61% 12.41% 17.34%
Profit (Net Income) Margin
-14.15% -13.98% -11.57% -5.37% -2.82% -7.83% -11.72% -4.85% 6.38% 32.11% 12.30%
Tax Burden Percent
107.71% 111.84% 112.72% 116.05% 109.79% 115.19% 107.29% 128.86% 77.64% 260.81% 71.06%
Interest Burden Percent
122.39% 115.72% 115.75% 139.10% -802.15% 161.98% 154.13% 115.24% 95.42% 99.17% 99.81%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 22.36% -160.81% 28.94%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-25.14% -26.21% -24.54% -12.59% -5.92% -19.87% -53.49% -54.85% 44.90% 74.52% 17.45%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-5.78% -6.17% -4.94% -1.61% 0.15% -1.83% -3.13% -1.60% 4.44% 5.78% 7.34%
Return on Assets (ROA)
-7.63% -7.99% -6.45% -2.60% -1.31% -3.41% -5.17% -2.37% 3.29% 14.95% 5.21%
Return on Common Equity (ROCE)
-23.03% -24.64% -24.54% -12.44% -5.87% -19.87% -49.79% -47.58% 44.90% 74.52% 17.45%
Return on Equity Simple (ROE_SIMPLE)
-26.91% -21.53% -26.72% -10.53% -5.16% -24.23% -78.63% -127.14% 25.15% 49.86% 0.00%
Net Operating Profit after Tax (NOPAT)
-70 -110 -116 -73 -38 -125 -213 -132 301 1,784 883
NOPAT Margin
-7.53% -7.99% -6.61% -3.21% -1.31% -3.68% -5.00% -2.40% 4.36% 22.22% 9.58%
Net Nonoperating Expense Percent (NNEP)
-9.11% -7.25% -5.65% -2.68% -2.21% -7.90% -21.20% -10.30% 5.01% 15.35% 3.26%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 11.29%
Cost of Revenue to Revenue
27.10% 26.84% 27.14% 0.00% 27.88% 29.32% 29.95% 31.24% 27.71% 25.65% 26.59%
SG&A Expenses to Revenue
10.95% 10.04% 11.30% 11.34% 9.03% 8.79% 9.19% 7.36% 6.50% 8.48% 4.80%
R&D to Revenue
20.02% 20.62% 19.79% 17.62% 18.61% 22.54% 26.79% 25.77% 23.27% 22.54% 21.52%
Operating Expenses to Revenue
83.65% 84.57% 82.30% 104.58% 73.99% 75.93% 77.19% 72.19% 66.67% 65.83% 59.94%
Earnings before Interest and Taxes (EBIT)
-100 -149 -156 -76 9.30 -143 -302 -180 594 997 1,599
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-45 -80 39 200 321 385 413 486 1,244 1,669 2,383
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
31.86 13.11 15.93 15.87 13.71 22.41 61.25 236.80 43.73 20.34 14.79
Price to Tangible Book Value (P/TBV)
57.22 17.06 25.91 37.07 0.00 0.00 0.00 0.00 0.00 72.78 46.39
Price to Revenue (P/Rev)
16.75 8.51 6.89 8.10 7.50 7.24 9.13 9.04 11.09 13.10 12.55
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 173.87 40.79 102.09
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.58% 2.45% 0.98%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
15.94 7.46 5.96 7.22 6.83 6.89 9.03 8.86 10.59 12.38 11.64
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 269.61 82.11 61.70 60.94 93.12 100.33 58.70 59.52 45.03
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 2,128.35 0.00 0.00 0.00 123.01 99.70 67.12
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 242.77 55.70 121.49
Enterprise Value to Operating Cash Flow (EV/OCF)
41.93 15.62 12.04 15.80 18.75 22.66 25.57 24.55 26.28 30.50 28.87
Enterprise Value to Free Cash Flow (EV/FCFF)
94.76 61.14 47.41 0.00 0.00 459.28 0.00 52.77 61.04 138.19 116.24
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.85 0.56 0.69 1.62 0.90 2.80 4.22 17.51 1.14 0.19 0.00
Long-Term Debt to Equity
0.00 0.56 0.69 1.16 0.90 2.80 2.18 0.00 0.00 0.00 0.00
Financial Leverage
-1.29 -1.55 -1.86 -1.89 -1.44 -1.34 -1.45 -2.69 -2.84 -1.50 -1.18
Leverage Ratio
3.30 3.28 3.81 4.83 4.53 5.82 10.35 23.11 13.66 4.99 3.35
Compound Leverage Factor
4.04 3.80 4.40 6.72 -36.34 9.44 15.95 26.63 13.04 4.94 3.35
Debt to Total Capital
45.83% 35.85% 40.85% 61.89% 47.41% 73.68% 80.86% 94.60% 53.25% 15.72% 0.00%
Short-Term Debt to Total Capital
45.83% 0.00% 0.00% 17.74% 0.00% 0.00% 39.05% 94.60% 53.25% 15.72% 0.00%
Long-Term Debt to Total Capital
0.00% 35.85% 40.85% 44.15% 47.41% 73.68% 41.81% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
8.27% 0.00% 0.00% 0.71% 0.00% 0.00% 3.24% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
45.90% 64.15% 59.15% 37.40% 52.59% 26.32% 15.90% 5.40% 46.75% 84.28% 100.00%
Debt to EBITDA
-10.78 -6.28 13.52 9.61 4.46 8.01 7.82 7.57 1.60 0.58 0.00
Net Debt to EBITDA
18.60 18.05 -42.26 -10.16 -6.07 -3.16 -1.37 -2.08 -2.77 -3.47 0.00
Long-Term Debt to EBITDA
0.00 -6.28 13.52 6.86 4.46 8.01 4.04 0.00 0.00 0.00 0.00
Debt to NOPAT
-6.97 -4.54 -4.52 -26.32 -37.76 -24.61 -15.15 -27.82 6.62 0.54 0.00
Net Debt to NOPAT
12.03 13.06 14.13 27.84 51.45 9.72 2.65 7.64 -11.46 -3.25 0.00
Long-Term Debt to NOPAT
0.00 -4.54 -4.52 -18.78 -37.76 -24.61 -7.84 0.00 0.00 0.00 0.00
Altman Z-Score
6.69 3.98 3.00 2.88 3.15 2.33 2.50 2.50 3.95 4.87 5.15
Noncontrolling Interest Sharing Ratio
8.42% 5.98% 0.00% 1.13% 0.79% 0.00% 6.92% 13.26% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.04 2.09 1.65 1.97 1.78 1.91 0.91 0.77 0.78 0.89 0.94
Quick Ratio
0.97 1.93 1.50 1.84 1.65 1.78 0.81 0.71 0.68 0.77 0.82
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
156 168 221 -104 -524 51 -457 923 1,196 719 923
Operating Cash Flow to CapEx
1,043.79% 908.41% 531.70% 926.88% 804.57% 483.07% 1,295.69% 1,029.41% 1,898.50% 2,077.55% 1,509.34%
Free Cash Flow to Firm to Interest Expense
7.00 7.19 9.01 -3.53 -6.25 0.58 -2.80 33.69 43.97 86.63 307.70
Operating Cash Flow to Interest Expense
15.82 28.15 35.46 35.07 12.58 11.68 9.20 72.43 102.11 392.48 1,238.67
Operating Cash Flow Less CapEx to Interest Expense
14.30 25.05 28.79 31.29 11.02 9.26 8.49 65.40 96.74 373.59 1,156.60
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.54 0.57 0.56 0.48 0.46 0.44 0.44 0.49 0.52 0.47 0.42
Accounts Receivable Turnover
5.34 4.91 4.50 5.06 5.53 4.21 3.74 3.25 2.99 3.16 3.30
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
16.63 15.31 10.69 9.39 10.19 10.58 12.77 16.27 19.35 22.44 24.64
Accounts Payable Turnover
18.14 17.05 14.50 0.00 13.18 14.60 21.16 18.59 14.67 16.57 14.07
Days Sales Outstanding (DSO)
68.41 74.28 81.19 72.17 66.05 86.71 97.66 112.22 121.95 115.53 110.50
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
20.12 21.41 25.17 0.00 27.70 25.00 17.25 19.63 24.88 22.03 25.94
Cash Conversion Cycle (CCC)
48.29 52.88 56.02 72.17 38.35 61.72 80.41 92.59 97.07 93.50 84.56
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-265 -543 -880 -849 -362 -539 -294 -1,350 -2,245 -1,180 -1,220
Invested Capital Turnover
-6.11 -3.41 -2.47 -2.63 -4.79 -7.57 -10.22 -6.69 -3.83 -4.69 -7.68
Increase / (Decrease) in Invested Capital
-226 -278 -337 31 486 -176 244 -1,055 -895 1,065 -40
Enterprise Value (EV)
14,794 10,290 10,461 16,406 19,794 23,469 38,430 48,718 73,005 99,359 107,298
Market Capitalization
15,547 11,728 12,101 18,414 21,742 24,688 38,864 49,728 76,451 105,148 115,756
Book Value per Share
$5.83 $9.99 $8.27 $12.49 $16.53 $11.42 $6.52 $2.11 $5.72 $15.97 $11.73
Tangible Book Value per Share
$3.25 $7.67 $5.09 $5.35 ($0.49) ($11.08) ($26.43) ($29.33) ($4.88) $4.46 $3.74
Total Capital
1,063 1,395 1,284 3,102 3,016 4,186 3,990 3,887 3,740 6,134 7,824
Total Debt
487 500 525 1,920 1,430 3,084 3,226 3,677 1,992 964 0.00
Total Long-Term Debt
0.00 500 525 1,370 1,430 3,084 1,668 0.00 0.00 0.00 0.00
Net Debt
-841 -1,438 -1,640 -2,031 -1,949 -1,218 -563 -1,010 -3,446 -5,788 -8,459
Capital Expenditures (CapEx)
34 73 163 112 131 214 116 193 146 157 246
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-260 -358 -600 -816 -1,192 -1,310 -1,813 -1,849 -2,088 -2,448 -3,368
Debt-free Net Working Capital (DFNWC)
529 927 775 2,587 1,612 2,438 1,089 1,785 302 131 -465
Net Working Capital (NWC)
42 927 775 2,037 1,612 2,438 -469 -1,891 -1,690 -833 -465
Net Nonoperating Expense (NNE)
61 83 87 49 44 142 286 135 -139 -794 -251
Net Nonoperating Obligations (NNO)
-841 -1,438 -1,640 -2,031 -1,949 -1,640 -1,058 -1,560 -3,994 -6,350 -9,045
Total Depreciation and Amortization (D&A)
54 69 194 276 312 528 714 665 650 673 784
Debt-free, Cash-free Net Working Capital to Revenue
-28.03% -26.00% -34.19% -35.90% -41.10% -38.44% -42.59% -33.61% -30.29% -30.49% -36.53%
Debt-free Net Working Capital to Revenue
56.99% 67.26% 44.16% 113.79% 55.58% 71.51% 25.58% 32.45% 4.38% 1.63% -5.04%
Net Working Capital to Revenue
4.50% 67.26% 44.16% 89.58% 55.58% 71.51% -11.03% -34.38% -24.51% -10.38% -5.04%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.67) ($0.86) ($0.80) ($0.54) ($0.29) ($0.92) ($1.73) ($0.90) $1.45 $8.07 $1.71
Adjusted Weighted Average Basic Shares Outstanding
255.03M 272.55M 275.53M 281.47M 290.97M 289.12M 289.20M 295.50M 303.20M 319.20M 662.50M
Adjusted Diluted Earnings per Share
($0.67) ($0.86) ($0.80) ($0.54) ($0.29) ($0.92) ($1.73) ($0.90) $1.28 $7.28 $1.60
Adjusted Weighted Average Diluted Shares Outstanding
255.03M 272.55M 275.53M 281.47M 290.97M 289.12M 289.20M 295.50M 342.30M 354M 709.30M
Adjusted Basic & Diluted Earnings per Share
($0.67) ($0.86) ($0.80) ($0.54) ($0.29) ($0.92) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
244.86M 261.30M 271.80M 275.10M 283.50M 290.70M 292.22M 299.21M 308.59M 325.60M 668.90M
Normalized Net Operating Profit after Tax (NOPAT)
-70 -110 -116 -73 -38 -125 -213 -132 301 479 883
Normalized NOPAT Margin
-7.53% -7.99% -6.61% -3.21% -1.31% -3.68% -5.00% -2.40% 4.36% 5.96% 9.58%
Pre Tax Income Margin
-13.13% -12.50% -10.26% -4.63% -2.57% -6.80% -10.93% -3.77% 8.22% 12.31% 17.30%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-4.47 -6.36 -6.35 -2.56 0.11 -1.61 -1.85 -6.56 21.82 120.07 532.90
NOPAT to Interest Expense
-3.13 -4.71 -4.74 -2.46 -0.45 -1.41 -1.30 -4.82 11.06 214.90 294.40
EBIT Less CapEx to Interest Expense
-5.98 -9.46 -13.02 -6.34 -1.45 -4.03 -2.56 -13.60 16.44 101.18 450.83
NOPAT Less CapEx to Interest Expense
-4.65 -7.80 -11.41 -6.25 -2.02 -3.83 -2.01 -11.86 5.68 196.01 212.33
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% -3.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -3.32% -202.46% -212.03% -402.93% -448.73% -236.14% -334.19% 62.02% 21.99% 0.00%

Quarterly Metrics And Ratios for Palo Alto Networks

This table displays calculated financial ratios and metrics derived from Palo Alto Networks' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026
Growth Metrics
- - - - - - - - - - -
Revenue Growth
25.98% 20.13% 19.33% 15.34% 12.09% 13.88% 14.29% 15.33% 15.84% 15.66% 14.93%
EBITDA Growth
142.52% 107.91% 22.29% 43.88% 2.57% 24.46% 72.07% 20.29% 60.12% 13.14% 40.93%
EBIT Growth
1,231.41% 592.96% 51.48% 82.64% -0.90% 29.53% 135.50% 22.76% 85.41% 11.65% 68.40%
NOPAT Growth
6,108.39% 1,573.42% 1,636.01% 202.82% 46.58% 84.33% -71.37% -5.82% -20.23% -8.17% 57.78%
Net Income Growth
6,800.00% 871.00% 1,974.70% 158.63% 57.09% 80.59% -84.70% -5.99% -29.05% -4.84% 61.80%
EPS Growth
7,400.00% 833.33% 1,974.70% 154.84% 49.33% 76.79% -84.43% -5.13% -32.14% -4.08% 60.53%
Operating Cash Flow Growth
-20.93% 23.39% -0.66% 22.40% 23.81% -1.07% -19.29% 18.87% 99.10% 17.28% -0.54%
Free Cash Flow Firm Growth
1.85% -22.55% -118.28% -163.83% -173.98% -183.88% 410.37% 199.28% 131.75% 183.21% -360.10%
Invested Capital Growth
-66.34% -61.56% 53.84% 56.40% 47.42% 46.30% -73.36% -78.81% -3.38% -39.60% 168.87%
Revenue Q/Q Growth
13.50% -3.85% 5.16% 0.49% 10.31% -2.32% 5.55% 1.40% 10.80% -2.46% 4.85%
EBITDA Q/Q Growth
66.93% -10.08% -31.91% 40.77% 18.99% 9.11% -5.86% -1.58% 58.39% -23.12% 17.74%
EBIT Q/Q Growth
132.13% -11.39% -51.56% 83.30% 25.96% 15.82% -11.93% -4.45% 90.23% -30.41% 33.25%
NOPAT Q/Q Growth
181.61% -18.91% 367.28% -71.62% 36.31% 1.97% -27.42% -6.65% 15.45% 17.48% 24.71%
Net Income Q/Q Growth
111.22% -14.71% 799.54% -84.04% 28.30% -1.96% -23.78% -1.95% -3.17% 31.60% 29.34%
EPS Q/Q Growth
141.94% -25.33% 799.54% -83.84% 41.77% -11.61% -61.62% -2.63% 2.70% 23.68% 29.79%
Operating Cash Flow Q/Q Growth
-4.17% 268.51% -54.78% -23.35% -3.06% 194.44% -63.11% 12.89% 62.37% 73.49% -68.72%
Free Cash Flow Firm Q/Q Growth
-13.24% 11.49% -121.27% -210.24% -0.57% -26.40% 178.70% -0.76% -67.84% 231.25% -346.11%
Invested Capital Q/Q Growth
-28.04% -23.18% 70.65% 5.80% -54.40% -25.80% 5.25% 2.84% 10.73% -69.88% 146.74%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
74.05% 74.83% 74.73% 74.12% 73.80% 74.09% 73.46% 72.94% 73.23% 74.21% 73.59%
EBITDA Margin
25.14% 23.51% 15.22% 21.33% 23.01% 25.70% 22.92% 22.25% 31.80% 25.06% 28.14%
Operating Margin
12.98% 11.46% 2.71% 8.90% 10.89% 13.40% 10.65% 9.56% 19.60% 12.49% 15.30%
EBIT Margin
16.50% 15.20% 7.00% 12.77% 14.58% 17.29% 14.43% 13.60% 23.34% 16.65% 21.16%
Profit (Net Income) Margin
11.66% 10.34% 88.45% 14.05% 16.34% 16.40% 11.84% 11.45% 10.01% 13.50% 16.65%
Tax Burden Percent
71.94% 68.72% 1,289.23% 110.99% 112.13% 95.14% 82.30% 84.41% 42.89% 81.07% 78.69%
Interest Burden Percent
98.23% 98.98% 97.98% 99.09% 99.91% 99.68% 99.72% 99.78% 99.97% 100.00% 100.00%
Effective Tax Rate
28.06% 31.28% -1,189.23% -10.99% -12.13% 4.86% 17.70% 15.59% 57.11% 18.93% 21.31%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
44.90% 45.84% 89.52% 85.88% 74.52% 67.66% 23.38% 21.16% 17.45% 15.32% 16.26%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -144.27%
Operating Return on Assets (OROA)
8.50% 8.01% 3.35% 6.20% 6.79% 8.15% 6.30% 6.04% 9.88% 7.25% 9.12%
Return on Assets (ROA)
6.01% 5.45% 42.33% 6.82% 7.60% 7.73% 5.17% 5.09% 4.24% 5.88% 7.17%
Return on Common Equity (ROCE)
44.90% 45.84% 89.52% 85.88% 74.52% 67.66% 23.38% 21.16% 17.45% 15.32% 16.26%
Return on Equity Simple (ROE_SIMPLE)
0.00% 28.28% 52.25% 54.78% 0.00% 46.25% 19.68% 17.12% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
182 148 691 196 267 273 198 185 213 251 312
NOPAT Margin
9.34% 7.87% 34.99% 9.88% 12.21% 12.74% 8.76% 8.07% 8.41% 10.13% 12.04%
Net Nonoperating Expense Percent (NNEP)
1.63% 1.29% 27.58% 2.01% 1.75% 1.27% 1.07% 1.12% 0.53% 0.92% 1.48%
Return On Investment Capital (ROIC_SIMPLE)
- - 11.18% - - - 2.86% 2.43% 2.73% 2.89% 3.33%
Cost of Revenue to Revenue
25.95% 25.17% 25.27% 25.88% 26.20% 25.91% 26.54% 27.06% 26.77% 25.79% 26.41%
SG&A Expenses to Revenue
5.87% 6.39% 15.27% 5.98% 6.41% 4.57% 6.81% 7.16% 1.08% 7.24% 6.86%
R&D to Revenue
21.22% 21.80% 22.68% 23.04% 22.60% 22.46% 22.40% 21.60% 19.85% 21.34% 19.70%
Operating Expenses to Revenue
61.08% 63.37% 72.02% 65.22% 62.91% 60.70% 62.81% 63.39% 53.63% 61.72% 58.29%
Earnings before Interest and Taxes (EBIT)
322 286 138 254 319 370 326 311 592 412 549
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
491 442 301 423 504 550 517 509 807 620 730
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
43.73 34.55 24.50 21.04 20.34 19.85 18.98 17.12 14.79 17.00 13.13
Price to Tangible Book Value (P/TBV)
0.00 0.00 196.05 136.77 72.78 111.59 77.92 50.53 46.39 43.65 101.69
Price to Revenue (P/Rev)
11.09 10.41 14.18 12.06 13.10 14.16 14.12 13.95 12.55 15.42 12.47
Price to Earnings (P/E)
173.87 122.16 46.88 38.40 40.79 42.91 96.47 99.99 102.09 131.90 96.22
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.58% 0.82% 2.13% 2.60% 2.45% 2.33% 1.04% 1.00% 0.98% 0.76% 1.04%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 119.14
Enterprise Value to Revenue (EV/Rev)
10.59 9.72 13.49 11.39 12.38 13.33 13.27 13.04 11.64 14.35 11.67
Enterprise Value to EBITDA (EV/EBITDA)
58.70 47.57 66.49 53.57 59.52 62.15 57.05 55.63 45.03 55.86 43.29
Enterprise Value to EBIT (EV/EBIT)
123.01 83.62 114.79 88.80 99.70 102.19 89.69 87.25 67.12 83.53 61.91
Enterprise Value to NOPAT (EV/NOPAT)
242.77 158.27 64.25 51.14 55.70 57.47 121.64 125.65 121.49 159.03 118.04
Enterprise Value to Operating Cash Flow (EV/OCF)
26.28 22.84 33.17 28.10 30.50 34.08 36.60 36.07 28.87 34.48 29.05
Enterprise Value to Free Cash Flow (EV/FCFF)
61.04 46.82 160.17 118.89 138.19 172.19 74.32 75.95 116.24 94.55 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.14 0.90 0.42 0.26 0.19 0.11 0.08 0.05 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-2.84 -2.67 -1.51 -1.44 -1.50 -1.53 -1.21 -1.18 -1.18 -1.24 -1.03
Leverage Ratio
13.66 10.21 6.18 5.63 4.99 4.35 3.66 3.41 3.35 3.01 2.91
Compound Leverage Factor
13.42 10.11 6.06 5.58 4.98 4.34 3.65 3.41 3.35 3.01 2.91
Debt to Total Capital
53.25% 47.28% 29.48% 20.65% 15.72% 9.85% 7.73% 5.03% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
53.25% 47.28% 29.48% 20.65% 15.72% 9.85% 7.73% 5.03% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
46.75% 52.72% 70.52% 79.35% 84.28% 90.15% 92.27% 94.97% 100.00% 100.00% 100.00%
Debt to EBITDA
1.60 1.32 1.19 0.70 0.58 0.36 0.27 0.18 0.00 0.00 0.00
Net Debt to EBITDA
-2.77 -3.35 -3.38 -3.16 -3.47 -3.86 -3.64 -3.88 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
6.62 4.40 1.15 0.67 0.54 0.34 0.57 0.42 0.00 0.00 0.00
Net Debt to NOPAT
-11.46 -11.15 -3.27 -3.01 -3.25 -3.57 -7.76 -8.76 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
3.89 3.93 5.00 4.67 4.76 5.38 5.50 5.57 5.01 6.57 5.42
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.78 0.86 0.83 0.84 0.89 0.84 0.84 0.90 0.94 0.99 1.04
Quick Ratio
0.68 0.77 0.74 0.73 0.77 0.72 0.73 0.78 0.82 0.85 0.91
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,078 1,202 -256 -793 -797 -1,008 793 787 253 839 -2,064
Operating Cash Flow to CapEx
1,113.17% 4,146.74% 1,960.23% 1,414.17% 1,081.65% 3,423.13% 1,172.42% 920.50% 1,182.85% 2,108.33% 325.88%
Free Cash Flow to Firm to Interest Expense
189.08 414.34 -91.28 -344.73 -2,657.93 -839.93 881.38 1,124.56 1,265.65 0.00 0.00
Operating Cash Flow to Interest Expense
72.65 526.21 246.43 229.96 1,709.00 1,258.00 618.78 898.14 5,104.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
66.12 513.52 233.86 213.70 1,551.00 1,221.25 566.00 800.57 4,672.50 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.52 0.53 0.48 0.49 0.47 0.47 0.44 0.44 0.42 0.44 0.43
Accounts Receivable Turnover
2.99 5.44 4.74 4.93 3.16 6.51 5.05 4.84 3.30 7.72 5.48
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
19.35 20.41 21.60 22.52 22.44 23.23 24.13 24.74 24.64 25.32 23.47
Accounts Payable Turnover
14.67 14.91 12.72 19.87 16.57 12.47 13.66 13.65 14.07 11.67 12.75
Days Sales Outstanding (DSO)
121.95 67.13 76.96 74.00 115.53 56.06 72.22 75.38 110.50 47.28 66.62
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
24.88 24.49 28.69 18.37 22.03 29.28 26.72 26.73 25.94 31.28 28.63
Cash Conversion Cycle (CCC)
97.07 42.64 48.27 55.63 93.50 26.78 45.50 48.64 84.56 16.00 37.99
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-2,245 -2,766 -812 -765 -1,180 -1,485 -1,407 -1,367 -1,220 -2,073 969
Invested Capital Turnover
-3.83 -3.22 -5.86 -6.19 -4.69 -3.90 -7.73 -8.33 -7.68 -5.37 -45.18
Increase / (Decrease) in Invested Capital
-895 -1,054 947 989 1,065 1,281 -595 -603 -40 -588 2,376
Enterprise Value (EV)
73,005 70,059 101,563 88,754 99,359 110,459 113,758 115,697 107,298 137,127 115,450
Market Capitalization
76,451 74,995 106,732 93,987 105,148 117,323 121,016 123,766 115,756 147,319 123,348
Book Value per Share
$5.72 $7.03 $13.82 $13.83 $15.97 $18.16 $19.43 $10.92 $11.73 $12.95 $13.48
Tangible Book Value per Share
($4.88) ($3.39) $1.73 $2.13 $4.46 $3.23 $4.73 $3.70 $3.74 $5.05 $1.74
Total Capital
3,740 4,117 6,179 5,630 6,134 6,558 6,909 7,614 7,824 8,665 9,393
Total Debt
1,992 1,947 1,822 1,163 964 646 534 383 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-3,446 -4,936 -5,169 -5,232 -5,788 -6,865 -7,259 -8,069 -8,459 -10,192 -7,898
Capital Expenditures (CapEx)
37 37 35 37 47 44 48 68 86 84 170
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2,088 -2,983 -2,868 -2,894 -2,448 -3,905 -3,912 -3,724 -3,368 -4,318 -4,176
Debt-free Net Working Capital (DFNWC)
302 911 503 -3.50 131 -514 -679 -423 -465 -108 360
Net Working Capital (NWC)
-1,690 -1,036 -1,319 -1,166 -833 -1,160 -1,212 -807 -465 -108 360
Net Nonoperating Expense (NNE)
-45 -46 -1,056 -83 -90 -78 -69 -77 -41 -84 -120
Net Nonoperating Obligations (NNO)
-3,994 -4,936 -5,169 -5,232 -6,350 -7,397 -7,782 -8,598 -9,045 -10,738 -8,424
Total Depreciation and Amortization (D&A)
169 156 162 170 184 180 192 198 215 208 181
Debt-free, Cash-free Net Working Capital to Revenue
-30.29% -41.39% -38.10% -37.14% -30.49% -47.12% -45.64% -41.96% -36.53% -45.18% -42.21%
Debt-free Net Working Capital to Revenue
4.38% 12.64% 6.68% -0.04% 1.63% -6.20% -7.92% -4.77% -5.04% -1.13% 3.64%
Net Working Capital to Revenue
-24.51% -14.37% -17.52% -14.97% -10.38% -14.00% -14.15% -9.09% -5.04% -1.13% 3.64%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.75 $0.63 $2.74 $0.86 $1.12 $1.07 $0.41 $0.39 $0.38 $0.49 $0.61
Adjusted Weighted Average Basic Shares Outstanding
303.20M 310.10M 639.20M 322.90M 319.20M 326.80M 659.30M 665.10M 662.50M 679M 704M
Adjusted Diluted Earnings per Share
$0.75 $0.56 $2.45 $0.79 $1.12 $0.99 $0.38 $0.37 $0.38 $0.47 $0.61
Adjusted Weighted Average Diluted Shares Outstanding
342.30M 349.80M 715M 354.60M 354M 354.50M 709M 707.40M 709.30M 709M 711M
Adjusted Basic & Diluted Earnings per Share
$0.75 $0.00 $0.00 $0.00 $1.12 $0.00 $0.00 $0.00 $0.38 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
308.59M 315.30M 646.20M 323.80M 325.60M 328.10M 662.10M 666.80M 668.90M 697M 816M
Normalized Net Operating Profit after Tax (NOPAT)
182 148 38 124 167 273 198 185 348 251 312
Normalized NOPAT Margin
9.34% 7.87% 1.90% 6.23% 7.62% 12.74% 8.76% 8.07% 13.72% 10.13% 12.04%
Pre Tax Income Margin
16.20% 15.05% 6.86% 12.66% 14.57% 17.23% 14.39% 13.56% 23.33% 16.65% 21.16%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
56.53 98.45 49.39 110.22 1,064.33 308.17 361.89 444.57 2,960.00 0.00 0.00
NOPAT to Interest Expense
32.00 50.99 246.79 85.27 891.07 227.16 219.82 263.85 1,066.15 0.00 0.00
EBIT Less CapEx to Interest Expense
50.00 85.76 36.82 93.96 906.33 271.42 309.11 347.00 2,528.50 0.00 0.00
NOPAT Less CapEx to Interest Expense
25.47 38.30 234.22 69.01 733.07 190.41 167.05 166.28 634.65 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
62.02% 51.59% 2.93% 23.15% 21.99% 18.29% 39.86% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Here is a concise, four-year trend snapshot for Palo Alto Networks (PANW) based on the provided quarterly statements. The focus is on how revenue, profitability, cash flow, and the balance sheet have evolved from 2022 through 2026.

  • Strong revenue and solid gross margin in 2026: In Q2 2026, operating revenue was $2.594B with total gross profit of $1.909B, implying a gross margin around 73%—a sign of healthy core profitability.
  • Net income remains robust across recent quarters: Quarterly net income has been in the hundreds of millions, with Q2 2026 net income at $432M and other quarters showing solid profitability.
  • Operating cash flow remains positive and sizeable: Core cash generation is strong—Q1 2026 saw net cash from continuing operating activities near $1.77B, while Q2 2026 remained positive at about $554M, indicating durable cash flow from operations.
  • Notable cash inflow from investments in Q2 2026: The company benefited from a large cash inflow from sale and/or maturity of investments (~$3.92B), boosting liquidity alongside ongoing operations.
  • Solid liquidity and a growing balance sheet: As of Q2 2026, PANW held about $4.16B in cash & equivalents, total current assets of ~$8.37B, and total assets near $24.98B, providing a strong liquidity cushion.
  • Acquisitions and large investments add cash-flow volatility: Large cash outlays for acquisitions (for example, Q2 2026 acquisitions around $2.58B) and other investments appear across several quarters, contributing to swings in overall cash flow.
  • Working capital swings affect operating cash flow: Changes in operating assets and liabilities, net, swing quarter-to-quarter and impact the magnitude of cash from operations in line with growth and timing of revenue collections and payables.
  • R&D and marketing remain major expense lines: R&D expenses run around the mid-to-high hundreds of millions per quarter, with marketing often in the high hundreds of millions, underscoring ongoing investment in product development and go-to-market efforts.
  • Investing outflows and acquisitions can weigh on cash in some periods: Several quarters show net investing cash outflows (for example, Q4 2025 and Q3 2025 where investing outflows were substantial), reflecting ongoing M&A and investment activity that reduce free cash flow in those windows.
  • Financing activity is modest and occasionally a cash drain: Net cash from financing activities is often small or negative in multiple quarters, limiting liquidity relief when investing outflows are elevated (e.g., occasional negative financing activity in mid-2020s quarters).
05/09/26 12:32 AM ETAI Generated. May Contain Errors.

Palo Alto Networks Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Palo Alto Networks' financial year ends in July. Their financial year 2025 ended on July 31, 2025.

Palo Alto Networks' net income appears to be on an upward trend, with a most recent value of $1.13 billion in 2025, falling from -$131.30 million in 2015. The previous period was $2.58 billion in 2024. View Palo Alto Networks' forecast to see where analysts expect Palo Alto Networks to go next.

Palo Alto Networks' total operating income in 2025 was $1.24 billion, based on the following breakdown:
  • Total Gross Profit: $6.77 billion
  • Total Operating Expenses: $5.53 billion

Over the last 10 years, Palo Alto Networks' total revenue changed from $928.10 million in 2015 to $9.22 billion in 2025, a change of 893.6%.

Palo Alto Networks' total liabilities were at $15.75 billion at the end of 2025, a 6.3% increase from 2024, and a 1,033.7% increase since 2015.

In the past 10 years, Palo Alto Networks' cash and equivalents has ranged from $375.80 million in 2015 to $2.96 billion in 2020, and is currently $2.27 billion as of their latest financial filing in 2025.

Over the last 10 years, Palo Alto Networks' book value per share changed from 5.83 in 2015 to 11.73 in 2025, a change of 101.2%.



Financial statements for NASDAQ:PANW last updated on 2/23/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners