Atlassian (TEAM) Financials

$86.19 -1.12 (-1.28%)

As of 01:50 PM Eastern

Annual Income Statements for Atlassian

This table shows Atlassian's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	6/30/2016	6/30/2017	6/30/2018	6/30/2019	6/30/2020	6/30/2021	6/30/2022	6/30/2023	6/30/2024	6/30/2025
Net Income / (Loss) Attributable to Common Shareholders	4.37	-37	-113	-638	-351	-579	-520	-487	-301	-257
Consolidated Net Income / (Loss)	4.37	-37	-113	-638	-351	-579	-520	-487	-301	-257
Net Income / (Loss) Continuing Operations	4.37	-37	-113	-638	-351	-579	-520	-487	-301	-257
Total Pre-Tax Income	-4.91	-52	-58	-606	-346	-514	-471	-311	-85	-99
Total Operating Income	-5.88	-56	-46	-63	14	141	70	-345	-117	-130
Total Gross Profit	381	508	708	1,000	1,345	1,757	2,350	2,901	3,555	4,320
Total Revenue	457	627	881	1,210	1,614	2,089	2,803	3,535	4,359	5,215
Operating Revenue	431	627	881	1,210	1,614	2,089	2,803	3,535	4,359	5,215
Total Cost of Revenue	76	119	173	210	269	332	453	634	803	895
Operating Cost of Revenue	76	119	173	210	269	332	453	634	803	895
Total Operating Expenses	387	563	754	1,063	1,331	1,616	2,280	3,246	3,672	4,451
Selling, General & Admin Expense	85	119	151	216	268	311	452	606	611	647
Marketing Expense	93	134	187	268	300	372	536	770	877	1,135
Research & Development Expense	208	310	416	579	763	933	1,292	1,870	2,184	2,669
Total Other Income / (Expense), net	0.97	3.43	-12	-542	-360	-656	-541	34	32	31
Interest Expense	-	-	-	-	-	93	41	30	34	31
Interest & Investment Income	2.12	4.85	9.88	34	28	7.16	2.28	50	97	112
Other Income / (Expense), net	-1.14	-1.42	-22	-576	-388	-570	-502	15	-31	-50
Income Tax Expense	-9.28	-15	55	32	4.45	65	49	176	215	158
Basic Earnings per Share	$0.02	($0.17)	($0.49)	($2.67)	($1.43)	($2.32)	($2.05)	($1.90)	($1.16)	($0.98)
Weighted Average Basic Shares Outstanding	182.77M	222.22M	231.18M	238.61M	244.84M	249.68M	253.31M	256.31M	259.13M	261.79M
Diluted Earnings per Share	$0.02	($0.17)	($0.49)	($2.67)	($1.43)	($2.32)	($2.05)	($1.90)	($1.16)	($0.98)
Weighted Average Diluted Shares Outstanding	193.48M	222.22M	231.18M	238.61M	244.84M	249.68M	253.31M	256.31M	259.13M	261.79M
Weighted Average Basic & Diluted Shares Outstanding	-	-	236.14M	242.91M	495.93M	254.93M	-	257.38M	260.03M	262.33M

This table shows Atlassian's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026	Q3 2026
Period end date	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025	9/30/2025	12/31/2025	3/31/2026
Net Income / (Loss) Attributable to Common Shareholders	-32	-84	13	-197	-124	-38	-71	-24	-52	-43	-98
Consolidated Net Income / (Loss)	-32	-84	13	-197	-124	-38	-71	-24	-52	-43	-98
Net Income / (Loss) Continuing Operations	-32	-84	13	-197	-124	-38	-71	-24	-52	-43	-98
Total Pre-Tax Income	-11	-40	20	-54	-30	-47	-7.35	-14	-56	-56	-63
Total Operating Income	-19	-49	18	-67	-32	-57	-12	-28	-96	-48	-56
Total Gross Profit	800	866	976	914	970	1,063	1,137	1,150	1,175	1,349	1,524
Total Revenue	978	1,060	1,189	1,132	1,188	1,286	1,357	1,384	1,433	1,586	1,787
Operating Revenue	978	1,060	1,189	1,132	1,188	1,286	1,357	1,384	1,433	1,586	1,787
Total Cost of Revenue	178	195	213	218	218	223	220	234	258	238	263
Operating Cost of Revenue	178	195	213	218	218	223	220	234	258	238	263
Total Operating Expenses	819	915	958	981	1,002	1,121	1,149	1,178	1,271	1,396	1,580
Selling, General & Admin Expense	143	157	158	152	147	169	168	163	179	193	215
Marketing Expense	194	221	224	240	252	272	296	314	336	376	439
Research & Development Expense	482	537	576	589	603	680	685	701	756	826	927
Total Other Income / (Expense), net	7.92	8.95	1.97	13	1.81	10	5.10	14	40	-8.01	-6.51
Interest Expense	8.98	9.00	8.45	7.65	7.32	7.29	7.80	8.14	8.64	13	14
Interest & Investment Income	25	23	21	27	29	26	28	30	30	18	13
Other Income / (Expense), net	-8.34	-4.64	-11	-6.95	-19	-8.00	-15	-7.99	19	-14	-4.92
Income Tax Expense	21	44	7.02	143	94	-8.98	63	9.71	-4.45	-13	36
Basic Earnings per Share	($0.12)	($0.33)	$0.05	($0.76)	($0.48)	($0.15)	($0.27)	($0.08)	($0.20)	($0.16)	($0.38)
Weighted Average Basic Shares Outstanding	257.91M	258.60M	259.72M	259.13M	260.48M	261.15M	262.67M	261.79M	262.99M	263.83M	260.97M
Diluted Earnings per Share	($0.12)	($0.33)	$0.05	($0.76)	($0.48)	($0.15)	($0.27)	($0.08)	($0.20)	($0.16)	($0.38)
Weighted Average Diluted Shares Outstanding	257.91M	258.60M	261.78M	259.13M	260.48M	261.15M	262.67M	261.79M	262.99M	263.83M	260.97M
Weighted Average Basic & Diluted Shares Outstanding	258.06M	259.41M	260.30M	260.03M	260.43M	262.00M	262.51M	262.33M	263.11M	263.74M	253.77M

This table details how cash moves in and out of Atlassian's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	6/30/2016	6/30/2017	6/30/2018	6/30/2019	6/30/2020	6/30/2021	6/30/2022	6/30/2023	6/30/2024	6/30/2025
Net Change in Cash & Equivalents	73	-15	1,166	-142	212	-549	449	717	74	336
Net Cash From Operating Activities	130	199	311	466	574	790	821	868	1,448	1,460
Net Cash From Continuing Operating Activities	130	199	311	466	574	790	821	868	1,448	1,460
Net Income / (Loss) Continuing Operations	-4.91	-52	-58	-606	-346	-579	-520	-487	-301	-257
Consolidated Net Income / (Loss)	-4.91	-52	-58	-606	-346	-579	-520	-487	-301	-257
Depreciation Expense	22	62	79	70	97	56	52	61	79	92
Amortization Expense	0.00	0.00	7.48	34	36	87	27	0.00	-4.17	-26
Non-Cash Adjustments To Reconcile Net Income	74	132	165	761	633	926	1,011	975	1,097	1,382
Changes in Operating Assets and Liabilities, net	39	58	118	206	154	301	251	319	577	269
Net Cash From Investing Activities	-490	-225	-52	-604	-319	259	37	-1.26	-964	-342
Net Cash From Continuing Investing Activities	-490	-225	-52	-604	-319	259	37	-1.26	-964	-342
Purchase of Property, Plant & Equipment	-34	-0.93	-30	-44	-36	-32	-71	-26	-33	-45
Acquisitions	0.00	-381	0.00	-419	-53	-94	-23	-5.78	-848	-14
Purchase of Investments	-569	-439	-348	-650	-986	-119	-133	-44	-263	-439
Sale and/or Maturity of Investments	115	600	330	506	759	504	263	75	180	156
Net Cash From Financing Activities	433	9.44	907	-3.19	-43	-1,603	-399	-148	-408	-783
Net Cash From Continuing Financing Activities	433	9.44	907	-3.19	-43	-1,603	-399	-148	-408	-783
Repayment of Debt	-	0.00	0.00	-0.41	-38	-1,808	-1,549	0.00	-1,000	0.00
Repurchase of Common Equity	-	-	-	-	-	0.00	0.00	-150	-395	-779
Issuance of Debt	0.00	0.00	990	-	0.00	0.00	1,000	0.00	987	0.00
Other Financing Activities, net	1.34	9.44	-84	-2.78	-4.45	204	149	1.59	0.00	-3.14
Effect of Exchange Rate Changes	-0.20	0.47	-0.63	-0.86	-1.18	5.41	-9.23	-1.81	-1.99	0.15
Other Net Changes in Cash	-	-	-	-	-	-	-	-0.60	0.00	0.00
Cash Interest Paid	-	-	-	-	-	6.50	10	46	61	54
Cash Interest Received	-	-	-	-	-	-	-	18	66	0.00
Cash Income Taxes Paid	-	-	-	-	-	50	67	102	254	180

This table details how cash moves in and out of Atlassian's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026	Q3 2026
Period end date	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025	9/30/2025	12/31/2025	3/31/2026
Net Change in Cash & Equivalents	41	-683	488	228	-121	162	443	-148	-191	-1,164	-22
Net Cash From Operating Activities	167	290	565	426	80	352	653	375	129	178	567
Net Cash From Continuing Operating Activities	167	290	565	426	80	352	653	375	129	178	567
Net Income / (Loss) Continuing Operations	-32	-84	13	-197	-124	-38	-71	-24	-52	-43	-98
Consolidated Net Income / (Loss)	-32	-84	13	-197	-124	-38	-71	-24	-52	-43	-98
Depreciation Expense	15	17	23	23	23	23	23	23	24	36	41
Non-Cash Adjustments To Reconcile Net Income	241	294	285	277	305	375	348	354	353	455	469
Changes in Operating Assets and Liabilities, net	-57	63	244	326	-117	-0.92	359	28	-191	-268	156
Net Cash From Investing Activities	-57	-862	-26	-18	-19	-112	-77	-135	-61	-1,144	404
Net Cash From Continuing Investing Activities	-57	-862	-26	-18	-19	-112	-77	-135	-61	-1,144	404
Purchase of Property, Plant & Equipment	-3.67	-5.33	-11	-13	-6.15	-9.34	-14	-15	-14	-9.29	-6.21
Purchase of Investments	-73	-70	-79	-41	-58	-128	-118	-135	-63	-9.50	-2.25
Sale and/or Maturity of Investments	20	58	63	40	50	26	56	24	32	88	413
Net Cash From Financing Activities	-66	-114	-48	-180	-187	-69	-134	-392	-253	-197	-991
Net Cash From Continuing Financing Activities	-66	-114	-48	-180	-187	-69	-134	-392	-253	-197	-991
Repurchase of Common Equity	-66	-102	-35	-192	-184	-69	-134	-392	-253	-197	-991
Effect of Exchange Rate Changes	-3.28	4.06	-2.77	-0.00	3.56	-9.06	1.78	3.86	-5.93	-0.82	-2.55

This table presents Atlassian's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	6/30/2017	6/30/2018	6/30/2019	6/30/2020	6/30/2022	6/30/2022	6/30/2023	6/30/2024	6/30/2025
Total Assets	1,284	2,422	2,977	3,894	3,361	3,327	4,107	5,212	6,042
Total Current Assets	612	1,822	2,042	2,644	1,899	1,897	2,736	3,076	3,891
Cash & Equivalents	244	1,410	1,268	1,480	1,385	1,385	2,103	2,177	2,513
Short-Term Investments	305	323	445	1,004	87	73	10	162	424
Accounts Receivable	27	59	83	112	308	308	478	628	778
Prepaid Expenses	-	30	30	47	58	70	146	109	176
Plant, Property, & Equipment, net	41	52	81	98	99	101	81	86	105
Total Noncurrent Assets	630	548	854	1,153	1,363	1,329	1,289	2,050	2,046
Long-Term Investments	-	-	-	-	159	159	226	223	222
Goodwill	312	312	609	645	733	723	727	1,289	1,304
Intangible Assets	121	64	151	130	101	101	69	299	245
Noncurrent Deferred & Refundable Income Taxes	188	59	17	35	43	10	9.95	3.93	3.76
Other Noncurrent Operating Assets	9.27	113	77	342	328	336	257	235	271
Total Liabilities & Shareholders' Equity	1,284	2,422	2,977	3,894	3,361	3,327	4,107	5,212	6,042
Total Liabilities	390	1,515	2,412	3,319	3,026	2,999	3,452	4,179	4,696
Total Current Liabilities	327	445	2,330	3,019	1,594	1,594	2,028	2,610	3,181
Accounts Payable	73	108	159	203	405	81	159	178	222
Accrued Expenses	-	-	-	-	-	406	423	577	682
Current Deferred Revenue	245	324	441	-	-	1,066	1,363	1,806	2,227
Other Current Liabilities	6.16	5.21	855	1,893	1,130	41	45	49	50
Total Noncurrent Liabilities	63	1,070	82	300	1,432	1,405	1,425	1,569	1,515
Long-Term Debt	0.00	820	-	-	999	999	962	986	988
Noncurrent Deferred Revenue	11	18	28	-	-	117	183	308	254
Noncurrent Deferred & Payable Income Tax Liabilities	44	12	14	31	26	0.31	11	20	24
Other Noncurrent Operating Liabilities	8.30	219	40	39	131	289	269	254	250
Commitments & Contingencies	-	-	-	-	-	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	894	907	565	575	336	327	655	1,033	1,346
Total Preferred & Common Equity	894	907	565	575	336	327	655	1,033	1,346
Total Common Equity	443	907	565	575	336	327	655	1,033	1,346
Common Stock	23	24	24	25	25	2,183	3,131	4,212	5,574
Retained Earnings	-23	-128	-766	-1,116	-2,429	-1,869	-2,510	-3,205	-4,242
Accumulated Other Comprehensive Income / (Loss)	-	-	-	-	-	14	34	25	13

This table presents Atlassian's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024	Q1 2025	Q2 2025	Q3 2025	Q1 2026	Q2 2026	Q3 2026
Period end date	12/31/2022	3/31/2023	9/30/2023	12/31/2023	3/31/2024	9/30/2024	12/31/2024	3/31/2025	9/30/2025	12/31/2025	3/31/2026
Total Assets	3,614	3,839	4,080	4,449	5,063	4,993	5,446	5,884	5,721	6,160	5,651
Total Current Assets	2,135	2,444	2,736	2,272	2,914	2,867	3,322	3,775	3,627	2,775	2,334
Cash & Equivalents	1,637	1,972	2,144	1,460	1,949	2,056	2,218	2,661	2,322	1,158	1,136
Short-Term Investments	36	10	94	151	163	161	252	314	456	408	0.00
Accounts Receivable	355	346	368	526	646	484	696	642	537	912	907
Prepaid Expenses	107	116	130	134	156	166	157	159	312	297	290
Plant, Property, & Equipment, net	100	86	80	78	81	84	85	93	100	98	76
Total Noncurrent Assets	1,379	1,309	1,264	2,100	2,068	2,043	2,039	2,015	1,994	3,287	3,242
Long-Term Investments	237	247	220	223	220	220	222	217	204	210	211
Goodwill	723	723	727	1,286	1,286	1,293	1,292	1,293	1,318	2,305	2,303
Intangible Assets	84	76	61	329	313	286	273	259	236	495	463
Noncurrent Deferred & Refundable Income Taxes	7.66	8.13	6.14	3.86	2.78	4.82	6.88	5.52	3.63	25	15
Other Noncurrent Operating Assets	327	255	251	258	247	238	245	241	232	252	249
Total Liabilities & Shareholders' Equity	3,614	3,839	4,080	4,449	5,063	4,993	5,446	5,884	5,721	6,160	5,651
Total Liabilities	3,037	3,257	3,305	3,545	3,929	3,964	4,227	4,515	4,342	4,570	4,772
Total Current Liabilities	1,645	1,873	1,907	2,118	2,468	2,436	2,685	2,991	2,871	3,117	3,323
Accounts Payable	130	106	126	160	188	167	191	193	195	232	208
Accrued Expenses	309	433	362	410	485	477	531	661	562	604	816
Current Deferred Revenue	1,159	1,264	1,326	1,451	1,699	1,744	1,914	2,092	2,064	2,230	2,251
Other Current Liabilities	47	44	43	46	46	47	49	45	49	51	48
Total Noncurrent Liabilities	1,392	1,384	1,398	1,426	1,461	1,528	1,542	1,524	1,471	1,453	1,449
Long-Term Debt	1,000	975	950	937	925	986	987	987	988	989	989
Noncurrent Deferred Revenue	115	134	175	203	257	269	282	276	217	201	161
Noncurrent Deferred & Payable Income Tax Liabilities	2.49	4.45	12	17	19	20	20	20	24	24	24
Other Noncurrent Operating Liabilities	275	272	261	270	260	253	253	240	242	239	275
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	577	582	775	905	1,134	1,029	1,220	1,369	1,379	1,591	879
Total Preferred & Common Equity	577	582	775	905	1,134	1,029	1,220	1,369	1,379	1,591	879
Total Common Equity	577	582	775	905	1,134	1,029	1,220	1,369	1,379	1,591	879
Common Stock	2,622	2,885	3,366	3,656	3,939	4,498	4,877	5,224	5,925	6,378	6,786
Retained Earnings	-2,088	-2,333	-2,607	-2,790	-2,818	-3,512	-3,619	-3,829	-4,544	-4,787	-5,895
Accumulated Other Comprehensive Income / (Loss)	44	30	16	39	14	43	-39	-26	-2.81	-0.47	-12

This table displays calculated financial ratios and metrics derived from Atlassian's official financial filings.

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	6/30/2016	6/30/2017	6/30/2018	6/30/2019	6/30/2020	6/30/2021	6/30/2022	6/30/2023	6/30/2024	6/30/2025
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	0.00%	37.11%	40.58%	37.36%	33.39%	29.42%	34.16%	26.11%	23.31%	19.66%
EBITDA Growth	0.00%	-71.18%	340.16%	-2,929.25%	54.94%	-18.86%	-23.21%	23.70%	73.08%	-56.14%
EBIT Growth	0.00%	-715.19%	-18.79%	-839.68%	41.47%	-14.70%	-0.65%	23.40%	55.25%	-22.08%
NOPAT Growth	0.00%	-849.56%	17.53%	-37.61%	122.23%	903.88%	-50.44%	-592.59%	66.09%	-11.37%
Net Income Growth	0.00%	-956.37%	-202.90%	-462.12%	45.01%	-65.11%	10.27%	6.30%	38.26%	14.59%
EPS Growth	0.00%	-950.00%	-188.24%	-444.90%	46.44%	-62.24%	11.64%	7.32%	38.95%	15.52%
Operating Cash Flow Growth	0.00%	53.91%	56.21%	49.73%	23.13%	37.57%	3.93%	5.73%	66.82%	0.84%
Free Cash Flow Firm Growth	0.00%	0.00%	179.99%	-16.00%	106.50%	-237.56%	151.08%	-56.86%	-246.97%	185.92%
Invested Capital Growth	0.00%	0.00%	-99.78%	-40,938.48%	-171.46%	101.41%	-2,757.46%	-135.13%	20.54%	-51.97%
Revenue Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	5.34%	4.62%	5.09%
EBITDA Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-4.94%	-19.42%	23.26%
EBIT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-4.60%	-12.48%	17.17%
NOPAT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-2.39%	-16.48%	22.78%
Net Income Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	6.11%	-84.88%	40.26%
EPS Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	5.47%	-81.25%	40.96%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	7.15%	11.85%	-3.37%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	54.96%	-61.30%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-5.70%	-143.09%	1.18%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	83.42%	80.99%	80.40%	82.62%	83.35%	84.12%	83.84%	82.07%	81.57%	82.84%
EBITDA Margin	3.26%	0.69%	2.15%	-44.20%	-14.93%	-13.71%	-12.59%	-7.62%	-1.66%	-2.20%
Operating Margin	-1.29%	-8.91%	-5.23%	-5.24%	0.87%	6.77%	2.50%	-9.77%	-2.69%	-2.50%
EBIT Margin	-1.54%	-9.14%	-7.72%	-52.81%	-23.17%	-20.53%	-15.40%	-9.36%	-3.40%	-3.46%
Profit (Net Income) Margin	0.96%	-5.98%	-12.88%	-52.69%	-21.72%	-27.71%	-18.53%	-13.77%	-6.89%	-4.92%
Tax Burden Percent	-89.12%	71.47%	195.13%	105.30%	101.28%	112.55%	110.31%	156.45%	351.87%	259.56%
Interest Burden Percent	69.87%	91.53%	85.48%	94.76%	92.57%	119.91%	109.08%	94.08%	57.71%	54.74%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	0.00%	-24.37%	-20.05%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	-24.94%	-9.08%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	15.99%	7.46%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Equity (ROE)	0.00%	-8.38%	-12.59%	-86.59%	-61.48%	-127.12%	-156.72%	-99.13%	-35.62%	-21.58%
Cash Return on Invested Capital (CROIC)	0.00%	-224.37%	179.08%	0.00%	0.00%	-6,276.34%	0.00%	0.00%	0.00%	0.00%
Operating Return on Assets (OROA)	0.00%	-4.46%	-3.67%	-23.67%	-10.89%	-11.83%	-12.91%	-8.90%	-3.18%	-3.21%
Return on Assets (ROA)	0.00%	-2.92%	-6.12%	-23.62%	-10.21%	-15.96%	-15.54%	-13.10%	-6.45%	-4.56%
Return on Common Equity (ROCE)	0.00%	-4.15%	-9.44%	-86.59%	-61.48%	-127.12%	-156.72%	-99.13%	-35.62%	-21.58%
Return on Equity Simple (ROE_SIMPLE)	0.00%	-4.19%	-12.50%	-112.76%	-60.95%	-172.52%	-158.69%	-74.35%	-29.10%	0.00%
Net Operating Profit after Tax (NOPAT)	-4.12	-39	-32	-44	9.86	99	49	-242	-82	-91
NOPAT Margin	-0.90%	-6.24%	-3.66%	-3.67%	0.61%	4.74%	1.75%	-6.84%	-1.88%	-1.75%
Net Nonoperating Expense Percent (NNEP)	0.00%	0.57%	-10.97%	-67.51%	-32.76%	-80.96%	-120.60%	-25.05%	-15.00%	-8.83%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	-	-	-	-3.91%
Cost of Revenue to Revenue	16.58%	19.01%	19.60%	17.38%	16.65%	15.88%	16.16%	17.93%	18.43%	17.16%
SG&A Expenses to Revenue	18.70%	18.95%	17.17%	17.83%	16.63%	14.90%	16.13%	17.15%	14.01%	12.41%
R&D to Revenue	45.58%	49.49%	47.19%	47.86%	47.28%	44.66%	46.09%	52.90%	50.11%	51.18%
Operating Expenses to Revenue	84.71%	89.89%	85.62%	87.86%	82.47%	77.35%	81.34%	91.84%	84.25%	85.34%
Earnings before Interest and Taxes (EBIT)	-7.02	-57	-68	-639	-374	-429	-432	-331	-148	-181
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	15	4.30	19	-535	-241	-286	-353	-269	-73	-115
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.00	0.00	54.64	76.11	189.78	144.21	65.88	44.58	39.62
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	0.00	0.00	0.00	25.53	27.13	30.49	16.84	12.20	10.56	10.22
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	0.00	0.00	5,787.13	0.00	0.00	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	0.00	24.82	26.28	30.32	16.62	11.82	10.20	9.81
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	4,302.59	639.84	949.71	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	64.41	73.88	80.17	56.75	48.14	30.70	35.02
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	124.22	84.96	0.00	132.80	276.14	0.00	267.60
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.00	0.00	0.90	1.51	1.95	3.80	3.05	1.53	0.95	0.73
Long-Term Debt to Equity	0.00	0.00	0.90	0.00	0.40	3.80	3.05	1.47	0.95	0.73
Financial Leverage	0.00	-0.64	-0.82	-1.19	-1.93	-1.84	-1.42	-1.99	-1.73	-1.58
Leverage Ratio	0.00	1.44	2.06	3.67	6.02	7.96	10.09	7.57	5.52	4.73
Compound Leverage Factor	0.00	1.31	1.76	3.47	5.58	9.55	11.00	7.12	3.19	2.59
Debt to Total Capital	0.00%	0.00%	47.46%	60.15%	66.04%	79.15%	75.33%	60.43%	48.84%	42.33%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	60.15%	52.48%	0.00%	0.00%	2.27%	0.00%	0.00%
Long-Term Debt to Total Capital	0.00%	0.00%	47.46%	0.00%	13.56%	79.15%	75.33%	58.16%	48.84%	42.33%
Preferred Equity to Total Capital	0.00%	50.44%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	0.00%	49.56%	52.54%	39.85%	33.96%	20.85%	24.67%	39.57%	51.16%	57.67%
Debt to EBITDA	0.00	0.00	43.36	-1.60	-4.64	-4.45	-2.83	-3.71	-13.60	-8.62
Net Debt to EBITDA	0.00	0.00	-48.34	1.61	5.66	1.25	1.75	4.97	21.74	18.94
Long-Term Debt to EBITDA	0.00	0.00	43.36	0.00	-0.95	-4.45	-2.83	-3.57	-13.60	-8.62
Debt to NOPAT	0.00	0.00	-25.43	-19.24	113.49	12.87	20.37	-4.14	-12.03	-10.82
Net Debt to NOPAT	0.00	0.00	28.35	19.39	-138.39	-3.61	-12.60	5.54	19.23	23.79
Long-Term Debt to NOPAT	0.00	0.00	-25.43	0.00	23.31	12.87	20.37	-3.98	-12.03	-10.82
Altman Z-Score	0.00	0.00	0.00	6.91	7.50	11.93	9.18	7.44	6.60	6.73
Noncontrolling Interest Sharing Ratio	0.00%	50.44%	25.03%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	0.00	1.87	4.10	0.88	0.88	1.19	1.19	1.35	1.18	1.22
Quick Ratio	0.00	1.76	4.03	0.77	0.86	1.12	1.11	1.28	1.14	1.17
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	0.00	-360	288	242	499	-687	351	151	-222	191
Operating Cash Flow to CapEx	378.63%	34,199.14%	1,135.29%	1,152.29%	1,608.03%	2,506.22%	1,163.23%	3,384.18%	4,445.34%	3,256.17%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	-7.42	8.46	5.02	-6.53	6.26
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	8.53	19.80	28.80	42.50	47.80
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	8.19	18.10	27.95	41.54	46.34
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.00	0.49	0.48	0.45	0.47	0.58	0.84	0.95	0.94	0.93
Accounts Receivable Turnover	0.00	23.38	20.59	17.04	16.53	9.94	9.10	9.00	7.88	7.42
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	15.22	18.98	18.18	18.02	21.30	28.14	38.83	51.98	54.49
Accounts Payable Turnover	0.00	1.63	1.91	1.57	1.48	1.09	1.86	5.27	4.77	4.48
Days Sales Outstanding (DSO)	0.00	15.61	17.73	21.41	22.08	36.70	40.13	40.57	46.30	49.21
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	224.19	191.37	232.05	245.81	334.08	195.88	69.26	76.51	81.50
Cash Conversion Cycle (CCC)	0.00	-208.58	-173.64	-210.64	-223.73	-297.38	-155.76	-28.69	-30.21	-32.29
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	0.00	321	0.70	-285	-775	11	-291	-684	-543	-826
Invested Capital Turnover	0.00	3.91	5.48	-8.50	-3.04	-5.47	-20.03	-7.25	-7.10	-7.62
Increase / (Decrease) in Invested Capital	0.00	321	-320	-286	-489	786	-302	-393	140	-282
Enterprise Value (EV)	0.00	0.00	0.00	30,037	42,424	63,334	46,591	41,790	44,465	51,141
Market Capitalization	0.00	0.00	0.00	30,897	43,789	63,692	47,209	43,128	46,042	53,312
Book Value per Share	$0.00	$1.99	$3.92	$2.39	$2.37	$1.35	$1.30	$2.55	$3.97	$5.13
Tangible Book Value per Share	$0.00	$0.05	$2.30	($0.82)	($0.82)	($2.01)	($1.97)	($0.55)	($2.13)	($0.78)
Total Capital	0.00	894	1,727	1,419	1,694	1,609	1,327	1,654	2,019	2,333
Total Debt	0.00	0.00	820	854	1,119	1,274	999	1,000	986	988
Total Long-Term Debt	0.00	0.00	820	0.00	230	1,274	999	962	986	988
Net Debt	0.00	-550	-914	-860	-1,365	-357	-618	-1,338	-1,576	-2,171
Capital Expenditures (CapEx)	34	0.58	27	40	36	32	71	26	33	45
Debt-free, Cash-free Net Working Capital (DFCFNWC)	0.00	-264	-356	-1,148	-1,969	-1,167	-1,156	-1,366	-1,873	-2,227
Debt-free Net Working Capital (DFNWC)	0.00	286	1,377	566	514	305	303	746	466	710
Net Working Capital (NWC)	0.00	286	1,377	-288	-375	305	303	709	466	710
Net Nonoperating Expense (NNE)	-8.49	-1.63	81	593	361	678	569	245	219	165
Net Nonoperating Obligations (NNO)	0.00	-573	-907	-851	-1,350	-325	-618	-1,338	-1,576	-2,171
Total Depreciation and Amortization (D&A)	22	62	87	104	133	143	79	61	75	66
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	-42.17%	-40.45%	-94.83%	-122.00%	-55.86%	-41.23%	-38.65%	-42.97%	-42.70%
Debt-free Net Working Capital to Revenue	0.00%	45.58%	156.32%	46.77%	31.85%	14.61%	10.81%	21.11%	10.69%	13.62%
Net Working Capital to Revenue	0.00%	45.58%	156.32%	-23.77%	-23.23%	14.61%	10.81%	20.05%	10.69%	13.62%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	($0.52)	($2.67)	($1.43)	$0.00	$0.00	($1.90)	($1.16)	($0.98)
Adjusted Weighted Average Basic Shares Outstanding	0.00	0.00	231.18M	238.61M	244.84M	0.00	0.00	256.31M	259.13M	261.79M
Adjusted Diluted Earnings per Share	$0.00	$0.00	($0.52)	($2.67)	($1.43)	$0.00	$0.00	($1.90)	($1.16)	($0.98)
Adjusted Weighted Average Diluted Shares Outstanding	0.00	0.00	231.18M	238.61M	244.84M	0.00	0.00	256.31M	259.13M	261.79M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	0.00	236.14M	242.91M	495.93M	0.00	0.00	257.38M	260.03M	262.33M
Normalized Net Operating Profit after Tax (NOPAT)	-4.12	-39	-32	-44	9.86	99	49	-242	-82	-91
Normalized NOPAT Margin	-0.90%	-6.24%	-3.66%	-3.67%	0.61%	4.74%	1.75%	-6.84%	-1.88%	-1.75%
Pre Tax Income Margin	-1.07%	-8.36%	-6.60%	-50.04%	-21.45%	-24.62%	-16.80%	-8.80%	-1.96%	-1.90%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	-4.63	-10.41	-10.97	-4.34	-5.91
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	1.07	1.18	-8.02	-2.41	-2.99
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	-4.97	-12.11	-11.82	-5.30	-7.38
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.73	-0.52	-8.87	-3.36	-4.46
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-30.82%	-131.52%	-303.65%

This table displays calculated financial ratios and metrics derived from Atlassian's official financial filings.

Metric	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026	Q3 2026
Period end date	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025	9/30/2025	12/31/2025	3/31/2026
DEI Shares Outstanding	-	-	-	-	-	-	-	-	-	-	263,744,074.00
DEI Adjusted Shares Outstanding	-	-	-	-	-	-	-	-	-	-	263,744,074.00
DEI Earnings Per Adjusted Shares Outstanding	-	-	-	-	-	-	-	-	-	-	-0.37
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	21.10%	21.47%	29.90%	20.50%	21.48%	21.35%	14.09%	22.34%	20.61%	23.31%	31.71%
EBITDA Growth	-222.65%	59.47%	120.60%	-20.25%	-194.87%	-34.08%	-134.60%	64.97%	-64.40%	44.53%	-90.18%
EBIT Growth	-474.17%	49.33%	104.19%	-28.56%	-88.98%	-21.93%	-500.90%	50.66%	-50.81%	6.39%	-124.06%
NOPAT Growth	44.55%	50.56%	110.15%	-32.87%	-69.47%	-17.16%	-175.94%	57.46%	-201.26%	16.93%	-351.86%
Net Income Growth	-132.03%	58.80%	106.10%	-234.03%	-288.20%	54.77%	-655.26%	87.86%	58.09%	-11.61%	-38.95%
EPS Growth	-140.00%	58.75%	106.17%	-216.67%	-300.00%	54.55%	-640.00%	89.47%	58.33%	-6.67%	-40.74%
Operating Cash Flow Growth	80.61%	92.39%	60.45%	56.25%	-51.79%	21.52%	15.44%	-11.94%	59.91%	-49.47%	-13.05%
Free Cash Flow Firm Growth	50.13%	-261.19%	-177.16%	-152.37%	-173.12%	218.31%	246.47%	240.10%	144.28%	-363.18%	-331.35%
Invested Capital Growth	-142.14%	117.24%	65.45%	20.54%	38.23%	-945.72%	-273.83%	-51.97%	-45.72%	265.59%	162.33%
Revenue Q/Q Growth	4.12%	8.42%	12.17%	-4.84%	4.97%	8.31%	5.46%	2.04%	3.48%	10.73%	12.65%
EBITDA Q/Q Growth	71.27%	-202.71%	182.53%	-267.53%	29.54%	-37.65%	78.70%	-83.56%	-205.52%	53.56%	26.99%
EBIT Q/Q Growth	52.68%	-97.40%	112.69%	-1,184.56%	30.43%	-27.36%	58.28%	-33.48%	-112.63%	20.94%	0.15%
NOPAT Q/Q Growth	62.55%	-160.01%	133.43%	-508.20%	52.24%	-79.75%	78.33%	-128.64%	-238.27%	50.44%	-17.88%
Net Income Q/Q Growth	45.92%	-164.93%	115.10%	-1,644.22%	37.15%	69.13%	-85.32%	66.24%	-117.00%	17.78%	-130.72%
EPS Q/Q Growth	50.00%	-175.00%	115.15%	-1,620.00%	36.84%	68.75%	-80.00%	70.37%	-150.00%	20.00%	-137.50%
Operating Cash Flow Q/Q Growth	-38.79%	73.46%	95.24%	-24.62%	-81.11%	337.19%	85.47%	-42.50%	-65.70%	38.14%	219.16%
Free Cash Flow Firm Q/Q Growth	8.50%	-209.39%	2.98%	54.52%	-51.49%	277.01%	20.11%	-56.50%	-52.12%	-1,152.13%	-5.58%
Invested Capital Q/Q Growth	0.02%	108.39%	-489.62%	-143.09%	22.28%	-14.89%	-72.22%	1.18%	25.48%	230.56%	-35.17%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	81.79%	81.65%	82.05%	80.78%	81.68%	82.66%	83.81%	83.07%	82.00%	85.02%	85.30%
EBITDA Margin	-1.24%	-3.46%	2.55%	-4.48%	-3.01%	-3.82%	-0.77%	-1.39%	-4.10%	-1.72%	-1.11%
Operating Margin	-1.93%	-4.63%	1.50%	-5.92%	-2.69%	-4.47%	-0.92%	-2.06%	-6.72%	-3.01%	-3.15%
EBIT Margin	-2.78%	-5.07%	0.57%	-6.53%	-4.33%	-5.09%	-2.01%	-2.63%	-5.41%	-3.86%	-3.43%
Profit (Net Income) Margin	-3.26%	-7.97%	1.07%	-17.40%	-10.42%	-2.97%	-5.22%	-1.73%	-3.62%	-2.69%	-5.51%
Tax Burden Percent	291.06%	210.60%	64.49%	363.86%	410.32%	80.98%	962.84%	168.40%	92.09%	76.48%	156.69%
Interest Burden Percent	40.27%	74.69%	290.21%	73.23%	58.67%	72.06%	26.92%	38.93%	72.65%	90.96%	102.59%
Effective Tax Rate	0.00%	0.00%	35.51%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-76.27%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-75.53%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	66.98%	0.00%
Return on Equity (ROE)	-80.45%	-51.85%	-18.94%	-35.62%	-43.52%	-32.59%	-34.33%	-21.58%	-15.35%	-9.29%	-19.29%
Cash Return on Invested Capital (CROIC)	0.00%	-1,021.72%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-176.51%	-291.18%
Operating Return on Assets (OROA)	-2.77%	-4.89%	0.54%	-6.11%	-4.36%	-4.93%	-1.83%	-2.44%	-5.52%	-3.84%	-3.68%
Return on Assets (ROA)	-3.24%	-7.69%	1.00%	-16.28%	-10.49%	-2.88%	-4.73%	-1.60%	-3.69%	-2.67%	-5.91%
Return on Common Equity (ROCE)	-80.45%	-51.85%	-18.94%	-35.62%	-43.52%	-32.59%	-34.33%	-21.58%	-15.35%	-9.29%	-19.29%
Return on Equity Simple (ROE_SIMPLE)	-65.18%	-42.47%	-14.33%	0.00%	-38.14%	-28.38%	-31.39%	0.00%	0.00%	0.00%	0.00%
Net Operating Profit after Tax (NOPAT)	-13	-34	11	-47	-22	-40	-8.72	-20	-67	-33	-39
NOPAT Margin	-1.35%	-3.24%	0.97%	-4.14%	-1.88%	-3.13%	-0.64%	-1.44%	-4.71%	-2.11%	-2.20%
Net Nonoperating Expense Percent (NNEP)	-1.68%	-5.70%	0.10%	-10.30%	-6.97%	0.16%	-3.49%	-0.21%	0.90%	-0.74%	-4.60%
Return On Investment Capital (ROIC_SIMPLE)	-	-1.82%	-	-	-	-1.82%	-0.37%	-0.85%	-2.85%	-1.30%	-2.11%
Cost of Revenue to Revenue	18.21%	18.35%	17.95%	19.22%	18.32%	17.34%	16.19%	16.93%	18.00%	14.98%	14.70%
SG&A Expenses to Revenue	14.66%	14.84%	13.25%	13.46%	12.35%	13.11%	12.41%	11.80%	12.46%	12.19%	12.00%
R&D to Revenue	49.27%	50.63%	48.48%	52.06%	50.78%	52.87%	50.51%	50.61%	52.77%	52.10%	51.87%
Operating Expenses to Revenue	83.72%	86.28%	80.55%	86.70%	84.37%	87.12%	84.73%	85.12%	88.72%	88.03%	88.45%
Earnings before Interest and Taxes (EBIT)	-27	-54	6.81	-74	-51	-65	-27	-36	-78	-61	-61
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-12	-37	30	-51	-36	-49	-10	-19	-59	-27	-20
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	66.95	67.83	44.63	44.58	40.14	51.97	40.62	39.62	30.38	26.82	20.48
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	14.00	15.77	12.15	10.56	9.04	13.22	11.20	10.22	7.67	7.41	2.91
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	0.00	1,055.16	0.00	0.00	0.00	0.00	0.00	0.00	0.00	52.12	33.87
Enterprise Value to Revenue (EV/Rev)	13.60	15.55	11.82	10.20	8.72	12.86	10.76	9.81	7.31	7.27	2.85
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	53.47	55.96	38.04	30.70	29.26	43.31	35.33	35.02	26.45	31.38	14.12
Enterprise Value to Free Cash Flow (EV/FCFF)	295.99	0.00	0.00	0.00	0.00	138.44	108.11	267.60	702.93	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	1.29	1.09	0.86	0.95	0.96	0.81	0.72	0.73	0.72	0.62	1.13
Long-Term Debt to Equity	1.23	1.04	0.82	0.95	0.96	0.81	0.72	0.73	0.72	0.62	1.13
Financial Leverage	-1.77	-1.19	-1.51	-1.73	-1.61	-1.20	-1.42	-1.58	-1.43	-0.89	-1.14
Leverage Ratio	5.94	5.44	5.19	5.52	5.03	4.66	4.37	4.73	4.45	4.13	5.13
Compound Leverage Factor	2.39	4.06	15.05	4.04	2.95	3.36	1.18	1.84	3.23	3.76	5.26
Debt to Total Capital	56.34%	52.17%	46.22%	48.84%	48.95%	44.73%	41.90%	42.33%	41.75%	38.33%	52.95%
Short-Term Debt to Total Capital	2.82%	2.64%	2.37%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	53.52%	49.53%	43.85%	48.84%	48.95%	44.73%	41.90%	42.33%	41.75%	38.33%	52.95%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	43.66%	47.83%	53.78%	51.16%	51.05%	55.28%	58.10%	57.67%	58.25%	61.67%	47.05%
Debt to EBITDA	-3.43	-4.15	-16.05	-13.60	-10.26	-9.08	-6.61	-8.62	-7.18	-8.54	-7.90
Net Debt to EBITDA	5.00	3.56	22.36	21.74	15.10	15.69	14.76	18.94	14.49	6.80	2.86
Long-Term Debt to EBITDA	-3.25	-3.94	-15.23	-13.60	-10.26	-9.08	-6.61	-8.62	-7.18	-8.54	-7.90
Debt to NOPAT	-4.33	-5.04	-13.85	-12.03	-10.82	-10.17	-8.35	-10.82	-7.25	-7.63	-6.17
Net Debt to NOPAT	6.31	4.33	19.30	19.23	15.92	17.57	18.65	23.79	14.63	6.08	2.24
Long-Term Debt to NOPAT	-4.11	-4.78	-13.14	-12.03	-10.82	-10.17	-8.35	-10.82	-7.25	-7.63	-6.17
Altman Z-Score	9.65	10.39	7.88	6.65	6.25	9.05	7.47	6.81	5.75	5.35	1.65
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.43	1.07	1.18	1.18	1.18	1.24	1.26	1.22	1.26	0.89	0.70
Quick Ratio	1.37	1.01	1.12	1.14	1.11	1.18	1.21	1.17	1.15	0.80	0.62
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	388	-425	-412	-187	-284	502	603	262	126	-1,322	-1,396
Operating Cash Flow to CapEx	4,550.45%	5,430.23%	5,374.43%	3,264.80%	1,308.60%	3,769.33%	4,543.23%	2,502.60%	912.10%	1,914.14%	9,136.61%
Free Cash Flow to Firm to Interest Expense	43.24	-47.17	-48.73	-24.50	-38.78	68.90	77.31	32.25	14.55	-105.55	-98.71
Operating Cash Flow to Interest Expense	18.60	32.17	66.89	55.74	11.00	48.27	83.63	46.12	14.90	14.20	40.13
Operating Cash Flow Less CapEx to Interest Expense	18.19	31.58	65.64	54.03	10.16	46.99	81.79	44.28	13.27	13.45	39.69
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.99	0.97	0.94	0.94	1.01	0.97	0.91	0.93	1.02	0.99	1.07
Accounts Receivable Turnover	12.05	8.83	8.40	7.88	10.72	7.85	7.71	7.42	10.70	7.17	7.99
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	40.50	43.63	50.04	51.98	55.96	58.64	57.05	54.49	59.55	62.81	73.42
Accounts Payable Turnover	5.66	4.89	5.13	4.77	5.74	4.97	4.61	4.48	5.16	4.50	4.96
Days Sales Outstanding (DSO)	30.30	41.32	43.47	46.30	34.05	46.51	47.37	49.21	34.13	50.94	45.68
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	64.51	74.64	71.17	76.51	63.57	73.49	79.23	81.50	70.80	81.13	73.65
Cash Conversion Cycle (CCC)	-34.21	-33.32	-27.70	-30.21	-29.52	-26.98	-31.86	-32.29	-36.67	-30.20	-27.97
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	-684	57	-224	-543	-422	-485	-836	-826	-615	803	521
Invested Capital Turnover	-7.67	-28.26	-9.57	-7.10	-8.26	-22.42	-9.37	-7.62	-10.52	36.20	-39.34
Increase / (Decrease) in Invested Capital	-401	390	423	140	261	-543	-612	-282	-193	1,289	1,356
Enterprise Value (EV)	50,406	60,534	49,255	44,465	39,844	61,680	53,395	51,141	39,901	41,873	17,642
Market Capitalization	51,865	61,382	50,613	46,042	41,295	63,384	55,599	53,312	41,895	42,661	18,001
Book Value per Share	$3.01	$3.51	$4.37	$3.97	$3.96	$4.68	$5.22	$5.13	$5.26	$6.05	$3.33
Tangible Book Value per Share	($0.05)	($2.75)	($1.79)	($2.13)	($2.12)	($1.33)	($0.70)	($0.78)	($0.67)	($4.60)	($7.16)
Total Capital	1,774	1,892	2,109	2,019	2,015	2,206	2,356	2,333	2,367	2,579	1,868
Total Debt	1,000	987	975	986	986	987	987	988	988	989	989
Total Long-Term Debt	950	937	925	986	986	987	987	988	988	989	989
Net Debt	-1,458	-848	-1,358	-1,576	-1,451	-1,705	-2,205	-2,171	-1,994	-787	-358
Capital Expenditures (CapEx)	3.67	5.33	11	13	6.15	9.34	14	15	14	9.29	6.21
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-1,360	-1,408	-1,617	-1,873	-1,787	-1,832	-2,190	-2,227	-2,022	-1,907	-2,126
Debt-free Net Working Capital (DFNWC)	878	203	496	466	430	637	784	710	756	-341	-989
Net Working Capital (NWC)	828	153	446	466	430	637	784	710	756	-341	-989
Net Nonoperating Expense (NNE)	19	50	-1.27	150	101	-2.03	62	3.97	-16	9.22	59
Net Nonoperating Obligations (NNO)	-1,458	-848	-1,358	-1,576	-1,451	-1,705	-2,205	-2,171	-1,994	-787	-358
Total Depreciation and Amortization (D&A)	15	17	23	23	16	16	17	17	19	34	41
Debt-free, Cash-free Net Working Capital to Revenue	-36.69%	-36.17%	-38.80%	-42.97%	-39.10%	-38.21%	-44.13%	-42.70%	-37.03%	-33.11%	-34.34%
Debt-free Net Working Capital to Revenue	23.71%	5.23%	11.90%	10.69%	9.42%	13.29%	15.81%	13.62%	13.85%	-5.92%	-15.98%
Net Working Capital to Revenue	22.36%	3.94%	10.70%	10.69%	9.42%	13.29%	15.81%	13.62%	13.85%	-5.92%	-15.98%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($0.12)	($0.33)	$0.05	($0.76)	($0.48)	($0.15)	($0.27)	($0.08)	($0.20)	($0.16)	($0.38)
Adjusted Weighted Average Basic Shares Outstanding	257.91M	258.60M	259.72M	259.13M	260.48M	261.15M	262.67M	261.79M	262.99M	263.83M	260.97M
Adjusted Diluted Earnings per Share	($0.12)	($0.33)	$0.05	($0.76)	($0.48)	($0.15)	($0.27)	($0.08)	($0.20)	($0.16)	($0.38)
Adjusted Weighted Average Diluted Shares Outstanding	257.91M	258.60M	261.78M	259.13M	260.48M	261.15M	262.67M	261.79M	262.99M	263.83M	260.97M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	258.06M	259.41M	260.30M	260.03M	260.43M	262.00M	262.51M	262.33M	263.11M	263.74M	253.77M
Normalized Net Operating Profit after Tax (NOPAT)	-13	-34	11	-47	-22	-40	-8.72	-20	-67	-33	-39
Normalized NOPAT Margin	-1.35%	-3.24%	0.97%	-4.14%	-1.88%	-3.13%	-0.64%	-1.44%	-4.71%	-2.11%	-2.20%
Pre Tax Income Margin	-1.12%	-3.78%	1.66%	-4.78%	-2.54%	-3.67%	-0.54%	-1.03%	-3.93%	-3.51%	-3.51%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	-3.03	-5.97	0.81	-9.66	-7.03	-8.98	-3.50	-4.48	-8.98	-4.89	-4.33
NOPAT to Interest Expense	-1.47	-3.82	1.36	-6.13	-3.06	-5.52	-1.12	-2.45	-7.81	-2.67	-2.79
EBIT Less CapEx to Interest Expense	-3.44	-6.56	-0.44	-11.37	-7.87	-10.26	-5.34	-6.32	-10.61	-5.64	-4.77
NOPAT Less CapEx to Interest Expense	-1.88	-4.41	0.11	-7.84	-3.90	-6.80	-2.96	-4.29	-9.44	-3.41	-3.23
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	-42.76%	-82.65%	-197.65%	-131.52%	-130.73%	-138.80%	-134.83%	-303.65%	-459.25%	-516.23%	-845.67%

Financials Breakdown Chart

Key Financial Trends

MarketBeat summary of Atlassian Corp (TEAM) across the last four years, highlighting trends from quarterly cash flow statements, income statements, and balance sheets.

Revenue growth: Total revenue has trended higher, rising from about $1.138B in 2024 Q4 to approximately $1.586B in 2026 Q2, indicating sustained top‑line expansion (2024 Q4 Total Revenue: $1,138,434,000; 2026 Q2 Operating Revenue: $1,586,315,000).
Strong gross margin: 2026 Q2 gross profit was $1,348,624,000 on $1,586,315,000 of revenue, implying an approximate gross margin near 85% and solid product profitability despite operating losses.
Free cash flow has remained positive in multiple quarters, underscoring cash generation from operations. Examples: Q3 2025 FCF about $638.3M (652,681,000 from continuing ops minus ~14.366M capex), Q4 2025 FCF about $360.3M (375,315,000 minus ~14.997M capex), and Q2 2026 FCF about $168.5M (177.804M CFO minus ~9.289M capex).
Shareholder capital returns via buybacks: Atlassian has continued stock repurchases in 2025–2026, for instance approximately $252.8M repurchased in 2026 Q1 and about $197.4M in 2026 Q2.
R&D remains a large, ongoing investment, with quarterly RD expenses frequently totaling several hundred million dollars (Examples: 2026 Q2 RD expense around $826.5M; 2025 quarters show RD outlays in the $600M–$755M range).
Balance sheet size and leverage: as of 2026 Q2, Total Assets were about $6.16B, Total Liabilities around $4.57B, and Total Equity about $1.59B, indicating a sizable balance sheet with a moderate leverage profile.
Investing activity reflects growth initiatives, including acquisitions and investments, with sizable outlays in some periods (e.g., acquisitions around $1.21B in 2026 Q2), illustrating ongoing strategic investments alongside operating cash generation.
Net income remains negative in several quarters, including 2026 Q2 where Consolidated Net Income / (Loss) was −$42.6M, and related bottom‑line indicators reflect ongoing losses at the net income level.
Operating income was also negative in recent quarters (2026 Q2 Total Operating Income ≈ −$57.8M), signaling continued operating losses despite revenue growth and gross profitability.
Financing outflows due to buybacks and related activities: significant cash outlays in 2026 Q1 and Q2 for repurchases (e.g., Repurchase of Common Equity: −$252.8M in Q1 2026; −$197.4M in Q2 2026), contributing to sizable net cash outflows from financing activities.

05/12/26 12:02 PM ETAI Generated. May Contain Errors.

Atlassian Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Atlassian's fiscal year ends in June. Their fiscal year 2025 ended on June 30, 2025.

Atlassian's net income appears to be on an upward trend, with a most recent value of -$256.69 million in 2025, falling from $4.37 million in 2016. The previous period was -$300.52 million in 2024. Check out Atlassian's forecast to explore projected trends and price targets.

Atlassian's total operating income in 2025 was -$130.39 million, based on the following breakdown:

Total Gross Profit: $4.32 billion
Total Operating Expenses: $4.45 billion

Over the last 9 years, Atlassian's total revenue changed from $457.06 million in 2016 to $5.22 billion in 2025, a change of 1,041.1%.

Atlassian's total liabilities were at $4.70 billion at the end of 2025, a 12.4% increase from 2024, and a 1,104.8% increase since 2017.

In the past 8 years, Atlassian's cash and equivalents has ranged from $244.42 million in 2017 to $2.51 billion in 2025, and is currently $2.51 billion as of their latest financial filing in 2025.

Over the last 9 years, Atlassian's book value per share changed from 0.00 in 2016 to 5.13 in 2025, a change of 512.6%.

Related Companies

Financial statements for NASDAQ:TEAM last updated on 5/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Atlassian (TEAM) Financials

Financials Breakdown Chart

Key Financial Trends

Atlassian Financials - Frequently Asked Questions

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Atlassian (TEAM) Financials

Annual Income Statements for Atlassian

Quarterly Income Statements for Atlassian

Annual Cash Flow Statements for Atlassian

Quarterly Cash Flow Statements for Atlassian

Annual Balance Sheets for Atlassian

Quarterly Balance Sheets for Atlassian

Annual Metrics And Ratios for Atlassian

Quarterly Metrics And Ratios for Atlassian

Financials Breakdown Chart

Key Financial Trends

Atlassian Financials - Frequently Asked Questions

When does Atlassian's financial year end?

How has Atlassian's net income changed over the last 9 years?

What is Atlassian's operating income?

How has Atlassian's revenue changed over the last 9 years?

How much debt does Atlassian have?

How much cash does Atlassian have?

How has Atlassian's book value per share changed over the last 9 years?

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools