Go Pro

Dynatrace (DT) Financials

Dynatrace logo
$49.18 0.00 (0.00%)
As of 08/21/2026 03:58 PM Eastern
Annual Income Statements for Dynatrace

Annual Income Statements for Dynatrace

This table shows Dynatrace's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
9.22 -116 -414 76 52 108 155 484 163
Consolidated Net Income / (Loss)
9.22 -116 -414 76 52 108 155 484 163
Net Income / (Loss) Continuing Operations
9.22 -116 -414 76 52 108 155 484 163
Total Pre-Tax Income
-52 -140 -219 78 72 90 155 223 300
Total Operating Income
-22 -73 -172 92 81 93 128 179 245
Total Gross Profit
302 324 417 576 757 936 1,164 1,378 1,646
Total Revenue
398 431 546 704 929 1,159 1,431 1,699 2,018
Operating Revenue
398 431 546 704 929 1,159 1,431 1,699 2,018
Total Cost of Revenue
97 107 129 128 173 223 266 320 372
Operating Cost of Revenue
97 107 129 128 173 223 266 320 372
Total Operating Expenses
323 397 589 484 675 843 1,036 1,199 1,401
Selling, General & Admin Expense
64 92 162 92 127 150 174 195 217
Marketing Expense
145 179 266 245 362 448 534 606 690
Research & Development Expense
58 77 119 111 156 218 305 385 474
Amortization Expense
50 48 40 35 30 26 22 14 0.06
Impairment Charge
- - - - - - 0.00 0.00 19
Total Other Income / (Expense), net
-30 -67 -47 -14 -9.65 -2.84 27 44 54
Interest & Investment Income
- - - - - -3.41 37 48 48
Other Income / (Expense), net
5.20 2.64 -1.20 0.16 0.54 0.57 -11 -4.29 6.64
Income Tax Expense
-61 -24 195 2.14 19 -18 0.28 -260 137
Basic Earnings per Share
$0.04 ($0.49) ($1.56) $0.27 $0.18 $0.38 $0.53 $1.62 $0.54
Weighted Average Basic Shares Outstanding
231.96M 235.94M 264.93M 280.47M 284.16M 287.70M 294.05M 298.38M 300.10M
Diluted Earnings per Share
$0.04 ($0.49) ($1.56) $0.26 $0.18 $0.37 $0.52 $1.59 $0.54
Weighted Average Diluted Shares Outstanding
231.96M 235.94M 264.93M 286.51M 290.90M 291.62M 299.28M 303.60M 303.73M
Weighted Average Basic & Diluted Shares Outstanding
231.96M 235.94M 264.93M 280.47M 286.84M 290.98M 297.34M 299.67M 291.48M

Quarterly Income Statements for Dynatrace

This table shows Dynatrace's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
43 38 39 44 362 - 48 57 40 17 37
Consolidated Net Income / (Loss)
43 38 39 44 362 - 48 57 40 17 37
Net Income / (Loss) Continuing Operations
43 38 39 44 362 - 48 57 40 17 37
Total Pre-Tax Income
42 30 53 58 57 - 81 87 84 47 81
Total Operating Income
36 23 42 47 47 - 62 73 73 37 71
Total Gross Profit
297 309 324 340 354 - 392 404 420 430 451
Total Revenue
365 381 399 418 436 - 477 494 515 532 555
Operating Revenue
365 381 399 418 436 - 477 494 515 532 555
Total Cost of Revenue
68 72 75 78 83 - 85 90 96 101 103
Operating Cost of Revenue
68 72 75 78 83 - 85 90 96 101 103
Total Operating Expenses
262 286 282 293 306 - 330 331 347 393 380
Selling, General & Admin Expense
43 47 45 49 49 - 56 48 52 60 62
Marketing Expense
133 149 145 144 154 - 165 168 174 183 182
Research & Development Expense
80 84 88 95 98 - 108 115 121 131 136
Amortization Expense
5.45 5.46 4.78 4.78 3.98 - 0.01 0.01 0.01 0.02 0.26
Total Other Income / (Expense), net
6.70 6.98 11 11 9.65 - 19 14 12 9.47 9.33
Interest & Investment Income
11 - 13 13 12 - 12 13 12 10 8.89
Other Income / (Expense), net
-3.90 -4.05 -2.04 -2.04 -2.07 - 6.76 0.89 -0.37 -0.64 0.43
Income Tax Expense
-0.27 -7.84 14 14 -305 - 33 30 44 29 44
Basic Earnings per Share
$0.14 $0.14 $0.13 $0.15 $1.21 - $0.16 $0.19 $0.13 $0.06 $0.13
Weighted Average Basic Shares Outstanding
294.87M 294.05M 297.36M 298.09M 298.65M 298.38M 300.15M 301.56M 301.13M 300.10M 292.20M
Diluted Earnings per Share
$0.14 $0.13 $0.13 $0.15 $1.19 - $0.16 $0.19 $0.13 $0.06 $0.12
Weighted Average Diluted Shares Outstanding
299.25M 299.28M 300.97M 301.37M 303.47M 303.60M 304.16M 304.30M 303.25M 303.73M 293.74M
Weighted Average Basic & Diluted Shares Outstanding
296.00M 297.34M 297.91M - 299.35M 299.67M 301.51M 301.49M 298.25M 291.48M 289.00M

Annual Cash Flow Statements for Dynatrace

This table details how cash moves in and out of Dynatrace's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Change in Cash & Equivalents
17 -26 162 112 138 92 224 238 80
Net Cash From Operating Activities
119 147 -142 220 251 355 378 459 562
Net Cash From Continuing Operating Activities
119 147 -142 220 251 355 378 459 562
Net Income / (Loss) Continuing Operations
9.22 -116 -414 76 52 108 155 484 163
Consolidated Net Income / (Loss)
9.22 -116 -414 76 52 108 155 484 163
Depreciation Expense
8.78 7.32 7.86 9.02 11 13 15 19 18
Amortization Expense
73 73 58 52 46 42 39 29 5.61
Non-Cash Adjustments To Reconcile Net Income
8.63 70 229 60 102 155 221 274 314
Changes in Operating Assets and Liabilities, net
19 113 -24 23 39 37 -53 -346 61
Net Cash From Investing Activities
-27 -9.25 -21 -14 -31 -22 -193 -69 -16
Net Cash From Continuing Investing Activities
-27 -9.25 -21 -14 -31 -22 -193 -69 -16
Purchase of Property, Plant & Equipment
-15 -9.25 -21 -14 -18 -22 -32 -29 -32
Acquisitions
-11 - 0.00 0.00 -13 0.00 -57 -0.10 -6.00
Purchase of Investments
- - - - 0.00 0.00 -104 -146 -120
Sale and/or Maturity of Investments
- - - - - 0.00 0.00 105 144
Other Investing Activities, net
- - - - - - 0.00 0.00 -0.75
Net Cash From Financing Activities
-76 -161 329 -98 -81 -232 51 -152 -474
Net Cash From Continuing Financing Activities
-76 -161 329 -98 -81 -232 51 -152 -474
Repayment of Debt
-75 -1,277 -516 -120 -120 -283 0.00 -2.21 -4.42
Repurchase of Common Equity
-0.89 -0.65 -5.16 -0.05 -0.07 -0.02 0.00 -173 -479
Issuance of Common Equity
0.00 0.00 590 9.20 14 18 19 21 24
Other Financing Activities, net
0.00 -3.65 260 13 25 33 31 2.04 -15
Effect of Exchange Rate Changes
- -2.68 -4.47 3.04 -1.36 -8.62 -12 -0.42 8.12
Cash Interest Paid
0.04 41 40 12 8.38 7.11 0.85 0.75 0.75
Cash Income Taxes Paid
13 5.93 267 -7.34 24 -14 81 118 118

Quarterly Cash Flow Statements for Dynatrace

This table details how cash moves in and out of Dynatrace's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
- -3.67 151 -23 - 110 230 -22 -133 5.69 -39
Net Cash From Operating Activities
- 132 231 24 - 163 270 32 34 226 306
Net Cash From Continuing Operating Activities
- 132 231 24 - 163 270 32 34 226 306
Net Income / (Loss) Continuing Operations
- 38 39 44 - 39 48 57 40 17 37
Consolidated Net Income / (Loss)
- 38 39 44 - 39 48 57 40 17 37
Depreciation Expense
- 3.72 4.31 4.33 - 5.39 5.10 4.31 4.34 4.70 4.74
Amortization Expense
- 10 9.67 9.68 - 1.27 1.37 1.39 1.40 1.46 2.91
Non-Cash Adjustments To Reconcile Net Income
- 60 61 73 - 67 65 53 102 93 73
Changes in Operating Assets and Liabilities, net
- 20 117 -107 - 49 150 -84 -114 109 189
Net Cash From Investing Activities
- -139 -36 -11 - -18 -8.45 1.94 -17 7.69 -73
Net Cash From Continuing Investing Activities
- -139 -36 -11 - -18 -8.45 1.94 -17 7.69 -73
Purchase of Property, Plant & Equipment
- -10 -3.36 -3.51 - -17 -7.68 -4.19 -6.55 -14 -3.15
Acquisitions
- -25 -0.10 - - - 0.00 - - -6.00 -99
Purchase of Investments
- - -41 -39 - -38 -29 -35 -45 -11 -3.71
Sale and/or Maturity of Investments
- - 8.75 32 - 37 28 41 35 40 33
Net Cash From Financing Activities
- 6.99 -43 -42 - -40 -44 -55 -150 -225 -270
Net Cash From Continuing Financing Activities
- 6.99 -43 -42 - -40 -44 -55 -150 -225 -270
Repayment of Debt
- - - - - - -2.76 - -0.55 -0.55 -1.10
Repurchase of Common Equity
- - -49 -42 - -43 -45 -50 -160 -224 -275
Issuance of Common Equity
- - 10 - - - 12 - 13 - 13
Other Financing Activities, net
- 6.99 -4.64 1.45 - 2.92 -7.93 -1.91 -2.33 -0.43 -6.04
Effect of Exchange Rate Changes
- -2.89 -1.00 5.99 - 4.20 13 - - -3.71 -2.79
Cash Interest Paid
- 0.20 0.18 0.18 - 0.18 0.18 0.18 0.21 0.18 0.18
Cash Income Taxes Paid
- 20 25 31 - 34 31 29 24 34 14

Annual Balance Sheets for Dynatrace

This table presents Dynatrace's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Total Assets
1,811 2,047 2,256 2,541 2,765 3,410 4,140 4,416
Total Current Assets
213 488 680 948 1,118 1,605 1,931 2,123
Cash & Equivalents
51 213 325 463 555 779 1,017 1,097
Short-Term Investments
- - - - 0.00 58 96 75
Accounts Receivable
115 157 242 351 443 603 624 710
Prepaid Expenses
19 79 64 72 37 67 84 114
Other Current Assets
28 39 49 63 83 99 110 127
Plant, Property, & Equipment, net
18 32 37 45 54 53 62 73
Total Noncurrent Assets
1,580 1,528 1,539 1,548 1,594 1,751 2,147 2,219
Long-Term Investments
- - - - 0.00 46 52 52
Goodwill
1,270 1,271 1,271 1,282 1,282 1,335 1,336 1,350
Intangible Assets
259 202 149 106 64 51 26 23
Noncurrent Deferred & Refundable Income Taxes
11 7.41 17 28 80 139 530 509
Other Noncurrent Operating Assets
40 48 102 132 168 179 204 286
Total Liabilities & Shareholders' Equity
1,811 2,047 2,256 2,541 2,765 3,410 4,140 4,416
Total Liabilities
2,202 1,081 1,143 1,237 1,160 1,394 1,519 1,804
Total Current Liabilities
951 490 648 866 1,037 1,259 1,381 1,569
Accounts Payable
604 11 9.62 23 22 21 27 2.73
Accrued Expenses
65 95 120 142 188 234 253 302
Current Deferred Revenue
273 384 509 689 811 988 1,088 1,241
Other Current Liabilities
- 0.00 9.49 13 16 16 14 23
Total Noncurrent Liabilities
1,251 591 495 371 123 136 137 235
Noncurrent Deferred Revenue
93 61 48 26 34 62 51 53
Noncurrent Deferred & Payable Income Tax Liabilities
48 0.00 1.01 0.09 0.28 1.01 0.42 1.94
Other Noncurrent Operating Liabilities
98 20 54 71 89 72 86 180
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-390 966 1,114 1,304 1,605 2,015 2,621 2,611
Total Preferred & Common Equity
-390 966 1,114 1,304 1,605 2,015 2,621 2,611
Total Common Equity
-390 966 1,114 1,304 1,605 2,015 2,621 2,611
Common Stock
-185 1,574 1,654 1,792 1,990 2,250 2,371 2,200
Retained Earnings
-176 -590 -514 -461 -353 -199 285 448
Accumulated Other Comprehensive Income / (Loss)
-30 -18 -26 -27 -32 -35 -35 -36

Quarterly Balance Sheets for Dynatrace

This table presents Dynatrace's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026 Q1 2027
Period end date 12/31/2022 6/30/2023 9/30/2023 12/31/2023 6/30/2024 9/30/2024 12/31/2024 6/30/2025 9/30/2025 12/31/2025 6/30/2026
Total Assets
2,414 2,727 2,782 2,999 3,258 3,330 3,735 4,081 4,082 4,101 4,109
Total Current Assets
831 1,074 1,102 1,287 1,424 1,484 1,575 1,852 1,838 1,867 1,724
Cash & Equivalents
422 701 702 783 930 907 907 1,247 1,225 1,092 1,058
Short-Term Investments
- - - - 82 98 100 99 90 97 51
Accounts Receivable
304 238 263 362 245 303 392 292 315 468 380
Prepaid Expenses
33 52 53 52 67 69 73 101 87 87 105
Other Current Assets
71 83 84 90 99 107 103 112 122 124 130
Plant, Property, & Equipment, net
51 54 47 49 51 53 49 66 66 68 72
Total Noncurrent Assets
1,532 1,599 1,634 1,663 1,782 1,793 2,110 2,163 2,177 2,166 2,314
Long-Term Investments
- - - - 55 48 46 51 55 58 47
Goodwill
1,282 1,282 1,310 1,313 1,335 1,337 1,335 1,344 1,344 1,345 1,413
Intangible Assets
74 54 52 54 41 32 23 25 24 23 65
Noncurrent Deferred & Refundable Income Taxes
24 99 114 129 160 178 515 528 523 514 498
Other Noncurrent Operating Assets
153 163 158 167 191 198 191 215 231 225 290
Total Liabilities & Shareholders' Equity
2,414 2,727 2,782 2,999 3,258 3,330 3,735 4,081 4,082 4,101 4,109
Total Liabilities
947 1,022 981 1,085 1,190 1,186 1,182 1,383 1,303 1,352 1,659
Total Current Liabilities
831 900 856 959 1,051 1,048 1,049 1,233 1,159 1,193 1,427
Accounts Payable
15 6.07 16 13 3.90 17 8.55 7.99 22 11 7.92
Accrued Expenses
154 156 147 172 170 209 213 207 230 240 287
Current Deferred Revenue
647 722 678 757 862 806 813 1,002 890 925 1,109
Other Current Liabilities
15 16 16 16 15 16 14 15 17 18 23
Total Noncurrent Liabilities
116 122 124 127 139 138 133 150 145 158 231
Noncurrent Deferred Revenue
26 29 34 39 52 55 55 47 43 53 50
Noncurrent Deferred & Payable Income Tax Liabilities
0.02 0.30 0.31 0.32 0.99 1.00 0.56 0.44 0.87 1.20 2.08
Other Noncurrent Operating Liabilities
90 93 90 88 86 82 78 103 101 104 180
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,467 1,705 1,802 1,914 2,068 2,144 2,553 2,698 2,779 2,749 2,451
Total Preferred & Common Equity
1,467 1,705 1,802 1,914 2,068 2,144 2,553 2,698 2,779 2,749 2,451
Total Common Equity
1,467 1,705 1,802 1,914 2,068 2,144 2,553 2,698 2,779 2,749 2,451
Common Stock
1,930 2,053 2,115 2,187 2,263 2,296 2,341 2,400 2,424 2,353 2,002
Retained Earnings
-434 -315 -279 -237 -160 -116 246 333 390 430 484
Accumulated Other Comprehensive Income / (Loss)
-30 -33 -34 -36 -36 -36 -33 -35 -36 -34 -36

Annual Metrics And Ratios for Dynatrace

This table displays calculated financial ratios and metrics derived from Dynatrace's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - 298,251,114.00
DEI Adjusted Shares Outstanding
- - - - - - - - 298,251,114.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.55
Growth Metrics
- - - - - - - - -
Revenue Growth
0.00% 8.27% 26.65% 28.89% 32.12% 24.65% 23.48% 18.75% 18.82%
EBITDA Growth
0.00% -84.71% -1,163.36% 243.26% -9.34% 6.68% 16.61% 29.37% 23.67%
EBIT Growth
0.00% -323.23% -147.10% 153.17% -11.09% 14.08% 25.98% 48.90% 43.90%
NOPAT Growth
0.00% -234.15% -136.48% 174.25% -33.41% 87.14% 15.08% 203.08% -65.72%
Net Income Growth
0.00% -1,359.97% -256.14% 118.30% -30.72% 105.83% 43.23% 212.80% -66.37%
EPS Growth
0.00% -1,325.00% -218.37% 116.67% -30.77% 105.56% 40.54% 205.77% -66.04%
Operating Cash Flow Growth
0.00% 23.82% -196.82% 254.74% 13.83% 41.44% 6.54% 21.50% 22.30%
Free Cash Flow Firm Growth
0.00% 0.00% -27.36% 121.33% -27.24% 42.18% -74.37% 41.86% 213.58%
Invested Capital Growth
0.00% 0.00% 117.78% -6.49% -5.52% -5.91% 7.88% 28.62% -4.73%
Revenue Q/Q Growth
0.00% 0.00% 6.73% 6.98% 6.42% 5.64% 4.87% 0.00% 4.48%
EBITDA Q/Q Growth
0.00% 0.00% 19.71% 7.61% 0.23% 1.34% -1.54% 301.92% -3.01%
EBIT Q/Q Growth
0.00% 0.00% 14.69% 14.62% 1.55% 2.55% -2.30% 0.00% -3.10%
NOPAT Q/Q Growth
0.00% 0.00% 15.56% -28.03% -37.55% 248.11% -21.36% 0.00% -11.26%
Net Income Q/Q Growth
0.00% 0.00% 16.46% -24.03% -33.16% 277.55% -21.50% 0.00% -11.86%
EPS Q/Q Growth
0.00% 0.00% 18.32% -33.33% -33.33% 270.00% -21.21% 0.00% -10.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 1.68% 10.66% 0.98% 9.95% 3.07% 7.27% 12.76%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 4.86% -8.50% 12.09% -40.49% 117.51% 37.54%
Invested Capital Q/Q Growth
0.00% 0.00% 0.93% -2.57% -4.72% 0.47% 0.09% -2.87% -7.66%
Profitability Metrics
- - - - - - - - -
Gross Margin
75.75% 75.22% 76.38% 81.85% 81.40% 80.76% 81.37% 81.15% 81.56%
EBITDA Margin
16.50% 2.33% -19.57% 21.75% 14.93% 12.77% 12.06% 13.14% 13.68%
Operating Margin
-5.47% -16.87% -31.50% 13.06% 8.75% 8.01% 8.98% 10.56% 12.16%
EBIT Margin
-4.16% -16.26% -31.72% 13.09% 8.81% 8.06% 8.22% 10.31% 12.49%
Profit (Net Income) Margin
2.32% -26.96% -75.82% 10.76% 5.64% 9.32% 10.81% 28.47% 8.06%
Tax Burden Percent
-17.81% 83.05% 189.36% 97.25% 73.20% 120.00% 99.82% 216.48% 54.27%
Interest Burden Percent
312.75% 199.68% 126.22% 84.57% 87.55% 96.35% 131.70% 127.57% 118.94%
Effective Tax Rate
0.00% 0.00% 0.00% 2.75% 26.80% -20.00% 0.18% -116.48% 45.73%
Return on Invested Capital (ROIC)
0.00% -17.56% -13.07% 7.32% 5.18% 10.29% 11.75% 30.01% 9.37%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -31.02% -59.40% -0.19% 16.75% 11.21% 8.07% 20.71% 6.90%
Return on Net Nonoperating Assets (RNNOA)
0.00% 77.11% -130.76% -0.03% -0.85% -2.87% -3.21% -9.15% -3.15%
Return on Equity (ROE)
0.00% 59.55% -143.82% 7.28% 4.34% 7.42% 8.54% 20.86% 6.22%
Cash Return on Invested Capital (CROIC)
0.00% -217.56% -87.19% 14.03% 10.86% 16.37% 4.16% 4.98% 14.21%
Operating Return on Assets (OROA)
0.00% -3.87% -8.97% 4.28% 3.41% 3.52% 3.81% 4.64% 5.89%
Return on Assets (ROA)
0.00% -6.41% -21.45% 3.52% 2.19% 4.07% 5.01% 12.81% 3.80%
Return on Common Equity (ROCE)
0.00% 59.55% -143.82% 7.28% 4.34% 7.42% 8.54% 20.86% 6.22%
Return on Equity Simple (ROE_SIMPLE)
0.00% 29.77% -42.85% 6.80% 4.02% 6.73% 7.67% 18.45% 0.00%
Net Operating Profit after Tax (NOPAT)
-15 -51 -120 89 60 111 128 388 133
NOPAT Margin
-3.83% -11.81% -22.05% 12.70% 6.40% 9.61% 8.96% 22.87% 6.60%
Net Nonoperating Expense Percent (NNEP)
0.00% 13.46% 46.33% 7.51% -11.57% -0.92% 3.68% 9.30% 2.47%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 14.82% 5.10%
Cost of Revenue to Revenue
24.25% 24.78% 23.62% 18.15% 18.60% 19.24% 18.63% 18.85% 18.44%
SG&A Expenses to Revenue
16.11% 21.30% 29.68% 13.11% 13.63% 12.96% 12.19% 11.50% 10.77%
R&D to Revenue
14.65% 17.81% 21.85% 15.84% 16.82% 18.85% 21.30% 22.64% 23.50%
Operating Expenses to Revenue
81.21% 92.09% 107.88% 68.78% 72.65% 72.75% 72.40% 70.59% 69.40%
Earnings before Interest and Taxes (EBIT)
-17 -70 -173 92 82 93 118 175 252
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
66 10 -107 153 139 148 173 223 276
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 6.93 12.24 10.32 7.62 6.82 5.38 4.22
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 47.12 21.85 11.21 8.91
Price to Revenue (P/Rev)
1.43 1.32 12.27 19.38 14.48 10.55 9.61 8.31 5.46
Price to Earnings (P/E)
61.78 0.00 0.00 180.05 256.59 113.26 88.90 29.18 67.80
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.62% 0.00% 0.00% 0.56% 0.39% 0.88% 1.12% 3.43% 1.47%
Enterprise Value to Invested Capital (EV/IC)
0.00 2.66 5.54 11.60 11.90 11.12 11.36 8.89 7.07
Enterprise Value to Revenue (EV/Rev)
0.00 3.57 12.81 19.47 14.28 10.07 8.99 7.62 4.86
Enterprise Value to EBITDA (EV/EBITDA)
0.00 153.28 0.00 89.52 95.65 78.87 74.54 58.00 35.52
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 148.81 162.12 125.00 109.35 73.93 38.91
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 153.29 222.97 104.80 100.36 33.34 73.63
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 10.46 0.00 62.15 52.88 32.89 34.02 28.19 17.45
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 79.95 106.44 65.85 283.20 200.97 48.53
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.00 -2.62 0.53 0.35 0.21 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 -2.59 0.53 0.35 0.21 0.00 0.00 0.00 0.00
Financial Leverage
0.00 -2.49 2.20 0.17 -0.05 -0.26 -0.40 -0.44 -0.46
Leverage Ratio
0.00 -4.64 6.70 2.07 1.98 1.82 1.71 1.63 1.64
Compound Leverage Factor
0.00 -9.27 8.46 1.75 1.74 1.76 2.25 2.08 1.94
Debt to Total Capital
0.00% 161.84% 34.56% 26.03% 17.35% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 1.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 160.34% 34.56% 26.03% 17.35% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% -61.84% 65.44% 73.97% 82.65% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 101.67 -4.77 2.56 1.97 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 96.56 -2.78 0.44 -1.36 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 100.73 -4.77 2.56 1.97 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 -20.07 -4.24 4.39 4.60 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 -19.06 -2.47 0.75 -3.18 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 -19.88 -4.24 4.39 4.60 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 -0.36 3.30 7.30 6.79 6.71 6.49 6.38 4.61
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - -
Current Ratio
0.00 0.22 1.00 1.05 1.10 1.08 1.28 1.40 1.35
Quick Ratio
0.00 0.18 0.76 0.88 0.94 0.96 1.14 1.26 1.20
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -631 -803 171 125 177 45 64 202
Operating Cash Flow to CapEx
780.34% 1,590.71% -691.09% 1,588.27% 1,418.01% 1,647.56% 1,191.76% 1,595.09% 1,735.87%
Free Cash Flow to Firm to Interest Expense
0.00 -9.03 -17.69 12.06 12.23 51.99 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
3.37 2.11 -3.14 15.52 24.62 104.10 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
2.94 1.97 -3.59 14.54 22.88 97.78 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - -
Asset Turnover
0.00 0.24 0.28 0.33 0.39 0.44 0.46 0.45 0.47
Accounts Receivable Turnover
0.00 3.73 4.01 3.53 3.14 2.92 2.74 2.77 3.02
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 24.04 22.08 20.56 22.62 23.44 26.76 29.58 30.01
Accounts Payable Turnover
0.00 0.18 0.42 12.32 10.69 9.98 12.29 13.15 24.80
Days Sales Outstanding (DSO)
0.00 97.76 91.11 103.54 116.39 124.95 133.35 131.84 120.68
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 2,063.22 870.27 29.63 34.14 36.57 29.70 27.76 14.72
Cash Conversion Cycle (CCC)
0.00 -1,965.46 -779.16 73.91 82.25 88.37 103.65 104.09 105.96
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
0.00 580 1,263 1,181 1,115 1,050 1,132 1,456 1,387
Invested Capital Turnover
0.00 1.49 0.59 0.58 0.81 1.07 1.31 1.31 1.42
Increase / (Decrease) in Invested Capital
0.00 580 683 -82 -65 -66 83 324 -69
Enterprise Value (EV)
0.00 1,540 6,991 13,699 13,270 11,672 12,863 12,949 9,805
Market Capitalization
570 570 6,694 13,632 13,459 12,227 13,746 14,114 11,029
Book Value per Share
$0.00 ($1.65) $3.44 $3.94 $4.57 $5.55 $6.81 $8.76 $8.76
Tangible Book Value per Share
$0.00 ($8.14) ($1.80) ($1.09) ($0.29) $0.90 $2.13 $4.21 $4.15
Total Capital
0.00 631 1,476 1,506 1,578 1,605 2,015 2,621 2,611
Total Debt
0.00 1,021 510 392 274 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 1,012 510 392 274 0.00 0.00 0.00 0.00
Net Debt
0.00 970 297 67 -189 -555 -883 -1,165 -1,224
Capital Expenditures (CapEx)
15 9.25 21 14 18 22 32 29 32
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -779 -216 -293 -380 -474 -490 -563 -618
Debt-free Net Working Capital (DFNWC)
0.00 -728 -2.41 32 83 81 347 550 554
Net Working Capital (NWC)
0.00 -738 -2.41 32 83 81 347 550 554
Net Nonoperating Expense (NNE)
-24 65 293 14 7.06 3.41 -26 -95 -30
Net Nonoperating Obligations (NNO)
0.00 970 297 67 -189 -555 -883 -1,165 -1,224
Total Depreciation and Amortization (D&A)
82 80 66 61 57 55 55 48 24
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -180.87% -39.50% -41.59% -40.90% -40.93% -34.26% -33.15% -30.60%
Debt-free Net Working Capital to Revenue
0.00% -168.97% -0.44% 4.60% 8.91% 7.00% 24.24% 32.39% 27.47%
Net Working Capital to Revenue
0.00% -171.17% -0.44% 4.60% 8.91% 7.00% 24.24% 32.39% 27.47%
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
$0.04 ($0.49) ($1.58) $0.00 $0.18 $0.38 $0.53 $1.62 $0.54
Adjusted Weighted Average Basic Shares Outstanding
231.96M 235.94M 280.87M 283.65M 284.16M 287.70M 294.05M 298.38M 300.10M
Adjusted Diluted Earnings per Share
$0.04 ($0.49) ($1.58) $0.26 $0.18 $0.37 $0.52 $1.59 $0.54
Adjusted Weighted Average Diluted Shares Outstanding
231.96M 235.94M 280.87M 286.51M 290.90M 291.62M 299.28M 303.60M 303.73M
Adjusted Basic & Diluted Earnings per Share
$0.04 ($0.49) ($1.58) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
231.96M 235.94M 264.93M 280.47M 286.84M 290.98M 297.34M 299.67M 291.48M
Normalized Net Operating Profit after Tax (NOPAT)
-12 -50 -120 89 60 65 128 126 143
Normalized NOPAT Margin
-2.95% -11.52% -21.91% 12.71% 6.40% 5.61% 8.96% 7.39% 7.10%
Pre Tax Income Margin
-13.01% -32.46% -40.04% 11.07% 7.71% 7.77% 10.83% 13.15% 14.85%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
-0.47 -1.00 -3.81 6.48 8.03 27.39 0.00 0.00 0.00
NOPAT to Interest Expense
-0.43 -0.73 -2.65 6.29 5.84 32.67 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-0.90 -1.14 -4.27 5.50 6.29 21.07 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-0.86 -0.86 -3.11 5.31 4.10 26.35 0.00 0.00 0.00
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
9.60% -0.56% -1.25% 0.06% 0.13% 0.01% 0.00% 35.69% 294.28%

Quarterly Metrics And Ratios for Dynatrace

This table displays calculated financial ratios and metrics derived from Dynatrace's official financial filings.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 298,251,114.00 291,475,733.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 298,251,114.00 291,475,733.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.06 0.13
Growth Metrics
- - - - - - - - - - -
Revenue Growth
22.74% 21.11% 19.93% 0.00% 19.47% 0.00% 19.57% 18.11% 18.18% 19.44% 16.17%
EBITDA Growth
-24.35% -7.54% 12.12% 29.12% 32.46% -52.81% 39.99% 34.85% 32.70% -16.64% 5.30%
EBIT Growth
-10.38% -12.66% 15.79% 39.74% 42.66% 0.00% 72.76% 64.18% 59.43% -18.02% 4.07%
NOPAT Growth
116.84% -51.60% -2.07% 15.32% 736.31% 0.00% 19.41% 34.02% -88.52% -54.12% -11.73%
Net Income Growth
184.11% -52.74% 1.13% 0.00% 747.37% 0.00% 24.17% 30.07% -88.93% -55.69% -23.57%
EPS Growth
180.00% -51.85% 0.00% 0.00% 750.00% 0.00% 23.08% 26.67% -89.08% -50.00% -25.00%
Operating Cash Flow Growth
0.00% 9.34% 72.32% -35.87% 0.00% 23.63% 16.88% 35.38% -20.02% 39.05% 13.55%
Free Cash Flow Firm Growth
-135.53% -142.51% -24.62% 7,240.67% -33.07% -291.57% -863.59% -219.85% 146.45% 128.18% 114.71%
Invested Capital Growth
8.30% 7.88% -0.38% -100.00% 32.54% 28.62% 30.07% 0.00% 0.21% -4.73% -0.50%
Revenue Q/Q Growth
0.00% 4.31% 4.82% 4.74% 0.00% 0.00% 0.00% 3.46% 4.38% 3.15% 4.29%
EBITDA Q/Q Growth
-18.44% -27.21% 62.71% 9.32% 0.00% -86.53% 1,036.18% 5.31% -1.84% -45.11% 85.60%
EBIT Q/Q Growth
-1.16% -40.04% 109.63% 12.49% 0.00% -100.00% 0.00% 6.90% -2.02% -49.28% 95.91%
NOPAT Q/Q Growth
15.85% -18.91% 5.53% 16.33% 0.00% -100.00% 0.00% 30.56% -28.06% -59.73% 133.38%
Net Income Q/Q Growth
0.00% -11.12% 1.78% 13.95% 0.00% 0.00% 0.00% 19.37% -30.03% -56.52% 110.44%
EPS Q/Q Growth
0.00% -7.14% 0.00% 15.38% 0.00% 0.00% 0.00% 18.75% -31.58% -53.85% 100.00%
Operating Cash Flow Q/Q Growth
0.00% 74.04% 75.24% -89.75% 0.00% 0.00% 65.67% -88.13% 5.51% 570.10% 35.29%
Free Cash Flow Firm Q/Q Growth
-218.78% -5.70% 164.54% 3,183.96% 0.00% -380.15% 18.48% -415.46% 102.30% 164.12% -53.06%
Invested Capital Q/Q Growth
2.83% 0.09% -11.65% -100.00% 0.00% -2.87% -10.65% 8.31% 6.60% -7.66% -6.67%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
81.41% 81.13% 81.28% 81.40% 81.07% 0.00% 82.15% 81.82% 81.41% 80.93% 81.34%
EBITDA Margin
10.21% 8.71% 13.52% 14.11% 11.32% 0.00% 15.83% 16.11% 15.15% 8.06% 14.35%
Operating Margin
9.78% 6.07% 10.53% 11.25% 10.88% 0.00% 13.06% 14.78% 14.11% 7.02% 12.89%
EBIT Margin
8.72% 5.01% 10.02% 10.76% 10.41% 0.00% 14.47% 14.96% 14.04% 6.90% 12.97%
Profit (Net Income) Margin
11.69% 9.96% 9.67% 10.53% 82.94% 0.00% 10.05% 11.59% 7.77% 3.28% 6.61%
Tax Burden Percent
100.63% 126.05% 73.19% 76.09% 633.34% 0.00% 58.92% 65.72% 47.43% 37.20% 45.36%
Interest Burden Percent
133.33% 157.78% 131.94% 128.56% 125.83% 0.00% 117.79% 117.93% 116.70% 127.55% 112.37%
Effective Tax Rate
-0.63% -26.05% 26.81% 23.91% -533.34% 0.00% 41.08% 34.28% 52.57% 62.80% 54.64%
Return on Invested Capital (ROIC)
0.00% 10.04% 11.51% 0.00% 0.00% 0.00% 11.88% 25.53% 8.61% 3.71% 9.44%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 8.81% 10.62% 0.00% 0.00% 0.00% 10.97% 24.17% 8.13% 3.41% 9.11%
Return on Net Nonoperating Assets (RNNOA)
0.00% -3.50% -4.98% 0.00% 0.00% 0.00% -5.67% -11.91% -3.53% -1.56% -4.52%
Return on Equity (ROE)
0.00% 6.53% 6.53% 0.00% 0.00% 0.00% 6.21% 13.62% 5.09% 2.15% 4.92%
Cash Return on Invested Capital (CROIC)
-7.97% 4.16% 13.07% 200.00% -27.99% 4.98% 7.81% -142.37% 9.79% 14.21% 10.42%
Operating Return on Assets (OROA)
0.00% 2.32% 5.01% 0.00% 0.00% 0.00% 7.01% 13.58% 6.92% 3.26% 6.64%
Return on Assets (ROA)
0.00% 4.62% 4.84% 0.00% 0.00% 0.00% 4.86% 10.52% 3.83% 1.55% 3.38%
Return on Common Equity (ROCE)
0.00% 6.53% 6.53% 0.00% 0.00% 0.00% 6.21% 13.62% 5.09% 2.15% 4.92%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 7.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
36 29 31 36 301 0.00 37 48 34 14 32
NOPAT Margin
9.85% 7.65% 7.71% 8.56% 68.92% 0.00% 7.69% 9.71% 6.69% 2.61% 5.85%
Net Nonoperating Expense Percent (NNEP)
1.12% 1.22% 0.89% 2.35% 6.66% 0.00% 0.91% 1.36% 0.48% 0.30% 0.33%
Return On Investment Capital (ROIC_SIMPLE)
1.88% - - 0.00% 11.77% 0.00% 1.36% 1.73% 1.25% 0.53% 1.32%
Cost of Revenue to Revenue
18.59% 18.87% 18.72% 18.60% 18.93% 0.00% 17.85% 18.18% 18.59% 19.07% 18.66%
SG&A Expenses to Revenue
11.84% 12.43% 11.27% 11.71% 11.32% 0.00% 11.80% 9.81% 10.14% 11.36% 11.13%
R&D to Revenue
21.94% 22.13% 21.94% 22.81% 22.55% 0.00% 22.66% 23.28% 23.39% 24.56% 24.52%
Operating Expenses to Revenue
71.63% 75.06% 70.75% 70.15% 70.19% 0.00% 69.09% 67.05% 67.30% 73.91% 68.46%
Earnings before Interest and Taxes (EBIT)
32 19 40 45 45 0.00 69 74 72 37 72
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
37 33 54 59 49 6.65 76 80 78 43 80
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
8.41 6.82 6.43 0.00 6.34 5.38 6.13 5.26 4.75 4.22 5.22
Price to Tangible Book Value (P/TBV)
29.43 21.85 19.24 0.00 13.55 11.21 12.45 10.36 9.46 8.91 13.16
Price to Revenue (P/Rev)
0.00 9.61 8.89 0.00 0.00 8.31 9.31 7.89 6.76 5.46 6.11
Price to Earnings (P/E)
0.00 88.90 85.79 0.00 0.00 29.18 33.56 28.86 70.80 67.80 84.56
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 1.12% 1.17% 0.00% 0.00% 3.43% 2.98% 3.47% 1.41% 1.47% 1.18%
Enterprise Value to Invested Capital (EV/IC)
13.54 11.36 12.23 0.00 10.10 8.89 11.64 9.39 7.87 7.07 8.99
Enterprise Value to Revenue (EV/Rev)
0.00 8.99 8.17 0.00 0.00 7.62 8.53 7.15 6.12 4.86 5.56
Enterprise Value to EBITDA (EV/EBITDA)
279.11 74.54 68.58 0.00 272.52 58.00 61.87 49.88 41.53 35.52 41.57
Enterprise Value to EBIT (EV/EBIT)
0.00 109.35 99.41 0.00 0.00 73.93 74.16 56.79 45.44 38.91 45.69
Enterprise Value to NOPAT (EV/NOPAT)
0.00 100.36 96.21 0.00 0.00 33.34 38.77 32.60 78.77 73.63 90.41
Enterprise Value to Operating Cash Flow (EV/OCF)
41.75 34.02 25.76 0.00 35.34 28.19 30.39 26.13 23.72 17.45 19.46
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 283.20 93.40 14.48 0.00 200.97 168.59 0.00 80.46 48.53 86.10
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.36 -0.40 -0.47 -0.39 -0.41 -0.44 -0.52 -0.49 -0.43 -0.46 -0.50
Leverage Ratio
1.60 1.71 1.59 1.54 1.51 1.63 1.54 1.47 1.48 1.64 1.59
Compound Leverage Factor
2.13 2.69 2.09 1.99 1.90 0.00 1.81 1.73 1.72 2.09 1.79
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
8.96 6.39 7.28 0.00 8.52 6.24 7.97 7.57 6.67 4.44 5.45
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.34 1.28 1.36 0.00 1.50 1.40 1.50 1.59 1.56 1.35 1.21
Quick Ratio
1.19 1.14 1.20 0.00 1.33 1.26 1.33 1.41 1.39 1.20 1.04
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-51 -54 35 1,136 -67 -324 -264 -1,361 31 83 39
Operating Cash Flow to CapEx
0.00% 1,264.86% 6,869.34% 673.41% 0.00% 943.05% 3,513.44% 764.68% 516.04% 1,621.73% 9,718.82%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.46 0.50 0.00 0.00 0.45 0.48 0.91 0.49 0.47 0.51
Accounts Receivable Turnover
0.00 2.74 6.19 0.00 0.00 2.77 6.62 0.00 4.49 3.02 6.24
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 26.76 28.35 0.00 0.00 29.58 30.32 0.00 32.98 30.01 30.45
Accounts Payable Turnover
0.00 12.29 56.00 0.00 0.00 13.15 55.65 0.00 36.22 24.80 49.09
Days Sales Outstanding (DSO)
0.00 133.35 58.92 0.00 0.00 131.84 55.16 0.00 81.21 120.68 58.53
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 29.70 6.52 0.00 0.00 27.76 6.56 0.00 10.08 14.72 7.44
Cash Conversion Cycle (CCC)
0.00 103.65 52.40 0.00 0.00 104.09 48.61 0.00 71.13 105.96 51.09
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,131 1,132 1,000 0.00 1,499 1,456 1,301 1,409 1,502 1,387 1,295
Invested Capital Turnover
0.00 1.31 1.49 0.00 0.00 1.31 1.54 2.63 1.29 1.42 1.61
Increase / (Decrease) in Invested Capital
87 83 -3.83 -1,100 368 324 301 1,409 3.16 -69 -6.44
Enterprise Value (EV)
15,318 12,863 12,236 15,929 15,137 12,949 15,148 13,239 11,820 9,805 11,643
Market Capitalization
16,100 13,746 13,303 15,929 16,191 14,114 16,545 14,608 13,067 11,029 12,799
Book Value per Share
$6.50 $6.81 $6.95 $0.00 $8.55 $8.76 $9.00 $9.22 $9.12 $8.76 $8.41
Tangible Book Value per Share
$1.86 $2.13 $2.33 $0.00 $4.00 $4.21 $4.43 $4.68 $4.58 $4.15 $3.34
Total Capital
1,914 2,015 2,068 0.00 2,553 2,621 2,698 2,779 2,749 2,611 2,451
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-783 -883 -1,067 0.00 -1,054 -1,165 -1,397 -1,369 -1,247 -1,224 -1,156
Capital Expenditures (CapEx)
0.00 10 3.36 3.51 0.00 17 7.68 4.19 6.55 14 3.15
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-455 -490 -639 0.00 -481 -563 -727 -635 -515 -618 -812
Debt-free Net Working Capital (DFNWC)
328 347 373 0.00 527 550 619 680 674 554 296
Net Working Capital (NWC)
328 347 373 0.00 527 550 619 680 674 554 296
Net Nonoperating Expense (NNE)
-6.75 -8.80 -7.86 -8.23 -61 0.00 -11 -9.29 -5.56 -3.52 -4.23
Net Nonoperating Obligations (NNO)
-783 -883 -1,067 0.00 -1,054 -1,165 -1,397 -1,369 -1,247 -1,224 -1,156
Total Depreciation and Amortization (D&A)
5.45 14 14 14 3.98 6.65 6.46 5.70 5.73 6.16 7.65
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -34.26% -42.71% 0.00% 0.00% -33.15% -40.92% -34.28% -26.64% -30.60% -38.77%
Debt-free Net Working Capital to Revenue
0.00% 24.24% 24.93% 0.00% 0.00% 32.39% 34.85% 36.68% 34.88% 27.47% 14.14%
Net Working Capital to Revenue
0.00% 24.24% 24.93% 0.00% 0.00% 32.39% 34.85% 36.68% 34.88% 27.47% 14.14%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.14 $0.14 $0.13 $0.00 $1.21 $0.00 $0.16 $0.19 $0.13 $0.06 $0.13
Adjusted Weighted Average Basic Shares Outstanding
294.87M 294.05M 297.36M 0.00 298.65M 298.38M 300.15M 301.56M 301.13M 300.10M 292.20M
Adjusted Diluted Earnings per Share
$0.14 $0.13 $0.13 $0.00 $1.19 $0.00 $0.16 $0.19 $0.13 $0.06 $0.12
Adjusted Weighted Average Diluted Shares Outstanding
299.25M 299.28M 300.97M 0.00 303.47M 303.60M 304.16M 304.30M 303.25M 303.73M 293.74M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
296.00M 297.34M 297.91M 0.00 299.35M 299.67M 301.51M 301.49M 298.25M 291.48M 289.00M
Normalized Net Operating Profit after Tax (NOPAT)
25 16 31 36 33 0.00 37 48 51 26 50
Normalized NOPAT Margin
6.85% 4.25% 7.71% 8.56% 7.62% 0.00% 7.69% 9.71% 9.88% 4.92% 9.02%
Pre Tax Income Margin
11.62% 7.90% 13.22% 13.83% 13.10% 0.00% 17.05% 17.64% 16.38% 8.80% 14.57%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 31.31% 0.00% 0.00% 35.69% 34.30% 35.07% 161.22% 294.28% 468.51%

Financials Breakdown Chart

Key Financial Trends

Dynatrace (NYSE: DT) has continued to expand revenue and improve operating profitability over the available four-year period. Quarterly revenue increased from $267.3 million in Q1 2023 to $554.5 million in Q1 2027, representing growth of roughly 108%. In the latest quarter, revenue rose 4.3% from Q4 2026 and 16.2% year over year from Q1 2026.

Profitability also improved. Q1 2027 gross profit was $451.1 million, producing an 81.4% gross margin, broadly consistent with recent quarters. Operating income increased to $71.5 million from $37.3 million in Q4 2026, lifting the operating margin to 12.9% from 7.0%. Net income reached $36.7 million, compared with $17.4 million in the prior quarter. However, interest and investment income remains a meaningful contributor to pretax earnings.

Cash generation was a major strength in the latest quarter. Operating cash flow reached $306.2 million in Q1 2027, up from $226.4 million in Q4 2026 and $269.7 million in Q1 2026. This was more than eight times reported net income, although the unusually high conversion was helped by $188.7 million of favorable operating-asset and liability changes and $73.2 million of noncash adjustments.

Dynatrace ended Q1 2027 with $1.06 billion in cash and equivalents, plus approximately $102.2 million in short- and long-term investments. Liquidity remains substantial, although cash has declined from $1.25 billion in Q1 2026 as the company increased share repurchases and completed acquisitions. Total assets reached $4.11 billion, compared with $2.43 billion in Q1 2023, while total equity increased to $2.45 billion.

  • Sustained top-line growth: Revenue more than doubled from Q1 2023 to Q1 2027, indicating continued expansion of the company’s observability and application-security business.
  • Improving operating leverage: Q1 2027 operating margin of 12.9% was well above the 7.1% reported in Q1 2023 and the 7.0% recorded in Q4 2026.
  • Strong operating cash flow: Q1 2027 operating cash flow of $306.2 million exceeded the prior quarter and the year-ago quarter, providing funding for reinvestment and shareholder returns.
  • Healthy liquidity: Cash, cash equivalents and investments totaled roughly $1.16 billion at the end of Q1 2027, while the balance sheet shows no material long-term debt balance.
  • Share repurchases support per-share value: Dynatrace repurchased $275.5 million of common stock in Q1 2027, and weighted-average basic shares declined to 292.2 million from 300.1 million in Q4 2026.
  • Deferred revenue continues to grow: Current and noncurrent deferred revenue totaled approximately $1.16 billion in Q1 2027, up from about $1.05 billion in Q1 2026, supporting future revenue visibility.
  • Gross margins remain stable: The latest gross margin was approximately 81%, consistent with the company’s recent performance, but the data does not show significant additional margin expansion at the gross-profit level.
  • Operating cash flow benefited from working-capital movements: The latest cash-flow result was excellent, but part of the increase came from favorable changes in operating assets and liabilities that may not recur at the same magnitude.
  • Cash declined despite strong cash generation: Cash and equivalents fell from $1.25 billion in Q1 2026 to $1.06 billion in Q1 2027, primarily because of buybacks, acquisitions and other investing and financing uses.
  • Acquisition and goodwill exposure is increasing: Dynatrace spent $99.5 million on acquisitions in Q1 2027, while goodwill reached $1.41 billion, making future results more exposed to integration challenges or impairment charges.

Overall, the statements show a company with strong recurring-revenue characteristics, improving operating profitability and robust cash generation. The main issues for investors to monitor are whether working-capital benefits persist, whether aggressive buybacks and acquisitions reduce cash flexibility, and whether the large goodwill balance continues to be supported by business growth.

08/22/26 12:29 AM ETAI Generated. May Contain Errors.

Dynatrace Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Dynatrace's fiscal year ends in March. Their fiscal year 2026 ended on March 31, 2026.

Dynatrace's net income appears to be on an upward trend, with a most recent value of $162.67 million in 2026, rising from $9.22 million in 2018. The previous period was $483.68 million in 2025. Check out Dynatrace's forecast to explore projected trends and price targets.

Dynatrace's total operating income in 2026 was $245.39 million, based on the following breakdown:
  • Total Gross Profit: $1.65 billion
  • Total Operating Expenses: $1.40 billion

Over the last 8 years, Dynatrace's total revenue changed from $398.05 million in 2018 to $2.02 billion in 2026, a change of 407.1%.

Dynatrace's total liabilities were at $1.80 billion at the end of 2026, a 18.8% increase from 2025, and a 18.0% decrease since 2019.

In the past 7 years, Dynatrace's cash and equivalents has ranged from $51.31 million in 2019 to $1.10 billion in 2026, and is currently $1.10 billion as of their latest financial filing in 2026.

Over the last 8 years, Dynatrace's book value per share changed from 0.00 in 2018 to 8.76 in 2026, a change of 875.6%.



Financial statements for NYSE:DT last updated on 8/14/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners