Go Pro

ServiceNow (NOW) Financials

ServiceNow logo
$110.54 +4.99 (+4.72%)
Closing price 03:59 PM Eastern
Extended Trading
$109.92 -0.62 (-0.56%)
As of 05:05 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for ServiceNow

Annual Income Statements for ServiceNow

This table shows ServiceNow's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-198 -414 -117 -27 627 119 230 325 1,731 1,425 1,748
Consolidated Net Income / (Loss)
-198 -414 -117 -27 627 119 230 325 1,731 1,425 1,748
Net Income / (Loss) Continuing Operations
-198 -414 -117 -27 627 119 230 325 1,731 1,425 1,748
Total Pre-Tax Income
-193 -410 -113 -39 67 150 249 399 1,008 1,738 2,261
Total Operating Income
-166 -382 -64 -42 42 199 257 355 762 1,364 1,824
Total Gross Profit
676 992 1,419 1,986 2,664 3,532 4,543 5,672 7,050 8,697 10,295
Total Revenue
1,005 1,391 1,918 2,609 3,460 4,519 5,896 7,245 8,971 10,984 13,278
Operating Revenue
1,005 1,391 1,918 2,609 3,460 4,519 5,896 7,245 8,971 10,984 13,278
Total Cost of Revenue
329 399 500 623 796 987 1,353 1,573 1,921 2,287 2,983
Total Operating Expenses
842 1,374 1,483 2,029 2,622 3,333 4,286 5,317 6,288 7,333 8,471
Selling, General & Admin Expense
127 159 211 296 339 454 597 735 863 936 1,123
Marketing Expense
498 660 895 1,203 1,534 1,855 2,292 2,814 3,301 3,854 4,388
Research & Development Expense
217 285 378 530 749 1,024 1,397 1,768 2,124 2,543 2,960
Total Other Income / (Expense), net
-27 -28 -49 3.40 25 -49 -8.00 44 246 374 437
Interest & Investment Income
- - - - - - 20 82 302 419 451
Other Income / (Expense), net
4.45 5.03 4.38 56 58 -16 -28 -38 -56 -45 -14
Income Tax Expense
5.41 3.83 3.44 -12 -560 31 19 74 -723 313 513
Basic Earnings per Share
($1.27) ($2.52) ($0.68) ($0.15) $3.36 $0.61 $1.16 $1.61 $1.70 $1.38 $1.69
Weighted Average Basic Shares Outstanding
155.71M 164.53M 171.18M 177.85M 186.47M 193.10M 198.09M 201.43M 1.02B 1.03B 1.04B
Diluted Earnings per Share
($1.27) ($2.52) ($0.68) ($0.15) $3.18 $0.59 $1.13 $1.60 $1.68 $1.37 $1.67
Weighted Average Diluted Shares Outstanding
155.71M 164.53M 171.18M 177.85M 197.22M 202.48M 203.17M 203.54M 1.03B 1.04B 1.05B
Weighted Average Basic & Diluted Shares Outstanding
155.71M 164.53M 171.18M 177.85M 189.80M 196.10M 200M 203M 205M 206M 1.05B

Quarterly Income Statements for ServiceNow

This table shows ServiceNow's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
295 347 262 432 384 460 385 502 401 469 298
Consolidated Net Income / (Loss)
295 347 262 432 384 460 385 502 401 469 298
Net Income / (Loss) Continuing Operations
295 347 262 432 384 460 385 502 401 469 298
Total Pre-Tax Income
347 425 334 516 463 555 471 694 541 673 438
Total Operating Income
270 332 240 418 374 451 358 572 443 503 162
Total Gross Profit
1,921 2,083 2,075 2,213 2,326 2,437 2,491 2,633 2,734 2,830 2,818
Total Revenue
2,437 2,603 2,627 2,797 2,957 3,088 3,215 3,407 3,568 3,770 3,987
Operating Revenue
2,437 2,603 2,627 2,797 2,957 3,088 3,215 3,407 3,568 3,770 3,987
Total Cost of Revenue
516 520 552 584 631 651 724 774 834 940 1,169
Total Operating Expenses
1,651 1,751 1,835 1,795 1,952 1,986 2,133 2,061 2,291 2,327 2,656
Selling, General & Admin Expense
242 222 232 225 257 229 271 255 368 288 369
Marketing Expense
847 923 960 944 1,027 1,054 1,128 1,056 1,150 1,216 1,372
Research & Development Expense
562 606 643 626 668 703 734 750 773 823 915
Total Other Income / (Expense), net
77 93 94 98 89 104 113 122 98 170 276
Interest & Investment Income
86 101 104 108 106 115 116 115 105 88 70
Other Income / (Expense), net
-9.00 -8.00 -10 -10 -17 -11 -3.00 7.00 -7.00 82 206
Income Tax Expense
52 78 72 84 79 95 86 192 140 204 140
Basic Earnings per Share
$1.44 $1.69 $1.27 $2.09 $1.87 $0.44 $0.37 $2.42 $0.39 $0.45 $0.29
Weighted Average Basic Shares Outstanding
204.14M 205.11M 205.64M 206.16M 205.83M 1.03B 1.04B 207.63M 1.04B 1.04B 1.03B
Diluted Earnings per Share
$1.44 $1.67 $1.26 $2.07 $1.84 $0.44 $0.37 $2.40 $0.39 $0.45 $0.29
Weighted Average Diluted Shares Outstanding
205.59M 207.68M 207.80M 208.55M 208.42M 1.05B 1.05B 209.51M 1.05B 1.04B 1.03B
Weighted Average Basic & Diluted Shares Outstanding
205M 205M 206M 206M 206M 207M 208M 208M 1.05B 1.03B 1.03B

Annual Cash Flow Statements for ServiceNow

This table details how cash moves in and out of ServiceNow's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
160 -11 298 -144 209 901 53 -257 429 406 1,422
Net Cash From Operating Activities
318 159 643 811 1,236 1,786 2,191 2,723 3,398 4,267 5,444
Net Cash From Continuing Operating Activities
318 159 643 811 1,236 1,786 2,191 2,723 3,398 4,267 5,444
Net Income / (Loss) Continuing Operations
-198 -414 -117 -27 627 119 230 325 1,731 1,425 1,748
Consolidated Net Income / (Loss)
-198 -414 -117 -27 627 119 230 325 1,731 1,425 1,748
Depreciation Expense
60 83 114 150 252 336 472 433 562 564 738
Amortization Expense
104 103 152 196 201 242 294 358 459 550 621
Non-Cash Adjustments To Reconcile Net Income
258 318 394 399 662 835 1,131 1,401 1,604 1,746 2,204
Changes in Operating Assets and Liabilities, net
94 70 99 93 -506 254 64 206 -958 -18 133
Net Cash From Investing Activities
-232 -108 -884 -347 -725 -1,507 -1,607 -2,583 -2,167 -2,501 -1,689
Net Cash From Continuing Investing Activities
-232 -108 -884 -347 -725 -1,507 -1,607 -2,583 -2,167 -2,501 -1,689
Purchase of Property, Plant & Equipment
-87 -106 -151 -224 -265 -419 -392 -550 -694 -852 -868
Acquisitions
-2.85 -53 -65 -62 -80 -120 -785 -91 -282 -153 -1,127
Purchase of Investments
-723 -519 -1,194 -1,296 -1,596 -2,934 -2,556 -4,205 -4,709 -5,212 -3,870
Sale and/or Maturity of Investments
582 570 526 1,235 1,193 1,965 2,119 2,245 3,522 3,752 4,138
Other Investing Activities, net
- - - - 23 1.00 7.00 18 -4.00 -36 38
Net Cash From Financing Activities
80 -56 539 -607 -302 597 -506 -344 -803 -1,343 -2,340
Net Cash From Continuing Financing Activities
80 -56 539 -607 -302 597 -506 -344 -803 -1,343 -2,340
Repurchase of Common Equity
0.00 0.00 -55 - - - 0.00 0.00 -538 -696 -1,840
Payment of Dividends
- - - - - - - 0.00 0.00 -184 0.00
Issuance of Common Equity
93 66 137 104 108 146 167 177 194 237 270
Other Financing Activities, net
-13 -120 -310 -281 -410 597 -612 -427 -459 -700 -770
Effect of Exchange Rate Changes
-6.51 -5.95 - - - 25 -25 -53 1.00 -17 7.00
Cash Interest Paid
- - - - 0.00 0.00 41 24 23 23 22
Cash Income Taxes Paid
3.63 4.34 7.90 18 20 39 36 45 127 230 283

Quarterly Cash Flow Statements for ServiceNow

This table details how cash moves in and out of ServiceNow's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
785 160 103 -274 417 1,067 -244 -399 998 -1,022 -1,058
Net Cash From Operating Activities
1,605 1,341 620 671 1,635 1,677 716 813 2,238 1,670 587
Net Cash From Continuing Operating Activities
1,605 1,341 620 671 1,635 1,677 716 813 2,238 1,670 -283
Net Income / (Loss) Continuing Operations
295 347 262 432 384 460 385 502 401 469 298
Consolidated Net Income / (Loss)
295 347 262 432 384 460 385 502 401 469 298
Depreciation Expense
154 130 136 144 154 160 172 194 212 258 407
Amortization Expense
126 131 132 140 147 145 148 161 167 168 172
Non-Cash Adjustments To Reconcile Net Income
413 422 444 426 454 470 499 492 743 547 -578
Changes in Operating Assets and Liabilities, net
617 311 -354 -471 496 442 -488 -536 715 228 -582
Net Cash From Investing Activities
-444 -734 -187 -658 -738 -217 -423 -551 -498 -451 -6,654
Net Cash From Continuing Investing Activities
-444 -734 -187 -658 -738 -217 -423 -551 -498 -451 -6,654
Purchase of Property, Plant & Equipment
-261 -135 -262 -202 -253 -205 -190 -235 -238 -141 -114
Acquisitions
- -31 144 -41 -41 -52 -58 -148 -869 -1,325 -7,451
Purchase of Investments
-848 -1,647 -1,101 -1,353 -1,111 -1,144 -1,316 -1,279 -131 -152 -274
Sale and/or Maturity of Investments
654 1,073 1,040 911 728 1,181 1,100 1,129 728 1,139 1,389
Other Investing Activities, net
11 6.00 -8.00 27 -61 3.00 41 -18 12 28 -204
Net Cash From Financing Activities
-381 -443 -321 -292 -471 -398 -546 -657 -739 -2,236 5,874
Net Cash From Continuing Financing Activities
-381 -443 -321 -292 -471 -398 -546 -657 -739 -2,236 5,874
Issuance of Common Equity
1.00 131 - 106 - 153 - 117 - 153 1.00
Other Financing Activities, net
-126 -215 -137 -173 -175 -253 -185 -190 -142 -164 -117
Cash Interest Paid
- 11 1.00 11 - 11 - 11 - 11 18
Cash Income Taxes Paid
24 21 91 71 47 36 93 52 102 38 92

Annual Balance Sheets for ServiceNow

This table presents ServiceNow's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,807 2,034 3,550 3,879 6,022 8,715 10,798 13,299 17,387 20,383 26,038
Total Current Assets
1,086 1,343 2,422 2,345 2,827 4,522 5,220 6,654 7,777 9,187 10,471
Cash & Equivalents
412 401 726 566 776 1,677 1,728 1,470 1,897 2,304 3,726
Short-Term Investments
389 498 1,053 932 915 1,415 1,576 2,810 2,980 3,458 2,558
Accounts Receivable
203 323 437 575 835 1,009 1,390 1,725 2,036 2,240 2,627
Prepaid Expenses
29 44 96 132 125 192 223 280 403 668 970
Other Current Assets
52 77 110 140 175 229 303 369 461 517 590
Plant, Property, & Equipment, net
145 182 245 347 468 660 766 1,053 1,358 1,763 2,289
Total Noncurrent Assets
577 510 883 1,187 2,727 3,533 4,812 5,592 8,252 9,433 13,278
Long-Term Investments
423 263 391 582 1,013 1,468 1,630 2,117 3,203 4,583 5,313
Goodwill
56 83 129 149 157 241 777 824 1,231 1,273 3,578
Intangible Assets
43 66 87 101 144 153 287 232 224 209 1,121
Noncurrent Deferred & Refundable Income Taxes
- - - 21 600 673 692 636 1,508 1,385 1,056
Other Noncurrent Operating Assets
55 99 276 335 814 998 1,426 1,783 2,086 1,983 2,210
Total Liabilities & Shareholders' Equity
1,807 2,034 3,550 3,879 6,022 8,715 10,798 13,299 17,387 20,383 26,038
Total Liabilities
1,240 1,647 2,772 2,768 3,894 5,881 7,103 8,267 9,759 10,774 13,074
Total Current Liabilities
732 1,071 2,039 2,013 2,753 3,737 4,949 6,005 7,365 8,358 10,443
Short-Term Debt
- 0.00 543 0.00 - 0.00 92 - - - 0.00
Accounts Payable
37 38 32 31 53 34 89 274 126 68 204
Accrued Expenses
101 172 253 330 461 668 850 975 1,365 1,369 1,813
Current Deferred Revenue
593 862 1,211 1,652 2,186 2,963 3,836 4,660 5,785 6,819 8,314
Other Current Liabilities
- - - - 53 72 82 96 89 102 112
Total Noncurrent Liabilities
509 575 732 755 1,142 2,144 2,154 2,262 2,394 2,416 2,631
Long-Term Debt
475 508 630 662 695 1,640 1,484 1,486 1,488 1,489 1,491
Capital Lease Obligations
- - - 0.00 383 423 556 650 707 687 800
Noncurrent Deferred Revenue
11 33 36 - 40 - 63 70 81 95 120
Other Noncurrent Operating Liabilities
23 34 66 94 23 81 51 56 118 145 220
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
567 387 779 1,111 2,128 2,834 3,695 5,032 7,628 9,609 12,964
Total Preferred & Common Equity
567 387 779 1,111 2,128 2,834 3,695 5,032 7,628 9,609 12,964
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
567 387 779 1,111 2,128 2,834 3,695 5,032 7,628 9,609 12,964
Common Stock
1,141 1,405 1,732 2,094 2,455 2,974 3,665 4,796 6,131 7,402 10,748
Retained Earnings
-557 -997 -959 -979 -352 -234 -4.00 338 2,069 3,494 5,242
Treasury Stock
- - - - - - - 0.00 -535 -1,219 -3,045
Accumulated Other Comprehensive Income / (Loss)
-17 -21 5.77 -4.04 25 94 34 -102 -37 -68 19

Quarterly Balance Sheets for ServiceNow

This table presents ServiceNow's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
15,091 17,387 17,544 18,207 18,434 20,383 20,972 22,051 21,789 24,381 31,666
Total Current Assets
6,046 7,777 7,372 8,021 7,696 9,187 9,270 9,275 8,364 8,435 8,514
Cash & Equivalents
1,112 1,897 2,056 2,159 1,885 2,304 3,369 3,124 2,725 2,702 2,503
Short-Term Investments
2,955 2,980 3,054 3,254 3,410 3,458 3,228 3,008 2,686 2,480 2,161
Accounts Receivable
1,168 2,036 1,306 1,518 1,308 2,240 1,359 1,696 1,548 1,713 2,201
Prepaid Expenses
394 403 482 608 591 668 781 896 846 949 1,055
Other Current Assets
417 461 474 482 502 517 533 551 559 591 594
Plant, Property, & Equipment, net
1,199 1,358 1,450 1,606 1,718 1,763 1,885 1,985 2,127 2,250 2,177
Total Noncurrent Assets
7,846 8,252 8,722 8,580 9,020 9,433 9,817 10,791 11,298 13,696 20,975
Long-Term Investments
2,939 3,203 3,666 3,472 3,829 4,111 4,335 4,655 5,774 4,467 4,116
Goodwill
1,204 1,231 1,224 1,239 1,291 1,273 1,305 1,778 1,820 4,541 9,837
Intangible Assets
242 224 224 220 214 209 230 319 391 1,479 3,781
Noncurrent Deferred & Refundable Income Taxes
1,505 1,508 1,478 1,447 1,444 1,385 1,361 1,340 1,217 914 890
Other Noncurrent Operating Assets
1,956 2,086 2,130 2,202 2,242 2,455 2,586 2,699 2,096 2,295 2,351
Total Liabilities & Shareholders' Equity
15,091 17,387 17,544 18,207 18,434 20,383 20,972 22,051 21,789 24,381 31,666
Total Liabilities
7,909 9,759 9,437 9,541 9,144 10,774 10,833 11,119 10,488 12,653 19,150
Total Current Liabilities
5,601 7,365 7,033 7,172 6,786 8,358 8,258 8,495 7,867 9,983 12,153
Short-Term Debt
- - - - - - - - - - 2,082
Accounts Payable
69 126 223 296 165 68 309 211 146 427 162
Accrued Expenses
1,001 1,365 1,018 1,163 1,058 1,369 1,109 1,378 1,267 1,408 1,738
Current Deferred Revenue
4,440 5,785 5,700 5,615 5,457 6,819 6,737 6,802 6,347 8,030 8,057
Other Current Liabilities
91 89 92 98 106 102 103 104 107 118 114
Total Noncurrent Liabilities
2,308 2,394 2,404 2,369 2,358 2,416 2,575 2,624 2,621 2,670 6,997
Long-Term Debt
1,487 1,488 1,488 1,488 1,489 1,489 1,490 1,490 1,491 1,491 5,435
Capital Lease Obligations
682 707 693 669 650 687 806 815 804 822 822
Noncurrent Deferred Revenue
46 81 100 85 77 95 117 110 115 99 135
Other Noncurrent Operating Liabilities
93 118 123 127 142 145 162 209 211 258 605
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
7,182 7,628 8,107 8,666 9,290 9,609 10,139 10,932 11,301 11,728 12,516
Total Preferred & Common Equity
7,182 7,628 8,107 8,666 9,290 9,609 10,139 10,932 11,301 11,728 12,516
Preferred Stock
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
7,182 7,628 8,107 8,666 9,290 9,609 10,139 10,932 11,301 11,728 12,516
Common Stock
5,847 6,131 6,466 6,770 7,126 7,402 7,768 8,513 8,928 11,385 11,922
Retained Earnings
1,774 2,069 2,416 2,678 3,110 3,494 3,954 4,339 4,841 5,711 6,009
Treasury Stock
-282 -535 -707 -704 -926 -1,219 -1,513 -1,871 -2,451 -5,375 -5,371
Accumulated Other Comprehensive Income / (Loss)
-157 -37 -68 -78 -20 -68 -70 -49 -17 7.00 -44

Annual Metrics And Ratios for ServiceNow

This table displays calculated financial ratios and metrics derived from ServiceNow's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
47.31% 38.34% 37.92% 35.98% 32.63% 30.61% 30.47% 22.88% 23.82% 22.44% 20.88%
EBITDA Growth
113.39% -9,022.82% 207.92% 74.16% 53.87% 37.61% 30.75% 11.36% 55.87% 40.88% 30.25%
EBIT Growth
-10.54% -132.93% 84.09% 122.84% 629.45% 83.00% 25.14% 38.43% 122.71% 86.83% 37.23%
NOPAT Growth
-9.57% -129.72% 83.15% 34.12% 1,423.46% -59.83% 50.37% 21.81% 352.54% -14.54% 26.09%
Net Income Growth
-10.61% -108.77% 71.79% 77.15% 2,446.83% -81.01% 93.28% 41.30% 432.62% -17.68% 22.67%
EPS Growth
-3.25% -98.43% 73.02% 77.94% 2,220.00% -81.45% 91.53% 41.59% 426.25% -18.76% 21.90%
Operating Cash Flow Growth
125.46% -49.94% 304.16% 26.15% 52.39% 44.50% 22.68% 24.28% 24.79% 25.57% 27.58%
Free Cash Flow Firm Growth
102.15% -6,967.22% 48.72% 162.51% -808.95% 177.63% -198.77% 229.05% -18.15% 182.08% -156.84%
Invested Capital Growth
-187.73% -46.38% 18.22% -40.41% 263.49% -32.83% 164.99% -13.66% 126.07% 9.70% 154.03%
Revenue Q/Q Growth
9.55% 7.79% 9.28% 6.81% 7.32% 7.08% 6.60% 4.70% 5.87% 4.97% 4.82%
EBITDA Q/Q Growth
-78.09% 17.81% 14.54% 4.49% 14.36% 4.34% 0.00% 16.88% 11.71% 5.05% 5.21%
EBIT Q/Q Growth
-9.09% 10.66% -29.46% 111.66% 45.56% -9.94% -11.92% 94.48% 19.66% 7.85% 4.56%
NOPAT Q/Q Growth
3.38% 11.14% -38.61% 2.70% 2,729.74% -81.72% 3.39% 51.82% 7.63% 7.76% 1.33%
Net Income Q/Q Growth
3.54% 9.27% -23.60% 47.71% 1,691.13% -83.01% 3.85% 61.96% 9.14% 6.66% 0.98%
EPS Q/Q Growth
5.22% 10.32% -28.30% 48.28% 1,573.68% -83.33% 2.73% 63.27% 9.07% 6.21% -79.83%
Operating Cash Flow Q/Q Growth
21.81% 18.91% 8.97% 14.84% 11.92% 17.33% 7.82% 13.22% 14.99% 0.71% 12.46%
Free Cash Flow Firm Q/Q Growth
151.09% 17.00% -172.26% 134.39% -55.75% 8.25% -343.29% 306.06% 879.20% -11.92% -162.84%
Invested Capital Q/Q Growth
-25.31% -18.02% 43.78% -23.34% 1,473.47% -43.58% 28.30% -29.01% -25.67% -17.05% 51.72%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
67.24% 71.32% 73.95% 76.13% 76.99% 78.16% 77.05% 78.29% 78.59% 79.18% 77.53%
EBITDA Margin
0.21% -13.75% 10.76% 13.78% 15.98% 16.84% 16.88% 15.29% 19.25% 22.15% 23.87%
Operating Margin
-16.55% -27.47% -3.36% -1.63% 1.21% 4.40% 4.36% 4.90% 8.49% 12.42% 13.74%
EBIT Margin
-16.10% -27.11% -3.13% 0.53% 2.89% 4.05% 3.88% 4.38% 7.87% 12.01% 13.63%
Profit (Net Income) Margin
-19.73% -29.78% -6.09% -1.02% 18.11% 2.63% 3.90% 4.49% 19.30% 12.97% 13.16%
Tax Burden Percent
102.81% 100.93% 103.03% 68.43% 935.37% 79.33% 92.37% 81.45% 171.73% 81.99% 77.31%
Interest Burden Percent
119.21% 108.82% 188.97% -284.66% 67.00% 81.97% 108.73% 125.87% 142.78% 131.77% 124.92%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% -835.82% 20.67% 7.63% 18.55% -71.73% 18.01% 22.69%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 403.45% 37.65% 38.60% 34.75% 104.10% 61.20% 55.32%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 388.10% 39.53% 38.88% 33.74% 95.77% 56.68% 51.46%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% -364.75% -32.85% -31.55% -27.31% -76.76% -44.66% -39.83%
Return on Equity (ROE)
-39.87% -86.87% -20.05% -2.83% 38.70% 4.80% 7.05% 7.45% 27.35% 16.53% 15.49%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% -82.82% 76.92% -51.81% 49.42% 26.77% 51.95% -31.69%
Operating Return on Assets (OROA)
-10.02% -19.64% -2.15% 0.37% 2.02% 2.48% 2.35% 2.63% 4.60% 6.98% 7.80%
Return on Assets (ROA)
-12.28% -21.57% -4.19% -0.72% 12.66% 1.61% 2.36% 2.70% 11.28% 7.55% 7.53%
Return on Common Equity (ROCE)
-39.87% -86.87% -20.05% -2.83% 38.70% 4.80% 7.05% 7.45% 27.35% 16.53% 15.49%
Return on Equity Simple (ROE_SIMPLE)
-35.01% -107.05% -15.00% -2.40% 29.45% 4.20% 6.22% 6.46% 22.69% 14.83% 0.00%
Net Operating Profit after Tax (NOPAT)
-116 -268 -45 -30 393 158 237 289 1,309 1,118 1,410
NOPAT Margin
-11.58% -19.23% -2.35% -1.14% 11.36% 3.49% 4.03% 3.99% 14.59% 10.18% 10.62%
Net Nonoperating Expense Percent (NNEP)
-13.21% -20.91% -8.69% 0.25% 15.35% -1.89% -0.28% 1.01% 8.33% 4.52% 3.87%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 4.03% 13.32% 9.49% 9.24%
Cost of Revenue to Revenue
32.76% 28.68% 26.05% 23.87% 23.01% 21.84% 22.95% 21.71% 21.41% 20.82% 22.47%
SG&A Expenses to Revenue
12.59% 11.43% 10.97% 11.35% 9.80% 10.05% 10.13% 10.14% 9.62% 8.52% 8.46%
R&D to Revenue
21.62% 20.51% 19.68% 20.30% 21.65% 22.66% 23.69% 24.40% 23.68% 23.15% 22.29%
Operating Expenses to Revenue
83.78% 98.79% 77.30% 77.76% 75.78% 73.76% 72.69% 73.39% 70.09% 66.76% 63.80%
Earnings before Interest and Taxes (EBIT)
-162 -377 -60 14 100 183 229 317 706 1,319 1,810
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2.14 -191 206 359 553 761 995 1,108 1,727 2,433 3,169
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
24.28 31.89 28.92 28.73 25.02 37.89 34.96 15.62 18.99 22.73 12.29
Price to Tangible Book Value (P/TBV)
29.40 51.73 39.99 37.05 29.14 44.01 49.10 19.77 23.46 26.87 19.28
Price to Revenue (P/Rev)
13.69 8.87 11.74 12.24 15.39 23.76 21.91 10.85 16.14 19.88 12.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 84.96 902.43 561.62 241.80 83.67 153.25 91.14
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 1.18% 0.11% 0.18% 0.41% 1.20% 0.65% 1.10%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 102.89 311.25 141.51 96.40 79.72 110.19 41.01
Enterprise Value to Revenue (EV/Rev)
12.94 8.40 11.22 11.69 14.92 23.21 21.43 10.26 15.49 19.18 11.30
Enterprise Value to EBITDA (EV/EBITDA)
6,072.64 0.00 104.29 84.88 93.34 137.83 127.01 67.08 80.45 86.60 47.34
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 2,225.27 516.19 573.18 551.84 234.46 196.81 159.73 82.88
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 131.33 664.41 532.34 257.04 106.18 188.39 106.38
Enterprise Value to Operating Cash Flow (EV/OCF)
40.96 73.46 33.47 37.61 41.76 58.73 57.68 27.30 40.89 49.38 27.56
Enterprise Value to Free Cash Flow (EV/FCFF)
4,887.76 0.00 0.00 520.46 0.00 325.16 0.00 180.77 412.85 221.93 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.84 1.31 1.51 0.60 0.51 0.73 0.58 0.42 0.29 0.23 0.18
Long-Term Debt to Equity
0.84 1.31 0.81 0.60 0.51 0.73 0.55 0.42 0.29 0.23 0.18
Financial Leverage
-1.25 -1.47 -1.42 -1.28 -0.94 -0.83 -0.81 -0.81 -0.80 -0.79 -0.77
Leverage Ratio
3.25 4.03 4.79 3.93 3.06 2.97 2.99 2.76 2.42 2.19 2.06
Compound Leverage Factor
3.87 4.38 9.05 -11.19 2.05 2.43 3.25 3.48 3.46 2.89 2.57
Debt to Total Capital
45.57% 56.75% 60.11% 37.32% 33.63% 42.13% 36.59% 29.80% 22.35% 18.46% 15.02%
Short-Term Debt to Total Capital
0.00% 0.00% 27.84% 0.00% 0.00% 0.00% 1.58% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
45.57% 56.75% 32.27% 37.32% 33.63% 42.13% 35.01% 29.80% 22.35% 18.46% 15.02%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
54.43% 43.25% 39.89% 62.68% 66.37% 57.87% 63.41% 70.20% 77.65% 81.54% 84.98%
Debt to EBITDA
221.43 -2.66 5.69 1.84 1.95 2.71 2.14 1.93 1.27 0.89 0.72
Net Debt to EBITDA
-349.69 3.42 -4.83 -3.95 -2.94 -3.28 -2.82 -3.85 -3.41 -3.16 -2.94
Long-Term Debt to EBITDA
221.43 -2.66 3.05 1.84 1.95 2.71 2.05 1.93 1.27 0.89 0.72
Debt to NOPAT
-4.07 -1.90 -26.03 -22.28 2.74 13.07 8.98 7.39 1.68 1.95 1.62
Net Debt to NOPAT
6.43 2.45 22.12 47.75 -4.14 -15.82 -11.80 -14.74 -4.50 -6.88 -6.60
Long-Term Debt to NOPAT
-4.07 -1.90 -13.98 -22.28 2.74 13.07 8.59 7.39 1.68 1.95 1.62
Altman Z-Score
6.72 4.04 5.11 7.35 8.77 11.61 11.56 6.42 9.75 13.20 8.33
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.48 1.25 1.19 1.17 1.03 1.21 1.05 1.11 1.06 1.10 1.00
Quick Ratio
1.37 1.14 1.09 1.03 0.92 1.10 0.95 1.00 0.94 0.96 0.85
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2.66 -183 -94 59 -416 323 -319 411 337 949 -808
Operating Cash Flow to CapEx
363.23% 150.70% 427.17% 361.35% 466.42% 426.25% 558.93% 495.09% 489.63% 500.82% 627.19%
Free Cash Flow to Firm to Interest Expense
0.09 -5.49 -1.76 1.11 -12.59 9.78 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
10.22 4.78 12.04 15.38 37.45 54.12 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
7.41 1.61 9.22 11.12 29.42 41.42 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.62 0.72 0.69 0.70 0.70 0.61 0.60 0.60 0.58 0.58 0.57
Accounts Receivable Turnover
5.55 5.29 5.05 5.16 4.91 4.90 4.92 4.65 4.77 5.14 5.46
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
8.08 8.52 8.99 8.81 8.49 8.01 8.27 7.97 7.44 7.04 6.55
Accounts Payable Turnover
11.94 10.58 14.24 19.82 19.02 22.70 22.00 8.67 9.61 23.58 21.93
Days Sales Outstanding (DSO)
65.80 69.02 72.28 70.78 74.38 74.48 74.26 78.47 76.51 71.05 66.89
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
30.58 34.51 25.63 18.42 19.19 16.08 16.59 42.12 38.00 15.48 16.64
Cash Conversion Cycle (CCC)
35.22 34.51 46.65 52.37 55.19 58.40 57.67 36.35 38.51 55.57 50.25
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-183 -267 -219 -307 502 337 893 771 1,743 1,912 3,658
Invested Capital Turnover
-8.17 -6.18 -7.90 -9.93 35.52 10.78 9.59 8.71 7.14 6.01 5.21
Increase / (Decrease) in Invested Capital
-119 -85 49 -88 809 -165 556 -122 972 169 2,218
Enterprise Value (EV)
13,014 11,686 21,521 30,506 51,619 104,892 126,371 74,325 138,945 210,688 150,012
Market Capitalization
13,763 12,340 22,518 31,924 53,246 107,389 129,173 78,586 144,830 218,385 159,318
Book Value per Share
$3.56 $2.33 $4.51 $6.20 $11.28 $14.53 $18.57 $24.86 $37.21 $46.65 $62.33
Tangible Book Value per Share
$2.94 $1.44 $3.26 $4.81 $9.69 $12.51 $13.22 $19.64 $30.11 $39.45 $39.74
Total Capital
1,041 895 1,952 1,773 3,206 4,897 5,827 7,168 9,823 11,785 15,255
Total Debt
475 508 1,173 662 1,078 2,063 2,132 2,136 2,195 2,176 2,291
Total Long-Term Debt
475 508 630 662 1,078 2,063 2,040 2,136 2,195 2,176 2,291
Net Debt
-749 -654 -997 -1,418 -1,626 -2,497 -2,802 -4,261 -5,885 -7,697 -9,306
Capital Expenditures (CapEx)
87 106 151 224 265 419 392 550 694 852 868
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-447 -628 -853 -1,166 -1,617 -2,307 -2,941 -3,631 -4,465 -4,933 -6,256
Debt-free Net Working Capital (DFNWC)
354 271 926 332 74 785 363 649 412 829 28
Net Working Capital (NWC)
354 271 382 332 74 785 271 649 412 829 28
Net Nonoperating Expense (NNE)
82 147 72 -2.99 -234 39 7.39 -36 -422 -307 -338
Net Nonoperating Obligations (NNO)
-749 -654 -997 -1,418 -1,626 -2,497 -2,802 -4,261 -5,885 -7,697 -9,306
Total Depreciation and Amortization (D&A)
164 186 266 346 453 578 766 791 1,021 1,114 1,359
Debt-free, Cash-free Net Working Capital to Revenue
-44.48% -45.17% -44.48% -44.69% -46.73% -51.05% -49.88% -50.12% -49.77% -44.91% -47.12%
Debt-free Net Working Capital to Revenue
35.21% 19.49% 48.26% 12.73% 2.14% 17.37% 6.16% 8.96% 4.59% 7.55% 0.21%
Net Working Capital to Revenue
35.21% 19.49% 19.94% 12.73% 2.14% 17.37% 4.60% 8.96% 4.59% 7.55% 0.21%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.27) ($2.75) ($0.87) ($0.15) $3.36 $0.61 $1.16 $1.61 $8.48 $6.92 $1.69
Adjusted Weighted Average Basic Shares Outstanding
161.40M 168M 174.70M 180.50M 186.47M 193.10M 198.09M 201.43M 204.14M 205.83M 1.04B
Adjusted Diluted Earnings per Share
($1.27) ($2.75) ($0.87) ($0.15) $3.18 $0.59 $1.13 $1.60 $8.42 $6.84 $1.67
Adjusted Weighted Average Diluted Shares Outstanding
161.40M 168M 174.70M 180.50M 197.22M 202.48M 203.17M 203.54M 205.59M 208.42M 1.05B
Adjusted Basic & Diluted Earnings per Share
($1.27) ($2.75) ($0.87) ($0.15) $3.36 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
155.71M 164.53M 171.18M 177.85M 189.80M 196.10M 200M 203M 205M 206M 1.05B
Normalized Net Operating Profit after Tax (NOPAT)
-116 -79 -45 -30 29 158 237 289 533 1,118 1,410
Normalized NOPAT Margin
-11.58% -5.64% -2.35% -1.14% 0.85% 3.49% 4.03% 3.99% 5.95% 10.18% 10.62%
Pre Tax Income Margin
-19.20% -29.51% -5.91% -1.50% 1.94% 3.32% 4.22% 5.51% 11.24% 15.82% 17.03%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-5.21 -11.33 -1.12 0.26 3.03 5.55 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-3.74 -8.04 -0.84 -0.56 11.91 4.78 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-8.02 -14.51 -3.94 -4.00 -5.00 -7.15 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-6.56 -11.21 -3.66 -4.82 3.88 -7.91 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12.91% 0.00%
Augmented Payout Ratio
0.00% 0.00% -47.07% 0.00% 0.00% 0.00% 0.00% 0.00% 31.08% 61.75% 105.26%

Quarterly Metrics And Ratios for ServiceNow

This table displays calculated financial ratios and metrics derived from ServiceNow's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 1,031,000,000.00 1,034,000,000.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 1,031,000,000.00 1,034,000,000.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.45 0.29
Growth Metrics
- - - - - - - - - - -
Revenue Growth
25.62% 24.19% 22.19% 22.25% 21.34% 18.63% 22.38% 21.81% 20.66% 22.09% 24.01%
EBITDA Growth
50.28% 62.50% 43.10% 44.77% 21.63% 27.35% 35.54% 34.97% 23.86% 35.70% 40.30%
EBIT Growth
80.00% 153.13% 130.00% 88.02% 36.78% 35.80% 54.35% 41.91% 22.13% 32.95% 3.66%
NOPAT Growth
80.67% 135.93% -73.18% 87.18% 35.13% 37.90% 55.44% 18.23% 5.86% -6.23% -62.34%
Net Income Growth
96.67% 131.33% -74.90% 78.51% 30.17% 32.56% 46.95% 16.20% 4.43% 1.96% -22.60%
EPS Growth
94.59% 128.77% -75.20% 76.92% 27.78% 31.74% 46.03% 15.94% 5.41% 2.27% -21.62%
Operating Cash Flow Growth
38.12% 48.67% 6.90% 115.76% 1.87% 25.06% 15.48% 21.16% 36.88% -0.42% -18.02%
Free Cash Flow Firm Growth
-398.12% -547.54% -277.47% 136.38% 119.02% 158.63% -16.23% -21.08% -408.17% -763.13% -4,237.37%
Invested Capital Growth
126.07% 157.14% 24.15% -1.71% 9.70% -0.60% 26.42% 4.60% 154.03% 192.22% 392.86%
Revenue Q/Q Growth
6.51% 6.81% 0.92% 6.47% 5.72% 4.43% 4.11% 5.97% 4.73% 5.66% 5.76%
EBITDA Q/Q Growth
13.18% 8.13% -14.87% 38.96% -4.91% 13.22% -9.40% 38.37% -12.74% 24.05% -6.33%
EBIT Q/Q Growth
20.28% 24.14% -29.01% 77.39% -12.50% 23.25% -19.32% 63.10% -24.70% 34.17% -37.09%
NOPAT Q/Q Growth
22.77% 18.09% -30.55% 85.89% -11.36% 20.51% -21.71% 41.39% -20.64% 6.75% -68.56%
Net Income Q/Q Growth
21.90% 17.63% -24.50% 64.89% -11.11% 19.79% -16.30% 30.39% -20.12% 16.96% -36.46%
EPS Q/Q Growth
23.08% 15.97% -24.55% 64.29% -11.11% 19.57% -16.36% 30.43% -83.75% 15.38% -35.56%
Operating Cash Flow Q/Q Growth
416.08% -16.45% -53.77% 8.23% 143.67% 2.57% -57.30% 13.55% 175.28% -25.38% -64.85%
Free Cash Flow Firm Q/Q Growth
30.74% 12.06% 71.09% 306.61% -63.79% 171.13% -157.31% 240.29% -714.01% -34.34% -274.82%
Invested Capital Q/Q Growth
-25.67% -13.25% 28.17% 18.94% -17.05% -21.39% 63.01% -1.59% 51.72% 20.07% 174.93%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
78.83% 80.02% 78.99% 79.12% 78.66% 78.92% 77.48% 77.28% 76.63% 75.07% 70.68%
EBITDA Margin
22.20% 22.47% 18.96% 24.74% 22.25% 24.13% 21.00% 27.41% 22.84% 26.82% 23.75%
Operating Margin
11.08% 12.75% 9.14% 14.94% 12.65% 14.60% 11.14% 16.79% 12.42% 13.34% 4.06%
EBIT Margin
10.71% 12.45% 8.76% 14.59% 12.07% 14.25% 11.04% 16.99% 12.22% 15.52% 9.23%
Profit (Net Income) Margin
12.11% 13.33% 9.97% 15.45% 12.99% 14.90% 11.98% 14.73% 11.24% 12.44% 7.47%
Tax Burden Percent
85.01% 81.65% 78.44% 83.72% 82.94% 82.88% 81.74% 72.33% 74.12% 69.69% 68.04%
Interest Burden Percent
132.95% 131.17% 145.22% 126.47% 129.69% 126.14% 132.68% 119.86% 124.08% 115.04% 119.02%
Effective Tax Rate
14.99% 18.35% 21.56% 16.28% 17.06% 17.12% 18.26% 27.67% 25.88% 30.31% 31.96%
Return on Invested Capital (ROIC)
67.22% 94.00% 40.78% 56.31% 63.05% 92.09% 50.02% 65.24% 47.94% 44.04% 5.61%
ROIC Less NNEP Spread (ROIC-NNEP)
65.93% 92.69% 39.56% 54.92% 61.96% 90.96% 48.81% 64.13% 47.11% 42.55% 1.40%
Return on Net Nonoperating Assets (RNNOA)
-52.84% -78.49% -30.68% -39.42% -48.82% -75.93% -37.88% -49.44% -36.47% -31.08% -0.53%
Return on Equity (ROE)
14.38% 15.51% 10.10% 16.89% 14.23% 16.16% 12.14% 15.80% 11.47% 12.96% 5.08%
Cash Return on Invested Capital (CROIC)
26.77% 52.11% 28.48% 46.36% 51.95% 81.59% 37.12% 54.52% -31.69% -51.01% -116.06%
Operating Return on Assets (OROA)
6.26% 7.57% 5.26% 9.11% 7.02% 8.49% 6.61% 10.70% 6.99% 9.55% 5.06%
Return on Assets (ROA)
7.08% 8.11% 5.99% 9.64% 7.55% 8.87% 7.17% 9.28% 6.43% 7.66% 4.10%
Return on Common Equity (ROCE)
14.38% 15.51% 10.10% 16.89% 14.23% 16.16% 12.14% 15.80% 11.47% 12.96% 5.08%
Return on Equity Simple (ROE_SIMPLE)
0.00% 23.78% 13.22% 14.38% 0.00% 15.17% 15.19% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
230 271 188 350 310 374 293 414 328 351 110
NOPAT Margin
9.42% 10.41% 7.17% 12.51% 10.49% 12.11% 9.10% 12.14% 9.20% 9.30% 2.76%
Net Nonoperating Expense Percent (NNEP)
1.29% 1.31% 1.22% 1.39% 1.09% 1.13% 1.21% 1.11% 0.83% 1.48% 4.21%
Return On Investment Capital (ROIC_SIMPLE)
2.34% - - - 2.63% 3.01% 2.21% 3.04% 2.15% 2.50% 0.53%
Cost of Revenue to Revenue
21.17% 19.98% 21.01% 20.88% 21.34% 21.08% 22.52% 22.72% 23.37% 24.93% 29.32%
SG&A Expenses to Revenue
9.93% 8.53% 8.83% 8.04% 8.69% 7.42% 8.43% 7.48% 10.31% 7.64% 9.26%
R&D to Revenue
23.06% 23.28% 24.48% 22.38% 22.59% 22.77% 22.83% 22.01% 21.66% 21.83% 22.95%
Operating Expenses to Revenue
67.75% 67.27% 69.85% 64.18% 66.01% 64.31% 66.35% 60.49% 64.21% 61.72% 66.62%
Earnings before Interest and Taxes (EBIT)
261 324 230 408 357 440 355 579 436 585 368
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
541 585 498 692 658 745 675 934 815 1,011 947
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
18.99 19.28 18.61 19.83 22.73 16.18 19.47 16.94 12.29 9.32 8.18
Price to Tangible Book Value (P/TBV)
23.46 23.47 22.38 23.67 26.87 19.06 24.09 21.06 19.28 19.16 0.00
Price to Revenue (P/Rev)
16.14 16.49 16.20 17.61 19.88 14.30 17.65 15.11 12.00 7.83 6.95
Price to Earnings (P/E)
83.67 81.06 140.72 137.91 153.25 106.64 128.12 110.58 91.14 62.24 61.29
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.20% 1.23% 0.71% 0.73% 0.65% 0.94% 0.78% 0.90% 1.10% 1.61% 1.63%
Enterprise Value to Invested Capital (EV/IC)
79.72 99.01 79.74 76.90 110.19 103.37 83.40 75.71 41.01 23.23 8.44
Enterprise Value to Revenue (EV/Rev)
15.49 15.79 15.52 16.94 19.18 13.55 16.95 14.41 11.30 7.31 6.92
Enterprise Value to EBITDA (EV/EBITDA)
80.45 76.69 73.52 76.54 86.60 59.92 73.77 60.60 47.34 29.70 27.49
Enterprise Value to EBIT (EV/EBIT)
196.81 165.96 149.75 144.94 159.73 108.27 130.98 105.45 82.88 52.19 51.79
Enterprise Value to NOPAT (EV/NOPAT)
106.18 101.75 176.58 170.80 188.39 127.25 154.06 131.16 106.38 73.64 85.22
Enterprise Value to Operating Cash Flow (EV/OCF)
40.89 39.01 39.86 41.84 49.38 33.75 43.48 37.70 27.56 18.76 19.20
Enterprise Value to Free Cash Flow (EV/FCFF)
412.85 273.59 310.19 164.46 221.93 126.31 250.92 141.98 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.29 0.27 0.25 0.23 0.23 0.23 0.21 0.20 0.18 0.20 0.67
Long-Term Debt to Equity
0.29 0.27 0.25 0.23 0.23 0.23 0.21 0.20 0.18 0.20 0.50
Financial Leverage
-0.80 -0.85 -0.78 -0.72 -0.79 -0.83 -0.78 -0.77 -0.77 -0.73 -0.38
Leverage Ratio
2.42 2.27 2.12 2.04 2.19 2.11 2.05 1.95 2.06 2.07 2.29
Compound Leverage Factor
3.22 2.98 3.09 2.57 2.84 2.66 2.73 2.34 2.55 2.39 2.73
Debt to Total Capital
22.35% 21.20% 19.93% 18.72% 18.46% 18.46% 17.41% 16.88% 15.02% 16.47% 39.99%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.98%
Long-Term Debt to Total Capital
22.35% 21.20% 19.93% 18.72% 18.46% 18.46% 17.41% 16.88% 15.02% 16.47% 30.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
77.65% 78.80% 80.07% 81.28% 81.54% 81.54% 82.59% 83.12% 84.98% 83.53% 60.01%
Debt to EBITDA
1.27 1.12 1.03 0.92 0.89 0.89 0.83 0.76 0.72 0.67 2.25
Net Debt to EBITDA
-3.41 -3.38 -3.20 -3.02 -3.16 -3.33 -3.06 -2.95 -2.94 -2.14 -0.12
Long-Term Debt to EBITDA
1.27 1.12 1.03 0.92 0.89 0.89 0.83 0.76 0.72 0.67 1.69
Debt to NOPAT
1.68 1.48 2.46 2.06 1.95 1.88 1.74 1.65 1.62 1.67 6.97
Net Debt to NOPAT
-4.50 -4.48 -7.69 -6.73 -6.88 -7.07 -6.40 -6.39 -6.60 -5.29 -0.37
Long-Term Debt to NOPAT
1.68 1.48 2.46 2.06 1.95 1.88 1.74 1.65 1.62 1.67 5.23
Altman Z-Score
9.67 10.75 10.99 13.03 13.05 10.02 12.40 11.96 8.16 6.09 3.84
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.06 1.05 1.12 1.13 1.10 1.12 1.09 1.06 1.00 0.84 0.70
Quick Ratio
0.94 0.91 0.97 0.97 0.96 0.96 0.92 0.88 0.85 0.69 0.56
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-742 -653 -189 390 141 383 -219 308 -1,890 -2,538 -9,515
Operating Cash Flow to CapEx
614.94% 993.33% 236.64% 332.18% 646.25% 818.05% 376.84% 345.96% 940.34% 1,184.40% 514.91%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.58 0.61 0.60 0.62 0.58 0.60 0.60 0.63 0.57 0.62 0.55
Accounts Receivable Turnover
4.77 7.85 7.63 8.45 5.14 8.61 7.50 8.87 5.46 9.09 7.56
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
7.44 7.38 7.23 7.17 7.04 6.88 6.72 6.59 6.55 6.75 7.08
Accounts Payable Turnover
9.61 8.88 8.93 18.56 23.58 9.09 10.22 17.88 21.93 8.89 19.93
Days Sales Outstanding (DSO)
76.51 46.50 47.87 43.18 71.05 42.41 48.65 41.15 66.89 40.16 48.28
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
38.00 41.09 40.90 19.66 15.48 40.15 35.72 20.42 16.64 41.05 18.31
Cash Conversion Cycle (CCC)
38.51 5.41 6.97 23.52 55.57 2.25 12.92 20.73 50.25 -0.89 29.96
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,743 1,512 1,938 2,305 1,912 1,503 2,450 2,411 3,658 4,392 12,075
Invested Capital Turnover
7.14 9.03 5.69 4.50 6.01 7.61 5.50 5.37 5.21 4.74 2.03
Increase / (Decrease) in Invested Capital
972 924 377 -40 169 -9.00 512 106 2,218 2,889 9,625
Enterprise Value (EV)
138,945 149,697 154,539 177,259 210,688 155,369 204,331 182,528 150,012 102,023 101,917
Market Capitalization
144,830 156,292 161,267 184,244 218,385 164,005 212,813 191,418 159,318 109,359 102,358
Book Value per Share
$37.21 $39.53 $42.27 $45.10 $46.65 $49.22 $52.81 $54.33 $62.33 $11.21 $12.14
Tangible Book Value per Share
$30.11 $32.47 $35.16 $37.79 $39.45 $41.77 $42.68 $43.70 $39.74 $5.46 ($1.07)
Total Capital
9,823 10,288 10,823 11,429 11,785 12,435 13,237 13,596 15,255 14,041 20,855
Total Debt
2,195 2,181 2,157 2,139 2,176 2,296 2,305 2,295 2,291 2,313 8,339
Total Long-Term Debt
2,195 2,181 2,157 2,139 2,176 2,296 2,305 2,295 2,291 2,313 6,257
Net Debt
-5,885 -6,595 -6,728 -6,985 -7,697 -8,636 -8,482 -8,890 -9,306 -7,336 -441
Capital Expenditures (CapEx)
261 135 262 202 253 205 190 235 238 141 114
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4,465 -4,771 -4,564 -4,385 -4,933 -5,585 -5,352 -4,914 -6,256 -6,730 -6,221
Debt-free Net Working Capital (DFNWC)
412 339 849 910 829 1,012 780 497 28 -1,548 -1,557
Net Working Capital (NWC)
412 339 849 910 829 1,012 780 497 28 -1,548 -3,639
Net Nonoperating Expense (NNE)
-65 -76 -74 -82 -74 -86 -92 -88 -73 -118 -188
Net Nonoperating Obligations (NNO)
-5,885 -6,595 -6,728 -6,985 -7,697 -8,636 -8,482 -8,890 -9,306 -7,336 -441
Total Depreciation and Amortization (D&A)
280 261 268 284 301 305 320 355 379 426 579
Debt-free, Cash-free Net Working Capital to Revenue
-49.77% -50.34% -45.85% -41.91% -44.91% -48.70% -44.39% -38.79% -47.12% -48.21% -42.23%
Debt-free Net Working Capital to Revenue
4.59% 3.58% 8.53% 8.70% 7.55% 8.82% 6.47% 3.92% 0.21% -11.09% -10.57%
Net Working Capital to Revenue
4.59% 3.58% 8.53% 8.70% 7.55% 8.82% 6.47% 3.92% 0.21% -11.09% -24.70%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.44 $1.69 $1.27 $2.09 $1.87 $2.22 $1.86 $2.42 $0.39 $0.45 $0.29
Adjusted Weighted Average Basic Shares Outstanding
204.14M 205.11M 205.64M 206.16M 205.83M 206.82M 207.16M 207.63M 1.04B 1.04B 1.03B
Adjusted Diluted Earnings per Share
$1.44 $1.67 $1.26 $2.07 $1.84 $2.20 $1.84 $2.40 $0.39 $0.45 $0.29
Adjusted Weighted Average Diluted Shares Outstanding
205.59M 207.68M 207.80M 208.55M 208.42M 209.37M 209.32M 209.51M 1.05B 1.04B 1.03B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.39 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
205M 205M 206M 206M 206M 207M 208M 208M 1.05B 1.03B 1.03B
Normalized Net Operating Profit after Tax (NOPAT)
230 271 188 350 310 374 293 414 328 351 110
Normalized NOPAT Margin
9.42% 10.41% 7.17% 12.51% 10.49% 12.11% 9.10% 12.14% 9.20% 9.30% 2.76%
Pre Tax Income Margin
14.24% 16.33% 12.71% 18.45% 15.66% 17.97% 14.65% 20.37% 15.16% 17.85% 10.99%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 12.91% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
31.08% 36.98% 62.22% 49.10% 61.75% 53.25% 71.04% 88.91% 105.26% 214.40% 203.95%

Financials Breakdown Chart

Key Financial Trends

ServiceNow’s latest quarter shows continued strong revenue growth, healthy profitability, and a very solid liquidity position, but cash flow and balance sheet trends suggest the company is also spending aggressively on growth and acquisitions.

In Q1 2026, ServiceNow reported revenue of $3.77 billion, up from $3.57 billion in Q4 2025 and $3.09 billion in Q1 2025. That points to continued top-line momentum. Gross profit was $2.83 billion, with gross margin remaining strong at roughly 75%, which is a key strength for a software company.

Profitability remains positive, but operating income was only $503 million in Q1 2026, which means operating margin was about 13%. That’s still respectable, but it is lower than what investors would usually want to see from a premium software name. Selling and marketing costs remain large, with marketing expense alone at $1.216 billion in the quarter.

On the cash flow side, ServiceNow generated $1.67 billion in operating cash flow in Q1 2026, down from $2.24 billion in Q4 2025 but still a strong figure. However, financing and investing activities were both sizable outflows, including $2.23 billion in share repurchases and $1.33 billion in acquisitions. That pushed net cash change into negative territory for the quarter.

The balance sheet remains a major strength. ServiceNow ended Q1 2026 with:

  • $2.70 billion in cash and equivalents
  • $2.48 billion in short-term investments
  • $4.47 billion in long-term investments
  • $11.73 billion in total equity
  • $24.38 billion in total assets

Current liabilities were $9.98 billion, driven mainly by $8.03 billion in deferred revenue. That is not necessarily a red flag for a subscription software company, since deferred revenue reflects future service obligations, but it does mean the company carries a large near-term liability base.

Looking at the longer trend, ServiceNow has shown steady expansion over the last four years:

  • Revenue has risen meaningfully from $2.10 billion in Q1 2023 to $3.77 billion in Q1 2026
  • Quarterly net income improved from $150 million in Q1 2023 to $469 million in Q1 2026
  • Operating cash flow has generally remained strong, even as quarterly volatility increased
  • Equity has grown from about $5.60 billion in Q1 2023 to $11.73 billion in Q1 2026

There are also a few items investors may want to watch carefully:

  • ServiceNow continues to carry meaningful goodwill and intangible assets, likely from acquisitions
  • The company’s cash balance is healthy, but it has been reduced by heavy buybacks and acquisitions
  • Operating expenses remain elevated, especially marketing, which keeps margins below gross-margin levels

Potentially negative trends include the following:

  • Net cash from operations fell from $2.24 billion in Q4 2025 to $1.67 billion in Q1 2026
  • Share repurchases remain very large, which can pressure cash even though they support EPS
  • Acquisition activity has been substantial and adds integration risk
  • Current liabilities remain high relative to current assets, which keeps working-capital management important

Bottom line: ServiceNow still looks like a high-quality software business with strong revenue growth, healthy margins, and ample liquidity. The main watch items are heavy spending on growth, acquisitions, and buybacks, along with operating margin discipline. For retail investors, the company remains fundamentally strong, but the valuation will likely depend on whether it can keep scaling revenue without letting expenses climb too quickly.

07/28/26 10:26 PM ETAI Generated. May Contain Errors.

ServiceNow Financials - Frequently Asked Questions

According to the most recent income statement we have on file, ServiceNow's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

ServiceNow's net income appears to be on an upward trend, with a most recent value of $1.75 billion in 2025, falling from -$198.43 million in 2015. The previous period was $1.43 billion in 2024. Find out what analysts predict for ServiceNow in the coming months.

ServiceNow's total operating income in 2025 was $1.82 billion, based on the following breakdown:
  • Total Gross Profit: $10.30 billion
  • Total Operating Expenses: $8.47 billion

Over the last 10 years, ServiceNow's total revenue changed from $1.01 billion in 2015 to $13.28 billion in 2025, a change of 1,220.6%.

ServiceNow's total liabilities were at $13.07 billion at the end of 2025, a 21.3% increase from 2024, and a 954.2% increase since 2015.

In the past 10 years, ServiceNow's cash and equivalents has ranged from $401.24 million in 2016 to $3.73 billion in 2025, and is currently $3.73 billion as of their latest financial filing in 2025.

Over the last 10 years, ServiceNow's book value per share changed from 3.56 in 2015 to 62.33 in 2025, a change of 1,648.3%.



Financial statements for NYSE:NOW last updated on 7/23/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners