Go Pro

Bumble (BMBL) Financials

Bumble logo
$2.81 0.00 (0.00%)
Closing price 07/24/2026 04:00 PM Eastern
Extended Trading
$2.84 +0.02 (+0.89%)
As of 07/24/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Bumble

Annual Income Statements for Bumble

This table shows Bumble's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
66 310 -80 -4.21 -557 -693
Consolidated Net Income / (Loss)
86 282 -114 -1.87 -768 -895
Net Income / (Loss) Continuing Operations
86 282 -114 -1.87 -768 -895
Total Pre-Tax Income
92 -156 -111 5.30 -745 -861
Total Operating Income
93 -135 -103 53 -700 -806
Total Gross Profit
349 555 654 744 753 684
Total Revenue
489 761 904 1,052 1,072 966
Operating Revenue
489 761 904 1,052 1,072 966
Total Cost of Revenue
140 206 249 308 319 282
Operating Cost of Revenue
140 206 249 308 319 282
Total Operating Expenses
256 690 757 691 1,453 1,490
Selling, General & Admin Expense
67 257 163 222 129 138
Marketing Expense
143 212 249 270 261 165
Research & Development Expense
39 114 109 131 101 122
Depreciation Expense
6.73 107 90 68 71 26
Impairment Charge
- - 145 0.00 892 1,039
Total Other Income / (Expense), net
-1.27 -21 -7.87 -48 -45 -55
Interest & Investment Income
0.20 -25 -24 -22 -40 -42
Other Income / (Expense), net
-1.47 3.16 16 -27 -4.83 -13
Income Tax Expense
6.14 -438 3.41 7.17 23 34
Net Income / (Loss) Attributable to Noncontrolling Interest
20 -28 -34 2.35 -211 -202
Basic Earnings per Share
$0.00 $1.50 ($0.62) ($0.03) ($4.61) ($5.95)
Weighted Average Basic Shares Outstanding
- 129.47M 130.17M 129.42M 105.55M 129.82M
Diluted Earnings per Share
$0.00 $1.45 ($0.62) ($0.03) ($4.61) ($5.95)
Weighted Average Diluted Shares Outstanding
- 129.47M 130.17M 129.42M 105.55M 129.82M
Weighted Average Basic & Diluted Shares Outstanding
- 129.47M 130.17M 129.42M 105.55M 129.82M

Quarterly Income Statements for Bumble

This table shows Bumble's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
17 -26 25 27 -613 4.18 13 -254 37 -490 45
Consolidated Net Income / (Loss)
23 -32 34 38 -849 9.33 20 -367 52 -600 53
Net Income / (Loss) Continuing Operations
23 -32 34 38 -849 9.33 20 -367 52 -600 53
Total Pre-Tax Income
25 -32 41 42 -845 16 26 -361 61 -587 64
Total Operating Income
30 -6.86 49 52 -838 37 45 -338 64 -576 65
Total Gross Profit
195 193 186 189 194 184 174 174 177 160 158
Total Revenue
276 274 268 269 274 262 247 248 246 224 212
Operating Revenue
276 274 268 269 274 262 247 248 246 224 212
Total Cost of Revenue
80 80 81 80 80 78 73 74 69 65 55
Operating Cost of Revenue
80 80 81 80 80 78 73 74 69 65 55
Total Operating Expenses
165 200 138 137 1,032 147 129 512 113 735 92
Selling, General & Admin Expense
49 80 21 36 33 38 22 36 46 34 31
Marketing Expense
69 73 64 68 64 66 60 32 33 41 27
Research & Development Expense
31 30 36 16 25 24 35 33 30 25 30
Depreciation Expense
17 17 17 17 18 18 9.59 6.63 4.64 5.00 4.41
Impairment Charge
0.00 - 0.00 0.00 892 - 3.63 405 0.00 631 0.00
Total Other Income / (Expense), net
-5.00 -25 -7.44 -9.64 -6.91 -21 -19 -22 -2.51 -12 -1.22
Interest & Investment Income
-5.26 -4.95 -8.92 -9.08 -9.81 -12 -12 -10 -11 -9.50 -7.96
Other Income / (Expense), net
0.25 -20 1.48 -0.56 2.90 -8.64 -6.76 -12 8.13 -2.20 6.74
Income Tax Expense
1.87 -0.06 7.47 4.63 4.16 6.87 6.01 6.47 9.50 12 11
Net Income / (Loss) Attributable to Noncontrolling Interest
6.45 -5.99 9.26 10 -236 5.15 6.39 -113 14 -110 7.41
Basic Earnings per Share
$0.12 ($0.19) $0.19 $0.22 ($5.11) $0.09 $0.13 ($2.45) $0.34 ($3.97) $0.35
Weighted Average Basic Shares Outstanding
136.75M 129.42M 126.20M 126.54M 108.18M 105.55M 103.29M 104.01M 112.74M 129.82M 130.43M
Diluted Earnings per Share
$0.12 ($0.19) $0.19 $0.22 ($5.11) $0.09 $0.13 ($2.45) $0.33 ($3.96) $0.34
Weighted Average Diluted Shares Outstanding
136.75M 129.42M 126.20M 126.54M 108.18M 105.55M 103.29M 104.01M 112.74M 129.82M 130.43M
Weighted Average Basic & Diluted Shares Outstanding
136.75M 129.42M 126.20M 126.54M 108.18M 105.55M 103.29M 104.01M 112.74M 129.82M 130.43M

Annual Cash Flow Statements for Bumble

This table details how cash moves in and out of Bumble's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
79 241 38 -48 -152 -28
Net Cash From Operating Activities
101 105 133 182 123 250
Net Cash From Continuing Operating Activities
115 105 133 182 123 250
Net Income / (Loss) Continuing Operations
86 282 -114 -1.87 -768 -895
Consolidated Net Income / (Loss)
86 282 -114 -1.87 -768 -895
Depreciation Expense
6.73 107 90 68 71 26
Non-Cash Adjustments To Reconcile Net Income
1.70 221 198 114 904 1,100
Changes in Operating Assets and Liabilities, net
20 -505 -40 1.50 -82 20
Net Cash From Investing Activities
-11 -12 -86 -25 -27 -12
Net Cash From Continuing Investing Activities
-11 -12 -86 -25 -27 -12
Purchase of Property, Plant & Equipment
- -14 -16 -15 -9.32 -12
Acquisitions
0.00 0.00 -70 -9.82 -17 0.00
Net Cash From Financing Activities
-65 151 -15 -199 -251 -268
Net Cash From Continuing Financing Activities
-23 151 -15 -199 -251 -268
Repayment of Debt
0.02 -206 -5.75 -5.75 -5.94 -31
Repurchase of Common Equity
0.00 -1,992 0.00 -113 -192 -29
Payment of Dividends
-23 0.00 0.00 -19 -7.92 -5.20
Other Financing Activities, net
0.00 -8.79 -9.20 -61 -45 -203
Effect of Exchange Rate Changes
-0.64 -2.95 5.93 -6.28 2.00 1.63

Quarterly Cash Flow Statements for Bumble

This table details how cash moves in and out of Bumble's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
58 -83 -93 24 -35 -48 -1.30 60 46 -132 70
Net Cash From Operating Activities
63 63 2.42 33 93 -5.40 43 71 77 59 77
Net Cash From Continuing Operating Activities
63 63 2.42 33 93 -5.40 43 71 77 59 77
Net Income / (Loss) Continuing Operations
23 -32 34 38 -849 9.33 20 -367 52 -600 53
Consolidated Net Income / (Loss)
23 -32 34 38 -849 9.33 20 -367 52 -600 53
Depreciation Expense
17 17 17 17 18 18 9.59 6.63 4.64 5.00 4.41
Non-Cash Adjustments To Reconcile Net Income
-9.52 45 -19 0.50 904 18 22 430 2.11 647 3.04
Changes in Operating Assets and Liabilities, net
32 33 -29 -22 20 -51 -7.86 1.81 18 7.15 17
Net Cash From Investing Activities
-3.50 -2.17 -2.80 -1.73 -19 -3.17 -2.41 -3.51 -3.03 -2.74 -3.40
Net Cash From Continuing Investing Activities
-3.50 -2.17 -2.80 -1.73 -19 -3.17 -2.41 -3.51 -3.03 -2.74 -3.40
Purchase of Property, Plant & Equipment
-3.56 -2.17 -2.80 -1.73 -1.62 -3.17 -2.41 -3.51 -3.03 -2.74 -3.40
Net Cash From Financing Activities
-3.66 -141 -94 -6.64 -107 -43 -42 -8.94 -28 -188 -3.58
Net Cash From Continuing Financing Activities
-3.66 -141 -94 -6.64 -107 -43 -42 -8.94 -28 -188 -3.58
Repayment of Debt
-1.44 -1.44 -1.44 -1.44 -1.44 -1.63 -1.44 -1.44 -26 -1.44 -1.44
Repurchase of Common Equity
- -92 -62 - -90 -40 -29 - - - 0.00
Payment of Dividends
-0.05 -0.02 -2.72 -2.90 -2.26 -0.04 -0.01 -5.19 - -0.00 -0.00
Other Financing Activities, net
-2.17 -47 -28 -2.30 -13 -1.14 -12 -2.31 -2.05 -187 -2.14
Effect of Exchange Rate Changes
2.42 -4.16 1.60 -0.38 -2.66 3.44 0.33 1.15 0.27 -0.11 -0.60

Annual Balance Sheets for Bumble

This table presents Bumble's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
3,637 3,777 3,693 3,625 2,525 1,425
Total Current Assets
251 469 501 493 342 305
Cash & Equivalents
128 369 403 356 204 176
Accounts Receivable
42 48 67 103 100 83
Other Current Assets
81 53 32 35 38 46
Plant, Property, & Equipment, net
17 15 14 12 8.50 6.90
Total Noncurrent Assets
3,369 3,293 3,177 3,120 2,174 1,113
Goodwill
1,541 1,540 1,580 1,586 1,386 733
Intangible Assets
1,812 1,697 1,524 1,484 749 351
Noncurrent Deferred & Refundable Income Taxes
0.00 20 24 27 16 11
Other Noncurrent Operating Assets
15 36 49 23 23 17
Total Liabilities & Shareholders' Equity
3,637 3,777 3,693 3,625 2,525 1,425
Total Liabilities
1,552 1,307 1,239 1,288 1,176 744
Total Current Liabilities
241 176 212 245 139 138
Short-Term Debt
5.34 5.75 5.75 5.75 5.75 5.75
Accounts Payable
24 19 3.37 4.61 6.61 9.23
Accrued Expenses
181 111 156 186 83 86
Current Deferred Revenue
31 40 46 49 43 37
Total Noncurrent Liabilities
1,311 1,131 1,027 1,043 1,037 606
Long-Term Debt
821 623 619 615 611 583
Noncurrent Deferred & Payable Income Tax Liabilities
428 0.00 8.08 5.67 0.78 0.32
Other Noncurrent Operating Liabilities
62 508 400 422 425 23
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,085 2,470 2,454 2,337 1,349 681
Total Preferred & Common Equity
2,084 1,608 1,628 1,635 825 570
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2,084 1,608 1,628 1,635 825 570
Common Stock
1,903 1,590 1,693 1,774 1,455 1,805
Retained Earnings
0.00 -60 -140 -144 -701 -1,394
Accumulated Other Comprehensive Income / (Loss)
181 79 74 79 71 159
Noncontrolling Interest
0.81 862 826 702 525 111

Quarterly Balance Sheets for Bumble

This table presents Bumble's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
3,793 3,692 3,733 3,517 3,524 2,589 2,508 2,161 2,193 1,473
Total Current Assets
452 527 584 394 420 383 338 398 437 357
Cash & Equivalents
365 381 439 263 287 252 202 262 308 246
Accounts Receivable
57 99 102 101 102 103 98 97 93 66
Other Current Assets
30 47 43 31 31 29 38 39 37 45
Plant, Property, & Equipment, net
13 16 14 12 10 8.97 7.89 8.62 7.25 5.79
Total Noncurrent Assets
3,328 3,150 3,135 3,111 3,095 2,197 2,163 1,755 1,748 1,110
Goodwill
1,576 1,585 1,584 1,585 1,585 1,389 1,388 1,129 1,129 733
Intangible Assets
1,674 1,508 1,496 1,470 1,456 764 739 589 588 352
Noncurrent Deferred & Refundable Income Taxes
23 32 32 26 24 23 15 15 14 9.94
Other Noncurrent Operating Assets
55 25 23 31 30 21 20 21 17 16
Total Liabilities & Shareholders' Equity
3,793 3,692 3,733 3,517 3,524 2,589 2,508 2,161 2,193 1,473
Total Liabilities
1,231 1,246 1,253 1,254 1,226 1,223 1,154 1,157 1,156 738
Total Current Liabilities
140 187 197 201 176 183 119 120 123 293
Short-Term Debt
5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.75 5.75 159
Accounts Payable
11 8.37 5.35 8.11 5.84 6.83 4.80 8.87 3.71 1.90
Accrued Expenses
78 124 136 141 118 125 67 65 75 97
Current Deferred Revenue
45 48 49 47 47 45 42 41 39 35
Total Noncurrent Liabilities
1,091 1,059 1,056 1,053 1,050 1,040 1,035 1,037 1,033 444
Long-Term Debt
620 617 616 614 613 612 610 609 584 429
Noncurrent Deferred & Payable Income Tax Liabilities
9.40 11 8.77 5.04 4.52 0.98 0.78 0.25 0.17 2.32
Other Noncurrent Operating Liabilities
461 432 431 433 432 426 423 427 449 13
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,562 2,446 2,480 2,263 2,298 1,367 1,354 1,004 1,037 735
Total Preferred & Common Equity
1,695 1,665 1,690 1,604 1,653 853 815 578 675 617
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,695 1,665 1,690 1,604 1,653 853 815 578 675 617
Common Stock
1,663 1,737 1,752 1,766 1,773 1,751 1,382 1,386 1,442 1,813
Retained Earnings
-29 -135 -118 -119 -77 -705 -688 -941 -904 -1,349
Accumulated Other Comprehensive Income / (Loss)
62 79 72 77 77 73 120 133 137 153
Noncontrolling Interest
867 781 790 659 645 514 540 427 362 118

Annual Metrics And Ratios for Bumble

This table displays calculated financial ratios and metrics derived from Bumble's official financial filings.

Metric 2019 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - 112,738,995.00
DEI Adjusted Shares Outstanding
- - - - - 112,738,995.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - -6.15
Growth Metrics
- - - - - -
Revenue Growth
0.00% 0.00% 18.74% 16.42% 1.88% -9.89%
EBITDA Growth
0.00% 0.00% 112.50% 3,002.16% -769.05% -24.89%
EBIT Growth
0.00% 0.00% 34.11% 130.97% -2,728.19% -16.05%
NOPAT Growth
0.00% 0.00% 23.64% 73.88% -2,507.54% -15.03%
Net Income Growth
0.00% 0.00% -140.51% 98.36% -41,033.51% -16.52%
EPS Growth
0.00% 0.00% -142.76% 95.16% -15,266.67% -29.07%
Operating Cash Flow Growth
0.00% 0.00% 26.81% 36.97% -32.21% 102.82%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 396.77% 541.38% -70.33%
Invested Capital Growth
0.00% 0.00% -1.96% -2.74% -32.30% -37.92%
Revenue Q/Q Growth
0.00% 0.00% 4.25% 3.14% -1.11% -3.74%
EBITDA Q/Q Growth
0.00% 0.00% -97.57% 1,170.82% 8.15% -357.34%
EBIT Q/Q Growth
0.00% 0.00% -434.03% 135.52% 7.29% -285.64%
NOPAT Q/Q Growth
0.00% 0.00% -307.03% 69.19% 5.89% -317.36%
Net Income Q/Q Growth
0.00% 0.00% -557.37% 98.55% 5.11% -212.86%
EPS Q/Q Growth
0.00% 0.00% -6,100.00% 95.65% 5.73% -213.16%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -20.08% 7.21% -35.79% 34.68%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -44.95% -14.35% -62.75%
Invested Capital Q/Q Growth
0.00% 0.00% -5.21% -2.27% 1.68% -17.04%
Profitability Metrics
- - - - - -
Gross Margin
71.41% 72.98% 72.39% 70.73% 70.25% 70.85%
EBITDA Margin
20.15% -3.22% 0.34% 9.02% -59.23% -82.09%
Operating Margin
19.07% -17.70% -11.38% 5.07% -65.36% -83.44%
EBIT Margin
18.77% -17.29% -9.59% 2.55% -65.81% -84.76%
Profit (Net Income) Margin
17.56% 37.03% -12.63% -0.18% -71.70% -92.72%
Tax Burden Percent
93.33% -180.49% 103.08% -35.23% 103.10% 103.99%
Interest Burden Percent
100.22% 118.68% 127.77% 19.76% 105.66% 105.19%
Effective Tax Rate
6.67% 0.00% 0.00% 135.23% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -3.45% -2.66% -0.71% -22.47% -39.50%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 141.28% -20.14% 6.23% -104.48% -119.77%
Return on Net Nonoperating Assets (RNNOA)
0.00% 14.86% -1.97% 0.63% -19.22% -48.70%
Return on Equity (ROE)
0.00% 11.41% -4.64% -0.08% -41.69% -88.20%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -0.68% 2.07% 16.06% 7.28%
Operating Return on Assets (OROA)
0.00% -3.55% -2.32% 0.73% -22.94% -41.44%
Return on Assets (ROA)
0.00% 7.60% -3.06% -0.05% -24.99% -45.33%
Return on Common Equity (ROCE)
0.00% 9.25% -3.05% -0.05% -27.81% -60.59%
Return on Equity Simple (ROE_SIMPLE)
0.00% 17.52% -7.01% -0.11% -93.19% 0.00%
Net Operating Profit after Tax (NOPAT)
87 -94 -72 -19 -490 -564
NOPAT Margin
17.80% -12.39% -7.97% -1.79% -45.76% -58.41%
Net Nonoperating Expense Percent (NNEP)
0.00% -144.73% 17.47% -6.95% 82.01% 80.27%
Return On Investment Capital (ROIC_SIMPLE)
- - -2.34% -0.64% -24.94% -44.43%
Cost of Revenue to Revenue
28.59% 27.02% 27.61% 29.27% 29.75% 29.15%
SG&A Expenses to Revenue
13.72% 33.84% 18.09% 21.07% 11.99% 14.30%
R&D to Revenue
8.02% 14.95% 12.07% 12.41% 9.40% 12.58%
Operating Expenses to Revenue
52.34% 90.68% 83.77% 65.66% 135.61% 154.29%
Earnings before Interest and Taxes (EBIT)
92 -132 -87 27 -705 -819
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
99 -24 3.06 95 -635 -793
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 2.72 1.68 1.23 1.07 0.71
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
4.40 5.75 3.02 1.92 0.82 0.42
Price to Earnings (P/E)
32.50 14.12 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.08% 7.08% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 2.01 1.41 1.15 1.03 0.85
Enterprise Value to Revenue (EV/Rev)
0.00 7.22 4.18 2.84 1.70 0.96
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 1,235.41 31.45 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 111.17 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 52.44 28.42 16.38 14.73 3.70
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 54.61 5.19 8.91
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.25 0.25 0.27 0.46 0.86
Long-Term Debt to Equity
0.00 0.25 0.25 0.26 0.45 0.86
Financial Leverage
0.00 0.11 0.10 0.10 0.18 0.41
Leverage Ratio
0.00 1.63 1.52 1.53 1.67 1.95
Compound Leverage Factor
0.00 1.93 1.94 0.30 1.76 2.05
Debt to Total Capital
0.00% 20.30% 20.30% 20.99% 31.39% 46.35%
Short-Term Debt to Total Capital
0.00% 0.19% 0.19% 0.19% 0.29% 0.45%
Long-Term Debt to Total Capital
0.00% 20.11% 20.11% 20.80% 31.09% 45.90%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 27.80% 26.82% 23.74% 26.68% 8.75%
Common Equity to Total Capital
0.00% 51.90% 52.88% 55.27% 41.94% 44.90%
Debt to EBITDA
0.00 -25.71 204.37 6.55 -0.97 -0.74
Net Debt to EBITDA
0.00 -10.62 72.73 2.80 -0.65 -0.52
Long-Term Debt to EBITDA
0.00 -25.47 202.49 6.48 -0.96 -0.74
Debt to NOPAT
0.00 -6.67 -8.68 -33.02 -1.26 -1.04
Net Debt to NOPAT
0.00 -2.76 -3.09 -14.11 -0.84 -0.73
Long-Term Debt to NOPAT
0.00 -6.61 -8.60 -32.71 -1.25 -1.03
Altman Z-Score
0.00 2.17 1.53 1.28 -0.34 -2.12
Noncontrolling Interest Sharing Ratio
0.00% 18.93% 34.27% 31.89% 33.28% 31.31%
Liquidity Ratios
- - - - - -
Current Ratio
0.00 2.67 2.37 2.01 2.47 2.21
Quick Ratio
0.00 2.37 2.22 1.87 2.19 1.88
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -18 55 350 104
Operating Cash Flow to CapEx
0.00% 767.87% 813.94% 1,219.19% 1,324.62% 2,143.18%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.21 0.24 0.29 0.35 0.49
Accounts Receivable Turnover
0.00 17.07 15.79 12.40 10.59 10.57
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 48.37 62.11 78.12 102.27 125.48
Accounts Payable Turnover
0.00 9.58 22.14 77.17 56.83 35.54
Days Sales Outstanding (DSO)
0.00 21.38 23.12 29.43 34.46 34.54
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 38.09 16.48 4.73 6.42 10.27
Cash Conversion Cycle (CCC)
0.00 -16.72 6.64 24.70 28.04 24.27
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 2,730 2,676 2,603 1,762 1,094
Invested Capital Turnover
0.00 0.28 0.33 0.40 0.49 0.68
Increase / (Decrease) in Invested Capital
0.00 0.00 -54 -73 -841 -668
Enterprise Value (EV)
0.00 5,497 3,778 2,983 1,818 926
Market Capitalization
2,150 4,376 2,730 2,016 881 402
Book Value per Share
$0.00 $12.44 $12.55 $11.96 $7.62 $5.06
Tangible Book Value per Share
$0.00 ($12.60) ($11.39) ($10.49) ($12.11) ($4.56)
Total Capital
0.00 3,099 3,079 2,958 1,966 1,270
Total Debt
0.00 629 625 621 617 588
Total Long-Term Debt
0.00 623 619 615 611 583
Net Debt
0.00 260 222 265 413 413
Capital Expenditures (CapEx)
0.00 14 16 15 9.32 12
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -70 -107 -102 5.10 -2.74
Debt-free Net Working Capital (DFNWC)
0.00 299 295 254 209 173
Net Working Capital (NWC)
0.00 293 290 248 204 167
Net Nonoperating Expense (NNE)
1.19 -376 42 -17 278 331
Net Nonoperating Obligations (NNO)
0.00 260 222 265 413 413
Total Depreciation and Amortization (D&A)
6.73 107 90 68 71 26
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -9.19% -11.85% -9.67% 0.48% -0.28%
Debt-free Net Working Capital to Revenue
0.00% 39.33% 32.70% 24.14% 19.54% 17.92%
Net Working Capital to Revenue
0.00% 38.57% 32.06% 23.59% 19.01% 17.32%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $1.52 ($0.62) ($0.03) ($4.61) ($5.95)
Adjusted Weighted Average Basic Shares Outstanding
0.00 129.47M 130.17M 129.42M 105.55M 129.82M
Adjusted Diluted Earnings per Share
$0.00 $1.48 ($0.62) ($0.03) ($4.61) ($5.95)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 129.47M 130.17M 129.42M 105.55M 129.82M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 129.47M 130.17M 129.42M 105.55M 129.82M
Normalized Net Operating Profit after Tax (NOPAT)
87 -94 30 37 134 163
Normalized NOPAT Margin
17.80% -12.39% 3.30% 3.55% 12.53% 16.91%
Pre Tax Income Margin
18.81% -20.51% -12.25% 0.50% -69.54% -89.16%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
27.21% 0.00% 0.00% -1,033.73% -1.03% -0.58%
Augmented Payout Ratio
27.21% 706.91% 0.00% -7,073.88% -26.03% -3.78%

Quarterly Metrics And Ratios for Bumble

This table displays calculated financial ratios and metrics derived from Bumble's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - 103,291,444.00 104,010,539.00 112,738,995.00 129,815,737.00
DEI Adjusted Shares Outstanding
- - - - - - - 103,291,444.00 104,010,539.00 112,738,995.00 129,815,737.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - -2.46 0.36 -4.35 0.35
Growth Metrics
- - - - - - - - - - -
Revenue Growth
18.43% 13.25% 10.22% 3.42% -0.69% -4.38% -7.72% -7.59% -10.03% -14.33% -14.05%
EBITDA Growth
-13.30% 91.27% 203.46% 94.55% -1,824.34% 567.85% -29.64% -602.23% 109.36% -1,334.78% 60.95%
EBIT Growth
-13.29% 79.06% 813.41% 182.36% -2,861.10% 204.45% -24.62% -781.48% 108.59% -2,140.27% 90.02%
NOPAT Growth
3.92% 95.35% 153.77% 182.69% -2,214.10% 543.31% -14.27% -611.85% 109.16% -1,992.64% 56.48%
Net Income Growth
-12.43% 79.90% 1,554.40% 303.10% -3,772.63% 129.13% -41.45% -1,073.79% 106.08% -6,531.89% 165.35%
EPS Growth
-14.29% 77.65% 2,000.00% 340.00% -4,358.33% 147.37% -31.58% -1,213.64% 106.46% -4,500.00% 161.54%
Operating Cash Flow Growth
69.10% 23.93% -81.93% -22.91% 49.43% -108.51% 1,686.98% 116.36% -17.84% 1,194.22% 78.58%
Free Cash Flow Firm Growth
27,649.87% 238.30% -193.89% -20.80% 82.62% 1,155.99% 134.36% 893.34% 36.30% -69.26% -16.01%
Invested Capital Growth
-5.68% -2.74% 0.00% -2.16% -34.93% -32.30% -32.53% -48.37% -23.91% -37.92% -39.08%
Revenue Q/Q Growth
6.07% -0.68% -2.14% 0.31% 1.86% -4.37% -5.56% 0.46% -0.83% -8.94% -5.26%
EBITDA Q/Q Growth
34.72% -120.93% 780.29% 1.41% -1,294.06% 105.68% 2.31% -823.83% 122.24% -849.66% 113.34%
EBIT Q/Q Growth
66.20% -189.65% 285.34% 2.25% -1,725.20% 103.39% 33.75% -1,024.45% 120.50% -905.10% 112.46%
NOPAT Q/Q Growth
69.55% -117.31% 932.13% 15.76% -1,368.01% 103.63% 60.93% -791.14% 122.70% -849.56% 113.31%
Net Income Q/Q Growth
147.34% -238.44% 205.81% 11.26% -2,353.51% 101.10% 112.64% -1,950.55% 114.07% -1,261.46% 108.77%
EPS Q/Q Growth
140.00% -258.33% 200.00% 15.79% -2,422.73% 101.76% 44.44% -1,984.62% 113.47% -1,300.00% 108.59%
Operating Cash Flow Q/Q Growth
46.49% 1.36% -96.18% 1,260.54% 183.96% -105.77% 901.13% 64.73% 7.84% -23.11% 30.74%
Free Cash Flow Firm Q/Q Growth
42.85% -63.50% -3,859.81% 104.04% 229.40% 151.04% 2.85% 16.80% -54.80% -43.38% 180.98%
Invested Capital Q/Q Growth
-0.94% -2.27% 0.69% 0.38% -34.12% 1.68% 0.36% -23.20% -2.90% -17.04% -1.52%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
70.95% 70.59% 69.64% 70.20% 70.92% 70.21% 70.31% 70.05% 71.88% 71.18% 74.19%
EBITDA Margin
17.20% -3.62% 25.20% 25.47% -298.60% 17.73% 19.21% -138.43% 31.05% -255.59% 35.98%
Operating Margin
10.89% -2.51% 18.22% 19.34% -306.35% 14.13% 18.07% -136.30% 25.86% -256.84% 30.72%
EBIT Margin
10.98% -9.91% 18.77% 19.13% -305.29% 10.83% 15.33% -141.10% 29.16% -257.82% 33.90%
Profit (Net Income) Margin
8.39% -11.70% 12.65% 14.03% -310.40% 3.56% 8.03% -147.84% 20.98% -267.59% 24.78%
Tax Burden Percent
92.51% 99.82% 81.92% 89.06% 100.49% 57.60% 76.75% 101.79% 84.46% 102.11% 82.18%
Interest Burden Percent
82.63% 118.25% 82.26% 82.33% 101.17% 57.16% 68.20% 102.93% 85.18% 101.64% 88.95%
Effective Tax Rate
7.49% 0.00% 18.08% 10.94% 0.00% 42.40% 23.25% 0.00% 15.54% 0.00% 17.82%
Return on Invested Capital (ROIC)
3.75% -0.70% 12.27% 7.03% -105.73% 4.00% 6.64% -49.31% 14.36% -121.59% 16.52%
ROIC Less NNEP Spread (ROIC-NNEP)
1.66% -11.86% 8.85% 4.04% -201.43% 0.47% 2.90% -87.27% 13.71% -169.28% 16.26%
Return on Net Nonoperating Assets (RNNOA)
0.15% -1.21% 1.40% 0.49% -28.73% 0.09% 0.62% -18.12% 3.69% -68.83% 5.88%
Return on Equity (ROE)
3.89% -1.91% 13.66% 7.52% -134.46% 4.08% 7.26% -67.43% 18.05% -190.42% 22.40%
Cash Return on Invested Capital (CROIC)
3.62% 2.07% -194.74% 5.99% 18.61% 16.06% 16.36% 25.37% 18.30% 7.28% 9.94%
Operating Return on Assets (OROA)
2.98% -2.85% 5.75% 5.76% -104.65% 3.77% 5.35% -51.15% 12.23% -126.06% 15.85%
Return on Assets (ROA)
2.27% -3.36% 3.87% 4.22% -106.40% 1.24% 2.80% -53.59% 8.80% -130.84% 11.59%
Return on Common Equity (ROCE)
2.61% -1.30% 9.69% 5.26% -88.86% 2.72% 4.85% -45.54% 11.48% -130.80% 15.35%
Return on Equity Simple (ROE_SIMPLE)
-7.64% 0.00% 2.14% 3.79% -94.97% 0.00% -96.06% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
28 -4.80 40 46 -587 21 34 -237 54 -403 54
NOPAT Margin
10.07% -1.76% 14.93% 17.23% -214.44% 8.14% 13.87% -95.41% 21.84% -179.79% 25.25%
Net Nonoperating Expense Percent (NNEP)
2.09% 11.16% 3.41% 2.99% 95.70% 3.53% 3.74% 37.96% 0.66% 47.69% 0.26%
Return On Investment Capital (ROIC_SIMPLE)
- -0.16% - - - 1.08% 1.74% -14.62% 3.31% -31.74% 4.05%
Cost of Revenue to Revenue
29.05% 29.41% 30.36% 29.80% 29.08% 29.79% 29.69% 29.95% 28.12% 28.82% 25.81%
SG&A Expenses to Revenue
17.63% 29.22% 7.79% 13.52% 12.15% 14.56% 8.76% 14.56% 18.80% 15.17% 14.48%
R&D to Revenue
11.22% 11.06% 13.45% 5.85% 9.09% 9.22% 13.96% 13.10% 12.03% 11.10% 14.21%
Operating Expenses to Revenue
60.06% 73.10% 51.42% 50.86% 377.27% 56.08% 52.25% 206.36% 46.02% 328.02% 43.46%
Earnings before Interest and Taxes (EBIT)
30 -27 50 51 -835 28 38 -350 72 -578 72
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
47 -9.92 67 68 -817 46 47 -344 76 -573 76
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.21 1.23 0.97 0.80 0.95 1.07 0.56 1.18 0.94 0.71 0.69
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.00 1.92 1.44 1.22 0.75 0.82 0.44 0.66 0.63 0.42 0.45
Price to Earnings (P/E)
0.00 0.00 70.50 31.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 1.42% 3.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.13 1.15 0.98 0.88 0.97 1.03 0.80 1.08 0.97 0.85 0.82
Enterprise Value to Revenue (EV/Rev)
2.95 2.84 2.39 2.12 1.56 1.70 1.34 1.42 1.27 0.96 0.95
Enterprise Value to EBITDA (EV/EBITDA)
0.00 31.45 18.33 13.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 111.17 35.87 21.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 37.25 22.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
17.72 16.38 15.01 14.28 8.78 14.73 8.59 7.21 6.87 3.70 3.11
Enterprise Value to Free Cash Flow (EV/FCFF)
30.33 54.61 0.00 14.46 4.13 5.19 3.93 2.89 4.57 8.91 6.25
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.25 0.27 0.27 0.27 0.45 0.46 0.46 0.61 0.57 0.86 0.80
Long-Term Debt to Equity
0.25 0.26 0.27 0.27 0.45 0.45 0.45 0.61 0.56 0.86 0.58
Financial Leverage
0.09 0.10 0.16 0.12 0.14 0.18 0.21 0.21 0.27 0.41 0.36
Leverage Ratio
1.49 1.53 1.55 1.52 1.64 1.67 1.67 1.72 1.99 1.95 1.91
Compound Leverage Factor
1.23 1.81 1.28 1.25 1.66 0.95 1.14 1.77 1.69 1.98 1.69
Debt to Total Capital
20.05% 20.99% 21.50% 21.22% 31.14% 31.39% 31.27% 37.98% 36.24% 46.35% 44.41%
Short-Term Debt to Total Capital
0.19% 0.19% 0.20% 0.20% 0.29% 0.29% 0.29% 0.36% 0.35% 0.45% 11.99%
Long-Term Debt to Total Capital
19.86% 20.80% 21.30% 21.02% 30.85% 31.09% 30.98% 37.63% 35.88% 45.90% 32.42%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
25.48% 23.74% 22.85% 22.11% 25.91% 26.68% 27.39% 26.36% 22.23% 8.75% 8.93%
Common Equity to Total Capital
54.47% 55.27% 55.65% 56.67% 42.95% 41.94% 41.34% 35.66% 41.53% 44.90% 46.65%
Debt to EBITDA
-70.20 6.55 4.42 3.57 -0.89 -0.97 -0.94 -0.58 -3.40 -0.74 -0.77
Net Debt to EBITDA
-20.63 2.80 2.55 1.92 -0.53 -0.65 -0.63 -0.33 -1.62 -0.52 -0.45
Long-Term Debt to EBITDA
-69.55 6.48 4.38 3.54 -0.89 -0.96 -0.93 -0.57 -3.37 -0.74 -0.56
Debt to NOPAT
-10.19 -33.02 8.99 6.11 -1.19 -1.26 -1.25 -0.80 -4.36 -1.04 -1.07
Net Debt to NOPAT
-2.99 -14.11 5.18 3.28 -0.70 -0.84 -0.84 -0.46 -2.08 -0.73 -0.62
Long-Term Debt to NOPAT
-10.09 -32.71 8.91 6.05 -1.18 -1.25 -1.24 -0.80 -4.32 -1.03 -0.78
Altman Z-Score
1.36 1.23 1.11 1.06 -0.54 0.62 0.43 -0.16 0.49 -1.57 -0.09
Noncontrolling Interest Sharing Ratio
32.87% 31.89% 29.11% 30.06% 33.92% 33.28% 33.13% 32.46% 36.44% 31.31% 31.49%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.97 2.01 1.96 2.38 2.09 2.47 2.83 3.30 3.55 2.21 1.22
Quick Ratio
2.75 1.87 1.81 2.20 1.94 2.19 2.51 2.98 3.25 1.88 1.06
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
188 69 -2,580 104 343 862 887 1,036 468 265 745
Operating Cash Flow to CapEx
1,758.05% 2,927.84% 86.40% 1,903.18% 5,774.80% -170.34% 1,793.65% 2,030.09% 2,539.47% 2,158.06% 2,272.66%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.27 0.29 0.31 0.30 0.34 0.35 0.35 0.36 0.42 0.49 0.47
Accounts Receivable Turnover
12.87 12.40 10.69 10.84 10.60 10.59 10.58 10.35 10.29 10.57 11.34
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
76.79 78.12 92.22 84.43 96.05 102.27 107.44 110.36 123.68 125.48 136.11
Accounts Payable Turnover
37.23 77.17 39.29 45.30 52.76 56.83 48.16 41.51 55.96 35.54 78.46
Days Sales Outstanding (DSO)
28.37 29.43 34.13 33.68 34.45 34.46 34.51 35.27 35.49 34.54 32.20
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
9.80 4.73 9.29 8.06 6.92 6.42 7.58 8.79 6.52 10.27 4.65
Cash Conversion Cycle (CCC)
18.57 24.70 24.84 25.62 27.53 28.04 26.93 26.48 28.96 24.27 27.55
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,663 2,603 2,620 2,630 1,733 1,762 1,768 1,358 1,319 1,094 1,077
Invested Capital Turnover
0.37 0.40 0.82 0.41 0.49 0.49 0.48 0.52 0.66 0.68 0.65
Increase / (Decrease) in Invested Capital
-160 -73 2,620 -58 -930 -841 -852 -1,272 -414 -668 -691
Enterprise Value (EV)
3,010 2,983 2,568 2,304 1,688 1,818 1,412 1,461 1,276 926 883
Market Capitalization
2,037 2,016 1,552 1,326 807 881 458 681 633 402 423
Book Value per Share
$12.38 $11.96 $12.71 $13.10 $6.74 $7.62 $7.72 $5.59 $6.49 $5.06 $4.75
Tangible Book Value per Share
($10.18) ($10.49) ($11.49) ($10.99) ($10.28) ($12.11) ($12.43) ($11.04) ($10.01) ($4.56) ($3.60)
Total Capital
3,102 2,958 2,883 2,917 1,985 1,966 1,970 1,620 1,626 1,270 1,323
Total Debt
622 621 620 619 618 617 616 615 589 588 587
Total Long-Term Debt
616 615 614 613 612 611 610 609 584 583 429
Net Debt
183 265 357 332 366 413 414 353 281 413 342
Capital Expenditures (CapEx)
3.56 2.17 2.80 1.73 1.62 3.17 2.41 3.51 3.03 2.74 3.40
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-46 -102 -64 -38 -46 5.10 22 22 12 -2.74 -23
Debt-free Net Working Capital (DFNWC)
393 254 199 249 206 209 224 283 320 173 222
Net Working Capital (NWC)
387 248 193 243 200 204 218 278 314 167 64
Net Nonoperating Expense (NNE)
4.63 27 6.10 8.59 263 12 14 130 2.12 197 1.00
Net Nonoperating Obligations (NNO)
183 265 357 332 366 413 414 353 281 413 342
Total Depreciation and Amortization (D&A)
17 17 17 17 18 18 9.59 6.63 4.64 5.00 4.41
Debt-free, Cash-free Net Working Capital to Revenue
-4.53% -9.67% -5.95% -3.46% -4.24% 0.48% 2.08% 2.09% 1.20% -0.28% -2.52%
Debt-free Net Working Capital to Revenue
38.54% 24.14% 18.45% 22.95% 19.02% 19.54% 21.33% 27.49% 31.89% 17.92% 23.86%
Net Working Capital to Revenue
37.97% 23.59% 17.92% 22.42% 18.49% 19.01% 20.78% 26.93% 31.32% 17.32% 6.82%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.12 ($0.19) $0.19 $0.22 ($5.11) $0.09 $0.13 ($2.45) $0.34 ($3.97) $0.35
Adjusted Weighted Average Basic Shares Outstanding
136.75M 129.42M 126.20M 126.54M 108.18M 105.55M 103.29M 104.01M 112.74M 129.82M 130.43M
Adjusted Diluted Earnings per Share
$0.12 ($0.19) $0.19 $0.22 ($5.11) $0.09 $0.13 ($2.45) $0.33 ($3.96) $0.34
Adjusted Weighted Average Diluted Shares Outstanding
136.75M 129.42M 126.20M 126.54M 108.18M 105.55M 103.29M 104.01M 112.74M 129.82M 130.43M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
136.75M 129.42M 126.20M 126.54M 108.18M 105.55M 103.29M 104.01M 112.74M 129.82M 130.43M
Normalized Net Operating Profit after Tax (NOPAT)
28 -4.80 40 46 38 21 37 47 54 38 54
Normalized NOPAT Margin
10.07% -1.76% 14.93% 17.23% 13.83% 8.14% 15.00% 18.76% 21.84% 17.11% 25.25%
Pre Tax Income Margin
9.07% -11.72% 15.44% 15.75% -308.88% 6.19% 10.46% -145.23% 24.84% -262.06% 30.15%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-14.94% -1,033.73% 48.41% 9.07% -0.98% -1.03% -0.67% -0.63% -1.83% -0.58% -0.60%
Augmented Payout Ratio
-31.12% -7,073.88% 229.31% 74.84% -17.15% -26.03% -20.95% -14.00% -25.92% -3.78% -0.60%

Financials Breakdown Chart

Key Financial Trends

Bumble’s latest quarter shows a sharp rebound in profitability and cash generation after a very weak end to 2025. In Q1 2026, revenue came in at $212.4 million, down from $224.2 million in Q4 2025 and below the $247.1 million level seen in Q1 2025. Even so, Bumble posted net income of $45.2 million attributable to common shareholders, versus a $490.2 million loss in the prior quarter, helped by the absence of a massive impairment charge that hit late 2025.

From a quality-of-earnings perspective, the quarter was much healthier. Operating income reached $65.3 million, and operating cash flow was $77.2 million. That means the company was not just reporting accounting profit, but also converting earnings into cash. Cash and equivalents rose to $245.6 million at the end of Q1 2026 from $175.3 million at year-end 2025, even after debt repayments and other financing outflows.

That said, the longer-term picture is still mixed. Bumble remains in a multi-year revenue downtrend from the 2023 period, and the balance sheet is still burdened by a meaningful amount of debt and a large asset base tied to acquisitions. Noncontrolling interest is also substantial, which means a portion of consolidated earnings does not flow to common shareholders.

  • Profitability rebounded strongly in Q1 2026, with net income attributable to common shareholders improving to $45.2 million from a large loss in Q4 2025.
  • Operating cash flow was solid at $77.2 million, showing the business is generating real cash again.
  • Cash balance improved to $245.6 million, up from $175.3 million at the end of Q4 2025.
  • Operating margin improved meaningfully, as operating income reached $65.3 million on $212.4 million of revenue.
  • Q1 2026 had no impairment charge, unlike Q4 2025’s huge write-down that crushed earnings.
  • Year-over-year operating expense discipline looks better in the latest quarter, with total operating expenses of $92.3 million versus much larger expenses in prior periods that included impairments.
  • Revenue remains under pressure versus earlier periods, with Q1 2026 revenue below Q1 2025 and below the 2023 baseline.
  • Noncontrolling interest is still significant, which reduces earnings available to Bumble shareholders.
  • Shares outstanding were flat sequentially at 130.4 million, so the latest improvement was driven by operations rather than share count changes.
  • Long-term debt remains elevated at $428.8 million, keeping leverage a key watch item.
  • Goodwill and intangible assets remain large at over $1.08 billion combined, which can be a risk if future performance weakens.
  • Revenue has trended lower over the past year, and Bumble’s growth profile still looks inconsistent.
  • Q4 2025 showed how volatile the business can be, with a $630.5 million impairment charge driving a steep quarterly loss.

Bottom line: Bumble’s latest quarter was a clear improvement, especially on cash flow and profitability, but investors should not ignore the longer-term revenue softness and balance-sheet leverage. The stock story still depends on whether management can sustain earnings quality without relying on one-time adjustments or charge reversals.

07/27/26 03:42 AM ETAI Generated. May Contain Errors.

Bumble Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Bumble's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Bumble's net income appears to be on an upward trend, with a most recent value of -$895.35 million in 2025, falling from $85.84 million in 2019. The previous period was -$768.37 million in 2024. Find out what analysts predict for Bumble in the coming months.

Bumble's total operating income in 2025 was -$805.78 million, based on the following breakdown:
  • Total Gross Profit: $684.14 million
  • Total Operating Expenses: $1.49 billion

Over the last 5 years, Bumble's total revenue changed from $488.94 million in 2019 to $965.66 million in 2025, a change of 97.5%.

Bumble's total liabilities were at $743.97 million at the end of 2025, a 36.7% decrease from 2024, and a 52.1% decrease since 2020.

In the past 5 years, Bumble's cash and equivalents has ranged from $128.03 million in 2020 to $402.56 million in 2022, and is currently $175.76 million as of their latest financial filing in 2025.

Over the last 5 years, Bumble's book value per share changed from 0.00 in 2019 to 5.06 in 2025, a change of 505.6%.



Financial statements for NASDAQ:BMBL last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners