Nextdoor (NXDR) Financials

$1.66 +0.01 (+0.30%)

Closing price 03:59 PM Eastern

Extended Trading

$1.64 -0.01 (-0.73%)

As of 07:43 PM Eastern

Annual Income Statements for Nextdoor

This table shows Nextdoor's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2022	2023	2024
Period end date	12/31/2022	12/31/2023	12/31/2024
Net Income / (Loss) Attributable to Common Shareholders	-138	-148	-98
Consolidated Net Income / (Loss)	-138	-148	-98
Net Income / (Loss) Continuing Operations	-138	-148	-98
Total Pre-Tax Income	-136	-147	-97
Total Operating Income	-144	-172	-122
Total Gross Profit	174	177	205
Total Revenue	213	218	247
Operating Revenue	213	218	247
Total Cost of Revenue	39	42	42
Operating Cost of Revenue	39	42	42
Total Operating Expenses	318	349	327
Selling, General & Admin Expense	68	76	92
Marketing Expense	123	123	107
Research & Development Expense	127	150	128
Total Other Income / (Expense), net	7.96	25	24
Interest & Investment Income	9.30	26	24
Other Income / (Expense), net	-1.34	-0.51	-0.10
Income Tax Expense	1.67	0.76	0.71
Basic Earnings per Share	($0.36)	($0.39)	($0.25)
Weighted Average Basic Shares Outstanding	378.73M	379.25M	385.11M
Diluted Earnings per Share	($0.36)	($0.39)	($0.25)
Weighted Average Diluted Shares Outstanding	378.73M	379.25M	385.11M
Weighted Average Basic & Diluted Shares Outstanding	374.47M	393.63M	386.30M

This table shows Nextdoor's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Period end date	9/30/2022	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024
Net Income / (Loss) Attributable to Common Shareholders	-35	-33	-34	-35	-38	-41	-28	-43	-15	-12
Consolidated Net Income / (Loss)	-35	-33	-34	-35	-38	-41	-28	-43	-15	-12
Net Income / (Loss) Continuing Operations	-35	-33	-34	-35	-38	-41	-28	-43	-15	-12
Total Pre-Tax Income	-34	-32	-33	-35	-38	-40	-28	-42	-15	-12
Total Operating Income	-36	-36	-39	-41	-44	-48	-35	-49	-21	-17
Total Gross Profit	44	43	40	46	45	45	43	53	54	55
Total Revenue	54	53	50	57	56	56	53	63	66	65
Operating Revenue	54	53	50	57	56	56	53	63	66	65
Total Cost of Revenue	9.88	9.86	9.91	10	11	11	9.98	10	11	10
Operating Cost of Revenue	9.88	9.86	9.91	10	11	11	9.98	10	11	10
Total Operating Expenses	80	80	79	88	90	93	78	102	75	72
Selling, General & Admin Expense	18	17	16	19	20	21	17	40	17	18
Marketing Expense	29	30	29	31	31	32	30	30	26	21
Research & Development Expense	33	32	33	37	40	40	31	31	32	34
Total Other Income / (Expense), net	1.99	4.22	5.40	6.16	6.55	7.17	6.69	6.55	6.05	5.00
Interest & Investment Income	2.70	3.96	5.51	6.36	6.77	7.15	6.85	6.41	5.80	5.32
Other Income / (Expense), net	-0.71	0.26	-0.12	-0.19	-0.22	0.02	-0.16	0.14	0.24	-0.33
Income Tax Expense	0.32	1.29	0.30	0.12	0.29	0.04	0.20	0.32	0.17	0.02
Basic Earnings per Share	($0.09)	($0.08)	($0.09)	($0.09)	($0.10)	($0.11)	($0.07)	($0.11)	($0.04)	($0.03)
Weighted Average Basic Shares Outstanding	377.76M	378.73M	373.03M	375.90M	381.48M	379.25M	392.22M	388.09M	378.44M	385.11M
Diluted Earnings per Share	($0.09)	($0.08)	($0.09)	($0.09)	($0.10)	($0.11)	($0.07)	($0.11)	($0.04)	($0.03)
Weighted Average Diluted Shares Outstanding	377.76M	378.73M	373.03M	375.90M	381.48M	379.25M	392.22M	388.09M	378.44M	385.11M
Weighted Average Basic & Diluted Shares Outstanding	369.56M	374.47M	374.57M	380.77M	385.13M	393.63M	390.28M	379.91M	382.14M	386.30M

This table details how cash moves in and out of Nextdoor's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2022	2023	2024
Period end date	12/31/2022	12/31/2023	12/31/2024
Net Change in Cash & Equivalents	-467	16	-15
Net Cash From Operating Activities	-61	-59	-20
Net Cash From Continuing Operating Activities	-61	-59	-20
Net Income / (Loss) Continuing Operations	-138	-148	-98
Consolidated Net Income / (Loss)	-138	-148	-98
Depreciation Expense	5.66	5.77	3.90
Amortization Expense	0.15	-8.61	-5.46
Non-Cash Adjustments To Reconcile Net Income	69	87	101
Changes in Operating Assets and Liabilities, net	2.57	3.91	-22
Net Cash From Investing Activities	-342	66	86
Net Cash From Continuing Investing Activities	-342	66	86
Purchase of Property, Plant & Equipment	-3.16	-0.27	-0.40
Purchase of Investments	-712	-591	-290
Sale and/or Maturity of Investments	378	660	384
Other Investing Activities, net	-5.00	-2.50	-7.50
Net Cash From Financing Activities	-64	8.92	-81
Net Cash From Continuing Financing Activities	-64	8.92	-81
Repurchase of Common Equity	-77	0.00	-76
Issuance of Common Equity	1.43	2.01	1.08
Other Financing Activities, net	11	6.91	-6.58
Effect of Exchange Rate Changes	0.72	0.04	0.13
Cash Income Taxes Paid	1.20	2.41	1.00

This table details how cash moves in and out of Nextdoor's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Period end date	9/30/2022	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024
Net Change in Cash & Equivalents	51	-35	13	18	-26	12	9.44	-17	-3.26	-4.15
Net Cash From Operating Activities	-13	-20	-14	-12	-18	-15	-14	-5.36	-13	12
Net Cash From Continuing Operating Activities	-13	-20	-14	-12	-18	-15	-14	-5.36	-13	12
Net Income / (Loss) Continuing Operations	-35	-33	-34	-35	-38	-41	-28	-43	-15	-12
Consolidated Net Income / (Loss)	-35	-33	-34	-35	-38	-41	-28	-43	-15	-12
Depreciation Expense	1.47	1.49	1.45	1.45	1.45	1.41	1.39	1.14	0.78	0.59
Amortization Expense	-	-0.80	-1.91	-2.32	-2.28	-2.10	-1.88	-1.44	-1.54	-0.60
Non-Cash Adjustments To Reconcile Net Income	19	19	17	23	25	23	21	40	20	20
Changes in Operating Assets and Liabilities, net	0.89	-5.61	3.61	1.35	-4.50	3.46	-5.91	-2.48	-17	3.54
Net Cash From Investing Activities	110	-17	25	28	-12	26	36	26	32	-6.98
Net Cash From Continuing Investing Activities	110	-17	25	28	-12	26	36	26	32	-6.98
Purchase of Property, Plant & Equipment	-0.88	-0.98	-0.06	-0.08	-0.13	0.00	-0.02	-0.10	-0.19	-0.09
Purchase of Investments	-72	-157	-190	-113	-152	-136	-53	-76	-67	-94
Sale and/or Maturity of Investments	183	146	215	144	139	162	96	101	100	87
Net Cash From Financing Activities	-47	1.31	1.61	2.03	4.82	0.46	-13	-37	-22	-8.96
Net Cash From Continuing Financing Activities	-47	1.31	1.61	2.03	4.82	0.46	-13	-37	-22	-8.96
Repurchase of Common Equity	-67	-	0.00	-	-	-	-9.75	-44	-20	-2.23
Other Financing Activities, net	3.61	1.24	0.54	2.03	3.88	0.47	1.57	1.57	-2.98	-6.73
Effect of Exchange Rate Changes	0.29	-0.06	0.02	0.02	0.03	-0.04	0.07	-0.01	0.03	0.04

This table presents Nextdoor's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2022	2023	2024
Period end date	12/31/2022	12/31/2023	12/31/2024
Total Assets	700	655	514
Total Current Assets	625	567	467
Cash & Equivalents	55	60	46
Short-Term Investments	528	471	381
Accounts Receivable	30	26	31
Prepaid Expenses	12	9.61	8.54
Plant, Property, & Equipment, net	12	8.08	2.75
Total Noncurrent Assets	62	80	45
Goodwill	1.21	1.21	1.21
Intangible Assets	3.07	1.30	0.26
Other Noncurrent Operating Assets	58	77	43
Total Liabilities & Shareholders' Equity	700	655	514
Total Liabilities	88	96	60
Total Current Liabilities	35	35	28
Accounts Payable	4.54	1.90	0.25
Accrued Expenses	22	27	19
Other Current Liabilities	7.77	6.21	8.50
Total Noncurrent Liabilities	54	61	33
Capital Lease Obligations	-	60	32
Other Noncurrent Operating Liabilities	54	0.22	0.27
Commitments & Contingencies	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	611	559	453
Total Preferred & Common Equity	611	559	453
Preferred Stock	0.00	0.00	0.00
Total Common Equity	611	559	453
Common Stock	1,232	1,324	1,317
Retained Earnings	-618	-766	-864
Accumulated Other Comprehensive Income / (Loss)	-2.20	0.94	0.92

This table presents Nextdoor's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q1 2023	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024
Period end date	9/30/2022	3/31/2023	6/30/2023	9/30/2023	3/31/2024	6/30/2024	9/30/2024
Total Assets	714	695	684	670	633	542	518
Total Current Assets	642	614	592	581	540	493	469
Cash & Equivalents	91	68	74	48	70	53	50
Short-Term Investments	514	507	477	491	428	404	375
Accounts Receivable	27	28	28	30	26	28	30
Prepaid Expenses	10	11	12	11	16	8.53	15
Plant, Property, & Equipment, net	13	11	9.95	9.05	7.16	3.58	3.20
Total Noncurrent Assets	60	70	82	80	86	45	45
Goodwill	1.21	1.21	1.21	1.21	1.21	1.21	1.21
Intangible Assets	3.51	2.63	2.19	1.75	0.86	0.52	0.31
Other Noncurrent Operating Assets	55	66	79	77	84	44	44
Total Liabilities & Shareholders' Equity	714	695	684	670	633	542	518
Total Liabilities	90	98	101	97	92	70	62
Total Current Liabilities	35	33	37	35	33	33	27
Short-Term Debt	-	-	-	-	6.40	8.05	8.27
Accounts Payable	6.40	5.07	5.96	3.31	2.12	2.80	0.24
Accrued Expenses	20	23	25	25	24	22	18
Total Noncurrent Liabilities	56	65	64	62	59	37	35
Capital Lease Obligations	-	-	-	-	59	37	34
Other Noncurrent Operating Liabilities	56	65	64	62	0.22	0.38	0.39
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	623	596	583	573	541	472	456
Total Preferred & Common Equity	623	596	583	573	541	472	456
Total Common Equity	623	596	583	573	541	472	456
Common Stock	1,212	1,249	1,273	1,301	1,336	1,310	1,306
Retained Earnings	-585	-652	-687	-725	-794	-837	-852
Accumulated Other Comprehensive Income / (Loss)	-3.90	-0.69	-2.26	-2.21	0.16	-0.26	2.26

This table displays calculated financial ratios and metrics derived from Nextdoor's official financial filings.

Metric	2022	2023	2024
Period end date	12/31/2022	12/31/2023	12/31/2024
Growth Metrics	-	-	-
Revenue Growth	10.70%	2.61%	13.27%
EBITDA Growth	-53.84%	-25.68%	29.80%
EBIT Growth	-52.65%	-18.72%	29.55%
NOPAT Growth	-52.10%	-19.47%	29.40%
Net Income Growth	-44.68%	-7.14%	33.64%
EPS Growth	44.62%	-8.33%	35.90%
Operating Cash Flow Growth	-18.01%	2.03%	65.92%
Free Cash Flow Firm Growth	-18.05%	-81.51%	68.96%
Invested Capital Growth	-4.83%	216.35%	-33.10%
Revenue Q/Q Growth	-2.77%	1.06%	4.07%
EBITDA Q/Q Growth	-4.53%	-7.95%	20.03%
EBIT Q/Q Growth	-4.84%	-7.17%	19.88%
NOPAT Q/Q Growth	-5.15%	-7.03%	20.08%
Net Income Q/Q Growth	-3.05%	-5.06%	22.46%
EPS Q/Q Growth	-28.57%	-8.33%	24.24%
Operating Cash Flow Q/Q Growth	-2.92%	7.45%	56.92%
Free Cash Flow Firm Q/Q Growth	0.00%	-42.09%	61.89%
Invested Capital Q/Q Growth	46.29%	162.55%	-20.64%
Profitability Metrics	-	-	-
Gross Margin	81.68%	80.94%	83.08%
EBITDA Margin	-65.68%	-80.45%	-49.86%
Operating Margin	-67.78%	-78.92%	-49.19%
EBIT Margin	-68.41%	-79.15%	-49.23%
Profit (Net Income) Margin	-64.82%	-67.69%	-39.66%
Tax Burden Percent	101.23%	100.51%	100.73%
Interest Burden Percent	93.61%	85.08%	79.97%
Effective Tax Rate	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	-354.56%	-208.65%	-116.17%
ROIC Less NNEP Spread (ROIC-NNEP)	-348.87%	-203.50%	-113.18%
Return on Net Nonoperating Assets (RNNOA)	334.22%	183.38%	96.79%
Return on Equity (ROE)	-20.34%	-25.27%	-19.38%
Cash Return on Invested Capital (CROIC)	-349.62%	-312.58%	-76.50%
Operating Return on Assets (OROA)	-18.91%	-25.52%	-20.84%
Return on Assets (ROA)	-17.92%	-21.82%	-16.78%
Return on Common Equity (ROCE)	-20.34%	-25.27%	-19.38%
Return on Equity Simple (ROE_SIMPLE)	-22.57%	-26.45%	-21.62%
Net Operating Profit after Tax (NOPAT)	-101	-121	-85
NOPAT Margin	-47.44%	-55.24%	-34.43%
Net Nonoperating Expense Percent (NNEP)	-5.69%	-5.15%	-2.98%
Return On Investment Capital (ROIC_SIMPLE)	-16.52%	-19.48%	-17.53%
Cost of Revenue to Revenue	18.32%	19.06%	16.92%
SG&A Expenses to Revenue	31.83%	34.84%	37.27%
R&D to Revenue	59.72%	68.71%	51.74%
Operating Expenses to Revenue	149.46%	159.86%	132.27%
Earnings before Interest and Taxes (EBIT)	-146	-173	-122
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-140	-176	-123
Valuation Ratios	-	-	-
Price to Book Value (P/BV)	1.25	1.30	2.00
Price to Tangible Book Value (P/TBV)	1.25	1.31	2.00
Price to Revenue (P/Rev)	3.58	3.33	3.66
Price to Earnings (P/E)	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	6.41	2.93	8.70
Enterprise Value to Revenue (EV/Rev)	0.84	1.18	2.07
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00
Leverage & Solvency	-	-	-
Debt to Equity	0.00	0.11	0.07
Long-Term Debt to Equity	0.00	0.11	0.07
Financial Leverage	-0.96	-0.90	-0.86
Leverage Ratio	1.14	1.16	1.15
Compound Leverage Factor	1.06	0.99	0.92
Debt to Total Capital	0.00%	9.76%	6.64%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	0.00%	9.76%	6.64%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%
Common Equity to Total Capital	100.00%	90.24%	93.36%
Debt to EBITDA	0.00	-0.34	-0.26
Net Debt to EBITDA	0.00	2.68	3.20
Long-Term Debt to EBITDA	0.00	-0.34	-0.26
Debt to NOPAT	0.00	-0.50	-0.38
Net Debt to NOPAT	0.00	3.90	4.64
Long-Term Debt to NOPAT	0.00	-0.50	-0.38
Altman Z-Score	4.56	3.35	7.36
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-
Current Ratio	18.04	16.01	16.70
Quick Ratio	17.69	15.74	16.40
Cash Flow Metrics	-	-	-
Free Cash Flow to Firm (FCFF)	-100	-181	-56
Operating Cash Flow to CapEx	-1,914.05%	-22,199.63%	-5,000.50%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00
Efficiency Ratios	-	-	-
Asset Turnover	0.28	0.32	0.42
Accounts Receivable Turnover	7.16	7.80	8.62
Inventory Turnover	0.00	0.00	0.00
Fixed Asset Turnover	17.47	21.94	45.67
Accounts Payable Turnover	7.29	12.94	39.04
Days Sales Outstanding (DSO)	50.99	46.82	42.37
Days Inventory Outstanding (DIO)	0.00	0.00	0.00
Days Payable Outstanding (DPO)	50.09	28.20	9.35
Cash Conversion Cycle (CCC)	0.90	18.62	33.02
Capital & Investment Metrics	-	-	-
Invested Capital	28	88	59
Invested Capital Turnover	7.47	3.78	3.37
Increase / (Decrease) in Invested Capital	-1.41	60	-29
Enterprise Value (EV)	178	257	511
Market Capitalization	761	728	906
Book Value per Share	$1.65	$1.45	$1.19
Tangible Book Value per Share	$1.64	$1.44	$1.18
Total Capital	611	619	486
Total Debt	0.00	60	32
Total Long-Term Debt	0.00	60	32
Net Debt	-583	-471	-395
Capital Expenditures (CapEx)	3.16	0.27	0.40
Debt-free, Cash-free Net Working Capital (DFCFNWC)	7.29	0.43	12
Debt-free Net Working Capital (DFNWC)	591	532	439
Net Working Capital (NWC)	591	532	439
Net Nonoperating Expense (NNE)	37	27	13
Net Nonoperating Obligations (NNO)	-583	-471	-395
Total Depreciation and Amortization (D&A)	5.81	-2.84	-1.56
Debt-free, Cash-free Net Working Capital to Revenue	3.43%	0.20%	4.76%
Debt-free Net Working Capital to Revenue	277.58%	243.48%	177.43%
Net Working Capital to Revenue	277.58%	243.48%	177.43%
Earnings Adjustments	-	-	-
Adjusted Basic Earnings per Share	($0.36)	($0.39)	($0.25)
Adjusted Weighted Average Basic Shares Outstanding	378.73M	379.25M	385.11M
Adjusted Diluted Earnings per Share	($0.36)	($0.39)	($0.25)
Adjusted Weighted Average Diluted Shares Outstanding	378.73M	379.25M	385.11M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	374.47M	393.63M	386.30M
Normalized Net Operating Profit after Tax (NOPAT)	-101	-121	-85
Normalized NOPAT Margin	-47.44%	-55.24%	-34.43%
Pre Tax Income Margin	-64.03%	-67.34%	-39.37%
Debt Service Ratios	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00
Payout Ratios	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%
Augmented Payout Ratio	-56.00%	0.00%	-77.02%

This table displays calculated financial ratios and metrics derived from Nextdoor's official financial filings.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Period end date	9/30/2022	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	2.37%	-10.21%	-2.41%	4.31%	3.96%	4.29%	6.78%	11.26%	16.97%	17.41%
EBITDA Growth	-94.63%	-24.68%	-22.76%	-13.07%	-27.45%	-36.55%	10.12%	-15.69%	53.11%	63.93%
EBIT Growth	-91.67%	-22.89%	-16.51%	-6.86%	-20.19%	-32.05%	10.33%	-17.39%	53.95%	63.42%
NOPAT Growth	-90.73%	-24.14%	-16.81%	-8.33%	-21.94%	-31.17%	10.47%	-18.28%	53.18%	64.12%
Net Income Growth	-79.30%	-13.93%	-2.33%	3.91%	-9.79%	-21.32%	16.18%	-20.84%	60.91%	70.09%
EPS Growth	50.00%	0.00%	0.00%	10.00%	-11.11%	-37.50%	22.22%	-22.22%	60.00%	72.73%
Operating Cash Flow Growth	-64.90%	-9.55%	-148.78%	45.44%	-44.26%	24.20%	0.64%	56.54%	29.07%	178.70%
Free Cash Flow Firm Growth	0.00%	0.00%	-109.43%	-107.81%	-113.16%	-288.91%	-238.21%	-149.92%	-21.06%	118.31%
Invested Capital Growth	-95.14%	-4.83%	36.69%	-10.47%	76.27%	216.35%	403.63%	92.05%	121.32%	-33.10%
Revenue Q/Q Growth	-1.08%	-1.27%	-6.57%	14.30%	-1.40%	-0.95%	-4.34%	19.09%	3.66%	-0.58%
EBITDA Q/Q Growth	5.20%	0.70%	-11.29%	-7.92%	-6.86%	-6.39%	26.74%	-38.91%	56.69%	18.15%
EBIT Q/Q Growth	4.78%	2.77%	-7.92%	-6.95%	-7.10%	-6.82%	26.71%	-40.01%	57.99%	15.16%
NOPAT Q/Q Growth	4.87%	0.17%	-6.83%	-6.78%	-7.08%	-7.39%	27.08%	-41.06%	57.61%	17.71%
Net Income Q/Q Growth	5.77%	3.77%	-0.92%	-5.00%	-7.66%	-6.33%	30.27%	-51.38%	65.18%	18.63%
EPS Q/Q Growth	10.00%	11.11%	-12.50%	0.00%	-11.11%	-10.00%	36.36%	-57.14%	63.64%	25.00%
Operating Cash Flow Q/Q Growth	43.93%	-55.46%	30.40%	10.07%	-48.27%	18.32%	8.77%	60.67%	-142.00%	190.63%
Free Cash Flow Firm Q/Q Growth	6.76%	-106.94%	-37.23%	23.17%	-79.80%	-105.16%	-11.90%	43.23%	12.90%	131.03%
Invested Capital Q/Q Growth	-46.04%	46.29%	-22.22%	45.80%	6.24%	162.55%	15.65%	-44.40%	22.43%	-20.64%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	81.68%	81.50%	80.08%	81.65%	80.88%	81.03%	81.23%	83.76%	83.04%	83.96%
EBITDA Margin	-66.05%	-66.43%	-79.13%	-74.71%	-80.97%	-86.98%	-66.61%	-77.69%	-32.46%	-26.72%
Operating Margin	-67.45%	-68.20%	-77.98%	-72.85%	-79.11%	-85.78%	-65.38%	-77.44%	-31.67%	-26.21%
EBIT Margin	-68.76%	-67.72%	-78.21%	-73.19%	-79.50%	-85.74%	-65.68%	-77.22%	-31.30%	-26.71%
Profit (Net Income) Margin	-64.35%	-62.71%	-67.74%	-62.23%	-67.95%	-72.95%	-53.18%	-67.59%	-22.71%	-18.59%
Tax Burden Percent	100.93%	104.03%	100.90%	100.35%	100.76%	100.10%	100.71%	100.74%	101.14%	100.19%
Interest Burden Percent	92.71%	89.03%	85.84%	84.73%	84.83%	85.00%	80.39%	86.89%	71.73%	69.45%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	-50.45%	-356.79%	-617.57%	-327.24%	-456.32%	-226.78%	-155.67%	-268.91%	-98.00%	-61.90%
ROIC Less NNEP Spread (ROIC-NNEP)	-47.39%	-355.56%	-616.56%	-326.19%	-455.09%	-225.42%	-154.88%	-267.15%	-97.92%	-61.86%
Return on Net Nonoperating Assets (RNNOA)	28.26%	340.63%	599.14%	309.26%	435.15%	203.14%	137.14%	243.87%	87.69%	52.90%
Return on Equity (ROE)	-22.19%	-16.16%	-18.43%	-17.98%	-21.17%	-23.64%	-18.53%	-25.04%	-10.30%	-9.00%
Cash Return on Invested Capital (CROIC)	0.00%	-349.62%	-591.79%	-310.25%	-484.99%	-312.58%	-314.40%	-330.66%	-273.73%	-76.50%
Operating Return on Assets (OROA)	-26.59%	-18.72%	-21.81%	-21.19%	-24.82%	-27.64%	-21.93%	-28.73%	-12.52%	-11.30%
Return on Assets (ROA)	-24.88%	-17.33%	-18.89%	-18.02%	-21.21%	-23.52%	-17.76%	-25.15%	-9.08%	-7.87%
Return on Common Equity (ROCE)	-13.08%	-16.16%	-18.43%	-17.98%	-21.17%	-23.64%	-18.53%	-25.04%	-10.30%	-9.00%
Return on Equity Simple (ROE_SIMPLE)	-21.47%	0.00%	-23.25%	-23.54%	-24.54%	0.00%	-26.28%	-31.69%	-27.73%	0.00%
Net Operating Profit after Tax (NOPAT)	-25	-25	-27	-29	-31	-33	-24	-34	-15	-12
NOPAT Margin	-47.22%	-47.74%	-54.59%	-50.99%	-55.38%	-60.04%	-45.77%	-54.21%	-22.17%	-18.35%
Net Nonoperating Expense Percent (NNEP)	-3.06%	-1.23%	-1.02%	-1.05%	-1.23%	-1.36%	-0.78%	-1.76%	-0.08%	-0.04%
Return On Investment Capital (ROIC_SIMPLE)	-	-4.16%	-	-	-	-5.39%	-	-	-	-2.46%
Cost of Revenue to Revenue	18.32%	18.50%	19.92%	18.35%	19.12%	18.97%	18.77%	16.24%	16.96%	16.04%
SG&A Expenses to Revenue	33.48%	32.35%	33.11%	34.08%	34.82%	37.18%	31.47%	63.97%	26.22%	27.18%
R&D to Revenue	61.90%	60.10%	66.27%	65.24%	70.69%	72.45%	58.93%	49.14%	48.62%	51.54%
Operating Expenses to Revenue	149.13%	149.70%	158.06%	154.50%	160.00%	166.81%	146.61%	161.20%	114.71%	110.17%
Earnings before Interest and Taxes (EBIT)	-37	-36	-39	-42	-45	-48	-35	-49	-21	-17
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-36	-35	-39	-43	-45	-48	-35	-49	-21	-17
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	1.71	1.25	1.35	2.09	1.21	1.30	1.60	2.30	2.07	2.00
Price to Tangible Book Value (P/TBV)	1.72	1.25	1.36	2.11	1.22	1.31	1.61	2.31	2.07	2.00
Price to Revenue (P/Rev)	4.86	3.58	3.81	5.71	3.21	3.33	3.91	4.76	3.97	3.66
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	24.23	6.41	10.66	21.26	4.58	2.93	3.99	11.13	7.57	8.70
Enterprise Value to Revenue (EV/Rev)	2.10	0.84	1.09	3.13	0.71	1.18	1.96	2.95	2.36	2.07
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.00	0.00	0.00	0.00	0.00	0.11	0.12	0.09	0.09	0.07
Long-Term Debt to Equity	0.00	0.00	0.00	0.00	0.00	0.11	0.11	0.08	0.08	0.07
Financial Leverage	-0.60	-0.96	-0.97	-0.95	-0.96	-0.90	-0.89	-0.91	-0.90	-0.86
Leverage Ratio	1.12	1.14	1.15	1.15	1.16	1.16	1.17	1.16	1.15	1.15
Compound Leverage Factor	1.03	1.01	0.98	0.97	0.98	0.98	0.94	1.01	0.83	0.80
Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	9.76%	10.74%	8.65%	8.57%	6.64%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.05%	1.56%	1.66%	0.00%
Long-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	9.76%	9.68%	7.09%	6.91%	6.64%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	100.00%	100.00%	100.00%	100.00%	100.00%	90.24%	89.27%	91.35%	91.43%	93.36%
Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	-0.34	-0.38	-0.25	-0.28	-0.26
Net Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	2.68	2.52	2.31	2.48	3.20
Long-Term Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	-0.34	-0.34	-0.21	-0.22	-0.26
Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	-0.50	-0.55	-0.36	-0.40	-0.38
Net Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	3.90	3.67	3.35	3.59	4.64
Long-Term Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	-0.50	-0.50	-0.30	-0.32	-0.38
Altman Z-Score	7.07	5.07	4.72	6.94	3.86	3.98	5.05	8.31	8.22	8.03
Noncontrolling Interest Sharing Ratio	41.04%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	18.53	18.04	18.47	15.97	16.77	16.01	16.52	15.07	17.53	16.70
Quick Ratio	18.23	17.69	18.13	15.64	16.45	15.74	16.02	14.81	16.98	16.40
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	346	-24	-33	-25	-46	-93	-111	-63	-55	17
Operating Cash Flow to CapEx	-1,442.09%	-2,012.87%	-23,245.76%	-15,417.50%	-14,175.97%	0.00%	-68,135.00%	-5,306.93%	-6,686.08%	13,208.99%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.39	0.28	0.28	0.29	0.31	0.32	0.33	0.37	0.40	0.42
Accounts Receivable Turnover	0.00	7.16	8.45	7.84	7.59	7.80	8.20	8.08	7.99	8.62
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	17.47	17.79	19.46	19.94	21.94	24.56	33.73	38.81	45.67
Accounts Payable Turnover	11.55	7.29	9.24	7.14	8.43	12.94	11.59	9.48	23.65	39.04
Days Sales Outstanding (DSO)	0.00	50.99	43.22	46.54	48.12	46.82	44.54	45.20	45.70	42.37
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	31.60	50.09	39.50	51.09	43.29	28.20	31.48	38.51	15.44	9.35
Cash Conversion Cycle (CCC)	-31.60	0.90	3.72	-4.55	4.83	18.62	13.06	6.69	30.27	33.02
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	19	28	22	31	33	88	109	60	74	59
Invested Capital Turnover	1.07	7.47	11.31	6.42	8.24	3.78	3.40	4.96	4.42	3.37
Increase / (Decrease) in Invested Capital	-372	-1.41	5.80	-3.68	14	60	87	29	41	-29
Enterprise Value (EV)	460	178	230	670	153	257	434	673	560	511
Market Capitalization	1,064	761	805	1,221	693	728	867	1,085	942	906
Book Value per Share	$1.63	$1.65	$1.59	$1.56	$1.51	$1.45	$1.38	$1.21	$1.20	$1.19
Tangible Book Value per Share	$1.62	$1.64	$1.58	$1.55	$1.50	$1.44	$1.38	$1.21	$1.20	$1.18
Total Capital	623	611	596	583	573	619	607	517	499	486
Total Debt	0.00	0.00	0.00	0.00	0.00	60	65	45	43	32
Total Long-Term Debt	0.00	0.00	0.00	0.00	0.00	60	59	37	34	32
Net Debt	-604	-583	-575	-552	-540	-471	-433	-412	-382	-395
Capital Expenditures (CapEx)	0.88	0.98	0.06	0.08	0.13	-0.00	0.02	0.10	0.19	0.09
Debt-free, Cash-free Net Working Capital (DFCFNWC)	2.58	7.29	5.99	3.40	6.40	0.43	16	12	26	12
Debt-free Net Working Capital (DFNWC)	607	591	581	555	546	532	514	469	451	439
Net Working Capital (NWC)	607	591	581	555	546	532	508	460	442	439
Net Nonoperating Expense (NNE)	9.24	7.98	6.55	6.39	7.05	7.17	3.94	8.47	0.35	0.16
Net Nonoperating Obligations (NNO)	-604	-583	-575	-552	-540	-471	-433	-412	-382	-395
Total Depreciation and Amortization (D&A)	1.47	0.68	-0.46	-0.87	-0.83	-0.69	-0.49	-0.30	-0.76	-0.01
Debt-free, Cash-free Net Working Capital to Revenue	1.18%	3.43%	2.83%	1.59%	2.96%	0.20%	7.27%	5.25%	10.84%	4.76%
Debt-free Net Working Capital to Revenue	277.42%	277.58%	274.57%	259.48%	252.81%	243.48%	231.83%	205.41%	189.60%	177.43%
Net Working Capital to Revenue	277.42%	277.58%	274.57%	259.48%	252.81%	243.48%	228.94%	201.88%	186.12%	177.43%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($0.09)	($0.08)	($0.09)	($0.09)	($0.10)	($0.11)	($0.07)	($0.11)	($0.04)	($0.03)
Adjusted Weighted Average Basic Shares Outstanding	377.76M	378.73M	373.03M	375.90M	381.48M	379.25M	392.22M	388.09M	378.44M	385.11M
Adjusted Diluted Earnings per Share	($0.09)	($0.08)	($0.09)	($0.09)	($0.10)	($0.11)	($0.07)	($0.11)	($0.04)	($0.03)
Adjusted Weighted Average Diluted Shares Outstanding	377.76M	378.73M	373.03M	375.90M	381.48M	379.25M	392.22M	388.09M	378.44M	385.11M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	369.56M	374.47M	374.57M	380.77M	385.13M	393.63M	390.28M	379.91M	382.14M	386.30M
Normalized Net Operating Profit after Tax (NOPAT)	-25	-25	-27	-29	-31	-33	-24	-34	-15	-12
Normalized NOPAT Margin	-47.22%	-47.74%	-54.59%	-50.99%	-55.38%	-60.04%	-45.77%	-54.21%	-22.17%	-18.35%
Pre Tax Income Margin	-63.75%	-60.29%	-67.14%	-62.01%	-67.44%	-72.88%	-52.80%	-67.09%	-22.45%	-18.55%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	-57.71%	-56.00%	0.00%	-48.63%	0.00%	0.00%	-6.85%	-35.73%	-57.96%	-77.02%

Financials Breakdown Chart

Key Financial Trends

Top-line growth over the period: Total revenue rose from about $53.3 million in 2022 Q4 to about $65.2 million in 2024 Q4, indicating a multi-year uptrend in the topline.
Gross margin remains strong: Gross margin has been in the low-to-mid 80s% across 2024 quarters (roughly 82–84%), pointing to durable pricing/mix despite ongoing investment in growth initiatives.
Operating cash flow improving in late 2024: Net cash from continuing operating activities turned positive in 2024 Q4 (about $11.8 million), after prior quarters’ negative cash flow, suggesting improving cash-generation capability.
Substantial liquidity cushion: Cash plus short-term investments were about $424.7 million in late 2024 (roughly $49.7M cash and $375.0M short-term investments), providing a solid liquidity runway for operations and investments.
Solid equity base: Total equity remains sizable (approx. $456.0 million in 2024 Q4), offering a cushion to absorb continued losses while funding growth.
Quarterly comparability can be affected by restatements: Q3 2024 includes restated income data, which can complicate year-over-year comparison until updated trend lines are confirmed.
Expense mix shows ongoing growth focus: High investment in RD and marketing (along with SGA) reflects a growth-oriented strategy, which is common for platform companies but weighs on near-term profitability.
Volatility in quarterly results: Revenue and earnings display quarter-to-quarter swings, indicating some seasonal or operational variability that investors should monitor over a full year.
Persistent net losses and negative operating income: The company has posted net losses in each tracked quarter (e.g., Q4 2024 net income around -$12.1M; Q3 2024 around -$14.9M) and negative operating income across recent quarters, signaling ongoing profitability challenges.
Investing and financing cash outflows weigh on cash balance: Hefty cash usage for investing (e.g., Q4 2024 purchases of investments around $94.2M; Q3 2024 around $67.3M) and financing actions (e.g., share repurchases and other financing outflows) have pressured near-term cash, even as operating cash flow improved.

05/05/26 09:11 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Nextdoor's Financials

When does Nextdoor's fiscal year end?

According to the most recent income statement we have on file, Nextdoor's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Nextdoor's net income changed over the last 2 years?

Nextdoor's net income appears to be on a downward trend, with a most recent value of -$98.06 million in 2024, falling from -$137.92 million in 2022. The previous period was -$147.77 million in 2023. See Nextdoor's forecast for analyst expectations on whatâ€™s next for the company.

What is Nextdoor's operating income?

Nextdoor's total operating income in 2024 was -$121.64 million, based on the following breakdown:

Total Gross Profit: $205.43 million
Total Operating Expenses: $327.07 million

How has Nextdoor's revenue changed over the last 2 years?

Over the last 2 years, Nextdoor's total revenue changed from $212.77 million in 2022 to $247.28 million in 2024, a change of 16.2%.

How much debt does Nextdoor have?

Nextdoor's total liabilities were at $60.47 million at the end of 2024, a 37.0% decrease from 2023, and a 31.7% decrease since 2022.

How much cash does Nextdoor have?

In the past 2 years, Nextdoor's cash and equivalents has ranged from $45.55 million in 2024 to $60.23 million in 2023, and is currently $45.55 million as of their latest financial filing in 2024.

How has Nextdoor's book value per share changed over the last 2 years?

Over the last 2 years, Nextdoor's book value per share changed from 1.65 in 2022 to 1.19 in 2024, a change of -28.2%.

Related Companies

Financial statements for NYSE:NXDR last updated on 4/6/2025 by MarketBeat.com Staff. New filings and market data are monitored continuously.

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Nextdoor (NXDR) Financials

Financials Breakdown Chart

Key Financial Trends

Frequently Asked Questions About Nextdoor's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Nextdoor (NXDR) Financials

Annual Income Statements for Nextdoor

Quarterly Income Statements for Nextdoor

Annual Cash Flow Statements for Nextdoor

Quarterly Cash Flow Statements for Nextdoor

Annual Balance Sheets for Nextdoor

Quarterly Balance Sheets for Nextdoor

Annual Metrics And Ratios for Nextdoor

Quarterly Metrics And Ratios for Nextdoor

Financials Breakdown Chart

Key Financial Trends

Frequently Asked Questions About Nextdoor's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools