Opera (OPRA) Financials

$17.86 -0.39 (-2.14%)

As of 11:53 AM Eastern

Annual Income Statements for Opera

This table shows Opera's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Net Income / (Loss) Attributable to Common Shareholders	6.06	35	22	179	-44	16	157	81	108
Consolidated Net Income / (Loss)	6.06	35	58	179	-44	15	153	81	108
Net Income / (Loss) Continuing Operations	6.06	34	41	37	-43	16	157	81	108
Total Pre-Tax Income	7.50	41	43	38	-43	24	160	98	125
Total Operating Income	10	44	2.36	-2.45	-128	65	165	99	129
Total Gross Profit	130	158	115	168	231	196	312	351	397
Total Revenue	134	161	177	177	244	348	405	484	618
Operating Revenue	129	161	177	165	244	348	405	484	618
Total Cost of Revenue	3.97	3.72	63	8.33	14	152	93	133	221
Operating Cost of Revenue	3.97	3.72	63	8.33	14	152	93	133	221
Total Operating Expenses	120	113	112	171	359	132	147	252	269
Marketing Expense	31	32	65	48	121	115	110	132	142
Depreciation Expense	17	13	19	20	20	14	13	16	19
Other Operating Expenses / (Income)	27	28	28	41	97	-0.47	23	104	106
Impairment Charge	-	-	0.00	-	121	3.19	0.68	0.11	1.95
Total Other Income / (Expense), net	-2.74	-3.68	9.85	40	85	-39	-0.96	-1.84	-4.11
Other Income / (Expense), net	-1.88	-0.37	6.06	25	85	-41	-0.96	-1.84	-4.11
Income Tax Expense	1.44	6.48	2.66	0.08	-	8.84	6.70	18	17
Weighted Average Basic Shares Outstanding	-	218.66M	237.83M	228.29M	230.29M	178.43M	175.04M	88.48M	89.65M
Weighted Average Diluted Shares Outstanding	-	218.66M	237.83M	228.29M	230.29M	178.43M	175.04M	88.48M	89.65M
Weighted Average Basic & Diluted Shares Outstanding	-	218.66M	237.83M	228.29M	230.29M	178.43M	175.04M	88.48M	89.65M

No quarterly income statements for Opera are available.

This table details how cash moves in and out of Opera's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Net Change in Cash & Equivalents	-1.68	146	-38	-61	-30	-49	43	36	27
Net Cash From Operating Activities	12	34	-44	-6.65	-19	57	83	105	98
Net Cash From Continuing Operating Activities	12	33	-64	-6.65	-19	57	68	96	98
Net Income / (Loss) Continuing Operations	7.50	41	23	0.00	0.00	24	160	98	0.00
Non-Cash Adjustments To Reconcile Net Income	1.08	5.00	-38	-6.65	-19	29	-97	-6.10	98
Net Cash From Investing Activities	-3.31	-47	-107	-6.99	-9.01	44	20	-27	0.00
Net Cash From Continuing Investing Activities	-3.30	-47	-107	-6.99	-9.01	35	0.87	-20	0.00
Net Cash From Financing Activities	-10	159	113	-48	-0.82	-151	-60	-42	-71
Net Cash From Continuing Financing Activities	-10	159	113	-48	-0.82	-151	-60	-42	-71
Repayment of Debt	-10	-4.06	-5.45	-47	-0.50	-4.51	-4.44	-4.71	0.00
Repurchase of Preferred Equity	0.00	-4.88	-5.78	-	-	-	-	-	0.00
Payment of Dividends	-	-	-	-	0.00	0.00	-23	-37	-71
Cash Interest Paid	-	-	-	-	-	-	-	-	0.61
Cash Interest Received	-	-	-	0.33	0.04	-	-	-	3.29

No quarterly cash flow statements for Opera are available.

This table presents Opera's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Total Assets	636	825	1,061	1,110	1,092	965	1,011	1,056	1,143
Total Current Assets	74	238	418	184	541	340	208	232	279
Cash & Equivalents	33	178	139	134	103	52	94	127	155
Accounts Receivable	39	41	108	40	62	75	77	97	120
Other Current Assets	-	3.09	93	-	-	-	4.66	7.72	4.37
Other Current Nonoperating Assets	2.17	14	27	9.06	9.19	3.93	0.00	0.00	0.00
Plant, Property, & Equipment, net	13	12	26	18	12	15	16	34	33
Total Noncurrent Assets	549	575	616	906	536	531	530	531	536
Long-Term Investments	5.52	35	76	365	-	-	-	3.01	5.64
Goodwill	422	422	422	425	430	429	430	430	430
Intangible Assets	119	115	111	112	104	100	99	98	99
Noncurrent Deferred & Refundable Income Taxes	0.96	0.94	6.20	4.38	2.32	1.47	1.13	1.06	1.59
Total Liabilities & Shareholders' Equity	636	825	1,061	1,110	1,092	965	1,011	1,056	1,143
Total Liabilities	53	50	148	61	79	76	91	115	133
Total Current Liabilities	37	34	129	45	71	64	81	101	119
Short-Term Debt	-	-	-	-	-	-	-	13	14
Accounts Payable	21	18	57	25	38	47	52	75	90
Current Deferred & Payable Income Tax Liabilities	3.71	1.92	7.80	1.09	0.76	1.13	1.84	3.19	6.61
Other Current Liabilities	10	9.70	15	13	19	12	17	3.96	3.87
Total Noncurrent Liabilities	16	16	20	15	8.64	12	9.68	14	14
Long-Term Debt	-	-	-	-	-	-	-	0.07	0.01
Capital Lease Obligations	4.03	-	-	-	-	-	6.78	5.63	4.54
Noncurrent Deferred & Payable Income Tax Liabilities	12	13	11	12	6.53	7.35	2.81	8.69	9.21
Total Equity & Noncontrolling Interests	584	775	912	1,049	1,073	888	920	940	1,011
Total Preferred & Common Equity	584	775	912	1,049	1,013	888	920	940	1,011
Preferred Stock	-	-	-	-	-	-	-	0.00	0.00
Total Common Equity	584	775	912	1,049	1,073	888	920	940	1,011
Common Stock	19	0.02	0.02	0.02	0.02	0.02	718	647	576
Retained Earnings	5.37	36	100	283	249	273	445	537	675
Treasury Stock	-	-	-	-	-	-207	-239	-239	-239
Other Equity Adjustments	559	739	813	766	824	821	-4.13	-4.94	-1.27

No quarterly balance sheets for Opera are available.

This table displays calculated financial ratios and metrics derived from Opera's official financial filings.

Metric	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
DEI Shares Outstanding	-	-	-	-	-	-	-	-	89,648,056.00
DEI Adjusted Shares Outstanding	-	-	-	-	-	-	-	-	89,648,056.00
DEI Earnings Per Adjusted Shares Outstanding	-	-	-	-	-	-	-	-	1.21
Growth Metrics	-	-	-	-	-	-	-	-	-
Profitability Metrics	-	-	-	-	-	-	-	-	-
Net Operating Profit after Tax (NOPAT)	8.27	37	2.21	-2.44	-90	26	60	78	111
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	-	8.25%	10.80%
Earnings before Interest and Taxes (EBIT)	8.36	44	8.42	22	-43	42	152	93	125
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	25	57	27	43	-24	56	165	108	143
Valuation Ratios	-	-	-	-	-	-	-	-	-
Leverage & Solvency	-	-	-	-	-	-	-	-	-
Liquidity Ratios	-	-	-	-	-	-	-	-	-
Cash Flow Metrics	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	0.00	32	-130	133	-87	19	70	64	109
Efficiency Ratios	-	-	-	-	-	-	-	-	-
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-
Invested Capital	547	552	684	548	545	552	543	558	578
Increase / (Decrease) in Invested Capital	0.00	5.02	132	-136	-3.12	6.98	-9.33	14	1.98
Book Value per Share	$60.78	$3.55	$4.17	$4.41	$4.70	$3.86	$5.16	$5.37	$11.42
Tangible Book Value per Share	$4.51	$1.09	$1.74	$2.15	$2.36	$1.56	$2.19	$2.36	$5.44
Total Capital	588	775	912	1,049	1,073	888	920	946	1,030
Total Debt	4.03	0.00	0.00	0.00	0.00	0.00	0.00	5.63	19
Total Long-Term Debt	4.03	0.00	0.00	0.00	0.00	0.00	0.00	5.63	4.55
Net Debt	-35	-214	-258	-499	-181	-119	-347	-121	-142
Capital Expenditures (CapEx)	-2.19	2.62	8.86	0.00	0.00	0.00	0.00	23	0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)	4.25	26	108	4.22	289	157	-220	4.01	19
Debt-free Net Working Capital (DFNWC)	37	204	290	138	470	276	127	131	175
Net Working Capital (NWC)	37	204	290	138	470	276	127	131	161
Net Nonoperating Expense (NNE)	2.21	2.15	-56	-182	-46	11	-93	-2.76	2.94
Net Nonoperating Obligations (NNO)	-37	-224	-228	-501	-528	-336	-377	-382	-432
Total Depreciation and Amortization (D&A)	17	13	19	20	20	14	13	16	19
Earnings Adjustments	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	$1.04	$0.92	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic Shares Outstanding	0.00	218.66M	237.83M	228.29M	0.00	178.43M	175.04M	88.48M	89.65M
Adjusted Diluted Earnings per Share	$0.00	$0.00	$1.01	$0.91	$0.00	$0.00	$0.00	$0.90	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	0.00	218.66M	237.83M	228.29M	0.00	178.43M	175.04M	88.48M	89.65M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	218.66M	237.83M	228.29M	0.00	178.43M	175.04M	88.48M	89.65M
Normalized Net Operating Profit after Tax (NOPAT)	11	37	2.21	-2.44	-5.10	26	60	78	113
Debt Service Ratios	-	-	-	-	-	-	-	-	-
Payout Ratios	-	-	-	-	-	-	-	-	-

No quarterly metrics and ratios for Opera are available.

Financials Breakdown Chart

Opera Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Opera's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Opera's net income appears to be on an upward trend, with a most recent value of $108.28 million in 2025, rising from $6.06 million in 2017. The previous period was $80.77 million in 2024. Check out Opera's forecast to explore projected trends and price targets.

Opera's total operating income in 2025 was $128.61 million, based on the following breakdown:

Total Gross Profit: $397.27 million
Total Operating Expenses: $268.66 million

Over the last 8 years, Opera's total revenue changed from $134.35 million in 2017 to $617.78 million in 2025, a change of 359.8%.

Opera's total liabilities were at $132.54 million at the end of 2025, a 14.8% increase from 2024, and a 151.0% increase since 2017.

In the past 8 years, Opera's cash and equivalents has ranged from $33.21 million in 2017 to $177.87 million in 2018, and is currently $155.47 million as of their latest financial filing in 2025.

Over the last 8 years, Opera's book value per share changed from 60.78 in 2017 to 11.42 in 2025, a change of -81.2%.

Related Companies

Financial statements for NASDAQ:OPRA last updated on 3/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Opera (OPRA) Financials

Financials Breakdown Chart

Opera Financials - Frequently Asked Questions

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Opera (OPRA) Financials

Annual Income Statements for Opera

Quarterly Income Statements for Opera

Annual Cash Flow Statements for Opera

Quarterly Cash Flow Statements for Opera

Annual Balance Sheets for Opera

Quarterly Balance Sheets for Opera

Annual Metrics And Ratios for Opera

Quarterly Metrics And Ratios for Opera

Financials Breakdown Chart

Opera Financials - Frequently Asked Questions

When does Opera's fiscal year end?

How has Opera's net income changed over the last 8 years?

What is Opera's operating income?

How has Opera's revenue changed over the last 8 years?

How much debt does Opera have?

How much cash does Opera have?

How has Opera's book value per share changed over the last 8 years?

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools