Go Pro
→ Shocking AI prediction from the “Billionaire Whisperer' (From Chaikin Analytics) (Ad)tc pixel Free RUM Stock Alerts

Rumble (RUM) Financials

Rumble logo
$7.17 -0.19 (-2.58%)
Closing price 09/11/2026 04:00 PM Eastern
Extended Trading
$7.15 -0.02 (-0.33%)
As of 09/11/2026 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for Rumble

Annual Income Statements for Rumble

This table shows Rumble's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 -13 -11 -116 -338 -82
Consolidated Net Income / (Loss)		 -13 -11 -116 -338 -82
Net Income / (Loss) Continuing Operations		 -13 -11 -116 -338 -82
Total Pre-Tax Income 		-14 -12 -120 -340 -82
Total Operating Income		 -11 -36 -136 -131 -127
Total Gross Profit		 9.47 39 -65 -43 -6.76
Total Revenue		 9.47 39 81 95 101
Operating Revenue		 9.47 39 81 95 101
Total Cost of Revenue		 0.00 0.25 146 138 107
Operating Cost of Revenue		 - 0.25 146 138 107
Total Operating Expenses		 17 75 70 88 119
Selling, General & Admin Expense		 11 60 37 37 49
Marketing Expense		 2.92 6.14 13 17 24
Research & Development Expense		 1.62 6.40 16 19 19
Depreciation Expense		 0.15 1.56 4.85 14 15
Other Operating Expenses / (Income)		 1.41 0.00 -1.92 1.35 0.00
Restructuring Charge		 - 1.12 1.15 0.00 13
Total Other Income / (Expense), net		 -5.96 24 16 -210 44
Interest & Investment Income		 - 3.02 14 8.08 10
Other Income / (Expense), net		 -5.98 21 2.37 -218 34
Income Tax Expense		 -0.13 -0.22 -3.29 -2.01 0.07
Basic Earnings per Share		 ($0.06) ($0.05) ($0.58) ($1.66) ($0.32)
Weighted Average Basic Shares Outstanding		 0.00 242.44M 201.44M 204.10M 254.74M
Diluted Earnings per Share		 ($0.06) - ($0.58) ($1.66) ($0.32)
Weighted Average Diluted Shares Outstanding		 211.44M 384.91M 201.44M 204.10M 254.74M
Weighted Average Basic & Diluted Shares Outstanding		 0.00 384.91M 386.06M 434.30M 435.23M

Quarterly Income Statements for Rumble

This table shows Rumble's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders		 -29 -43 -27 -32 -236 -2.65 -30 -16 -33 -30 -79
Consolidated Net Income / (Loss)		 -29 -43 -27 -32 -237 -2.65 -30 -16 -33 -30 -81
Net Income / (Loss) Continuing Operations		 -58 -43 -27 -32 -236 -2.65 -30 -16 -33 -30 -81
Total Pre-Tax Income 		-33 -43 -27 -32 -238 -2.62 -30 -16 -33 -30 -81
Total Operating Income		 -37 -35 -39 -33 -24 -36 -27 -28 -35 -39 -71
Total Gross Profit		 -45 -14 -13 -11 -36 -6.33 -1.46 -0.46 1.48 -1.54 9.76
Total Revenue		 20 18 22 25 30 24 25 25 27 25 40
Operating Revenue		 20 18 22 25 30 24 25 25 27 25 40
Total Cost of Revenue		 66 32 36 36 66 30 27 25 26 27 31
Operating Cost of Revenue		 - 32 36 36 66 30 27 25 26 27 31
Total Operating Expenses		 -7.96 21 26 21 -12 28 25 29 31 33 81
Selling, General & Admin Expense		 -16 9.32 10 9.71 -25 17 12 10 9.95 10 16
Marketing Expense		 3.21 3.30 6.27 3.96 3.80 3.64 7.89 5.08 7.28 8.53 10
Research & Development Expense		 3.64 4.53 5.32 4.65 4.15 4.79 4.83 4.46 4.67 5.74 6.80
Depreciation Expense		 1.77 2.43 3.56 3.13 4.50 3.29 3.60 3.88 3.79 3.98 16
Other Operating Expenses / (Income)		 - 1.34 0.02 0.00 - - -5.19 -0.05 0.05 - 2.44
Restructuring Charge		 - - 0.00 0.00 - 0.00 2.39 5.24 - 4.85 28
Total Other Income / (Expense), net		 4.73 -8.29 12 1.19 -215 32 -3.59 13 -2.72 4.78 -9.96
Interest & Investment Income		 3.10 2.52 2.17 1.95 1.44 2.18 2.90 2.90 2.44 1.89 0.74
Other Income / (Expense), net		 1.64 -11 10 -0.76 -216 30 -6.48 10 -5.16 2.90 -11
Income Tax Expense		 - -0.00 0.15 -0.09 -2.08 0.03 0.00 0.00 0.04 0.02 0.19
Net Income / (Loss) Attributable to Noncontrolling Interest		 - - - - - - 0.00 - - - -1.79
Basic Earnings per Share		 ($0.15) ($0.21) ($0.13) ($0.15) ($1.17) ($0.01) ($0.12) ($0.06) ($0.13) ($0.12) ($0.28)
Weighted Average Basic Shares Outstanding		 201.44M 201.90M 204.09M 204.97M 204.10M 237.05M 260.33M 260.53M 254.74M 261.06M 283.92M
Diluted Earnings per Share		 - ($0.21) ($0.13) ($0.15) - ($0.01) ($0.12) ($0.06) ($0.13) ($0.12) ($0.28)
Weighted Average Diluted Shares Outstanding		 201.44M 201.90M 204.09M 204.97M 204.10M 237.05M 260.33M 260.53M 254.74M 261.06M 283.92M
Weighted Average Basic & Diluted Shares Outstanding		 386.06M 387.87M 389.01M 389.52M 434.30M 434.42M 434.67M 434.86M 435.23M 435.88M 495.81M

Annual Cash Flow Statements for Rumble

This table details how cash moves in and out of Rumble's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 45 290 -119 -104 124
Net Cash From Operating Activities		 -5.31 -32 -93 -87 -70
Net Cash From Continuing Operating Activities		 -5.19 -32 -93 -87 -70
Net Income / (Loss) Continuing Operations		 0.00 -11 -116 -338 -82
Consolidated Net Income / (Loss)		 - -11 -116 -338 -82
Depreciation Expense		 0.25 1.56 4.85 14 15
Non-Cash Adjustments To Reconcile Net Income		 -8.78 -19 15 240 -7.94
Changes in Operating Assets and Liabilities, net		 3.34 -3.93 3.89 -2.30 4.78
Net Cash From Investing Activities		 1.58 -10 -24 -16 -26
Net Cash From Continuing Investing Activities		 1.58 -10 -24 -16 -26
Purchase of Property, Plant & Equipment		 -1.84 -8.54 -15 -2.67 -4.07
Acquisitions		 3.42 -0.49 -10 -14 -2.89
Sale and/or Maturity of Investments		 - 0.00 1.10 1.14 0.00
Other Investing Activities, net		 - - - 0.00 -19
Net Cash From Financing Activities		 49 333 -2.15 -1.67 220
Net Cash From Continuing Financing Activities		 49 333 -2.15 -1.67 220
Repurchase of Common Equity		 0.00 -65 -0.04 -0.37 -554
Issuance of Common Equity		 50 - - 0.00 775
Other Financing Activities, net		 0.00 400 -2.11 -1.30 -0.36
Cash Interest Paid		 0.01 0.00 0.00 0.00 0.00
Cash Income Taxes Paid		 0.00 0.01 0.03 0.07 0.03

Quarterly Cash Flow Statements for Rumble

This table details how cash moves in and out of Rumble's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents		 -48 -36 -30 -22 -17 187 -17 -14 -32 -19 -16
Net Cash From Operating Activities		 -33 -34 -22 -19 -12 -14 -16 -11 -29 -17 -50
Net Cash From Continuing Operating Activities		 -33 -34 -22 -19 -12 -14 -16 -11 -29 -17 -50
Net Income / (Loss) Continuing Operations		 -29 -43 -27 -32 -237 -2.65 -30 -16 -33 -30 -81
Consolidated Net Income / (Loss)		 -29 -43 -27 -32 -237 -2.65 -30 -16 -33 -30 -81
Depreciation Expense		 1.77 2.43 3.56 3.13 4.50 3.29 3.60 3.88 3.79 3.98 16
Non-Cash Adjustments To Reconcile Net Income		 4.40 16 -3.15 4.55 222 -21 9.97 -6.27 9.46 3.82 22
Changes in Operating Assets and Liabilities, net		 -9.98 -8.82 4.37 5.34 -1.86 5.96 0.77 8.02 -9.98 5.87 -7.08
Net Cash From Investing Activities		 -13 -1.78 -7.37 -2.13 -4.36 -20 -0.91 -2.14 -3.16 -2.27 7.30
Net Cash From Continuing Investing Activities		 -13 -1.78 -7.37 -2.13 -4.36 -20 -0.91 -2.14 -3.16 -2.27 7.30
Purchase of Property, Plant & Equipment		 -3.56 -0.43 -1.36 -0.86 -0.02 -0.13 -0.23 -1.41 -2.29 -1.11 -42
Acquisitions		 -9.25 -1.36 -6.00 -1.20 -5.55 -0.61 -0.68 -0.73 -0.87 -1.16 49
Net Cash From Financing Activities		 -1.64 0.00 -0.49 -1.13 -0.05 222 -0.69 -1.28 0.75 0.00 26
Net Cash From Continuing Financing Activities		 -1.64 0.00 -0.49 -1.13 -0.05 222 -0.69 -1.28 0.75 0.00 26
Repurchase of Common Equity		 - 0.00 - - -0.37 -554 - - - 0.00 -12
Issuance of Common Equity		 - 0.00 - - - 775 0.13 - 0.05 0.00 36
Other Financing Activities, net		 -1.64 0.00 - -1.13 0.32 1.04 -0.82 -1.28 0.70 0.00 1.25
Cash Income Taxes Paid		 -0.00 0.00 - -0.08 - 0.03 - - - 0.02 1.38

Annual Balance Sheets for Rumble

This table presents Rumble's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 0.21 56 367 296 195 337
Total Current Assets		 0.03 49 352 238 136 265
Cash & Equivalents		 0.03 47 337 218 114 238
Accounts Receivable		 - 1.34 4.75 5.44 9.78 12
Prepaid Expenses		 0.00 0.78 9.34 13 12 15
Other Current Assets		 - - - - - 0.00
Plant, Property, & Equipment, net		 0.00 1.29 8.84 20 17 16
Total Noncurrent Assets		 0.18 5.55 5.78 38 42 56
Long-Term Investments		 - - - - - 0.00
Goodwill		 - 0.66 0.66 11 11 11
Intangible Assets		 - 3.29 3.21 23 29 24
Other Noncurrent Operating Assets		 0.18 1.60 1.90 4.10 2.16 21
Total Liabilities & Shareholders' Equity		 0.21 56 367 296 195 337
Total Liabilities		 0.18 8.64 27 44 258 62
Total Current Liabilities		 0.18 7.20 16 34 217 45
Accounts Payable		 0.11 6.85 14 25 18 28
Current Deferred Revenue		 - 0.03 1.04 7.00 13 16
Other Current Liabilities		 - 0.32 0.58 0.98 186 1.28
Total Noncurrent Liabilities		 0.00 1.45 11 11 42 17
Long-Term Debt		 - - - - - 0.00
Capital Lease Obligations		 - - - 1.63 0.80 0.63
Noncurrent Deferred & Payable Income Tax Liabilities		 - - - - - 0.00
Other Noncurrent Operating Liabilities		 0.00 1.45 11 8.90 41 16
Commitments & Contingencies		 0.00 0.00 - 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 0.02 30 340 252 -63 275
Total Preferred & Common Equity		 0.02 30 340 252 -63 275
Preferred Stock		 0.00 - 0.00 0.00 0.00 0.00
Total Common Equity		 0.02 30 340 252 -63 275
Common Stock		 0.03 48 368 397 420 840
Retained Earnings		 -0.00 -17 -29 -145 -484 -565
Accumulated Other Comprehensive Income / (Loss)		 - - - - - 0.00
Noncontrolling Interest		 - - - - - 0.00

Quarterly Balance Sheets for Rumble

This table presents Rumble's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets		 355 360 331 263 243 217 391 380 367 311 2,124
Total Current Assets		 339 319 286 205 183 159 317 301 287 243 417
Cash & Equivalents		 325 296 266 183 153 131 301 284 270 219 203
Accounts Receivable		 5.51 6.86 6.15 5.99 10 11 10 13 13 13 51
Prepaid Expenses		 7.00 16 13 15 19 16 5.63 4.69 4.75 12 140
Other Current Assets		 - - - - - - - - - - 23
Plant, Property, & Equipment, net		 10 15 18 19 19 18 16 15 17 17 914
Total Noncurrent Assets		 5.65 25 27 39 41 40 58 64 63 51 794
Long-Term Investments		 - - - - - - - - - - 6.94
Goodwill		 0.66 13 13 11 11 11 11 11 11 11 415
Intangible Assets		 3.20 11 11 23 27 27 28 27 25 23 188
Other Noncurrent Operating Assets		 1.79 2.14 3.70 4.66 3.15 2.52 19 26 28 17 184
Total Liabilities & Shareholders' Equity		 355 360 331 263 243 217 391 380 367 311 2,124
Total Liabilities		 41 58 56 52 51 51 52 66 65 61 698
Total Current Liabilities		 22 39 44 30 40 40 32 39 48 52 197
Accounts Payable		 18 27 34 - 25 26 18 21 31 35 125
Current Deferred Revenue		 3.64 8.53 7.49 7.01 14 14 13 17 16 16 31
Other Current Liabilities		 0.49 2.04 2.30 - - 1.04 1.08 1.22 1.33 1.16 40
Total Noncurrent Liabilities		 20 19 12 22 10 10 19 27 17 9.53 502
Long-Term Debt		 - - - - - - - - - - 359
Capital Lease Obligations		 - - - 1.68 1.39 - 0.48 1.19 0.92 0.42 103
Noncurrent Deferred & Payable Income Tax Liabilities		 - 1.40 0.80 - - - - - - - 25
Other Noncurrent Operating Liabilities		 20 18 11 20 8.92 10 19 25 17 9.11 15
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 313 302 275 211 193 166 340 314 302 250 1,426
Total Preferred & Common Equity		 313 302 275 211 193 166 340 314 302 250 1,337
Preferred Stock		 - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 313 302 275 211 193 166 340 314 302 250 1,337
Common Stock		 371 389 391 399 408 413 826 831 835 846 2,030
Retained Earnings		 -57 -87 -116 -188 -215 -247 -486 -516 -533 -596 -675
Accumulated Other Comprehensive Income / (Loss)		 - - - - - - - - - - -18
Noncontrolling Interest		 - - - - - - - - - - 89

Annual Metrics And Ratios for Rumble

This table displays calculated financial ratios and metrics derived from Rumble's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 - - - - 386,055,157.00
DEI Adjusted Shares Outstanding		 - - - - 386,055,157.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - -0.21
Growth Metrics		 - - - - -
Profitability Metrics		 - - - - -
Net Operating Profit after Tax (NOPAT)		 -7.36 -25 -95 -92 -89
Return On Investment Capital (ROIC_SIMPLE)		 - - -37.34% 146.99% -32.18%
Earnings before Interest and Taxes (EBIT)		 -16 -15 -133 -348 -93
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -16 -13 -128 -335 -78
Valuation Ratios		 - - - - -
Leverage & Solvency		 - - - - -
Liquidity Ratios		 - - - - -
Cash Flow Metrics		 - - - - -
Free Cash Flow to Firm (FCFF)		 0.00 -26 -128 119 -303
Efficiency Ratios		 - - - - -
Capital & Investment Metrics		 - - - - -
Invested Capital		 0.31 1.37 35 -176 38
Increase / (Decrease) in Invested Capital		 0.00 1.06 33 -211 214
Book Value per Share		 $0.80 $0.88 $0.65 ($0.31) $1.08
Tangible Book Value per Share		 $0.69 $0.87 $0.56 ($0.51) $0.94
Total Capital		 47 340 254 -62 275
Total Debt		 0.00 0.00 2.49 0.80 0.63
Total Long-Term Debt		 0.00 0.00 1.63 0.80 0.63
Net Debt		 -47 -338 -217 -113 -237
Capital Expenditures (CapEx)		 1.84 8.54 15 2.67 4.07
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 -5.08 -1.86 -14 -195 -19
Debt-free Net Working Capital (DFNWC)		 42 336 205 -81 219
Net Working Capital (NWC)		 42 336 204 -81 219
Net Nonoperating Expense (NNE)		 6.05 -14 22 247 -6.83
Net Nonoperating Obligations (NNO)		 -47 -338 -217 -113 -237
Total Depreciation and Amortization (D&A)		 0.25 2.08 4.85 14 15
Earnings Adjustments		 - - - - -
Adjusted Basic Earnings per Share		 ($1.59) ($0.05) ($0.58) ($1.66) ($0.32)
Adjusted Weighted Average Basic Shares Outstanding		 38.20M 384.91M 201.44M 204.10M 254.74M
Adjusted Diluted Earnings per Share		 ($1.59) ($0.05) $0.00 ($1.66) ($0.32)
Adjusted Weighted Average Diluted Shares Outstanding		 38.20M 242.44M 386.06M 204.10M 254.74M
Adjusted Basic & Diluted Earnings per Share		 ($1.59) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 33.74M 384.91M 386.06M 434.30M 435.23M
Normalized Net Operating Profit after Tax (NOPAT)		 -7.36 -24 -94 -92 -79
Debt Service Ratios		 - - - - -
Payout Ratios		 - - - - -

Quarterly Metrics And Ratios for Rumble

This table displays calculated financial ratios and metrics derived from Rumble's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding		 - - - - - - - - 386,055,157.00 386,055,157.00 386,055,157.00
DEI Adjusted Shares Outstanding		 - - - - - - - - 386,055,157.00 386,055,157.00 386,055,157.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - - - -0.08 -0.08 -0.21
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 2.41% -0.05% -10.03% 39.34% 48.86% 33.68% 11.64% -1.18% - 7.39% 60.92%
EBITDA Growth		 -1,634.74% -38.41% 21.51% 2.64% -597.58% 92.60% 3.60% 54.45% - -903.79% -120.85%
EBIT Growth		 -1,279.05% -43.27% 12.74% -2.91% -575.45% 85.81% 3.03% 47.14% - -456.68% -146.01%
NOPAT Growth		 -93.63% -48.15% -12.52% 18.40% 34.91% -3.94% 31.37% 14.25% - -7.46% -165.71%
Net Income Growth		 -2,999.21% -51.00% 9.08% -8.68% -708.66% 93.88% -12.86% 48.44% - -1,042.19% -167.78%
EPS Growth		 0.00% 0.00% 0.00% -7.14% 0.00% 95.24% 7.69% 60.00% - -1,100.00% -133.33%
Operating Cash Flow Growth		 -122.22% -239.28% 11.45% 24.68% 62.64% 57.20% 26.92% 44.24% - -14.60% -211.87%
Free Cash Flow Firm Growth		 -308.92% -126.36% -29.49% 11.54% 427.06% 52.31% 85.03% 62.00% - 39.49% -18,330.06%
Invested Capital Growth		 2,437.08% 341.02% 506.67% 280.45% -608.99% 23.58% -23.02% -3.64% - -19.27% 5,207.68%
Revenue Q/Q Growth		 13.40% -13.66% 27.62% 11.52% 21.15% -21.90% 5.81% -1.28% - -5.94% 58.55%
EBITDA Q/Q Growth		 -8.08% -29.87% 42.08% -21.91% -674.38% 98.64% -657.95% 43.00% - 12.59% -102.35%
EBIT Q/Q Growth		 -9.03% -31.00% 37.13% -16.56% -615.62% 97.29% -329.54% 36.46% - 10.95% -125.12%
NOPAT Q/Q Growth		 7.48% 4.91% -10.88% 15.45% 26.20% -50.23% 26.78% -5.64% - -10.17% -81.05%
Net Income Q/Q Growth		 -0.88% -47.86% 38.14% -17.77% -650.66% 98.88% -1,040.48% 46.20% - 7.41% -167.37%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1,100.00% 50.00% - 7.69% -133.33%
Operating Cash Flow Q/Q Growth		 -30.72% -2.35% 35.80% 12.31% 35.17% -17.27% -9.60% 33.09% - 43.56% -198.28%
Free Cash Flow Firm Q/Q Growth		 -8.16% -20.06% 10.85% 21.05% 499.90% -116.94% 72.02% -100.45% - 91.67% -8,423.22%
Invested Capital Q/Q Growth		 280.32% -4.88% 30.73% -15.58% -608.83% 122.01% -18.56% 5.67% - -16.58% 5,254.09%
Profitability Metrics		 - - - - - - - - - - -
Gross Margin		 -221.48% 97.79% -58.85% -45.38% -117.30% -26.70% -5.81% -1.85% - -6.04% 24.18%
EBITDA Margin		 -165.74% -244.89% -111.14% -121.51% -776.70% -13.54% -96.99% -56.01% - -126.55% -161.52%
Operating Margin		 -182.46% -198.82% -172.74% -130.97% -79.78% -153.47% -106.20% -113.65% - -153.56% -175.35%
EBIT Margin		 -174.44% -260.20% -128.19% -133.99% -791.51% -27.43% -111.35% -71.68% - -142.18% -201.87%
Profit (Net Income) Margin		 -143.57% -245.88% -119.19% -125.87% -779.93% -11.18% -120.49% -65.67% - -118.89% -200.50%
Tax Burden Percent		 89.80% 98.21% 100.57% 99.73% 99.46% 101.20% 100.00% 100.00% - 100.08% 100.23%
Interest Burden Percent		 91.65% 96.21% 92.45% 94.19% 99.07% 40.27% 108.21% 91.62% - 83.56% 99.09%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Invested Capital (ROIC)		 -574.36% -1,226.44% -396.75% -358.33% 0.00% -310.51% -212.98% -242.66% - -313.82% -16.90%
ROIC Less NNEP Spread (ROIC-NNEP)		 -573.19% -1,219.00% -396.93% -354.02% 0.00% -320.01% -207.65% -244.37% - -312.70% 185.32%
Return on Net Nonoperating Assets (RNNOA)		 538.28% 1,176.26% 358.54% 318.91% 0.00% 279.19% 177.89% 208.87% - 275.50% -3.31%
Return on Equity (ROE)		 -36.07% -50.18% -38.22% -39.42% -358.99% -31.32% -35.09% -33.79% - -38.32% -20.21%
Cash Return on Invested Capital (CROIC)		 -711.82% -469.01% -586.20% -576.90% 0.00% -284.77% -205.34% -233.67% - -236.92% -206.82%
Operating Return on Assets (OROA)		 -42.62% -68.21% -33.34% -41.78% -307.84% -8.51% -37.20% -25.46% - -41.45% -18.97%
Return on Assets (ROA)		 -35.08% -64.46% -31.00% -39.25% -303.34% -3.47% -40.25% -23.33% - -34.66% -18.84%
Return on Common Equity (ROCE)		 -36.07% -50.18% -38.22% -39.42% -358.99% -31.32% -35.09% -33.79% - -38.32% -19.18%
Return on Equity Simple (ROE_SIMPLE)		 0.00% -62.20% -66.63% -78.78% 0.00% -87.67% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)		 -26 -25 -27 -23 -17 -25 -19 -20 -25 -27 -50
NOPAT Margin		 -127.73% -139.17% -120.92% -91.68% -55.85% -107.43% -74.34% -79.55% - -107.49% -122.74%
Net Nonoperating Expense Percent (NNEP)		 -1.16% -7.43% 0.17% -4.31% -133.13% 9.51% -5.33% 1.72% - -1.12% -202.22%
Return On Investment Capital (ROIC_SIMPLE)		 -10.25% - - - 27.20% -7.49% -5.91% -6.50% -9.02% -10.93% -2.63%
Cost of Revenue to Revenue		 321.48% 2.21% 158.85% 145.38% 217.30% 126.70% 105.81% 101.85% - 106.04% 75.82%
SG&A Expenses to Revenue		 -80.28% 233.73% 46.35% 38.76% -81.14% 70.16% 46.51% 42.37% - 40.84% 40.45%
R&D to Revenue		 17.87% 27.26% 23.67% 18.56% 13.69% 20.20% 19.24% 17.99% - 22.55% 16.83%
Operating Expenses to Revenue		 -39.01% 301.08% 113.89% 85.59% -40.11% 119.60% 121.09% 117.50% - 131.56% 199.53%
Earnings before Interest and Taxes (EBIT)		 -36 -46 -29 -34 -240 -6.50 -28 -18 -41 -36 -81
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -34 -43 -25 -30 -236 -3.21 -24 -14 -37 -32 -65
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 3.59 14.87 11.21 6.61 0.00 4.93 7.44 6.24 - 5.33 1.35
Price to Tangible Book Value (P/TBV)		 4.15 17.74 13.95 8.53 0.00 5.57 8.44 7.08 - 6.16 2.45
Price to Revenue (P/Rev)		 11.17 38.71 27.52 12.85 27.81 16.52 22.46 18.17 - 13.00 15.30
Price to Earnings (P/E)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 19.84 94.09 48.90 27.89 0.00 35.44 65.03 48.43 - 35.52 1.28
Enterprise Value to Revenue (EV/Rev)		 8.49 36.50 25.59 11.30 26.62 13.55 19.75 15.58 - 10.87 18.19
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 21.29 0.00 0.00 0.00 - 0.00 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.01 0.02 0.01 0.00 -0.01 0.00 0.00 0.00 - 0.00 0.32
Long-Term Debt to Equity		 0.01 0.01 0.01 0.00 -0.01 0.00 0.00 0.00 - 0.00 0.32
Financial Leverage		 -0.94 -0.96 -0.90 -0.90 -1.75 -0.87 -0.86 -0.85 - -0.88 -0.02
Leverage Ratio		 1.12 1.18 1.22 1.24 2.60 1.19 1.23 1.25 - 1.19 1.44
Compound Leverage Factor		 1.03 1.13 1.13 1.17 2.58 0.48 1.33 1.14 - 1.00 1.43
Debt to Total Capital		 0.98% 2.11% 1.34% 0.00% -1.28% 0.14% 0.38% 0.30% - 0.17% 24.46%
Short-Term Debt to Total Capital		 0.34% 1.33% 0.63% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital		 0.64% 0.78% 0.71% 0.00% -1.28% 0.14% 0.38% 0.30% - 0.17% 24.46%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 4.70%
Common Equity to Total Capital		 99.02% 97.89% 98.66% 100.00% 101.28% 99.86% 99.62% 99.70% - 99.83% 70.83%
Debt to EBITDA		 -0.02 -0.03 -0.02 0.00 0.00 0.00 0.00 0.00 - 0.00 -3.23
Net Debt to EBITDA		 1.69 1.28 1.14 0.00 0.34 1.02 0.96 0.97 - 2.04 -1.76
Long-Term Debt to EBITDA		 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 - 0.00 -3.23
Debt to NOPAT		 -0.03 -0.04 -0.02 0.00 -0.01 -0.01 -0.01 -0.01 - 0.00 -3.80
Net Debt to NOPAT		 2.29 1.74 1.43 0.00 1.24 3.25 3.36 3.33 - 2.41 -2.07
Long-Term Debt to NOPAT		 -0.02 -0.02 -0.01 0.00 -0.01 -0.01 -0.01 -0.01 - 0.00 -3.80
Altman Z-Score		 12.33 35.47 25.04 11.86 -1.37 18.86 20.30 16.30 - 11.04 1.15
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 5.10%
Liquidity Ratios		 - - - - - - - - - - -
Current Ratio		 7.09 6.75 4.56 3.94 0.63 9.90 7.71 6.04 - 4.70 2.12
Quick Ratio		 6.70 6.24 4.09 3.55 0.57 9.73 7.59 5.94 - 4.48 1.29
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -59 -69 -61 -49 194 -33 -9.20 -18 -239 -20 -1,695
Operating Cash Flow to CapEx		 -928.16% -7,934.65% -1,593.28% -2,206.03% -64,360.29% -10,840.08% -6,935.14% -752.57% - -1,494.58% -117.72%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.24 0.26 0.26 0.31 0.39 0.31 0.33 0.36 - 0.29 0.09
Accounts Receivable Turnover		 15.89 14.08 9.26 9.80 12.55 12.36 9.08 8.69 - 8.92 3.70
Inventory Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Fixed Asset Turnover		 5.67 5.55 4.57 4.71 5.20 5.79 6.12 5.90 - 6.14 0.25
Accounts Payable Turnover		 7.49 0.00 0.00 0.00 6.45 0.00 5.60 4.14 - 3.93 1.48
Days Sales Outstanding (DSO)		 22.97 25.92 39.44 37.25 29.09 29.52 40.22 41.99 - 40.93 98.66
Days Inventory Outstanding (DIO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Payable Outstanding (DPO)		 48.75 0.00 0.00 0.00 56.59 0.00 65.18 88.20 - 92.93 246.03
Cash Conversion Cycle (CCC)		 -25.78 25.92 39.44 37.25 -27.50 29.52 -24.96 -46.20 - -52.00 -147.38
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 35 31 41 35 -176 39 32 33 38 31 1,677
Invested Capital Turnover		 4.50 8.81 3.28 3.91 -1.35 2.89 2.87 3.05 - 2.92 0.14
Increase / (Decrease) in Invested Capital		 33 44 34 26 -211 7.40 -9.45 -1.26 214 -7.48 1,646
Enterprise Value (EV)		 687 2,955 2,007 967 2,542 1,375 2,055 1,617 - 1,113 2,140
Market Capitalization		 904 3,134 2,159 1,099 2,655 1,676 2,338 1,886 - 1,331 1,800
Book Value per Share		 $0.65 $1.04 $0.94 $0.81 ($0.31) $1.43 $1.21 $1.16 $1.08 $0.96 $4.71
Tangible Book Value per Share		 $0.56 $0.87 $0.76 $0.63 ($0.51) $1.27 $1.06 $1.02 $0.94 $0.83 $2.59
Total Capital		 254 215 195 166 -62 340 315 303 275 250 1,888
Total Debt		 2.49 4.54 2.62 0.00 0.80 0.48 1.19 0.92 0.63 0.42 462
Total Long-Term Debt		 1.63 1.68 1.39 0.00 0.80 0.48 1.19 0.92 0.63 0.42 462
Net Debt		 -217 -179 -152 -132 -113 -301 -283 -269 -237 -219 252
Capital Expenditures (CapEx)		 3.56 0.43 1.36 0.86 0.02 0.13 0.23 1.41 2.29 1.11 42
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 -14 -6.11 -10 -13 -195 -16 -22 -30 -19 -27 17
Debt-free Net Working Capital (DFNWC)		 205 178 144 119 -81 285 262 240 219 192 220
Net Working Capital (NWC)		 204 175 143 119 -81 285 262 240 219 192 220
Net Nonoperating Expense (NNE)		 3.23 19 -0.39 8.57 220 -23 12 -3.44 7.85 2.90 31
Net Nonoperating Obligations (NNO)		 -217 -179 -152 -131 -113 -301 -283 -269 -237 -219 252
Total Depreciation and Amortization (D&A)		 1.77 2.70 3.83 3.13 4.50 3.29 3.60 3.88 3.79 3.98 16
Debt-free, Cash-free Net Working Capital to Revenue		 -17.49% -7.54% -12.76% -15.77% -203.82% -15.75% -20.69% -29.09% - -26.79% 14.13%
Debt-free Net Working Capital to Revenue		 253.59% 219.54% 183.85% 138.56% -84.42% 281.20% 252.01% 230.84% - 187.17% 186.90%
Net Working Capital to Revenue		 252.52% 216.00% 182.29% 138.56% -84.42% 281.20% 252.01% 230.84% - 187.17% 186.90%
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 ($0.15) ($0.21) ($0.13) ($0.15) ($1.17) ($0.01) ($0.12) ($0.06) ($0.13) ($0.12) ($0.28)
Adjusted Weighted Average Basic Shares Outstanding		 201.44M 201.90M 204.09M 204.97M 204.10M 237.05M 260.33M 260.53M 254.74M 261.06M 283.92M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $0.00 ($0.15) $0.00 ($0.01) ($0.12) ($0.06) ($0.13) ($0.12) ($0.28)
Adjusted Weighted Average Diluted Shares Outstanding		 201.44M 387.87M 389.01M 204.97M 204.10M 237.05M 260.33M 260.53M 254.74M 261.06M 283.92M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 386.06M 387.87M 389.01M 389.52M 434.30M 434.42M 434.67M 434.86M 435.23M 435.88M 495.81M
Normalized Net Operating Profit after Tax (NOPAT)		 -26 -25 -27 -23 -17 -25 -17 -16 -25 -24 -30
Normalized NOPAT Margin		 -127.73% -139.17% -120.92% -91.68% -55.85% -107.43% -67.67% -64.75% - -94.17% -73.64%
Pre Tax Income Margin		 -159.88% -250.35% -118.51% -126.21% -784.18% -11.05% -120.49% -65.67% - -118.80% -200.03%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Augmented Payout Ratio		 -0.03% 0.00% 0.00% 0.00% -0.11% -186.35% -184.22% -194.06% - 0.00% -7.18%

Financials Breakdown Chart

Key Financial Trends

Rumble’s financial statements show improving revenue and gross profitability, but the company remains deeply unprofitable and cash-flow negative. Revenue increased from $17.6 million in Q1 2023 to $40.4 million in Q2 2026, although growth has been uneven. Q2 2026 revenue rose approximately 59% from $25.5 million in Q1 2026 and 61% from the restated $25.1 million reported for Q2 2025.

Gross margin improved substantially in Q2 2026. Gross profit was $9.8 million, or approximately 24% of revenue, compared with negative gross profit in each quarter from Q2 2024 through Q1 2026. However, operating expenses remained very high, including $16.3 million of selling, general and administrative costs, $10.4 million of marketing costs, $6.8 million of research and development costs, and a $28.3 million restructuring charge.

Rumble’s liquidity and capital structure changed considerably during the period. Cash and equivalents declined to $203.3 million in Q2 2026 from $283.8 million in Q2 2025 and $219.0 million in Q1 2026. At the same time, total assets expanded to $2.1 billion, while long-term debt and capital lease obligations totaled approximately $461.8 million. These changes appear to reflect significant acquisitions and investments, but they also increase financial complexity and execution risk.

  • Revenue momentum improved: Q2 2026 revenue of $40.4 million was the strongest quarterly figure in the supplied data and substantially exceeded the approximately $17.6 million to $30.4 million quarterly range seen during much of 2023 and 2024.
  • Gross profitability turned positive: Rumble generated $9.8 million of gross profit in Q2 2026, compared with gross losses of $1.5 million in Q2 2025, $0.5 million in Q3 2025 and $1.5 million in Q1 2026.
  • Liquidity remains meaningful in absolute terms: The company held $203.3 million of cash and equivalents at June 30, 2026, in addition to $6.9 million of long-term investments.
  • Financing provided near-term support: Rumble reported $36.3 million of common-equity issuance in Q2 2026, resulting in $26.1 million of net cash from financing activities after share repurchases and other financing activity.
  • Asset expansion could support future growth: Net property, plant and equipment increased to $913.8 million in Q2 2026, while goodwill and intangible assets totaled approximately $603.0 million, suggesting substantial investment in infrastructure, acquisitions or strategic assets.
  • Acquisition activity materially changed the balance sheet: Q2 2026 included $49.4 million of acquisition-related cash inflows and $42.1 million of capital spending, an unusual presentation that makes period-to-period comparisons more difficult and warrants review of the company’s filings and acquisition disclosures.
  • Reported figures include restatements and calculated periods: Several 2024 and 2025 quarterly figures were restated or calculated, so investors should rely on the latest filings when comparing historical trends.
  • Net losses remain substantial: Q2 2026 consolidated net loss was $80.9 million, or $0.28 per diluted share, compared with losses of $30.3 million in Q1 2026 and $30.2 million in the restated Q2 2025.
  • Operating cash flow continues to be negative: Rumble used $49.5 million of cash in operating activities during Q2 2026, following cash outflows of $16.6 million in Q1 2026 and $15.9 million in Q2 2025. Negative operating cash flow has been a recurring pattern across the supplied quarters.
  • Debt, leases and dilution increased: Q2 2026 included $358.8 million of long-term debt and $103.0 million of capital lease obligations. Basic weighted-average shares rose to 283.9 million from 261.1 million in Q1 2026, increasing the potential dilution burden for existing shareholders.
09/12/26 09:27 AM ETAI Generated. May Contain Errors.

Rumble Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Rumble's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Rumble's net income appears to be on an upward trend, with a most recent value of -$81.83 million in 2025, rising from -$13.41 million in 2021. The previous period was -$338.36 million in 2024. View Rumble's forecast to see where analysts expect Rumble to go next.

Rumble's total operating income in 2025 was -$126.65 million, based on the following breakdown:
  • Total Gross Profit: -$6.76 million
  • Total Operating Expenses: $119.24 million

Over the last 4 years, Rumble's total revenue changed from $9.47 million in 2021 to $100.62 million in 2025, a change of 962.9%.

Rumble's total liabilities were at $62.00 million at the end of 2025, a 76.0% decrease from 2024, and a 33,949.9% increase since 2020.

In the past 5 years, Rumble's cash and equivalents has ranged from $25 thousand in 2020 to $337.17 million in 2022, and is currently $237.92 million as of their latest financial filing in 2025.

Over the last 4 years, Rumble's book value per share changed from 0.80 in 2021 to 1.08 in 2025, a change of 35.7%.


Related Companies

Financial statements for NASDAQ:RUM last updated on 8/11/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
Gold led me to Mount Rushmore
A small miner just hit on gold in the hills surrounding Mount Rushmore, thanks to a breakthrough new technolog...
Stansberry Research | Sponsoredtc pixel
Gold majors have a big problem
Newmont spent 15 billion dollars acquiring Newcrest in 2023, the largest deal in gold mining history. Yet prod...
Golden Portfolio | Sponsoredtc pixel
Why I'm NOT Buying the SpaceX IPO (And What I'm Buying Instead)
Don't buy Nvidia... Not when the AI companies that will define the next decade are selling for pennies. You wo...
Decentralized Masters | Sponsoredtc pixel
They didn't warn anyone in 1971. This time someone is warning you.
On August 15, 1971, Nixon interrupted prime-time television and ended the gold standard in 15 minutes - no deb...
Reagan Gold Group | Sponsoredtc pixel
Shocking AI prediction from the “Billionaire Whisperer"
Marc Chaikin's Power Gauge system flagged Micron before it soared 970 percent, Celestica before a 6,600 percen...
Chaikin Analytics | Sponsoredtc pixel
After KDA, PRE, and OCEAN—this is the one
17,556% on KDA. Here's what I'm buying now. It's a coin under $1.00 that most investors have never heard of...
Crypto 101 Media | Sponsoredtc pixel
Elon Musk’s Hushed FCC Filing. Sept 25th.
Elon Musk quietly filed a document with the federal government tied to artificial intelligence, one of the lar...
Paradigm Press | Sponsoredtc pixel
The retirement income that answers “yes” when everything else says no
Todd Phillips has spent 30 years studying safe-money income. He says most so-called income sources fail one te...
Eagle Publishing | Sponsoredtc pixel