Free Trial

EVgo (EVGO) Financials

EVgo logo
$3.85 -0.12 (-3.02%)
As of 05/16/2025 04:00 PM Eastern
Annual Income Statements for EVgo

Annual Income Statements for EVgo

This table shows EVgo's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Net Income / (Loss) Attributable to Common Shareholders
-44 -42 -28 -5.91 0.00
Consolidated Net Income / (Loss)
-127 -135 -106 -58 -48
Net Income / (Loss) Continuing Operations
-127 -135 -106 -58 -48
Total Pre-Tax Income
-129 -135 -106 -58 -48
Total Operating Income
-132 -153 -150 -90 -58
Total Gross Profit
29 9.71 -5.65 -6.83 -9.60
Total Revenue
257 161 55 22 13
Operating Revenue
257 161 55 22 13
Total Cost of Revenue
227 151 60 29 23
Operating Cost of Revenue
227 151 60 29 23
Total Operating Expenses
161 163 144 83 49
Selling, General & Admin Expense
141 143 127 71 34
Depreciation Expense
20 20 17 12 9.44
Total Other Income / (Expense), net
2.59 18 43 32 11
Interest & Investment Income
7.49 9.75 4.48 0.07 0.00
Other Income / (Expense), net
-4.91 8.23 39 34 12
Income Tax Expense
-2.28 0.04 0.02 0.00 -
Net Income / (Loss) Attributable to Noncontrolling Interest
-82 -93 -79 -52 -48
Basic Earnings per Share
($0.41) ($0.46) ($0.40) ($0.09) $0.00
Weighted Average Basic Shares Outstanding
306.32M 301.52M 267.43M 264.54M 0.00
Diluted Earnings per Share
($0.41) ($0.46) ($0.40) ($0.09) $0.00
Weighted Average Diluted Shares Outstanding
306.32M 301.52M 267.43M 264.54M 0.00
Weighted Average Basic & Diluted Shares Outstanding
306.32M 301.52M 267.43M 264.54M -

Quarterly Income Statements for EVgo

This table shows EVgo's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
-11 -12 -12 -10 -9.83 -13 -9.72 -7.03 -13 -4.44 -13
Consolidated Net Income / (Loss)
-26 -36 -33 -30 -28 -37 -28 -22 -49 -17 -51
Net Income / (Loss) Continuing Operations
-26 -36 -33 -30 -28 -37 -28 -22 -49 -17 -51
Total Pre-Tax Income
-26 -38 -33 -30 -28 -37 -28 -22 -49 -17 -51
Total Operating Income
-33 -35 -32 -32 -32 -41 -36 -34 -43 -42 -40
Total Gross Profit
9.32 9.76 6.37 6.40 6.84 3.54 0.60 5.53 0.04 -1.10 -3.21
Total Revenue
75 68 68 67 55 50 35 51 25 27 11
Operating Revenue
75 68 68 67 55 50 35 51 25 27 11
Total Cost of Revenue
66 58 61 60 48 46 35 45 25 28 14
Operating Cost of Revenue
66 58 61 60 48 46 35 45 25 28 14
Total Operating Expenses
43 45 38 39 39 44 37 39 43 41 37
Selling, General & Admin Expense
39 40 33 34 34 39 32 34 38 37 32
Depreciation Expense
4.10 4.82 5.04 4.96 4.99 5.56 4.98 4.78 4.78 4.60 4.52
Total Other Income / (Expense), net
7.26 -2.96 -1.48 2.83 4.19 4.23 8.12 12 -6.44 25 -11
Interest Expense
0.52 - - - - - - - - - 0.01
Interest & Investment Income
1.69 1.34 1.81 2.06 2.27 2.66 2.90 2.20 2.00 2.15 1.64
Other Income / (Expense), net
6.09 -4.31 -3.29 0.77 1.92 1.57 5.22 9.89 -8.44 23 -13
Income Tax Expense
0.09 -2.38 0.03 0.06 0.01 - 0.00 0.04 0.01 -0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-15 -23 -22 -19 -18 -24 -19 -15 -36 -13 -38
Basic Earnings per Share
($0.09) ($0.11) ($0.11) ($0.10) ($0.09) ($0.11) ($0.09) ($0.08) ($0.18) ($0.06) ($0.19)
Weighted Average Basic Shares Outstanding
306.97M 306.32M 303.15M 302.63M 302.03M 301.52M 299.35M 299.19M 268.44M 267.43M 265.16M
Diluted Earnings per Share
($0.09) ($0.11) ($0.11) ($0.10) ($0.09) ($0.11) ($0.09) ($0.08) ($0.18) ($0.06) ($0.19)
Weighted Average Diluted Shares Outstanding
306.97M 306.32M 303.15M 302.63M 302.03M 301.52M 299.35M 299.19M 268.44M 267.43M 265.16M
Weighted Average Basic & Diluted Shares Outstanding
306.97M 306.32M 303.15M 302.63M 302.03M 301.52M 299.35M 299.19M 268.44M 267.43M 265.16M

Annual Cash Flow Statements for EVgo

This table details how cash moves in and out of EVgo's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Net Change in Cash & Equivalents
-89 -37 -239 477 7.66
Net Cash From Operating Activities
-7.26 -37 -59 -30 -20
Net Cash From Continuing Operating Activities
-7.26 -37 -59 -30 -20
Net Income / (Loss) Continuing Operations
-127 -135 -106 -58 -48
Consolidated Net Income / (Loss)
-127 -135 -106 -58 -48
Depreciation Expense
66 52 36 24 19
Non-Cash Adjustments To Reconcile Net Income
35 35 0.74 -15 7.37
Changes in Operating Assets and Liabilities, net
19 12 11 20 1.68
Net Cash From Investing Activities
-94 -143 -200 -88 -19
Net Cash From Continuing Investing Activities
-94 -143 -200 -88 -19
Purchase of Property, Plant & Equipment
-95 -159 -200 -65 -19
Other Investing Activities, net
0.32 16 0.71 0.00 -
Net Cash From Financing Activities
13 143 20 595 47
Net Cash From Continuing Financing Activities
13 143 20 595 47
Repayment of Debt
-11 -0.29 0.00 -5.50 0.00
Repurchase of Common Equity
0.00 -4.98 -0.91 - -
Issuance of Common Equity
6.65 134 11 0.00 5.32
Other Financing Activities, net
17 14 10 576 4.01

Quarterly Cash Flow Statements for EVgo

This table details how cash moves in and out of EVgo's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
50 -33 -9.33 -13 -34 -20 -29 94 -83 -54 -44
Net Cash From Operating Activities
-10 -13 12 7.56 -14 -7.27 -7.26 -3.18 -19 -1.46 -19
Net Cash From Continuing Operating Activities
-10 -13 12 7.56 -14 -7.27 -7.26 -3.18 -19 -1.46 -19
Net Income / (Loss) Continuing Operations
-26 -36 -33 -30 -28 -37 -28 -22 -49 -17 -51
Consolidated Net Income / (Loss)
-26 -36 -33 -30 -28 -37 -28 -22 -49 -17 -51
Depreciation Expense
20 18 17 16 15 15 14 12 11 11 9.70
Amortization Expense
0.51 - - - - - - - - - -
Non-Cash Adjustments To Reconcile Net Income
0.61 12 9.43 7.38 5.52 11 3.43 1.64 18 -2.68 21
Changes in Operating Assets and Liabilities, net
-5.19 -7.45 19 14 -6.75 3.04 3.97 4.65 0.28 7.63 1.36
Net Cash From Investing Activities
-15 -24 -26 -24 -21 -19 -24 -35 -65 -66 -26
Net Cash From Continuing Investing Activities
-15 -24 -26 -24 -21 -19 -24 -35 -65 -66 -26
Purchase of Property, Plant & Equipment
-15 -24 -26 -24 -21 -35 -24 -35 -65 -66 -62
Other Investing Activities, net
0.02 0.08 0.08 0.10 0.05 15 0.08 0.16 0.00 -0.02 0.53
Net Cash From Financing Activities
75 3.54 4.32 3.75 1.49 7.18 2.48 131 1.91 13 1.43
Net Cash From Continuing Financing Activities
75 3.54 4.32 3.75 1.49 7.18 2.48 131 1.91 13 1.43
Repayment of Debt
-1.35 -8.67 -1.42 -0.71 -0.20 -0.29 - - 0.00 - -
Issuance of Debt
75 - - - - - - - - - -
Other Financing Activities, net
1.34 5.56 5.74 4.46 1.68 7.35 2.82 2.04 2.22 3.20 1.84

Annual Balance Sheets for EVgo

This table presents EVgo's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Total Assets
804 807 730 746 182
Total Current Assets
205 267 275 506 20
Cash & Equivalents
117 209 246 485 7.91
Restricted Cash
3.24 0.47 - - -
Accounts Receivable
64 44 19 14 5.42
Prepaid Expenses
21 14 10 6.40 4.60
Plant, Property, & Equipment, net
415 389 308 133 71
Total Noncurrent Assets
183 150 146 107 91
Goodwill
31 31 31 31 22
Intangible Assets
39 49 61 72 68
Other Noncurrent Operating Assets
114 70 54 3.42 0.84
Total Liabilities & Shareholders' Equity
804 807 730 746 182
Total Liabilities
360 266 213 158 93
Total Current Liabilities
111 89 87 47 64
Accounts Payable
13 10 9.13 2.95 3.13
Accrued Expenses
43 41 39 27 11
Current Deferred Revenue
46 32 16 5.14 1.65
Other Current Liabilities
9.17 6.32 5.09 0.11 1.03
Total Noncurrent Liabilities
249 177 125 112 29
Asset Retirement Reserve & Litigation Obligation
24 18 15 13 8.80
Noncurrent Deferred Revenue
70 55 24 22 2.73
Other Noncurrent Operating Liabilities
154 104 86 77 18
Commitments & Contingencies
0.00 0.00 0.00 0.00 -
Redeemable Noncontrolling Interest
700 701 875 1,946 0.00
Total Equity & Noncontrolling Interests
-256 -161 -358 -1,358 89
Total Preferred & Common Equity
-256 -161 -358 -1,358 89
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Total Common Equity
-256 -161 -358 -1,358 89
Common Stock
0.03 88 18 0.03 137
Retained Earnings
-256 -249 -376 -1,358 -48

Quarterly Balance Sheets for EVgo

This table presents EVgo's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023 Q3 2022
Period end date 3/31/2025 9/30/2024 6/30/2024 3/31/2024 9/30/2023 6/30/2023 3/31/2023 9/30/2022
Total Assets
856 792 785 788 817 823 730 729
Total Current Assets
251 224 225 239 278 297 217 323
Cash & Equivalents
150 153 163 176 229 - 164 -
Restricted Cash
15 - - - - 257 - 301
Accounts Receivable
62 51 48 47 39 34 39 16
Prepaid Expenses
24 19 15 16 11 2.78 4.08 4.80
Plant, Property, & Equipment, net
414 408 403 394 398 384 367 264
Total Noncurrent Assets
191 160 156 155 141 142 146 142
Goodwill
31 31 31 31 31 31 31 31
Intangible Assets
37 41 44 46 52 55 58 64
Other Noncurrent Operating Assets
123 88 82 77 58 56 57 47
Total Liabilities & Shareholders' Equity
856 792 785 788 817 823 730 729
Total Liabilities
433 326 292 270 249 233 256 213
Total Current Liabilities
111 102 90 82 92 81 102 74
Accounts Payable
16 13 16 10 18 6.45 19 3.69
Accrued Expenses
35 40 39 35 38 41 40 46
Current Deferred Revenue
51 32 29 30 20 17 25 9.48
Other Current Liabilities
9.50 18 6.58 6.67 5.78 5.86 6.01 5.31
Total Noncurrent Liabilities
322 224 202 189 157 151 153 139
Long-Term Debt
76 - - - - - - -
Asset Retirement Reserve & Litigation Obligation
25 20 20 19 19 18 17 16
Noncurrent Deferred Revenue
70 71 64 59 46 42 37 21
Other Noncurrent Operating Liabilities
150 133 118 111 91 91 99 101
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
460 811 480 491 662 783 1,525 1,549
Total Equity & Noncontrolling Interests
-37 -345 14 26 -93 -193 -1,051 -1,033
Total Preferred & Common Equity
-37 -345 14 26 -93 -193 -1,051 -1,033
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-37 -345 14 26 -93 -193 -1,051 -1,033
Common Stock
5.38 0.03 91 93 143 0.03 0.03 0.03
Retained Earnings
-42 -345 -77 -67 -236 -193 -1,051 -1,033

Annual Metrics And Ratios for EVgo

This table displays calculated financial ratios and metrics derived from EVgo's official financial filings.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Growth Metrics
- - - - -
Revenue Growth
59.57% 194.85% 145.74% 70.24% 0.00%
EBITDA Growth
24.18% -24.69% -133.60% -15.49% 0.00%
EBIT Growth
5.99% -31.17% -97.98% -20.55% 0.00%
NOPAT Growth
14.23% -2.61% -66.43% -53.72% 0.00%
Net Income Growth
6.47% -27.51% -83.93% -20.87% 0.00%
EPS Growth
10.87% -15.00% -344.44% 0.00% 0.00%
Operating Cash Flow Growth
80.42% 36.97% -98.61% -47.45% 0.00%
Free Cash Flow Firm Growth
49.85% 38.48% -503.18% 0.00% 0.00%
Invested Capital Growth
-2.42% 22.25% 162.94% -14.66% 0.00%
Revenue Q/Q Growth
7.32% 16.41% 58.66% 0.00% 0.00%
EBITDA Q/Q Growth
3.42% -19.96% 28.98% 0.00% 0.00%
EBIT Q/Q Growth
-0.06% -16.02% 19.70% 0.00% 0.00%
NOPAT Q/Q Growth
4.22% 1.08% -8.99% 0.00% 0.00%
Net Income Q/Q Growth
0.77% -16.86% 21.60% 0.00% 0.00%
EPS Q/Q Growth
0.00% -12.20% 23.08% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-327.07% -18.62% 14.97% -64.86% 0.00%
Free Cash Flow Firm Q/Q Growth
-22.21% 27.97% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
3.47% -2.50% 25.73% 0.00% 0.00%
Profitability Metrics
- - - - -
Gross Margin
11.43% 6.04% -10.35% -30.75% -73.55%
EBITDA Margin
-27.52% -57.92% -136.96% -144.07% -212.36%
Operating Margin
-51.23% -95.31% -273.88% -404.39% -447.83%
EBIT Margin
-53.14% -90.20% -202.76% -251.67% -355.40%
Profit (Net Income) Margin
-49.33% -84.16% -194.62% -260.03% -366.24%
Tax Burden Percent
98.23% 100.03% 100.02% 100.00% 100.00%
Interest Burden Percent
94.51% 93.28% 95.97% 103.32% 103.05%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-28.15% -35.67% -55.97% -56.20% -33.88%
ROIC Less NNEP Spread (ROIC-NNEP)
-7.15% -23.33% -55.53% -58.46% -55.91%
Return on Net Nonoperating Assets (RNNOA)
2.40% 10.05% 36.74% 39.15% -19.52%
Return on Equity (ROE)
-25.75% -25.62% -19.23% -17.05% -53.40%
Cash Return on Invested Capital (CROIC)
-25.70% -55.69% -145.76% -40.38% 0.00%
Operating Return on Assets (OROA)
-16.95% -18.90% -15.00% -12.04% -25.46%
Return on Assets (ROA)
-15.74% -17.63% -14.40% -12.44% -26.24%
Return on Common Equity (ROCE)
10.90% 12.57% 29.87% 31.94% -53.40%
Return on Equity Simple (ROE_SIMPLE)
49.47% 84.36% 29.67% 4.25% -53.40%
Net Operating Profit after Tax (NOPAT)
-92 -107 -105 -63 -41
NOPAT Margin
-35.86% -66.72% -191.71% -283.07% -313.48%
Net Nonoperating Expense Percent (NNEP)
-20.99% -12.33% -0.43% 2.26% 22.03%
Return On Investment Capital (ROIC_SIMPLE)
35.96% 66.87% - - -
Cost of Revenue to Revenue
88.57% 93.96% 110.35% 130.75% 173.55%
SG&A Expenses to Revenue
54.95% 88.86% 232.13% 320.01% 261.23%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
62.66% 101.35% 263.52% 373.64% 374.27%
Earnings before Interest and Taxes (EBIT)
-136 -145 -111 -56 -46
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-71 -93 -75 -32 -28
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 3.44
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
4.78 6.66 21.71 118.37 23.60
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
5.59 4.72 6.70 39.70 2.81
Enterprise Value to Revenue (EV/Rev)
7.04 9.71 33.24 184.16 25.99
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.44
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.34 -0.43 -0.66 -0.67 0.35
Leverage Ratio
1.64 1.45 1.34 1.37 2.04
Compound Leverage Factor
1.55 1.36 1.28 1.42 2.10
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 30.44%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 30.44%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
157.72% 129.72% 169.25% 331.04% 0.00%
Common Equity to Total Capital
-57.72% -29.72% -69.25% -231.04% 69.56%
Debt to EBITDA
0.00 0.00 0.00 0.00 -1.41
Net Debt to EBITDA
0.00 0.00 0.00 0.00 -1.13
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 -0.96
Net Debt to NOPAT
0.00 0.00 0.00 0.00 -0.76
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00
Altman Z-Score
1.50 1.85 2.51 7.93 0.57
Noncontrolling Interest Sharing Ratio
142.34% 149.05% 255.33% 287.31% 0.00%
Liquidity Ratios
- - - - -
Current Ratio
1.84 2.99 3.15 10.80 0.31
Quick Ratio
1.62 2.83 3.04 10.64 0.21
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
-84 -168 -273 -45 0.00
Operating Cash Flow to CapEx
-7.66% -23.32% -29.36% -45.54% -103.79%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -12,978.34 -23.46 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 -2,799.71 -15.37 -14.20
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 -12,335.48 -49.12 -27.88
Efficiency Ratios
- - - - -
Asset Turnover
0.32 0.21 0.07 0.05 0.07
Accounts Receivable Turnover
4.77 5.09 3.33 2.33 2.41
Inventory Turnover
0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.64 0.46 0.25 0.22 0.18
Accounts Payable Turnover
19.64 15.70 9.98 9.56 7.23
Days Sales Outstanding (DSO)
76.57 71.73 109.54 156.94 151.69
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
18.59 23.24 36.58 38.20 50.49
Cash Conversion Cycle (CCC)
57.99 48.49 72.96 118.74 101.20
Capital & Investment Metrics
- - - - -
Invested Capital
323 331 271 103 121
Invested Capital Turnover
0.78 0.53 0.29 0.20 0.11
Increase / (Decrease) in Invested Capital
-8.01 60 168 -18 0.00
Enterprise Value (EV)
1,807 1,564 1,814 4,091 339
Market Capitalization
1,228 1,072 1,185 2,629 308
Book Value per Share
($0.84) ($0.54) ($1.35) ($5.13) $3.11
Tangible Book Value per Share
($1.08) ($0.80) ($1.70) ($5.53) ($0.02)
Total Capital
444 540 517 588 129
Total Debt
0.00 0.00 0.00 0.00 39
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00
Net Debt
-121 -209 -246 -485 31
Capital Expenditures (CapEx)
95 159 200 65 19
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-27 -31 -58 -25 -12
Debt-free Net Working Capital (DFNWC)
94 178 188 459 -4.45
Net Working Capital (NWC)
94 178 188 459 -44
Net Nonoperating Expense (NNE)
35 28 1.59 -5.12 6.88
Net Nonoperating Obligations (NNO)
-121 -209 -246 -485 31
Total Depreciation and Amortization (D&A)
66 52 36 24 19
Debt-free, Cash-free Net Working Capital to Revenue
-10.34% -19.31% -106.35% -114.37% -94.71%
Debt-free Net Working Capital to Revenue
36.59% 110.63% 344.65% 2,068.40% -34.06%
Net Working Capital to Revenue
36.59% 110.63% 344.65% 2,068.40% -334.19%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
($0.41) ($0.46) ($0.40) ($0.09) $0.00
Adjusted Weighted Average Basic Shares Outstanding
306.32M 301.52M 267.43M 68.02M 0.00
Adjusted Diluted Earnings per Share
($0.41) ($0.46) ($0.40) ($0.09) $0.00
Adjusted Weighted Average Diluted Shares Outstanding
306.32M 301.52M 267.43M 68.02M 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
306.32M 301.52M 267.43M 264.54M 0.00
Normalized Net Operating Profit after Tax (NOPAT)
-92 -107 -105 -63 -41
Normalized NOPAT Margin
-35.86% -66.72% -191.71% -283.07% -313.48%
Pre Tax Income Margin
-50.22% -84.14% -194.59% -260.03% -366.24%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
0.00 0.00 -5,270.48 -29.03 -32.80
NOPAT to Interest Expense
0.00 0.00 -4,983.43 -32.65 -28.93
EBIT Less CapEx to Interest Expense
0.00 0.00 -14,806.24 -62.78 -46.48
NOPAT Less CapEx to Interest Expense
0.00 0.00 -14,519.20 -66.40 -42.61
Payout Ratios
- - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -3.67% -0.85% 0.00% 0.00%

Quarterly Metrics And Ratios for EVgo

This table displays calculated financial ratios and metrics derived from EVgo's official financial filings.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - - - -
Revenue Growth
36.49% 35.04% 92.37% 31.78% 118.02% 83.11% 234.07% 456.99% 228.57% 283.47% 70.02%
EBITDA Growth
55.32% 10.39% -5.28% -33.30% 62.18% -181.10% 59.01% -147.25% 16.73% 78.08% -242.91%
EBIT Growth
10.31% -0.21% -12.58% -33.40% 40.37% -104.36% 40.71% -244.60% 7.67% 58.57% -322.96%
NOPAT Growth
-3.18% 14.19% 12.60% 3.57% 24.07% 3.94% 9.17% 36.49% -42.51% -40.91% -8.11%
Net Income Growth
6.97% 2.68% -17.81% -37.47% 42.56% -114.61% 44.51% -226.72% 11.19% 63.19% -315.85%
EPS Growth
0.00% 0.00% -22.22% -25.00% 50.00% -83.33% 52.63% -233.33% 14.29% 66.67% -311.11%
Operating Cash Flow Growth
27.24% -76.40% 266.77% 337.46% 27.20% -399.25% 61.74% 82.84% 2.46% 87.66% -15.37%
Free Cash Flow Firm Growth
69.78% 81.43% 103.40% 88.78% 78.22% 55.03% -10.42% -107.93% -680.73% 0.00% -1.30%
Invested Capital Growth
-2.11% -2.42% -8.05% -0.87% 9.92% 22.25% 57.65% 84.50% 226.85% 162.94% 99.61%
Revenue Q/Q Growth
11.51% -0.03% 1.38% 20.78% 10.33% 42.40% -30.55% 99.81% -7.34% 159.81% 15.79%
EBITDA Q/Q Growth
68.71% -16.67% -19.21% -2.65% 37.24% -37.08% -50.93% 70.87% -366.46% 80.01% -274.01%
EBIT Q/Q Growth
30.56% -12.14% -10.93% -3.82% 22.41% -25.98% -31.45% 53.59% -165.94% 63.45% -420.60%
NOPAT Q/Q Growth
4.64% -10.18% 1.85% -0.05% 20.69% -12.22% -8.29% 21.22% -0.34% -6.10% 24.27%
Net Income Q/Q Growth
26.35% -6.96% -12.43% -5.03% 22.95% -29.49% -31.19% 56.12% -187.88% 66.52% -399.59%
EPS Q/Q Growth
18.18% 0.00% -10.00% -11.11% 18.18% -22.22% -12.50% 55.56% -200.00% 68.42% -416.67%
Operating Cash Flow Q/Q Growth
20.15% -206.03% 60.15% 153.66% -93.59% -0.25% -128.03% 83.55% -1,227.59% 92.32% -2.31%
Free Cash Flow Firm Q/Q Growth
2.08% -424.06% 125.76% 63.03% 39.81% 40.63% 15.06% 28.23% -24.24% -45.78% -59.95%
Invested Capital Q/Q Growth
3.46% 3.47% -5.50% -3.23% 3.13% -2.50% 1.88% 7.30% 14.71% 25.73% 19.23%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
12.38% 14.46% 9.43% 9.60% 12.40% 7.08% 1.72% 10.94% 0.16% -4.03% -30.53%
EBITDA Margin
-8.97% -31.95% -27.38% -23.28% -27.39% -48.15% -50.02% -23.02% -157.90% -31.37% -407.72%
Operating Margin
-44.36% -51.88% -47.07% -48.62% -58.69% -81.64% -103.60% -66.44% -168.51% -155.62% -381.06%
EBIT Margin
-36.28% -58.26% -51.93% -47.46% -55.21% -78.51% -88.74% -46.88% -201.87% -70.34% -500.05%
Profit (Net Income) Margin
-34.84% -52.74% -49.29% -44.45% -51.11% -73.19% -80.49% -42.61% -194.00% -62.44% -484.56%
Tax Burden Percent
100.35% 93.74% 100.08% 100.19% 100.05% 100.00% 100.00% 100.17% 100.01% 99.98% 100.00%
Interest Burden Percent
95.69% 96.58% 94.84% 93.47% 92.54% 93.23% 90.70% 90.72% 96.09% 88.79% 96.90%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-25.45% -28.50% -24.18% -21.20% -24.03% -30.55% -36.12% -20.56% -41.96% -31.80% -56.75%
ROIC Less NNEP Spread (ROIC-NNEP)
-23.29% -21.77% -18.41% -17.90% -20.77% -27.03% -35.06% -21.18% -35.60% -35.27% -51.17%
Return on Net Nonoperating Assets (RNNOA)
6.54% 7.29% 6.80% 6.93% 7.10% 11.64% 17.11% 11.72% 21.30% 23.34% 36.72%
Return on Equity (ROE)
-18.90% -21.21% -17.38% -14.27% -16.93% -18.91% -19.01% -8.85% -20.66% -8.47% -20.03%
Cash Return on Invested Capital (CROIC)
-25.33% -25.70% -21.10% -29.05% -40.17% -55.69% -83.85% -102.62% -162.25% -145.76% 0.00%
Operating Return on Assets (OROA)
-12.23% -18.58% -15.45% -12.21% -13.89% -16.45% -15.87% -6.82% -19.69% -5.20% -23.11%
Return on Assets (ROA)
-11.74% -16.82% -14.66% -11.43% -12.86% -15.33% -14.39% -6.19% -18.92% -4.62% -22.40%
Return on Common Equity (ROCE)
0.22% 8.98% 7.36% 2.36% 17.51% 9.28% 19.73% 6.22% 62.01% 13.15% 34.98%
Return on Equity Simple (ROE_SIMPLE)
339.19% 0.00% 37.03% -902.16% -446.26% 0.00% 124.16% 71.95% 9.52% 0.00% 13.12%
Net Operating Profit after Tax (NOPAT)
-23 -25 -22 -23 -23 -29 -25 -24 -30 -30 -28
NOPAT Margin
-31.05% -36.31% -32.95% -34.03% -41.08% -57.15% -72.52% -46.51% -117.95% -108.93% -266.74%
Net Nonoperating Expense Percent (NNEP)
-2.16% -6.73% -5.78% -3.31% -3.26% -3.52% -1.06% 0.62% -6.36% 3.47% -5.57%
Return On Investment Capital (ROIC_SIMPLE)
-59.16% 9.57% - - - 17.79% - - - - -
Cost of Revenue to Revenue
87.62% 85.54% 90.57% 90.40% 87.60% 92.92% 98.28% 89.06% 99.84% 104.03% 130.53%
SG&A Expenses to Revenue
51.31% 59.19% 49.03% 50.78% 62.05% 77.59% 91.15% 67.92% 149.76% 134.73% 307.56%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
56.75% 66.33% 56.50% 58.22% 71.09% 88.72% 105.32% 77.38% 168.67% 151.59% 350.54%
Earnings before Interest and Taxes (EBIT)
-27 -39 -35 -32 -30 -39 -31 -24 -51 -19 -53
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-6.75 -22 -18 -16 -15 -24 -18 -12 -40 -8.56 -43
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 54.43 29.48 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.94 4.78 5.24 3.58 3.97 6.66 7.31 9.45 28.86 21.71 60.90
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
3.55 5.59 6.11 3.20 3.14 4.72 4.25 4.80 11.09 6.70 15.51
Enterprise Value to Revenue (EV/Rev)
4.28 7.04 7.98 5.11 5.62 9.71 10.45 14.08 47.72 33.24 97.17
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.28 -0.34 -0.37 -0.39 -0.34 -0.43 -0.49 -0.55 -0.60 -0.66 -0.72
Leverage Ratio
1.75 1.64 1.56 1.48 1.53 1.45 1.43 1.36 1.47 1.34 1.30
Compound Leverage Factor
1.67 1.58 1.48 1.39 1.42 1.35 1.29 1.23 1.41 1.19 1.26
Debt to Total Capital
15.28% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
15.28% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
92.08% 157.72% 174.03% 97.24% 95.04% 129.72% 116.43% 132.61% 321.59% 169.25% 300.05%
Common Equity to Total Capital
-7.37% -57.72% -74.03% 2.76% 4.96% -29.72% -16.43% -32.61% -221.59% -69.25% -200.05%
Debt to EBITDA
-1.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
1.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
-1.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
-0.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
1.47 1.90 2.04 1.72 1.91 2.29 2.35 2.80 2.93 2.92 4.14
Noncontrolling Interest Sharing Ratio
101.18% 142.34% 142.37% 116.52% 203.42% 149.05% 203.81% 170.34% 400.14% 255.33% 274.64%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.27 1.84 2.19 2.50 2.93 2.99 3.02 3.66 2.12 3.15 4.34
Quick Ratio
1.91 1.62 2.00 2.34 2.73 2.83 2.90 0.41 1.98 3.04 0.21
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-16 -17 5.09 -20 -53 -89 -150 -176 -246 -198 -136
Operating Cash Flow to CapEx
-68.34% -54.17% 46.84% 31.23% -66.83% -20.90% -30.20% -9.14% -29.65% -2.20% -30.79%
Free Cash Flow to Firm to Interest Expense
-31.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -16,946.03
Operating Cash Flow to Interest Expense
-19.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2,370.88
Operating Cash Flow Less CapEx to Interest Expense
-48.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -10,070.13
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.34 0.32 0.30 0.26 0.25 0.21 0.18 0.15 0.10 0.07 0.05
Accounts Receivable Turnover
5.06 4.77 5.32 5.07 4.44 5.09 5.09 4.79 2.92 3.33 3.18
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.69 0.64 0.59 0.53 0.50 0.46 0.42 0.38 0.27 0.25 0.18
Accounts Payable Turnover
18.67 19.64 14.32 16.76 12.13 15.70 12.51 27.47 5.70 9.98 6.76
Days Sales Outstanding (DSO)
72.15 76.57 68.67 72.06 82.29 71.73 71.72 76.24 124.88 109.54 114.74
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
19.55 18.59 25.49 21.78 30.08 23.24 29.18 13.29 64.08 36.58 53.99
Cash Conversion Cycle (CCC)
52.60 57.99 43.18 50.29 52.21 48.49 42.54 62.95 60.80 72.96 60.75
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
334 323 312 331 342 331 340 333 311 271 215
Invested Capital Turnover
0.82 0.78 0.73 0.62 0.59 0.53 0.50 0.44 0.36 0.29 0.21
Increase / (Decrease) in Invested Capital
-7.22 -8.01 -27 -2.90 31 60 124 153 216 168 108
Enterprise Value (EV)
1,186 1,807 1,910 1,057 1,073 1,564 1,444 1,600 3,445 1,814 3,343
Market Capitalization
815 1,228 1,253 740 757 1,072 1,011 1,074 2,083 1,185 2,095
Book Value per Share
($0.12) ($0.84) ($1.14) $0.05 $0.09 ($0.54) ($0.31) ($0.72) ($3.93) ($1.35) ($3.90)
Tangible Book Value per Share
($0.34) ($1.08) ($1.38) ($0.20) ($0.17) ($0.80) ($0.59) ($1.04) ($4.26) ($1.70) ($4.26)
Total Capital
499 444 466 493 517 540 568 591 474 517 516
Total Debt
76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-88 -121 -153 -163 -176 -209 -229 -257 -164 -246 -301
Capital Expenditures (CapEx)
15 24 26 24 21 35 24 35 65 66 62
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-24 -27 -32 -27 -18 -31 -43 -41 -49 -58 -52
Debt-free Net Working Capital (DFNWC)
140 94 122 135 157 178 186 216 115 188 248
Net Working Capital (NWC)
140 94 122 135 157 178 186 216 115 188 248
Net Nonoperating Expense (NNE)
2.85 11 11 6.94 5.53 8.02 2.80 -1.97 19 -13 23
Net Nonoperating Obligations (NNO)
-88 -121 -153 -163 -176 -209 -229 -257 -164 -246 -301
Total Depreciation and Amortization (D&A)
21 18 17 16 15 15 14 12 11 11 9.70
Debt-free, Cash-free Net Working Capital to Revenue
-8.81% -10.34% -13.27% -13.23% -9.50% -19.31% -30.87% -36.25% -67.70% -106.35% -151.71%
Debt-free Net Working Capital to Revenue
50.69% 36.59% 50.83% 65.44% 82.49% 110.63% 134.55% 189.97% 158.80% 344.65% 722.23%
Net Working Capital to Revenue
50.69% 36.59% 50.83% 65.44% 82.49% 110.63% 134.55% 189.97% 158.80% 344.65% 722.23%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.09) ($0.11) ($0.11) ($0.10) ($0.09) ($0.11) ($0.09) ($0.08) ($0.18) ($0.06) ($0.19)
Adjusted Weighted Average Basic Shares Outstanding
306.97M 306.32M 303.15M 302.63M 302.03M 301.52M 299.35M 299.19M 268.44M 267.43M 265.16M
Adjusted Diluted Earnings per Share
($0.09) ($0.11) ($0.11) ($0.10) ($0.09) ($0.11) ($0.09) ($0.08) ($0.18) ($0.06) ($0.19)
Adjusted Weighted Average Diluted Shares Outstanding
306.97M 306.32M 303.15M 302.63M 302.03M 301.52M 299.35M 299.19M 268.44M 267.43M 265.16M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
306.97M 306.32M 303.15M 302.63M 302.03M 301.52M 299.35M 299.19M 268.44M 267.43M 265.16M
Normalized Net Operating Profit after Tax (NOPAT)
-23 -25 -22 -23 -23 -29 -25 -24 -30 -30 -28
Normalized NOPAT Margin
-31.05% -36.31% -32.95% -34.03% -41.08% -57.15% -72.52% -46.51% -117.95% -108.93% -266.74%
Pre Tax Income Margin
-34.72% -56.27% -49.26% -44.36% -51.09% -73.19% -80.49% -42.53% -193.98% -62.46% -484.56%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-52.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -6,568.75
NOPAT to Interest Expense
-45.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -3,504.03
EBIT Less CapEx to Interest Expense
-81.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -14,268.00
NOPAT Less CapEx to Interest Expense
-74.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -11,203.28
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.09% -0.18% -4.08% -3.67% -4.82% -4.08% 0.00% -0.85% 0.00%

Frequently Asked Questions About EVgo's Financials

When does EVgo's fiscal year end?

According to the most recent income statement we have on file, EVgo's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has EVgo's net income changed over the last 4 years?

EVgo's net income appears to be on an upward trend, with a most recent value of -$126.70 million in 2024, rising from -$47.79 million in 2020. The previous period was -$135.47 million in 2023. Find out what analysts predict for EVgo in the coming months.

What is EVgo's operating income?
EVgo's total operating income in 2024 was -$131.57 million, based on the following breakdown:
  • Total Gross Profit: $29.37 million
  • Total Operating Expenses: $160.94 million
How has EVgo revenue changed over the last 4 years?

Over the last 4 years, EVgo's total revenue changed from $13.05 million in 2020 to $256.83 million in 2024, a change of 1,868.2%.

How much debt does EVgo have?

EVgo's total liabilities were at $360.03 million at the end of 2024, a 35.2% increase from 2023, and a 288.6% increase since 2020.

How much cash does EVgo have?

In the past 4 years, EVgo's cash and equivalents has ranged from $7.91 million in 2020 to $484.88 million in 2021, and is currently $117.27 million as of their latest financial filing in 2024.

How has EVgo's book value per share changed over the last 4 years?

Over the last 4 years, EVgo's book value per share changed from 3.11 in 2020 to -0.84 in 2024, a change of -127.1%.



This page (NASDAQ:EVGO) was last updated on 5/17/2025 by MarketBeat.com Staff
From Our Partners