Go Pro

Gaotu Techedu (GOTU) Financials

Gaotu Techedu logo
$1.56 -0.04 (-2.19%)
Closing price 07/24/2026 03:58 PM Eastern
Extended Trading
$1.56 0.00 (0.00%)
As of 07/24/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Gaotu Techedu

Annual Income Statements for Gaotu Techedu

This table shows Gaotu Techedu's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-19 -2.81 27 -214 -487 1.91 -1.03 -144 -46
Consolidated Net Income / (Loss)
-13 2.86 33 -214 -487 1.91 -1.03 -144 -46
Net Income / (Loss) Continuing Operations
-13 2.86 33 -214 -487 1.91 -1.03 -144 -46
Total Pre-Tax Income
-14 3.11 35 -220 -481 -0.37 1.76 -143 -47
Total Operating Income
-14 2.79 31 -270 -499 -17 -21 -162 -72
Total Gross Profit
11 37 227 825 653 261 306 425 593
Total Revenue
15 58 304 1,096 1,030 362 417 624 879
Operating Revenue
15 58 304 1,096 1,030 362 417 624 879
Total Cost of Revenue
3.84 21 77 271 376 102 111 199 286
Operating Cost of Revenue
3.84 21 77 271 376 102 111 199 286
Total Operating Expenses
25 34 196 1,095 1,153 278 327 586 665
Selling, General & Admin Expense
17 23 165 982 918 213 262 498 575
Research & Development Expense
8.05 11 30 113 197 65 65 89 90
Total Other Income / (Expense), net
0.16 0.33 3.81 50 19 17 23 19 25
Interest & Investment Income
-0.14 0.32 1.27 0.52 4.94 3.10 11 9.64 5.71
Other Income / (Expense), net
0.30 0.01 2.53 50 14 14 12 9.74 19
Income Tax Expense
-0.71 0.38 2.43 -5.32 6.43 -2.28 1.50 1.18 -0.59
Other Gains / (Losses), net
-0.03 0.13 0.19 0.01 -0.05 0.00 -1.29 0.00 0.00
Basic Earnings per Share
($1.36) ($0.21) $1.42 ($8.72) ($18.17) $0.01 ($0.01) ($0.84) ($0.28)
Weighted Average Basic Shares Outstanding
92.22M 92.22M 132.40M 159.73M 170.79M 172.25M 173.73M 171.41M 163.12M
Diluted Earnings per Share
($1.36) ($0.21) $1.35 ($8.72) ($18.17) $0.01 ($0.01) ($0.84) ($0.28)
Weighted Average Diluted Shares Outstanding
92.22M 92.22M 139.48M 159.73M 170.79M 175.99M 173.73M 171.41M 163.12M
Weighted Average Basic & Diluted Shares Outstanding
- - 318.19M 169.76M 171.34M 172.86M 172.11M 168.62M 159.98M

Quarterly Income Statements for Gaotu Techedu

No quarterly income statements for Gaotu Techedu are available.


Annual Cash Flow Statements for Gaotu Techedu

This table details how cash moves in and out of Gaotu Techedu's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-0.51 2.03 5.84 43 85 -11 -21 90 -88
Net Cash From Operating Activities
-7.62 35 185 93 -657 7.91 50 35 60
Net Cash From Continuing Operating Activities
-7.62 35 185 93 -657 7.91 50 35 60
Net Income / (Loss) Continuing Operations
-13 2.86 33 -214 -487 1.91 -1.03 -144 -46
Consolidated Net Income / (Loss)
-13 2.86 33 -214 -487 1.91 -1.03 -144 -46
Depreciation Expense
0.76 0.59 1.71 8.57 17 9.98 7.15 8.35 15
Amortization Expense
0.00 0.03 0.02 0.22 0.65 0.28 0.49 0.55 1.25
Non-Cash Adjustments To Reconcile Net Income
1.09 0.74 6.79 26 79 16 13 24 21
Changes in Operating Assets and Liabilities, net
3.88 31 143 272 -266 -20 30 146 68
Net Cash From Investing Activities
-1.56 -29 -360 -861 755 -23 -60 85 -117
Net Cash From Continuing Investing Activities
-1.56 -29 -360 -861 755 -23 -60 85 -117
Purchase of Property, Plant & Equipment
-0.06 -1.77 -8.80 -44 -43 -2.75 -5.75 -24 -24
Acquisitions
-0.02 0.01 0.00 -17 0.00 -2.17 0.00 -0.23 -28
Purchase of Investments
-3.99 -62 -1,412 -2,675 -7,219 -4,251 -2,877 -2,028 -2,019
Sale of Property, Plant & Equipment
0.01 0.00 0.04 0.00 1.40 3.19 0.01 0.05 0.02
Sale and/or Maturity of Investments
2.77 34 1,062 1,875 8,014 4,241 2,837 2,114 1,954
Other Investing Activities, net
-0.27 - - 0.00 0.00 -11 -14 25 0.00
Net Cash From Financing Activities
8.67 -4.25 179 811 -16 0.00 -13 -28 -31
Net Cash From Continuing Financing Activities
8.67 -4.25 179 811 -16 0.00 -13 -28 -31
Repayment of Debt
-0.46 -4.39 -4.89 -0.07 -63 - 0.00 0.00 -0.36
Repurchase of Common Equity
0.00 0.00 -12 -43 0.00 0.00 -13 -28 -49
Issuance of Debt
9.13 0.14 0.00 0.00 63 - 0.00 0.00 19
Other Financing Activities, net
- 0.00 0.00 -20 -16 0.00 0.00 0.00 0.00
Effect of Exchange Rate Changes
-0.01 0.00 2.03 0.34 2.48 3.86 1.52 -2.35 0.36
Cash Income Taxes Paid
0.00 0.00 0.05 13 -13 2.93 0.20 0.45 0.10

Quarterly Cash Flow Statements for Gaotu Techedu

No quarterly cash flow statements for Gaotu Techedu are available.


Annual Balance Sheets for Gaotu Techedu

This table presents Gaotu Techedu's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
49 487 1,644 788 707 762 798 887
Total Current Assets
41 260 1,301 618 604 505 499 569
Cash & Equivalents
4.84 11 55 114 119 90 181 85
Restricted Cash
- - 0.00 26 0.00 4.77 0.72 17
Short-Term Investments
29 212 1,128 435 424 317 253 387
Inventories, net
- 1.27 7.39 2.45 3.30 3.46 4.99 7.86
Prepaid Expenses
7.11 36 111 39 58 90 59 72
Plant, Property, & Equipment, net
2.44 12 108 107 80 75 92 144
Total Noncurrent Assets
5.91 216 234 64 23 182 208 173
Long-Term Investments
0.76 171 82 0.00 0.00 145 126 79
Goodwill
0.05 0.05 6.71 0.05 0.05 0.05 0.05 1.58
Intangible Assets
0.03 0.01 2.03 0.01 2.74 2.29 2.46 6.06
Other Noncurrent Operating Assets
0.52 41 137 64 18 33 79 87
Total Liabilities & Shareholders' Equity
49 487 1,644 788 707 762 798 887
Total Liabilities
53 264 762 336 258 325 534 707
Total Current Liabilities
52 235 646 276 233 278 447 607
Short-Term Debt
- - - - - 7.11 0.00 14
Accounts Payable
5.14 0.07 - - - 113 - 220
Current Deferred Revenue
38 191 419 155 131 157 256 327
Current Deferred & Payable Income Tax Liabilities
0.00 2.31 0.72 0.00 0.26 0.60 0.09 0.03
Other Current Liabilities
0.00 8.61 23 13 5.56 - 20 46
Total Noncurrent Liabilities
1.28 29 117 60 25 47 87 100
Long-Term Debt
- - - - - - 0.00 4.56
Noncurrent Deferred Revenue
1.27 0.81 1.40 1.45 7.60 17 30 40
Noncurrent Deferred & Payable Income Tax Liabilities
0.01 0.00 12 11 11 10 9.67 11
Other Noncurrent Operating Liabilities
0.00 28 4.09 4.17 6.41 19 - 45
Total Equity & Noncontrolling Interests
-72 224 881 452 449 438 265 179
Total Preferred & Common Equity
-72 224 881 452 449 438 265 179
Total Common Equity
-72 224 881 452 449 438 265 179
Common Stock
0.01 273 1,168 1,223 1,148 1,125 1,095 1,134
Retained Earnings
-72 -40 -262 -755 -695 -678 -805 -887
Treasury Stock
0.00 -12 -21 0.00 0.00 -12 -33 -71
Accumulated Other Comprehensive Income / (Loss)
0.17 2.56 -9.21 -22 -9.29 -4.68 -0.39 -6.87
Other Equity Adjustments
0.00 0.99 6.21 6.34 5.85 7.07 9.05 9.44

Quarterly Balance Sheets for Gaotu Techedu

No quarterly balance sheets for Gaotu Techedu are available.


Annual Metrics And Ratios for Gaotu Techedu

This table displays calculated financial ratios and metrics derived from Gaotu Techedu's official financial filings.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - 159,979,164.00
DEI Adjusted Shares Outstanding
- - - - - - - - 159,979,164.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - -0.29
Growth Metrics
- - - - - - - - -
Revenue Growth
0.00% 286.21% 425.08% 260.89% -6.04% -64.82% 15.13% 49.59% 40.90%
EBITDA Growth
0.00% 125.97% 933.75% -699.61% -121.40% 101.45% -118.79% -11,123.31% 74.60%
EBIT Growth
0.00% 120.13% 1,098.77% -756.85% -120.57% 99.29% -157.28% -1,606.60% 65.48%
NOPAT Growth
0.00% 124.65% 1,077.18% -755.95% -84.88% 96.57% 73.89% -3,522.59% 55.56%
Net Income Growth
0.00% 121.44% 1,037.68% -758.42% -127.32% 100.39% -153.82% -13,880.53% 67.83%
EPS Growth
0.00% 84.56% 742.86% -745.93% -108.37% 100.39% -157.14% -14,871.43% 66.23%
Operating Cash Flow Growth
0.00% 562.15% 424.09% -49.71% -807.91% 101.20% 529.94% -29.05% 68.33%
Free Cash Flow Firm Growth
0.00% 0.00% 292.23% -146.73% -639.78% 100.23% 1,632.35% 365.44% 203.91%
Invested Capital Growth
0.00% 0.00% -342.05% -67.57% 71.54% -16.44% -27.02% -163.80% -48.66%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - - - -
Gross Margin
74.36% 64.07% 74.66% 75.26% 63.46% 71.94% 73.31% 68.05% 67.44%
EBITDA Margin
-87.66% 5.89% 11.61% -19.28% -45.43% 1.88% -0.31% -22.97% -4.14%
Operating Margin
-94.72% 4.82% 10.20% -24.63% -48.47% -4.73% -5.03% -25.95% -8.19%
EBIT Margin
-92.72% 4.83% 11.04% -20.08% -47.15% -0.96% -2.14% -24.39% -5.98%
Profit (Net Income) Margin
-89.11% 4.95% 10.72% -19.55% -47.30% 0.53% -0.25% -23.04% -5.26%
Tax Burden Percent
95.18% 91.84% 93.56% 97.57% 101.35% -520.02% -58.27% 100.83% 98.74%
Interest Burden Percent
100.97% 111.42% 103.80% 99.76% 98.98% 10.60% -19.78% 93.66% 89.13%
Effective Tax Rate
0.00% 12.23% 7.00% 0.00% 0.00% 0.00% 85.09% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -74.21% 29.61% -38.78% -73.05% 0.42% -0.23% -40.92% -20.82%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 5.68% 12.49% -20.66% -39.92% -0.46% -1.21% -19.50% -6.23%
Return on Assets (ROA)
0.00% 5.81% 12.13% -20.11% -40.05% 0.26% -0.14% -18.41% -5.49%
Return on Common Equity (ROCE)
0.00% -1,380.38% 20.47% -38.78% -73.05% 0.42% -0.23% -40.92% -20.82%
Return on Equity Simple (ROE_SIMPLE)
0.00% -3.99% 14.55% -24.31% -107.72% 0.43% -0.23% -54.25% 0.00%
Net Operating Profit after Tax (NOPAT)
-9.93 2.45 29 -189 -349 -12 -3.13 -113 -50
NOPAT Margin
-66.30% 4.23% 9.49% -17.24% -33.93% -3.31% -0.75% -18.17% -5.73%
Net Nonoperating Expense Percent (NNEP)
0.00% 2.40% 1.75% -3.25% -16.22% 2.58% 0.38% -5.47% 0.78%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -42.79% -25.42%
Cost of Revenue to Revenue
25.64% 35.93% 25.34% 24.74% 36.54% 28.06% 26.69% 31.95% 32.56%
SG&A Expenses to Revenue
115.32% 40.61% 54.43% 89.59% 89.15% 58.85% 62.74% 79.77% 65.42%
R&D to Revenue
53.75% 18.64% 10.03% 10.31% 19.09% 17.82% 15.61% 14.23% 10.20%
Operating Expenses to Revenue
169.08% 59.25% 64.46% 99.89% 111.93% 76.66% 78.34% 94.00% 75.62%
Earnings before Interest and Taxes (EBIT)
-14 2.80 34 -220 -485 -3.47 -8.92 -152 -53
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-13 3.41 35 -211 -468 6.79 -1.28 -143 -36
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 1.94 9.34 0.36 0.45 0.72 0.71 1.09
Price to Tangible Book Value (P/TBV)
0.00 0.00 1.94 9.43 0.36 0.45 0.72 0.72 1.14
Price to Revenue (P/Rev)
13.88 3.60 1.43 7.51 0.16 0.56 0.75 0.30 0.22
Price to Earnings (P/E)
0.00 0.00 16.02 0.00 0.00 105.87 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 6.24% 0.00% 0.00% 0.94% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 4.17 0.13 6.44 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 70.79 1.14 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 86.33 1.20 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 98.62 1.39 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 6.85 0.22 76.11 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 5.93 0.25 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.11 0.10 0.00 0.00 0.00 0.11
Long-Term Debt to Equity
0.00 0.00 0.00 0.11 0.10 0.00 0.00 0.00 0.03
Financial Leverage
0.00 8.93 -1.94 -1.41 -1.27 -1.19 -1.24 -1.58 -2.39
Leverage Ratio
0.00 -12.77 2.44 1.93 1.82 1.66 1.66 2.22 3.79
Compound Leverage Factor
0.00 -14.23 2.53 1.92 1.81 0.18 -0.33 2.08 3.38
Debt to Total Capital
0.00% 0.00% 0.00% 10.11% 8.74% 0.00% 0.00% 0.00% 9.52%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.22%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 10.11% 8.74% 0.00% 0.00% 0.00% 2.30%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% -1,760.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 1,860.11% 100.00% 89.89% 91.26% 100.00% 100.00% 100.00% 90.48%
Debt to EBITDA
0.00 0.00 0.00 -0.47 -0.09 0.00 0.00 0.00 -0.52
Net Debt to EBITDA
0.00 0.00 0.00 5.51 1.14 0.00 0.00 0.00 15.09
Long-Term Debt to EBITDA
0.00 0.00 0.00 -0.47 -0.09 0.00 0.00 0.00 -0.13
Debt to NOPAT
0.00 0.00 0.00 -0.52 -0.12 0.00 0.00 0.00 -0.37
Net Debt to NOPAT
0.00 0.00 0.00 6.16 1.53 0.00 0.00 0.00 10.90
Long-Term Debt to NOPAT
0.00 0.00 0.00 -0.52 -0.12 0.00 0.00 0.00 -0.09
Altman Z-Score
0.00 1.40 1.78 6.96 -1.25 0.22 0.20 -0.97 -0.49
Noncontrolling Interest Sharing Ratio
0.00% -1,760.11% 30.87% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - -
Current Ratio
0.00 0.79 1.10 2.01 2.24 2.59 1.82 1.12 0.94
Quick Ratio
0.00 0.65 0.95 1.83 1.99 2.33 1.46 0.97 0.78
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 41 160 -75 -552 1.28 22 70 71
Operating Cash Flow to CapEx
-15,759.40% 1,993.64% 2,106.30% 212.37% -1,589.05% 0.00% 868.86% 145.05% 245.67%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - -
Asset Turnover
0.00 1.17 1.13 1.03 0.85 0.48 0.57 0.80 1.04
Accounts Receivable Turnover
0.00 559.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 62.60 76.46 35.35 32.89 47.17 44.57
Fixed Asset Turnover
0.00 23.68 42.78 18.25 9.58 3.88 5.37 7.47 7.45
Accounts Payable Turnover
0.00 4.04 29.54 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 5.83 4.77 10.32 11.10 7.74 8.19
Days Payable Outstanding (DPO)
0.00 90.35 12.36 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 -89.70 -12.36 5.83 4.77 10.32 11.10 7.74 8.19
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
0.00 -38 -169 -283 -81 -94 -119 -296 -370
Invested Capital Turnover
0.00 -3.02 -2.93 -4.84 -5.65 -4.15 -3.91 -3.06 -2.84
Increase / (Decrease) in Invested Capital
0.00 -38 -131 -114 203 -13 -25 -184 -121
Enterprise Value (EV)
0.00 241 40 7,062 -368 -341 -244 -372 -354
Market Capitalization
208 208 433 8,227 165 202 313 188 196
Book Value per Share
$0.00 ($0.78) $1.69 $2.77 $2.66 $2.62 $2.53 $1.54 $1.06
Tangible Book Value per Share
$0.00 ($0.78) $1.69 $2.74 $2.66 $2.60 $2.52 $1.52 $1.02
Total Capital
0.00 -3.85 224 980 495 449 438 265 198
Total Debt
0.00 0.00 0.00 99 43 0.00 0.00 0.00 19
Total Long-Term Debt
0.00 0.00 0.00 99 43 0.00 0.00 0.00 4.56
Net Debt
0.00 -34 -393 -1,165 -533 -543 -557 -561 -549
Capital Expenditures (CapEx)
0.05 1.77 8.76 44 41 -0.44 5.73 24 24
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -45 -198 -527 -235 -172 -185 -383 -513
Debt-free Net Working Capital (DFNWC)
0.00 -11 25 655 342 371 227 52 -24
Net Working Capital (NWC)
0.00 -11 25 655 342 371 227 52 -38
Net Nonoperating Expense (NNE)
3.42 -0.41 -3.73 25 138 -14 -2.10 30 -4.13
Net Nonoperating Obligations (NNO)
0.00 -34 -393 -1,165 -533 -543 -557 -561 -549
Total Depreciation and Amortization (D&A)
0.76 0.61 1.73 8.80 18 10 7.64 8.90 16
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -77.11% -65.05% -48.09% -22.78% -47.50% -44.26% -61.32% -58.34%
Debt-free Net Working Capital to Revenue
0.00% -18.91% 8.12% 59.79% 33.17% 102.36% 54.49% 8.33% -2.68%
Net Working Capital to Revenue
0.00% -18.91% 8.12% 59.79% 33.17% 102.36% 54.49% 8.33% -4.31%
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $1.42 ($9.61) ($20.07) $0.08 ($0.04) ($0.84) ($0.28)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 132.40M 159.73M 170.79M 172.25M 173.73M 171.41M 163.12M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $1.35 ($9.61) ($20.07) $0.07 ($0.04) ($0.84) ($0.28)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 318.19M 159.73M 170.79M 175.99M 173.73M 171.41M 163.12M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 318.19M 169.76M 171.34M 172.86M 172.11M 168.62M 159.98M
Normalized Net Operating Profit after Tax (NOPAT)
-9.93 2.45 29 -189 -323 -12 -15 -113 -50
Normalized NOPAT Margin
-66.30% 4.23% 9.49% -17.24% -31.35% -3.31% -3.52% -18.17% -5.73%
Pre Tax Income Margin
-93.62% 5.39% 11.45% -20.04% -46.67% -0.10% 0.42% -22.85% -5.33%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 38.27% -20.28% 0.00% 0.00% -1,239.96% -19.57% -106.20%

Quarterly Metrics And Ratios for Gaotu Techedu

No quarterly metrics and ratios for Gaotu Techedu are available.



Financials Breakdown Chart

Gaotu Techedu Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Gaotu Techedu's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Gaotu Techedu's net income appears to be on an upward trend, with a most recent value of -$46.23 million in 2025, rising from -$13.34 million in 2017. The previous period was -$143.71 million in 2024. See Gaotu Techedu's forecast for analyst expectations on what's next for the company.

Gaotu Techedu's total operating income in 2025 was -$71.95 million, based on the following breakdown:
  • Total Gross Profit: $592.74 million
  • Total Operating Expenses: $664.69 million

Over the last 8 years, Gaotu Techedu's total revenue changed from $14.97 million in 2017 to $878.98 million in 2025, a change of 5,770.4%.

Gaotu Techedu's total liabilities were at $707.26 million at the end of 2025, a 32.6% increase from 2024, and a 1,232.4% increase since 2018.

In the past 7 years, Gaotu Techedu's cash and equivalents has ranged from $4.84 million in 2018 to $180.99 million in 2024, and is currently $85.25 million as of their latest financial filing in 2025.

Over the last 8 years, Gaotu Techedu's book value per share changed from 0.00 in 2017 to 1.06 in 2025, a change of 106.3%.



Financial statements for NYSE:GOTU last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners