Go Pro

American Public Education (APEI) Financials

American Public Education logo
$45.23 -0.01 (-0.02%)
Closing price 08/14/2026 04:00 PM Eastern
Extended Trading
$45.20 -0.03 (-0.07%)
As of 08/14/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for American Public Education

Annual Income Statements for American Public Education

This table shows American Public Education's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
32 24 21 26 10 19 18 -115 -53 10 25
Consolidated Net Income / (Loss)
32 24 21 26 10 19 18 -115 -47 16 32
Net Income / (Loss) Continuing Operations
32 24 21 26 10 19 18 -115 -47 16 32
Total Pre-Tax Income
52 38 35 35 17 26 26 -151 -53 31 44
Total Operating Income
52 38 35 33 13 25 30 -137 -48 33 48
Total Gross Profit
328 196 183 182 174 200 246 318 308 329 352
Total Revenue
328 313 299 298 286 322 419 606 601 625 649
Operating Revenue
328 313 299 298 286 322 419 606 601 625 649
Total Cost of Revenue
0.00 117 116 115 112 122 173 288 293 296 297
Operating Cost of Revenue
- 117 116 115 112 122 173 288 293 296 297
Total Operating Expenses
276 158 148 150 162 175 216 455 356 296 304
Selling, General & Admin Expense
73 69 69 74 78 88 103 120 128 142 145
Marketing Expense
62 59 58 57 60 73 93 155 133 129 137
Depreciation Expense
21 19 19 18 16 13 18 32 28 19 16
Other Operating Expenses / (Income)
120 - - - - - 0.00 0.00 2.43 1.62 5.48
Impairment Charge
0.00 4.74 0.00 0.00 7.34 0.00 0.00 147 64 0.00 0.00
Other Special Charges / (Income)
- 5.97 2.09 0.88 0.56 0.85 1.28 1.18 0.55 4.10 0.44
Total Other Income / (Expense), net
0.12 0.12 0.19 2.92 3.91 1.09 -4.28 -14 -4.46 -2.13 -4.23
Interest & Investment Income
0.12 0.12 0.19 2.92 3.91 1.09 -4.28 -18 -4.46 -2.13 -4.23
Income Tax Expense
20 15 11 9.29 5.19 7.02 7.51 -36 -11 10 12
Other Gains / (Losses), net
0.09 0.70 -2.43 -0.52 -1.46 -0.01 -0.83 -0.02 -5.24 -4.41 0.00
Preferred Stock Dividends Declared
- - - - - 0.00 0.00 0.05 6.01 6.06 6.25
Basic Earnings per Share
$1.94 $1.50 $1.30 $1.56 $0.62 $1.27 $0.98 ($6.10) ($2.94) $0.57 $1.40
Weighted Average Basic Shares Outstanding
16.68M 16.07M 16.24M 16.40M 16.09M 14.88M 18.09M 18.86M 18.11M 17.63M 18.01M
Diluted Earnings per Share
$1.93 $1.49 $1.29 $1.54 $0.62 $1.25 $0.97 ($6.08) ($2.93) $0.55 $1.36
Weighted Average Diluted Shares Outstanding
16.80M 16.21M 16.38M 16.63M 16.26M 15.05M 18.26M 18.91M 18.19M 18.15M 18.66M
Weighted Average Basic & Diluted Shares Outstanding
16.05M 16.21M 16.20M 16.40M 14.93M 18.64M 18.86M 19.03M 17.51M 18.00M 18.38M

Quarterly Income Statements for American Public Education

This table shows American Public Education's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
11 -1.02 -1.16 0.73 12 7.46 -0.32 5.56 13 18 9.77
Consolidated Net Income / (Loss)
13 0.52 0.37 2.26 13 8.89 4.50 5.56 13 18 9.77
Net Income / (Loss) Continuing Operations
13 0.52 0.37 2.26 13 8.89 4.50 5.56 13 18 9.77
Total Pre-Tax Income
15 5.06 1.44 3.50 21 11 5.92 8.63 18 19 14
Total Operating Income
16 5.18 2.22 4.13 22 12 7.03 9.70 19 22 14
Total Gross Profit
82 82 77 78 92 90 84 89 89 100 95
Total Revenue
153 154 153 153 164 165 163 163 158 175 172
Operating Revenue
153 154 153 153 164 165 163 163 158 175 172
Total Cost of Revenue
71 72 76 75 72 75 78 75 69 75 77
Operating Cost of Revenue
71 72 76 75 72 75 78 75 69 75 77
Total Operating Expenses
66 77 74 74 71 77 77 79 70 78 82
Selling, General & Admin Expense
31 36 34 35 36 36 38 35 35 36 37
Marketing Expense
27 32 34 33 29 35 35 36 31 38 40
Depreciation Expense
5.08 5.13 5.23 5.08 3.86 3.99 4.09 3.95 4.12 4.15 3.95
Other Operating Expenses / (Income)
- 2.94 0.78 0.00 1.62 - 0.00 3.95 - - 0.00
Other Special Charges / (Income)
0.54 0.03 0.18 0.02 0.15 1.76 0.04 0.09 0.09 0.15 0.01
Total Other Income / (Expense), net
-0.78 -0.13 -0.79 -0.63 -0.59 -0.89 -1.11 -1.07 -1.17 -2.40 0.63
Interest Expense
- - - - - 0.00 0.00 - - 1.67 0.00
Interest & Investment Income
-0.78 -0.13 -0.79 -0.63 -0.59 -0.89 -1.11 -1.07 -1.17 -0.73 0.63
Income Tax Expense
2.12 1.21 -0.02 1.24 7.99 2.47 1.42 3.07 5.19 1.52 4.39
Preferred Stock Dividends Declared
1.54 1.54 1.53 1.53 1.46 1.43 4.82 0.00 - 0.00 0.00
Basic Earnings per Share
$0.65 ($0.06) ($0.07) $0.04 $0.66 $0.42 ($0.02) $0.31 $0.69 $0.97 $0.53
Weighted Average Basic Shares Outstanding
18.11M 17.51M 17.63M 17.68M 17.63M 17.84M 18.03M 18.07M 18.01M 18.28M 18.36M
Diluted Earnings per Share
$0.65 ($0.06) ($0.06) $0.04 $0.63 $0.41 ($0.02) $0.30 $0.67 $0.94 $0.52
Weighted Average Diluted Shares Outstanding
18.19M 17.81M 18.13M 18.25M 18.15M 18.42M 18.60M 18.76M 18.66M 18.80M 18.81M
Weighted Average Basic & Diluted Shares Outstanding
17.51M 17.58M 17.70M 17.71M 18.00M 18.04M 18.07M 18.09M 18.38M 18.34M 18.30M

Annual Cash Flow Statements for American Public Education

This table details how cash moves in and out of American Public Education's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-9.90 41 33 33 -9.39 25 -78 -20 15 15 18
Net Cash From Operating Activities
57 56 48 44 38 45 16 29 46 49 62
Net Cash From Continuing Operating Activities
57 56 48 44 38 45 16 29 46 49 62
Net Income / (Loss) Continuing Operations
32 24 21 26 10 19 18 -115 -47 16 32
Consolidated Net Income / (Loss)
32 24 21 26 10 19 18 -115 -47 16 32
Depreciation Expense
21 19 19 18 16 13 18 32 28 19 16
Amortization Expense
- - - - 0.00 0.00 0.89 6.48 1.63 1.48 1.34
Non-Cash Adjustments To Reconcile Net Income
6.51 16 11 8.88 16 7.94 12 154 83 17 13
Changes in Operating Assets and Liabilities, net
-2.43 -3.07 -3.08 -7.84 -2.82 5.06 -33 -48 -20 -4.82 0.05
Net Cash From Investing Activities
-31 -14 -14 -9.43 -7.26 -4.16 -337 -14 -14 -21 4.80
Net Cash From Continuing Investing Activities
-31 -14 -14 -9.43 -7.26 -4.16 -337 -14 -14 -21 4.80
Purchase of Property, Plant & Equipment
-26 -16 -15 -9.43 -7.26 -4.93 -12 -16 -14 -21 -16
Acquisitions
-3.87 -0.95 -0.30 - 0.00 0.00 -326 1.95 0.00 0.00 -2.29
Sale of Property, Plant & Equipment
0.00 0.84 1.49 0.00 0.00 0.77 0.67 0.77 0.12 0.00 23
Net Cash From Financing Activities
-36 -1.85 -1.49 -1.82 -41 -16 242 -36 -17 -13 -49
Net Cash From Continuing Financing Activities
-36 -1.85 -1.49 -1.82 -41 -16 242 -36 -17 -13 -49
Repayment of Debt
- - - - 0.00 0.00 -16 -74 -0.11 -2.96 -0.21
Repurchase of Preferred Equity
- - - - - - - - 0.00 0.00 -43
Repurchase of Common Equity
-35 -0.85 -1.59 -1.82 -41 -16 -3.03 -1.54 -11 -4.24 -4.26
Payment of Dividends
- - - - - - 0.00 0.00 -6.01 -6.06 -2.75
Other Financing Activities, net
-0.52 -1.12 - - - - - 0.00 0.00 0.07 1.21
Cash Interest Paid
- - - - 0.00 0.00 3.68 12 11 11 9.64
Cash Income Taxes Paid
18 17 13 13 8.02 5.90 7.46 4.00 2.42 6.30 6.52

Quarterly Cash Flow Statements for American Public Education

This table details how cash moves in and out of American Public Education's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-11 8.86 2.99 6.06 -3.31 29 -11 17 -17 44 -74
Net Cash From Operating Activities
-3.14 21 12 14 1.60 37 15 22 -12 63 12
Net Cash From Continuing Operating Activities
-3.14 21 12 14 1.60 37 15 22 -12 63 12
Net Income / (Loss) Continuing Operations
13 0.52 0.37 2.26 13 8.89 4.50 5.56 13 18 9.77
Consolidated Net Income / (Loss)
13 0.52 0.37 2.26 13 8.89 4.50 5.56 13 18 9.77
Depreciation Expense
5.08 5.13 5.23 5.08 3.86 3.99 4.09 3.95 4.12 4.15 3.95
Amortization Expense
0.39 0.38 0.38 0.37 0.36 0.35 0.34 0.33 0.32 0.24 -0.24
Non-Cash Adjustments To Reconcile Net Income
4.87 5.27 1.58 1.78 6.66 4.02 2.27 4.49 2.09 4.11 2.24
Changes in Operating Assets and Liabilities, net
-26 9.44 4.90 4.58 -22 20 3.61 7.38 -31 37 -3.59
Net Cash From Investing Activities
-4.39 -6.22 -5.20 -6.31 -3.35 -3.40 19 -4.90 -5.65 -2.53 -81
Net Cash From Continuing Investing Activities
-4.39 -6.22 -5.20 -6.31 -3.35 -3.40 19 -4.90 -5.65 -2.53 -81
Purchase of Property, Plant & Equipment
-4.39 -6.22 -5.20 -6.31 -3.35 -3.90 -3.70 -4.20 -4.07 -2.53 -4.74
Net Cash From Financing Activities
-3.28 -5.67 -4.26 -1.71 -1.55 -5.04 -44 -0.25 0.56 -16 -5.93
Net Cash From Continuing Financing Activities
-3.28 -5.67 -4.26 -1.71 -1.55 -5.04 -44 -0.25 0.56 -16 -5.93
Repayment of Debt
-0.03 -0.03 -2.77 -0.08 -0.08 -0.05 -0.05 -0.05 -0.05 -98 -1.82
Repurchase of Common Equity
-1.71 -4.11 -0.03 -0.09 -0.01 -3.69 -0.03 -0.21 -0.33 -8.71 -4.14
Other Financing Activities, net
- 0.00 - - - 0.14 0.02 0.11 0.95 0.02 0.04
Cash Interest Paid
2.74 2.71 2.72 2.75 2.54 2.40 2.42 2.45 2.37 1.76 1.56
Cash Income Taxes Paid
0.87 0.62 3.68 1.73 0.28 0.08 3.98 2.33 0.12 0.40 3.62

Annual Balance Sheets for American Public Education

This table presents American Public Education's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
299 316 339 371 355 371 726 615 557 570 521
Total Current Assets
127 159 191 233 223 252 203 186 217 261 260
Restricted Cash
- - - - - - - - 144 159 176
Short-Term Investments
- - - - - - - - - - 0.00
Accounts Receivable
7.92 6.95 7.14 14 11 18 36 42 51 62 66
Prepaid Expenses
6.28 5.33 4.79 5.48 7.09 6.47 12 11 13 14 14
Current Deferred & Refundable Income Taxes
6.71 - 0.00 0.90 1.76 0.00 5.30 2.87 0.47 0.95 3.46
Plant, Property, & Equipment, net
109 98 95 87 78 68 102 101 88 73 71
Total Noncurrent Assets
64 59 53 52 53 51 421 328 253 236 191
Goodwill
39 34 34 34 27 27 243 113 60 60 60
Intangible Assets
- - - - - 3.72 85 55 32 28 28
Noncurrent Deferred & Refundable Income Taxes
- - - - - - 0.00 35 51 47 39
Other Noncurrent Operating Assets
8.96 8.70 6.28 5.64 16 20 92 125 110 101 64
Total Liabilities & Shareholders' Equity
299 316 339 371 355 371 726 615 557 570 521
Total Liabilities
62 51 50 50 58 64 310 265 265 266 227
Total Current Liabilities
46 42 43 44 45 55 84 71 74 79 75
Short-Term Debt
- - - - - 0.00 8.75 - - - 0.00
Accounts Payable
6.26 6.85 8.84 9.11 3.55 3.76 13 3.81 8.66 7.85 4.82
Accrued Expenses
14 14 3.62 3.81 8.27 11 11 14 11 14 13
Customer Deposits
- - - - - - - - 24 23 23
Current Employee Benefit Liabilities
- - 9.80 13 14 16 15 15 17 21 22
Other Current Liabilities
- - - - 2.28 2.39 14 14 13 14 11
Total Noncurrent Liabilities
16 8.78 6.28 5.36 13 9.04 226 195 191 187 152
Long-Term Debt
- - - - - 0.00 152 93 95 93 95
Other Noncurrent Operating Liabilities
- - - - 9.50 6.46 69 101 - - 57
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
237 265 289 321 297 307 416 350 292 304 295
Total Preferred & Common Equity
237 265 289 321 297 307 416 350 292 304 295
Total Common Equity
237 265 289 321 297 307 416 310 252 264 295
Common Stock
174 177 181 187 191 196 287 293 300 306 311
Retained Earnings
63 87 109 134 106 111 129 14 -49 -42 -17
Accumulated Other Comprehensive Income / (Loss)
- - - - - - 0.11 3.10 1.64 -0.01 -0.02

Quarterly Balance Sheets for American Public Education

This table presents American Public Education's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
619 559 555 559 561 570 579 537 525 538 538
Total Current Assets
196 189 203 224 223 237 273 235 259 282 283
Cash & Equivalents
- - - 153 - - - - - 221 147
Short-Term Investments
- - - - - - - - - - 76
Accounts Receivable
37 30 29 45 39 43 42 38 44 39 36
Prepaid Expenses
17 15 15 17 16 18 21 18 14 19 20
Current Deferred & Refundable Income Taxes
5.19 3.70 4.17 0.32 4.08 5.36 0.00 2.50 7.63 3.27 4.14
Plant, Property, & Equipment, net
100 100 98 90 92 93 73 73 71 69 70
Total Noncurrent Assets
322 270 254 245 245 240 233 230 195 187 186
Goodwill
113 60 60 60 60 60 60 60 60 60 60
Intangible Assets
51 36 33 30 29 28 28 28 28 28 28
Noncurrent Deferred & Refundable Income Taxes
35 53 49 51 51 51 46 46 40 38 37
Other Noncurrent Operating Assets
124 122 113 105 105 102 99 96 68 61 61
Total Liabilities & Shareholders' Equity
619 559 555 559 561 570 579 537 525 538 538
Total Liabilities
276 274 274 271 272 279 269 265 246 232 224
Total Current Liabilities
79 79 82 80 79 89 83 83 91 95 87
Short-Term Debt
- - - - - - - - - 5.06 5.63
Accounts Payable
6.80 5.66 7.98 7.34 7.00 10 7.85 10 7.71 8.14 5.15
Accrued Expenses
14 13 12 15 17 16 19 14 18 23 20
Current Deferred Revenue
- - - 27 - - 25 - 24 25 24
Current Employee Benefit Liabilities
16 18 19 17 17 22 18 20 30 22 21
Other Current Liabilities
14 14 14 13 12 14 13 13 12 11 11
Total Noncurrent Liabilities
196 195 192 191 193 190 185 182 155 137 137
Long-Term Debt
94 94 94 95 93 93 94 94 94 83 82
Other Noncurrent Operating Liabilities
103 101 97 96 100 97 91 88 60 54 55
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
343 285 281 288 289 290 310 272 279 306 314
Total Preferred & Common Equity
343 285 281 288 289 290 310 272 279 306 314
Total Common Equity
303 245 242 249 249 251 270 272 279 306 314
Common Stock
294 296 298 300 302 304 305 307 308 306 308
Retained Earnings
6.32 -54 -59 -53 -54 -53 -34 -35 -29 0.23 6.00
Accumulated Other Comprehensive Income / (Loss)
2.63 2.88 2.54 1.35 0.87 0.19 -0.05 -0.03 -0.03 0.00 -0.01

Annual Metrics And Ratios for American Public Education

This table displays calculated financial ratios and metrics derived from American Public Education's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
16,266,291.00 16,095,956.00 16,267,814.00 16,424,191.00 15,398,238.00 14,809,172.00 18,709,171.00 - - - 18,085,030.00
DEI Adjusted Shares Outstanding
16,266,291.00 16,095,956.00 16,267,814.00 16,424,191.00 15,398,238.00 14,809,172.00 18,709,171.00 - - - 18,085,030.00
DEI Earnings Per Adjusted Shares Outstanding
1.99 1.50 1.30 1.56 0.65 1.27 0.95 - - - 1.40
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
32 23 23 24 8.79 18 22 -96 -34 22 35
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -21.71% -7.00% 4.47% 7.75%
Earnings before Interest and Taxes (EBIT)
52 38 35 33 13 25 30 -134 -48 33 48
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
73 58 54 50 28 38 49 -95 -19 54 65
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
23 37 27 25 22 22 -326 17 -59 29 97
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
116 102 98 97 83 79 427 313 339 332 270
Increase / (Decrease) in Invested Capital
8.97 -14 -3.89 -0.55 -14 -4.25 347 -113 26 -7.05 -62
Book Value per Share
$14.58 $16.44 $17.79 $19.56 $19.27 $20.73 $22.21 $16.41 $14.19 $14.92 $16.30
Tangible Book Value per Share
$12.20 $14.34 $15.71 $17.50 $17.55 $18.68 $4.65 $7.55 $9.06 $9.96 $11.44
Total Capital
237 265 289 321 297 307 576 443 483 491 446
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 161 93 191 187 152
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 152 93 191 187 152
Net Debt
-122 -161 -192 -224 -213 -228 11 -36 47 28 -25
Capital Expenditures (CapEx)
26 16 13 9.43 7.26 4.16 11 16 14 21 -7.10
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-25 -30 -31 -24 -25 -31 -22 -14 -0.95 22 8.27
Debt-free Net Working Capital (DFNWC)
80 116 148 188 178 197 128 115 143 181 185
Net Working Capital (NWC)
80 116 148 188 178 197 119 115 143 181 185
Net Nonoperating Expense (NNE)
-0.16 -0.77 2.31 -1.64 -1.23 -0.79 3.88 19 13 5.82 3.05
Net Nonoperating Obligations (NNO)
-122 -163 -192 -224 -213 -228 11 -36 47 28 -25
Total Depreciation and Amortization (D&A)
21 19 19 18 16 13 19 39 29 21 17
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.94 $1.50 $1.30 $1.56 $0.62 $1.27 $0.98 ($6.10) ($2.94) $0.57 $1.40
Adjusted Weighted Average Basic Shares Outstanding
16.68M 16.07M 16.24M 16.40M 16.09M 14.88M 18.09M 18.86M 18.11M 17.63M 18.01M
Adjusted Diluted Earnings per Share
$1.93 $1.49 $1.29 $1.54 $0.62 $1.25 $0.97 ($6.08) ($2.93) $0.55 $1.36
Adjusted Weighted Average Diluted Shares Outstanding
16.80M 16.21M 16.38M 16.63M 16.26M 15.05M 18.26M 18.91M 18.19M 18.15M 18.66M
Adjusted Basic & Diluted Earnings per Share
$1.94 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
16.05M 16.21M 16.39M 16.59M 14.93M 18.64M 18.86M 19.03M 17.51M 18.00M 18.38M
Normalized Net Operating Profit after Tax (NOPAT)
32 30 25 25 14 19 23 7.51 11 22 35
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for American Public Education

This table displays calculated financial ratios and metrics derived from American Public Education's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - 17,995,753.00 18,039,666.00 18,067,134.00 18,085,030.00 18,380,439.00 18,343,488.00
DEI Adjusted Shares Outstanding
- - - - - 17,995,753.00 18,039,666.00 18,067,134.00 18,085,030.00 18,380,439.00 18,343,488.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - 0.41 -0.02 0.31 0.70 0.96 0.53
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.24% 3.17% 3.86% 1.51% 7.40% 6.55% 6.46% 6.59% - 6.19% 5.51%
EBITDA Growth
76.03% 279.59% 113.75% -30.75% 20.33% 55.11% 46.33% 45.96% - 56.95% 50.55%
EBIT Growth
6,180.92% 196.50% 103.40% -35.48% 35.17% 136.32% 216.44% 134.85% - 76.74% 92.54%
NOPAT Growth
7,568.40% 204.78% 104.91% 23.40% -2.71% 143.41% 137.79% 134.04% - 107.97% 74.89%
Net Income Growth
299.14% 108.99% 100.72% 167.97% -0.38% 1,623.45% 1,111.86% 145.80% - 99.38% 117.37%
EPS Growth
291.18% 84.21% 97.95% 114.81% -3.08% 783.33% 66.67% 650.00% - 129.27% 2,700.00%
Operating Cash Flow Growth
86.35% 62.60% -20.88% -30.18% 150.88% 78.36% 18.91% 54.24% - 71.10% -18.04%
Free Cash Flow Firm Growth
-110.57% -30.99% 334.92% -97.09% 270.67% -68.02% 149.11% 2,294.13% - 165.42% -49.73%
Invested Capital Growth
8.18% -23.31% -5.92% 0.32% -2.08% -6.10% -15.77% -18.40% - -19.80% -5.91%
Revenue Q/Q Growth
1.30% 1.07% -1.00% 0.15% 7.18% 0.27% -1.08% 0.28% - 10.36% -1.72%
EBITDA Q/Q Growth
54.81% -50.04% -26.80% 22.32% 169.01% -35.60% -30.95% 22.01% - 11.20% -33.77%
EBIT Q/Q Growth
148.94% -67.47% -57.16% 85.99% 421.55% -43.13% -42.63% 38.04% - 14.11% -37.50%
NOPAT Q/Q Growth
533.02% -71.24% -43.01% 18.95% 399.09% -28.05% -44.32% 17.07% - 48.43% -53.18%
Net Income Q/Q Growth
491.05% -96.04% -28.10% 509.70% 473.12% -31.40% -49.44% 23.67% - 40.63% -44.88%
EPS Q/Q Growth
340.74% -109.23% 0.00% 166.67% 1,475.00% -34.92% -104.88% 1,600.00% - 40.30% -44.68%
Operating Cash Flow Q/Q Growth
-115.59% 760.01% -39.96% 13.02% -88.64% 2,213.82% -59.97% 46.59% - 648.04% -80.83%
Free Cash Flow Firm Q/Q Growth
-117.74% -12.82% -77.81% -88.05% 938.94% 16.06% 72.84% 14.87% - -52.63% -67.27%
Invested Capital Q/Q Growth
53.73% -4.95% -2.20% -1.77% 50.05% -34.86% -12.27% -4.83% - -18.56% 2.93%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
53.70% 53.10% 50.15% 50.76% 56.33% 54.46% 51.82% 54.23% - 57.29% 55.37%
EBITDA Margin
14.01% 6.92% 5.12% 6.25% 15.69% 10.08% 7.04% 8.56% - 14.90% 10.04%
Operating Margin
10.43% 3.36% 1.45% 2.70% 13.12% 7.44% 4.32% 5.94% - 12.39% 7.88%
EBIT Margin
10.43% 3.36% 1.45% 2.70% 13.12% 7.44% 4.32% 5.94% - 12.39% 7.88%
Profit (Net Income) Margin
8.52% 0.33% 0.24% 1.48% 7.90% 5.40% 2.76% 3.41% - 10.15% 5.69%
Tax Burden Percent
85.95% 10.21% 25.85% 64.67% 61.88% 78.29% 75.98% 64.44% - 92.13% 69.02%
Interest Burden Percent
95.04% 97.57% 64.64% 84.72% 97.28% 92.76% 84.23% 88.98% - 88.92% 104.69%
Effective Tax Rate
14.03% 23.99% -1.12% 35.33% 38.12% 21.71% 24.02% 35.56% - 7.87% 30.98%
Return on Invested Capital (ROIC)
16.50% 5.82% 3.86% 4.84% 15.11% 16.56% 10.19% 12.48% - 38.60% 19.72%
ROIC Less NNEP Spread (ROIC-NNEP)
3.82% 12.61% 7.30% 5.47% 14.15% 17.48% 11.34% 13.30% - 40.55% 19.32%
Return on Net Nonoperating Assets (RNNOA)
0.06% -2.01% -1.39% -1.24% 1.79% -4.44% -2.95% -3.92% - -14.90% -7.19%
Return on Equity (ROE)
16.56% 3.81% 2.47% 3.60% 16.90% 12.13% 7.24% 8.56% - 23.69% 12.54%
Cash Return on Invested Capital (CROIC)
-18.22% 16.42% 15.59% 9.86% 8.64% 18.64% 31.98% 37.38% - 45.02% 32.55%
Operating Return on Assets (OROA)
10.68% 3.45% 1.58% 2.94% 14.54% 8.30% 5.07% 7.10% - 14.62% 9.79%
Return on Assets (ROA)
8.72% 0.34% 0.26% 1.61% 8.75% 6.03% 3.24% 4.07% - 11.98% 7.07%
Return on Common Equity (ROCE)
14.52% 3.33% 2.13% 3.10% 14.65% 10.52% 6.72% 7.96% - 22.17% 12.54%
Return on Equity Simple (ROE_SIMPLE)
0.00% -14.22% 3.66% 5.57% 0.00% 7.90% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
14 3.94 2.24 2.67 13 9.59 5.34 6.25 13 20 9.34
NOPAT Margin
8.96% 2.55% 1.47% 1.74% 8.12% 5.83% 3.28% 3.83% - 11.41% 5.44%
Net Nonoperating Expense Percent (NNEP)
12.68% -6.79% -3.44% -0.63% 0.96% -0.91% -1.15% -0.82% - -1.95% 0.40%
Return On Investment Capital (ROIC_SIMPLE)
2.83% - - - 2.71% 2.37% 1.46% 1.67% 3.01% 5.06% 2.33%
Cost of Revenue to Revenue
46.30% 46.90% 49.85% 49.24% 43.67% 45.54% 48.18% 45.77% - 42.71% 44.63%
SG&A Expenses to Revenue
20.50% 23.49% 22.52% 22.88% 22.08% 22.13% 23.44% 21.25% - 20.77% 21.83%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
43.27% 49.75% 48.70% 48.06% 43.21% 47.01% 47.50% 48.29% - 44.90% 47.50%
Earnings before Interest and Taxes (EBIT)
16 5.18 2.22 4.13 22 12 7.03 9.70 19 22 14
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
21 11 7.83 9.57 26 17 11 14 23 26 17
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.68 1.00 1.24 1.04 1.45 1.49 2.02 2.55 - 3.41 3.14
Price to Tangible Book Value (P/TBV)
1.06 1.56 1.93 1.60 2.17 2.20 2.98 3.72 - 4.79 4.35
Price to Revenue (P/Rev)
0.29 0.41 0.51 0.43 0.61 0.63 0.85 1.09 - 1.59 1.47
Price to Earnings (P/E)
0.00 0.00 69.54 26.04 37.99 21.67 28.36 29.46 - 29.39 21.57
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Yield
0.00% 0.00% 1.44% 3.84% 2.63% 4.62% 3.53% 3.39% - 3.40% 4.64%
Enterprise Value to Invested Capital (EV/IC)
0.76 1.00 1.27 1.05 1.36 1.61 2.46 3.40 - 5.26 4.76
Enterprise Value to Revenue (EV/Rev)
0.43 0.38 0.47 0.38 0.72 0.55 0.72 0.94 - 1.38 1.27
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 5.31 4.68 8.35 5.82 7.37 9.07 - 12.19 10.53
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 9.59 8.43 13.61 8.66 10.39 12.16 - 15.92 13.31
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 12.93 10.30 20.51 12.62 15.15 17.86 - 20.33 17.44
Enterprise Value to Operating Cash Flow (EV/OCF)
5.68 4.30 5.68 5.25 9.21 5.34 6.92 8.18 - 10.34 9.92
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 5.28 7.87 10.64 15.52 8.35 7.04 8.18 - 10.41 14.17
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.66 0.33 0.32 0.32 0.62 0.30 0.35 0.34 - 0.29 0.28
Long-Term Debt to Equity
0.66 0.33 0.32 0.32 0.62 0.30 0.35 0.34 - 0.27 0.26
Financial Leverage
0.02 -0.16 -0.19 -0.23 0.13 -0.25 -0.26 -0.29 - -0.37 -0.37
Leverage Ratio
1.83 1.86 1.95 1.97 1.89 1.90 1.96 1.92 - 1.81 1.83
Compound Leverage Factor
1.74 1.82 1.26 1.67 1.84 1.76 1.65 1.71 - 1.61 1.92
Debt to Total Capital
39.60% 24.78% 24.32% 24.27% 38.10% 23.22% 25.68% 25.25% - 22.38% 21.74%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 1.28% 1.40%
Long-Term Debt to Total Capital
39.60% 24.78% 24.32% 24.27% 38.10% 23.22% 25.68% 25.25% - 21.09% 20.34%
Preferred Equity to Total Capital
8.21% 10.35% 10.41% 10.35% 8.08% 9.83% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
52.19% 64.87% 65.28% 65.38% 53.81% 66.95% 74.32% 74.75% - 77.62% 78.26%
Debt to EBITDA
-10.15 -8.65 1.73 1.88 3.47 1.57 1.48 1.39 - 1.18 1.08
Net Debt to EBITDA
-2.50 5.30 -1.18 -1.40 0.52 -1.57 -1.30 -1.46 - -1.77 -1.68
Long-Term Debt to EBITDA
-10.15 -8.65 1.73 1.88 3.47 1.57 1.48 1.39 - 1.11 1.01
Debt to NOPAT
-5.66 -3.60 4.21 4.14 8.53 3.40 3.05 2.74 - 1.97 1.79
Net Debt to NOPAT
-1.39 2.20 -2.88 -3.08 1.28 -3.40 -2.68 -2.87 - -2.96 -2.78
Long-Term Debt to NOPAT
-5.66 -3.60 4.21 4.14 8.53 3.40 3.05 2.74 - 1.85 1.68
Altman Z-Score
1.75 1.84 1.96 1.84 2.36 2.37 2.74 3.35 - 4.48 4.42
Noncontrolling Interest Sharing Ratio
12.37% 12.57% 13.84% 13.88% 13.32% 13.26% 7.08% 6.97% - 6.44% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.94 2.81 2.83 2.65 3.29 3.27 2.83 2.84 - 2.98 3.25
Quick Ratio
0.69 2.48 0.49 0.48 0.79 0.50 0.45 0.48 - 2.75 2.97
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-12 74 16 1.96 20 24 41 47 76 63 21
Operating Cash Flow to CapEx
-71.59% 333.61% 239.59% 222.99% 47.67% 1,087.54% 0.00% 518.49% - 2,505.10% 256.11%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 37.54 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 37.86 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 36.35 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.02 1.03 1.09 1.09 1.11 1.12 1.17 1.20 - 1.18 1.24
Accounts Receivable Turnover
12.87 14.83 17.64 17.11 11.01 14.68 16.87 15.13 - 16.36 18.28
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Fixed Asset Turnover
6.38 6.37 6.36 6.41 7.76 7.79 7.81 8.00 - 9.29 9.40
Accounts Payable Turnover
46.97 41.23 46.24 31.98 35.82 39.27 35.21 32.99 - 37.12 38.77
Days Sales Outstanding (DSO)
28.36 24.62 20.70 21.34 33.15 24.86 21.63 24.13 - 22.31 19.97
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Payable Outstanding (DPO)
7.77 8.85 7.89 11.41 10.19 9.29 10.37 11.06 - 9.83 9.42
Cash Conversion Cycle (CCC)
20.59 15.76 12.80 9.92 22.96 15.56 11.27 13.07 - 12.48 10.55
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
339 230 225 221 332 216 190 181 270 173 179
Invested Capital Turnover
1.84 2.28 2.63 2.78 1.86 2.84 3.11 3.26 - 3.38 3.63
Increase / (Decrease) in Invested Capital
26 -70 -14 0.71 -7.05 -14 -36 -41 -62 -43 -11
Enterprise Value (EV)
258 230 285 232 450 348 467 614 - 913 850
Market Capitalization
172 249 309 261 382 402 549 713 - 1,045 985
Book Value per Share
$14.19 $14.21 $14.17 $14.16 $14.92 $15.02 $15.09 $15.46 $16.30 $16.66 $17.12
Tangible Book Value per Share
$9.06 $9.08 $9.13 $9.20 $9.96 $10.14 $10.22 $10.60 $11.44 $11.88 $12.33
Total Capital
483 384 381 384 491 404 366 374 446 394 401
Total Debt
191 95 93 93 187 94 94 94 152 88 87
Total Long-Term Debt
191 95 93 93 187 94 94 94 152 83 82
Net Debt
47 -58 -63 -69 28 -94 -83 -99 -25 -133 -136
Capital Expenditures (CapEx)
4.39 6.22 5.20 6.31 3.35 3.40 -19 4.19 4.07 2.53 4.74
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.95 -9.07 -12 -15 22 1.58 -25 -25 8.27 -28 -22
Debt-free Net Working Capital (DFNWC)
143 144 145 147 181 189 152 168 185 193 201
Net Working Capital (NWC)
143 144 145 147 181 189 152 168 185 188 196
Net Nonoperating Expense (NNE)
0.68 3.42 1.87 0.41 0.36 0.69 0.84 0.69 0.83 2.21 -0.44
Net Nonoperating Obligations (NNO)
47 -58 -63 -69 28 -94 -83 -99 -25 -133 -136
Total Depreciation and Amortization (D&A)
5.47 5.51 5.61 5.45 4.22 4.34 4.43 4.28 4.44 4.39 3.72
Debt-free, Cash-free Net Working Capital to Revenue
-0.16% -1.50% -1.89% -2.47% 3.60% 0.25% -3.81% -3.88% - -4.30% -3.24%
Debt-free Net Working Capital to Revenue
23.88% 23.81% 23.67% 23.99% 29.05% 29.79% 23.59% 25.62% - 29.23% 30.12%
Net Working Capital to Revenue
23.88% 23.81% 23.67% 23.99% 29.05% 29.79% 23.59% 25.62% - 28.46% 29.28%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.65 ($0.06) ($0.07) $0.04 $0.66 $0.42 ($0.02) $0.31 $0.69 $0.97 $0.53
Adjusted Weighted Average Basic Shares Outstanding
18.11M 17.51M 17.63M 17.68M 17.63M 17.84M 18.03M 18.07M 18.01M 18.28M 18.36M
Adjusted Diluted Earnings per Share
$0.65 ($0.06) ($0.06) $0.04 $0.63 $0.41 ($0.02) $0.30 $0.67 $0.94 $0.52
Adjusted Weighted Average Diluted Shares Outstanding
18.19M 17.81M 18.13M 18.25M 18.15M 18.42M 18.60M 18.76M 18.66M 18.80M 18.81M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
17.51M 17.58M 17.70M 17.71M 18.00M 18.04M 18.07M 18.09M 18.38M 18.34M 18.30M
Normalized Net Operating Profit after Tax (NOPAT)
14 3.96 1.68 2.68 13 9.77 5.36 6.31 13 20 9.34
Normalized NOPAT Margin
9.27% 2.56% 1.10% 1.75% 8.18% 5.94% 3.30% 3.86% - 11.49% 5.44%
Pre Tax Income Margin
9.91% 3.27% 0.94% 2.28% 12.77% 6.90% 3.64% 5.29% - 11.01% 8.25%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 12.94 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 11.93 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 11.43 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 10.41 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-12.70% -14.83% 57.96% 37.96% 37.58% 24.31% 20.06% 13.19% - 3.27% 0.00%
Augmented Payout Ratio
-35.41% -47.69% 113.49% 74.69% 63.89% 39.92% 33.44% 25.54% - 26.24% 29.32%

Financials Breakdown Chart

Key Financial Trends

American Public Education (NASDAQ: APEI) showed a meaningful turnaround in the latest quarter, with strong revenue growth, solid profitability, and a much improved cash flow profile versus the prior-year period. The company is still carrying a fairly leveraged balance sheet, but it ended Q1 2026 with a large cash position and continued to generate strong operating cash flow.

  • Q1 2026 revenue increased to $174.7 million from $158.3 million in Q4 2025 and $164.6 million in Q1 2025, showing continued top-line momentum.
  • Gross profit rose to $100.1 million in Q1 2026, up from $89.4 million in Q4 2025 and $89.6 million in Q1 2025.
  • Operating income improved to $21.6 million in Q1 2026, compared with $19.0 million in Q4 2025 and $12.2 million in Q1 2025.
  • Net income from continuing operations reached $17.7 million in Q1 2026, versus $12.6 million in Q4 2025 and $8.9 million in Q1 2025.
  • Operating cash flow was strong at $63.3 million in Q1 2026, a major improvement from negative $11.6 million in Q4 2025.
  • The company ended Q1 2026 with $221.0 million in cash and equivalents, giving it substantial liquidity.
  • Quarterly debt repayment has been steady, and Q1 2026 debt paydown plus financing activity suggests management is actively working the capital structure.
  • Share count remains relatively stable, with diluted shares at 18.8 million in Q1 2026 versus 18.7 million in Q4 2025.
  • Capital spending remained modest at $2.5 million in Q1 2026, indicating disciplined investment rather than aggressive expansion.
  • Total liabilities were still high at $231.7 million in Q1 2026, including $83.2 million of long-term debt.
  • Marketing expense remains elevated at $37.9 million in Q1 2026, which continues to be a major operating cost.
  • The company’s balance sheet still includes sizable goodwill and intangible assets, which can be a risk if future performance weakens.
  • Equity on the balance sheet remains supported by a large common stock account, while retained earnings are only slightly positive in Q1 2026, showing the company has had a volatile earnings history.

Looking at the broader trend, APEI has moved from much weaker profitability in 2023 and early 2024 toward a more consistent earnings and cash generation profile in 2025 and early 2026. Revenue growth is positive, margins have improved, and the company appears to be generating enough cash to support debt reduction and ongoing operations. For retail investors, the key question is whether this improvement can continue while keeping leverage in check.

08/15/26 11:04 AM ETAI Generated. May Contain Errors.

American Public Education Financials - Frequently Asked Questions

According to the most recent income statement we have on file, American Public Education's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

American Public Education's net income appears to be on a downward trend, with a most recent value of $31.56 million in 2025, falling from $32.41 million in 2015. The previous period was $16.11 million in 2024. See where experts think American Public Education is headed by visiting American Public Education's forecast page.

American Public Education's total operating income in 2025 was $47.94 million, based on the following breakdown:
  • Total Gross Profit: $351.84 million
  • Total Operating Expenses: $303.91 million

Over the last 10 years, American Public Education's total revenue changed from $327.91 million in 2015 to $648.86 million in 2025, a change of 97.9%.

American Public Education's total liabilities were at $226.64 million at the end of 2025, a 14.9% decrease from 2024, and a 263.9% increase since 2015.

Over the last 10 years, American Public Education's book value per share changed from 14.58 in 2015 to 16.30 in 2025, a change of 11.8%.



Financial statements for NASDAQ:APEI last updated on 8/10/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners