Go Pro

Leifras (LFS) Financials

Leifras logo
$2.07 -0.06 (-2.82%)
Closing price 04:00 PM Eastern
Extended Trading
$2.08 +0.02 (+0.72%)
As of 04:45 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Leifras

Annual Income Statements for Leifras

This table shows Leifras' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1.74 2.66 2.80
Consolidated Net Income / (Loss)
1.74 2.66 2.80
Net Income / (Loss) Continuing Operations
1.74 2.66 2.80
Total Pre-Tax Income
2.91 3.42 3.87
Total Operating Income
2.81 3.30 4.00
Total Gross Profit
17 19 22
Total Revenue
66 66 75
Operating Revenue
66 66 75
Total Cost of Revenue
49 47 53
Operating Cost of Revenue
49 47 53
Total Operating Expenses
14 15 18
Selling, General & Admin Expense
14 15 18
Total Other Income / (Expense), net
0.10 0.12 -0.13
Interest Expense
0.10 0.10 0.11
Interest & Investment Income
0.00 0.00 0.02
Other Income / (Expense), net
0.20 0.22 -0.05
Income Tax Expense
1.17 0.76 1.07
Basic Earnings per Share
$0.07 $0.11 $0.00
Weighted Average Basic Shares Outstanding
25.30M 24.91M 25.19M
Diluted Earnings per Share
$0.06 $0.10 $0.00
Weighted Average Diluted Shares Outstanding
28.56M 26.52M 25.19M
Weighted Average Basic & Diluted Shares Outstanding
- - 26.16M

Quarterly Income Statements for Leifras

No quarterly income statements for Leifras are available.


Annual Cash Flow Statements for Leifras

This table details how cash moves in and out of Leifras' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
11 -1.21 -0.09
Net Cash From Operating Activities
4.81 1.32 2.99
Net Cash From Continuing Operating Activities
12 1.32 2.99
Net Income / (Loss) Continuing Operations
1.74 2.66 2.80
Consolidated Net Income / (Loss)
1.74 2.66 2.80
Depreciation Expense
0.66 0.78 0.80
Non-Cash Adjustments To Reconcile Net Income
6.33 0.28 0.20
Changes in Operating Assets and Liabilities, net
2.82 -2.40 -0.82
Net Cash From Investing Activities
-0.03 -0.33 -0.34
Net Cash From Continuing Investing Activities
-0.03 -0.33 -0.34
Purchase of Property, Plant & Equipment
-0.03 -0.10 -0.27
Acquisitions
-0.01 -0.12 -0.07
Other Investing Activities, net
0.00 -0.11 0.00
Net Cash From Financing Activities
-0.15 -2.20 -2.79
Net Cash From Continuing Financing Activities
-0.15 -2.20 -2.79
Repayment of Debt
-2.51 -0.82 -5.55
Repurchase of Preferred Equity
0.00 -0.00 0.00
Issuance of Common Equity
0.00 0.00 4.20
Other Financing Activities, net
-0.32 -1.38 -1.43
Effect of Exchange Rate Changes
- 0.00 0.05
Cash Interest Paid
0.09 0.10 0.09
Cash Income Taxes Paid
0.07 1.50 0.92

Quarterly Cash Flow Statements for Leifras

No quarterly cash flow statements for Leifras are available.


Annual Balance Sheets for Leifras

This table presents Leifras' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2025
Period end date 12/31/2024 12/31/2025
Total Assets
29 30
Total Current Assets
21 22
Cash & Equivalents
16 16
Short-Term Investments
0.03 0.00
Accounts Receivable
3.29 4.66
Inventories, net
0.16 0.14
Prepaid Expenses
1.16 1.01
Other Current Assets
0.22 0.24
Plant, Property, & Equipment, net
0.34 0.62
Total Noncurrent Assets
7.24 7.05
Long-Term Investments
0.96 0.99
Noncurrent Note & Lease Receivables
1.33 1.51
Goodwill
0.43 0.37
Noncurrent Deferred & Refundable Income Taxes
1.36 1.05
Other Noncurrent Operating Assets
3.16 3.13
Total Liabilities & Shareholders' Equity
29 30
Total Liabilities
22 18
Total Current Liabilities
18 14
Short-Term Debt
5.91 1.60
Accounts Payable
1.07 1.26
Accrued Expenses
7.05 7.40
Current Deferred Revenue
0.94 0.98
Current Deferred & Payable Income Tax Liabilities
0.48 0.28
Other Current Liabilities
2.67 2.83
Total Noncurrent Liabilities
3.83 3.69
Long-Term Debt
1.11 0.16
Asset Retirement Reserve & Litigation Obligation
0.08 0.20
Other Noncurrent Operating Liabilities
2.64 3.34
Commitments & Contingencies
0.00 0.00
Total Equity & Noncontrolling Interests
6.61 12
Total Preferred & Common Equity
6.61 12
Total Common Equity
6.61 12
Common Stock
5.27 7.63
Retained Earnings
1.98 4.78
Treasury Stock
-0.64 -0.64

Quarterly Balance Sheets for Leifras

No quarterly balance sheets for Leifras are available.


Annual Metrics And Ratios for Leifras

This table displays calculated financial ratios and metrics derived from Leifras' official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 26,160,619.00
DEI Adjusted Shares Outstanding
0.00 0.00 26,160,619.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.11
Growth Metrics
- - -
Revenue Growth
0.00% -0.58% 13.95%
EBITDA Growth
0.00% 17.32% 10.67%
EBIT Growth
0.00% 17.12% 12.20%
NOPAT Growth
0.00% 53.05% 12.49%
Net Income Growth
0.00% 52.80% 5.12%
EPS Growth
0.00% 64.43% -99.30%
Operating Cash Flow Growth
0.00% -72.64% 126.93%
Free Cash Flow Firm Growth
0.00% 0.00% -50.79%
Invested Capital Growth
0.00% 0.00% -2.39%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00%
Profitability Metrics
- - -
Gross Margin
25.13% 28.54% 29.55%
EBITDA Margin
5.55% 6.55% 6.36%
Operating Margin
4.25% 5.03% 5.35%
EBIT Margin
4.55% 5.36% 5.28%
Profit (Net Income) Margin
2.64% 4.05% 3.74%
Tax Burden Percent
59.81% 77.82% 72.26%
Interest Burden Percent
96.81% 97.08% 97.96%
Effective Tax Rate
40.19% 22.18% 27.74%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 40.22% 30.41%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 12.33% 13.53%
Return on Assets (ROA)
0.00% 9.31% 9.58%
Return on Common Equity (ROCE)
0.00% 40.22% 30.41%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1.68 2.57 2.89
NOPAT Margin
2.54% 3.92% 3.87%
Net Nonoperating Expense Percent (NNEP)
0.00% 1.79% -0.75%
Return On Investment Capital (ROIC_SIMPLE)
- 18.84% 21.36%
Cost of Revenue to Revenue
74.88% 71.46% 70.45%
SG&A Expenses to Revenue
20.87% 23.51% 24.20%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
20.87% 23.51% 24.20%
Earnings before Interest and Taxes (EBIT)
3.01 3.52 3.95
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3.66 4.30 4.76
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 0.76 5.93
Price to Tangible Book Value (P/TBV)
0.00 0.81 6.12
Price to Revenue (P/Rev)
0.08 0.08 0.93
Price to Earnings (P/E)
2.87 1.88 24.96
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
34.82% 53.20% 4.01%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.73
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 11.45
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 13.78
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 18.83
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 18.23
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 18.31
Leverage & Solvency
- - -
Debt to Equity
0.00 1.06 0.15
Long-Term Debt to Equity
0.00 0.17 0.01
Financial Leverage
0.00 -1.53 -1.38
Leverage Ratio
0.00 4.32 3.17
Compound Leverage Factor
0.00 4.19 3.11
Debt to Total Capital
0.00% 51.52% 12.98%
Short-Term Debt to Total Capital
0.00% 43.35% 11.83%
Long-Term Debt to Total Capital
0.00% 8.17% 1.15%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 48.48% 87.02%
Debt to EBITDA
0.00 1.64 0.37
Net Debt to EBITDA
0.00 -2.35 -3.23
Long-Term Debt to EBITDA
0.00 0.26 0.03
Debt to NOPAT
0.00 2.74 0.61
Net Debt to NOPAT
0.00 -3.93 -5.30
Long-Term Debt to NOPAT
0.00 0.43 0.05
Altman Z-Score
0.00 3.06 5.81
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Current Ratio
0.00 1.16 1.54
Quick Ratio
0.00 1.07 1.45
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 6.04 2.97
Operating Cash Flow to CapEx
18,066.80% 1,373.28% 1,099.33%
Free Cash Flow to Firm to Interest Expense
0.00 57.65 28.30
Operating Cash Flow to Interest Expense
49.03 12.55 28.41
Operating Cash Flow Less CapEx to Interest Expense
48.75 11.64 25.83
Efficiency Ratios
- - -
Asset Turnover
0.00 2.30 2.56
Accounts Receivable Turnover
0.00 19.93 18.80
Inventory Turnover
0.00 301.69 359.58
Fixed Asset Turnover
0.00 191.98 156.31
Accounts Payable Turnover
0.00 43.87 45.34
Days Sales Outstanding (DSO)
0.00 18.32 19.41
Days Inventory Outstanding (DIO)
0.00 1.21 1.02
Days Payable Outstanding (DPO)
0.00 8.32 8.05
Cash Conversion Cycle (CCC)
0.00 11.21 12.38
Capital & Investment Metrics
- - -
Invested Capital
0.00 -3.47 -3.56
Invested Capital Turnover
0.00 -37.78 -21.27
Increase / (Decrease) in Invested Capital
0.00 -3.47 -0.08
Enterprise Value (EV)
0.00 -5.09 54
Market Capitalization
5.00 5.00 70
Book Value per Share
$0.00 $0.27 $0.47
Tangible Book Value per Share
$0.00 $0.25 $0.45
Total Capital
0.00 14 14
Total Debt
0.00 7.03 1.76
Total Long-Term Debt
0.00 1.11 0.16
Net Debt
0.00 -10 -15
Capital Expenditures (CapEx)
0.03 0.10 0.27
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -7.38 -6.70
Debt-free Net Working Capital (DFNWC)
0.00 8.78 9.40
Net Working Capital (NWC)
0.00 2.87 7.80
Net Nonoperating Expense (NNE)
-0.06 -0.09 0.09
Net Nonoperating Obligations (NNO)
0.00 -10 -15
Total Depreciation and Amortization (D&A)
0.66 0.78 0.80
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -11.24% -8.95%
Debt-free Net Working Capital to Revenue
0.00% 13.38% 12.57%
Net Working Capital to Revenue
0.00% 4.37% 10.43%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 25.19M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 25.19M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 26.16M
Normalized Net Operating Profit after Tax (NOPAT)
1.68 2.57 2.89
Normalized NOPAT Margin
2.54% 3.92% 3.87%
Pre Tax Income Margin
4.41% 5.21% 5.17%
Debt Service Ratios
- - -
EBIT to Interest Expense
30.64 33.59 37.59
NOPAT to Interest Expense
17.11 24.51 27.51
EBIT Less CapEx to Interest Expense
30.37 32.67 35.00
NOPAT Less CapEx to Interest Expense
16.84 23.60 24.92
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Leifras

No quarterly metrics and ratios for Leifras are available.



Financials Breakdown Chart

Leifras Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Leifras' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Leifras' net income appears to be on an upward trend, with a most recent value of $2.80 million in 2025, rising from $1.74 million in 2023. The previous period was $2.66 million in 2024. Find out what analysts predict for Leifras in the coming months.

Leifras' total operating income in 2025 was $4.00 million, based on the following breakdown:
  • Total Gross Profit: $22.10 million
  • Total Operating Expenses: $18.10 million

Over the last 2 years, Leifras' total revenue changed from $66.02 million in 2023 to $74.80 million in 2025, a change of 13.3%.

Leifras' total liabilities were at $18.04 million at the end of 2025, a 17.8% decrease from 2024, and a 17.8% decrease since 2024.

In the past 1 years, Leifras' cash and equivalents has ranged from $16.10 million in 2025 to $16.13 million in 2024, and is currently $16.10 million as of their latest financial filing in 2025.

Over the last 2 years, Leifras' book value per share changed from 0.00 in 2023 to 0.47 in 2025, a change of 46.8%.



Financial statements for NASDAQ:LFS last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners