Free Trial

This company has been marked as potentially delisted and may not be actively trading.

Hillenbrand (HI) Financials

Hillenbrand logo
Annual Income Statements for Hillenbrand

Annual Income Statements for Hillenbrand

This table shows Hillenbrand's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Income / (Loss) Attributable to Common Shareholders
111 113 126 77 121 -60 250 209 570 -211 43
Consolidated Net Income / (Loss)
113 117 128 81 126 -53 255 215 577 -202 52
Net Income / (Loss) Continuing Operations
113 117 128 81 126 -53 128 116 114 -204 52
Total Pre-Tax Income
162 164 188 147 177 -19 207 200 217 -139 -2.40
Total Operating Income
194 191 218 170 211 58 214 267 295 -24 75
Total Gross Profit
570 571 591 642 623 813 732 764 948 1,057 901
Total Revenue
1,597 1,538 1,590 1,770 1,807 2,517 2,241 2,315 2,826 3,183 2,674
Operating Revenue
1,597 1,538 1,590 1,770 1,807 2,517 2,241 2,315 2,826 3,183 2,674
Total Cost of Revenue
1,026 968 999 1,128 1,184 1,704 1,509 1,552 1,878 2,126 1,773
Operating Cost of Revenue
1,026 968 999 1,128 1,184 1,704 1,509 1,552 1,878 2,126 1,773
Total Operating Expenses
376 380 373 473 412 755 519 497 654 1,080 826
Selling, General & Admin Expense
- - - - - - - 443 574 714 650
Amortization Expense
28 33 29 30 33 72 56 54 80 102 94
Impairment Charge
- 0.00 0.00 63 0.00 145 11 0.00 0.00 265 84
Other Special Charges / (Income)
- - - - - - - 0.00 0.00 -0.80 -1.70
Total Other Income / (Expense), net
-32 -27 -30 -23 -34 -77 -7.20 -67 -78 -116 -77
Interest Expense
24 25 25 23 27 77 74 64 78 122 95
Interest & Investment Income
- - - - - - - - 0.10 5.80 75
Other Income / (Expense), net
-7.90 -1.70 -4.60 0.20 -6.70 0.50 67 -3.10 0.00 0.00 -57
Income Tax Expense
49 47 60 65 51 35 79 84 103 65 -55
Net Income / (Loss) Discontinued Operations
- - - - - - 127 100 463 2.20 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
1.80 4.00 2.20 4.60 4.80 6.70 5.30 6.30 7.00 9.00 9.00
Basic Earnings per Share
$1.76 $1.78 $1.99 $1.21 $1.93 ($0.82) $3.34 $2.91 $8.16 ($3.00) $0.61
Weighted Average Basic Shares Outstanding
63.20M 63.30M 63.60M 63.10M 62.90M 73.40M 74.90M 71.70M 69.80M 70.40M 70.70M
Diluted Earnings per Share
$1.74 $1.77 $1.97 $1.20 $1.92 ($0.82) $3.31 $2.89 $8.13 ($3.00) $0.61
Weighted Average Diluted Shares Outstanding
63.90M 63.80M 64M 63.80M 63.30M 73.40M 75.40M 72.20M 70.10M 70.40M 70.80M
Weighted Average Basic & Diluted Shares Outstanding
63.30M 63.40M 63.40M 63.30M 62.74M 74.78M 72.23M 68.88M 69.92M 70.24M 70.51M
Cash Dividends to Common per Share
$0.80 $0.81 $0.82 $0.83 $0.84 $0.85 $0.86 $0.87 $0.88 $0.89 $0.90

Quarterly Income Statements for Hillenbrand

This table shows Hillenbrand's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
43 18 17 6.10 -249 15 6.40 -41 1.90 76 4.60
Consolidated Net Income / (Loss)
45 20 19 8.60 -247 17 8.90 -39 4.10 78 -1.20
Net Income / (Loss) Continuing Operations
44 19 20 8.60 -247 15 8.90 -39 4.10 78 7.80
Total Pre-Tax Income
68 72 30 13 -257 76 15 -44 11 16 -12
Total Operating Income
84 94 59 44 -225 42 40 34 33 -33 12
Total Gross Profit
247 268 251 251 266 288 235 236 203 227 184
Total Revenue
717 763 773 785 787 838 707 716 599 652 550
Operating Revenue
717 763 773 785 787 838 707 716 599 652 550
Total Cost of Revenue
470 495 522 535 520 549 472 480 396 425 367
Operating Cost of Revenue
470 495 522 535 520 549 472 480 396 425 367
Total Operating Expenses
163 174 192 207 492 247 195 203 169 259 172
Amortization Expense
20 21 26 26 26 26 25 23 23 23 23
Other Operating Expenses / (Income)
144 - - - - - 171 - - - 149
Total Other Income / (Expense), net
-16 -22 -30 -31 -32 34 -25 -23 -21 -7.50 -17
Interest Expense
16 22 30 31 32 1.80 25 23 21 25 20
Other Income / (Expense), net
- - - 0.00 0.00 - 0.00 0.00 0.00 - 3.40
Income Tax Expense
24 53 10 4.20 -11 61 6.40 -5.70 6.50 -62 -13
Net Income / (Loss) Attributable to Noncontrolling Interest
1.70 2.20 2.00 2.50 2.00 2.50 2.50 2.30 2.20 2.00 3.20
Basic Earnings per Share
$0.62 $0.24 $0.25 $0.09 ($3.53) $0.19 - ($0.58) $0.03 $1.07 ($0.03)
Weighted Average Basic Shares Outstanding
70M 69.80M 70.30M 70.40M 70.50M 70.40M 70.60M 70.70M 70.80M 70.70M 70.90M
Diluted Earnings per Share
$0.62 $0.26 $0.24 $0.09 ($3.53) $0.20 $0.00 ($0.58) $0.03 $1.07 ($0.03)
Weighted Average Diluted Shares Outstanding
70.30M 70.10M 70.50M 70.70M 70.50M 70.40M 70.60M 70.70M 70.80M 70.80M 70.90M
Weighted Average Basic & Diluted Shares Outstanding
69.92M 69.92M 70.15M 70.20M 70.23M 70.24M 70.42M 70.45M 70.48M 70.51M 70.66M

Annual Cash Flow Statements for Hillenbrand

This table details how cash moves in and out of Hillenbrand's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Change in Cash & Equivalents
-9.70 3.70 14 -10 343 -88 108 -509 212 -41 -61
Net Cash From Operating Activities
105 238 246 248 179 355 363 63 207 191 56
Net Cash From Continuing Operating Activities
105 238 246 248 179 355 363 63 207 191 56
Net Income / (Loss) Continuing Operations
113 117 128 81 126 -53 128 116 114 -204 52
Consolidated Net Income / (Loss)
113 117 128 81 126 -53 255 215 577 -202 52
Net Income / (Loss) Discontinued Operations
- - - - - - 127 100 463 2.20 0.00
Depreciation Expense
54 60 57 57 59 131 105 99 126 158 139
Amortization Expense
- - 0.30 0.90 6.80 3.90 7.20 3.60 3.80 6.20 7.70
Non-Cash Adjustments To Reconcile Net Income
29 7.10 -78 68 -8.60 163 -48 22 19 279 84
Changes in Operating Assets and Liabilities, net
-91 54 139 42 -4.00 111 171 -177 -55 -47 -226
Net Cash From Investing Activities
-30 -254 -14 -23 -51 -1,296 138 -132 -722 27 193
Net Cash From Continuing Investing Activities
-30 -254 -14 -23 -51 -1,296 138 -132 -722 27 193
Purchase of Property, Plant & Equipment
-31 -21 -22 -27 -26 -36 -28 -38 -69 -54 -38
Acquisitions
0.00 -235 0.00 0.00 -26 -1,503 0.00 -91 -1,351 -0.90 0.00
Sale of Property, Plant & Equipment
2.80 2.00 5.70 3.70 0.20 21 0.00 1.70 0.80 56 2.10
Divestitures
- - - 0.00 0.00 222 166 -4.50 697 0.00 199
Other Investing Activities, net
-1.30 1.10 2.80 -0.10 0.00 0.00 0.00 0.00 0.40 26 30
Net Cash From Financing Activities
-83 22 -215 -233 218 855 -523 -244 693 -227 -279
Net Cash From Continuing Financing Activities
-83 22 -215 -233 218 855 -523 -244 693 -227 -279
Repayment of Debt
-555 -637 -968 -1,223 -1,000 -1,558 -1,093 -80 -1,122 -1,556 -1,071
Repurchase of Common Equity
-11 -21 -28 -61 0.00 0.00 -121 -204 0.00 0.00 0.00
Payment of Dividends
-50 -51 -52 -52 -53 -63 -64 -62 -61 -63 -63
Issuance of Debt
530 720 819 1,097 1,272 2,477 745 83 1,869 1,396 857
Issuance of Common Equity
3.40 11 16 11 2.60 1.20 13 25 21 2.40 1.00
Other Financing Activities, net
- - -2.60 -4.10 -4.20 -1.90 -3.50 -7.00 -13 -7.00 -3.40
Other Net Changes in Cash
- - - - - - 131 -197 34 -32 -31
Cash Interest Paid
20 23 20 21 20 57 63 63 81 123 90
Cash Income Taxes Paid
36 48 18 39 53 39 93 72 239 116 68

Quarterly Cash Flow Statements for Hillenbrand

This table details how cash moves in and out of Hillenbrand's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Change in Cash & Equivalents
69 -31 -51 26 -2.30 -5.00 11 488 -573 -27 6.90
Net Cash From Operating Activities
89 73 -24 3.50 46 167 -11 1.30 -1.50 68 -27
Net Cash From Continuing Operating Activities
89 73 -24 3.20 46 167 -11 1.30 -1.50 68 -27
Net Income / (Loss) Continuing Operations
44 19 19 8.90 -247 15 8.90 -39 4.10 78 1.00
Consolidated Net Income / (Loss)
45 20 19 8.60 -247 17 8.90 -39 4.10 78 1.00
Depreciation Expense
31 33 39 41 39 39 38 34 33 34 33
Amortization Expense
0.80 1.10 1.10 0.90 2.20 2.00 1.20 1.30 1.80 3.40 1.00
Non-Cash Adjustments To Reconcile Net Income
2.20 4.80 -11 21 305 -31 4.70 60 5.50 13 4.70
Changes in Operating Assets and Liabilities, net
11 16 -73 -68 -54 141 -64 -56 -46 -61 -67
Net Cash From Investing Activities
-14 -747 -15 -13 -12 67 9.50 81 -6.40 108 1.40
Net Cash From Continuing Investing Activities
-14 -747 -15 -13 -12 67 9.50 81 -6.40 108 1.40
Purchase of Property, Plant & Equipment
-14 -23 -12 -13 -16 -13 -10 -9.30 -9.70 -9.10 -4.20
Sale of Property, Plant & Equipment
- - 0.10 - 3.30 53 0.50 0.10 1.50 - 3.20
Other Investing Activities, net
0.40 - -2.80 - 1.20 27 19 6.60 1.80 2.70 2.40
Net Cash From Financing Activities
16 672 -17 63 -33 -241 27 162 -295 -172 31
Net Cash From Continuing Financing Activities
16 672 -17 63 -33 -241 27 162 -295 -172 31
Repayment of Debt
-32 -99 -28 -576 -514 -438 -75 -61 -370 -564 -73
Payment of Dividends
-15 -15 -16 -16 -16 -16 -16 -16 -16 -16 -16
Issuance of Debt
54 785 31 654 497 214 120 239 91 408 122
Other Financing Activities, net
9.00 -20 -4.70 0.90 -0.30 -2.90 -2.40 0.20 -0.20 -1.00 -2.30
Effect of Exchange Rate Changes
- - 5.60 -4.80 - - -14 - - - 1.70

Annual Balance Sheets for Hillenbrand

This table presents Hillenbrand's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Total Assets
1,808 1,960 1,957 1,865 2,229 3,987 4,015 3,868 5,548 5,239 4,467
Total Current Assets
604 600 594 611 1,023 1,370 1,435 1,403 1,608 1,510 0.00
Cash & Equivalents
48 52 66 56 399 302 446 232 243 199 165
Note & Lease Receivable
333 331 331 339 375 418 445 466 659 653 576
Inventories, net
154 153 152 173 158 385 412 486 593 525 344
Prepaid Expenses
24 18 28 25 47 83 131 103 113 133 157
Plant, Property, & Equipment, net
158 153 150 142 129 314 295 232 321 317 239
Total Noncurrent Assets
1,046 1,207 1,213 1,112 1,076 2,149 2,147 2,233 3,619 3,412 2,987
Long-Term Investments
- - - - - - - - - 9.40 69
Goodwill
544 634 648 582 471 1,138 1,169 1,151 2,028 1,836 1,601
Intangible Assets
460 542 524 487 312 961 914 808 1,377 1,286 1,136
Other Noncurrent Operating Assets
42 31 41 43 293 51 65 168 214 281 181
Total Liabilities & Shareholders' Equity
1,808 1,960 1,957 1,865 2,229 3,987 4,015 3,868 5,548 5,239 0.00
Total Liabilities
1,202 1,314 1,191 1,121 1,459 2,908 2,783 2,760 3,885 3,781 0.00
Total Current Liabilities
404 434 512 532 589 852 1,035 1,078 1,291 1,189 0.00
Short-Term Debt
9.40 14 19 0.00 0.00 36 0.00 0.00 20 21 23
Accounts Payable
104 136 158 197 229 272 361 371 452 445 364
Current Employee Benefit Liabilities
62 57 67 72 70 96 124 97 100 122 109
Other Current Liabilities
123 126 136 137 117 227 254 206 332 287 525
Total Noncurrent Liabilities
798 880 679 589 870 2,056 1,748 1,682 2,594 2,592 2,022
Long-Term Debt
519 595 447 345 620 1,516 1,213 1,222 1,990 1,872 1,502
Noncurrent Deferred & Payable Income Tax Liabilities
29 23 76 76 62 186 207 210 351 314 190
Noncurrent Employee Benefit Liabilities
219 233 130 121 131 167 152 101 101 109 83
Other Noncurrent Operating Liabilities
31 29 27 47 45 187 176 122 151 296 248
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
606 646 766 744 770 1,079 1,232 1,108 1,663 1,457 1,424
Total Preferred & Common Equity
594 632 751 731 754 1,059 1,210 1,083 1,630 1,423 1,387
Total Common Equity
594 632 751 731 754 1,059 1,210 1,083 1,630 1,423 1,387
Common Stock
351 349 350 351 345 724 725 724 710 713 718
Retained Earnings
372 433 507 531 600 481 666 812 1,320 1,045 1,024
Treasury Stock
-21 -20 -24 -67 -50 -43 -136 -297 -252 -238 -227
Accumulated Other Comprehensive Income / (Loss)
-108 -130 -81 -84 -141 -103 -46 -156 -147 -97 -128
Noncontrolling Interest
12 14 15 13 16 20 23 25 33 34 38

Quarterly Balance Sheets for Hillenbrand

This table presents Hillenbrand's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2022 12/31/2022 3/31/2023 6/30/2023 12/31/2023 3/31/2024 6/30/2024 12/31/2024 3/31/2025 6/30/2025 12/31/2025
Total Assets
3,894 4,886 4,831 4,734 5,585 5,571 5,272 5,059 4,807 4,677 4,469
Total Current Assets
1,404 1,753 1,657 1,583 1,578 1,629 1,637 1,463 1,502 1,286 0.00
Cash & Equivalents
284 194 315 291 198 224 224 208 458 163 173
Note & Lease Receivable
502 597 634 599 640 678 680 599 540 580 555
Inventories, net
506 592 588 568 608 589 574 522 371 386 349
Prepaid Expenses
112 133 120 126 132 137 159 134 133 157 154
Plant, Property, & Equipment, net
281 285 295 296 335 329 329 304 246 246 234
Total Noncurrent Assets
2,209 2,847 2,878 2,854 3,673 3,613 3,306 3,293 3,060 3,144 3,003
Long-Term Investments
- - - - - - - - 84 85 63
Goodwill
1,133 1,563 1,561 1,561 2,062 2,045 1,788 1,779 1,620 1,685 1,608
Intangible Assets
849 1,095 1,112 1,086 1,387 1,347 1,291 1,229 1,143 1,159 1,117
Other Noncurrent Operating Assets
227 190 205 207 225 221 226 285 213 216 216
Total Liabilities & Shareholders' Equity
3,894 4,886 4,831 4,734 5,585 5,571 5,272 5,059 4,807 4,677 0.00
Total Liabilities
2,743 3,693 3,164 3,048 3,866 3,888 3,830 3,643 3,445 3,324 0.00
Total Current Liabilities
1,055 1,264 1,314 1,179 1,231 1,212 1,214 1,090 994 1,030 0.00
Short-Term Debt
0.00 10 10 10 20 20 20 21 24 13 23
Accounts Payable
439 397 413 402 422 453 444 405 350 388 343
Current Employee Benefit Liabilities
105 93 88 86 85 116 114 93 94 101 83
Other Current Liabilities
511 633 803 682 703 624 636 570 527 529 518
Total Noncurrent Liabilities
1,689 2,429 1,850 1,869 2,635 2,676 2,617 2,553 2,451 2,294 2,082
Long-Term Debt
1,215 1,890 1,304 1,329 2,022 2,087 2,069 1,885 1,893 1,664 1,556
Noncurrent Deferred & Payable Income Tax Liabilities
182 291 298 288 346 315 270 296 284 288 197
Noncurrent Employee Benefit Liabilities
135 112 108 108 105 102 100 102 85 90 82
Other Noncurrent Operating Liabilities
157 136 140 143 163 173 178 271 189 253 248
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,150 1,193 1,667 1,686 1,719 1,682 1,441 1,416 1,363 1,352 1,420
Total Preferred & Common Equity
1,127 1,163 1,636 1,654 1,689 1,651 1,410 1,381 1,327 1,317 1,381
Total Common Equity
1,127 1,163 1,636 1,654 1,689 1,651 1,410 1,381 1,327 1,317 1,381
Common Stock
720 707 705 707 701 704 708 708 713 716 714
Retained Earnings
771 842 1,289 1,317 1,321 1,311 1,047 1,036 978 964 1,005
Treasury Stock
-262 -277 -267 -255 -243 -240 -239 -231 -229 -229 -220
Accumulated Other Comprehensive Income / (Loss)
-101 -109 -91 -115 -91 -125 -106 -131 -134 -135 -118
Noncontrolling Interest
23 30 31 32 30 31 32 35 35 36 39

Annual Metrics And Ratios for Hillenbrand

This table displays calculated financial ratios and metrics derived from Hillenbrand's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-4.22% -3.66% 3.37% 11.31% 2.10% 39.27% -10.95% 3.30% 22.06% 12.63% -15.99%
EBITDA Growth
-0.50% 3.91% 8.25% -15.98% 18.57% -28.21% 103.05% -6.75% 15.78% -65.50% 16.51%
EBIT Growth
1.58% 1.77% 12.72% -20.47% 20.20% -71.14% 376.91% -6.02% 11.59% -106.08% 173.84%
NOPAT Growth
11.50% 0.52% 9.34% -36.79% 60.16% -72.85% 224.02% 16.83% 0.15% -124.35% 415.19%
Net Income Growth
1.80% 3.18% 9.93% -36.76% 55.42% -142.31% 577.90% -15.67% 167.98% -135.03% 125.79%
EPS Growth
1.16% 1.72% 11.30% -39.09% 60.00% -142.71% 503.66% -12.69% 181.31% -136.90% 120.33%
Operating Cash Flow Growth
-41.54% 126.86% 3.36% 0.85% -27.95% 98.32% 2.23% -82.55% 227.01% -7.58% -70.62%
Free Cash Flow Firm Growth
-35.98% -87.14% 905.64% 21.85% -29.15% -811.97% 141.89% -124.31% -880.63% 121.11% 76.22%
Invested Capital Growth
-0.80% 10.82% -3.12% -11.40% -0.99% 115.93% -15.72% 14.58% 60.87% -8.13% -13.58%
Revenue Q/Q Growth
-4.58% 2.44% 0.90% 1.83% 0.62% 9.00% -20.05% 25.63% 5.96% 2.41% -6.49%
EBITDA Q/Q Growth
14.86% -5.49% 2.81% 0.22% -3.96% -0.26% -22.21% 65.33% 4.59% -5.49% -49.77%
EBIT Q/Q Growth
21.24% -7.56% 3.29% -0.24% -7.94% -19.20% -25.83% 111.03% 3.55% -894.44% -90.04%
NOPAT Q/Q Growth
22.64% -7.72% 0.76% 9.78% -6.76% 115.03% -35.05% 515.89% -11.54% -2,894.44% 255.03%
Net Income Q/Q Growth
-2.67% 17.62% 0.47% 12.93% -14.38% -142.73% 32.37% 1.03% -6.30% -1.66% 712.94%
EPS Q/Q Growth
27.94% -9.69% 1.03% 10.09% -13.90% -148.48% 34.01% 2.12% -6.23% -2.04% 334.62%
Operating Cash Flow Q/Q Growth
-11.17% 8.67% 61.76% -16.90% -11.26% 87.33% -46.46% 170.41% 0.10% 94.81% -63.74%
Free Cash Flow Firm Q/Q Growth
-21.32% -26.21% 34.65% -11.20% -6.36% 33.48% -36.97% -6.95% -138.80% 142.08% -2.58%
Invested Capital Q/Q Growth
-1.59% -1.82% -5.60% -3.01% -3.04% -11.79% -4.39% 2.49% 25.45% -4.70% -2.37%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
35.72% 37.09% 37.15% 36.27% 34.47% 32.31% 32.67% 32.99% 33.55% 33.19% 33.69%
EBITDA Margin
15.06% 16.24% 17.00% 12.84% 14.91% 7.68% 17.52% 15.82% 15.00% 4.60% 6.12%
Operating Margin
12.15% 12.42% 13.72% 9.58% 11.66% 2.32% 9.54% 11.54% 10.42% -1.69% 2.79%
EBIT Margin
11.65% 12.31% 13.43% 9.59% 11.29% 2.34% 12.53% 11.40% 10.42% -0.56% 0.65%
Profit (Net Income) Margin
7.09% 7.59% 8.07% 4.59% 6.98% -2.12% 11.39% 9.29% 20.41% -6.35% 1.95%
Tax Burden Percent
69.75% 71.18% 68.19% 55.43% 71.42% 288.65% 123.52% 107.76% 265.88% 144.91% -2,170.83%
Interest Burden Percent
87.21% 86.64% 88.20% 86.28% 86.58% -31.41% 73.55% 75.64% 73.63% 778.77% -13.71%
Effective Tax Rate
30.25% 28.82% 31.81% 44.57% 28.58% 0.00% 38.04% 42.06% 47.40% 0.00% 0.00%
Return on Invested Capital (ROIC)
12.41% 11.89% 12.56% 8.55% 14.65% 2.53% 6.51% 7.75% 5.57% -1.15% 1.79%
ROIC Less NNEP Spread (ROIC-NNEP)
7.90% 8.18% 8.31% 4.83% 5.65% -11.12% 20.48% 15.07% 35.79% -10.64% 1.77%
Return on Net Nonoperating Assets (RNNOA)
6.46% 6.77% 5.63% 2.20% 2.02% -8.31% 15.57% 10.64% 36.05% -11.80% 1.83%
Return on Equity (ROE)
18.87% 18.66% 18.19% 10.76% 16.67% -5.78% 22.08% 18.39% 41.63% -12.95% 3.62%
Cash Return on Invested Capital (CROIC)
13.21% 1.62% 15.72% 20.64% 15.64% -70.86% 23.57% -5.84% -41.10% 7.33% 16.36%
Operating Return on Assets (OROA)
9.99% 10.05% 10.90% 8.89% 9.97% 1.90% 7.02% 6.70% 6.26% -0.33% 0.36%
Return on Assets (ROA)
6.08% 6.20% 6.56% 4.25% 6.17% -1.72% 6.38% 5.46% 12.25% -3.75% 1.07%
Return on Common Equity (ROCE)
18.52% 18.28% 17.82% 10.56% 16.36% -5.66% 21.67% 18.02% 40.76% -12.67% 3.53%
Return on Equity Simple (ROE_SIMPLE)
19.05% 18.47% 17.09% 11.11% 16.74% -5.04% 21.10% 19.87% 35.37% -14.20% 0.00%
Net Operating Profit after Tax (NOPAT)
135 136 149 94 151 41 132 155 155 -38 52
NOPAT Margin
8.47% 8.84% 9.35% 5.31% 8.33% 1.62% 5.91% 6.68% 5.48% -1.19% 1.96%
Net Nonoperating Expense Percent (NNEP)
4.51% 3.71% 4.25% 3.72% 9.00% 13.65% -13.97% -7.31% -30.22% 9.49% 0.01%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 1.77%
Cost of Revenue to Revenue
64.28% 62.91% 62.85% 63.73% 65.53% 67.69% 67.33% 67.01% 66.45% 66.81% 66.31%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 19.12% 20.31% 22.24% 24.31%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
23.57% 24.67% 23.44% 26.69% 22.81% 29.99% 23.13% 21.45% 23.13% 34.89% 30.90%
Earnings before Interest and Taxes (EBIT)
186 189 214 170 204 59 281 264 295 -18 18
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
240 250 270 227 269 193 393 366 424 146 164
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.26 2.66 2.81 3.91 2.30 1.86 2.44 2.26 1.77 1.37 1.37
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.84 1.10 1.33 1.62 0.96 0.78 1.32 1.06 1.02 0.61 0.71
Price to Earnings (P/E)
12.07 14.93 16.74 37.36 14.31 0.00 11.81 11.70 5.07 0.00 44.22
Dividend Yield
3.75% 3.03% 2.45% 1.81% 3.03% 3.23% 2.13% 2.47% 2.13% 3.20% 3.33%
Earnings Yield
8.29% 6.70% 5.97% 2.68% 6.99% 0.00% 8.47% 8.54% 19.71% 0.00% 2.26%
Enterprise Value to Invested Capital (EV/IC)
1.69 1.87 2.17 3.06 1.93 1.47 2.01 1.62 1.37 1.17 1.19
Enterprise Value to Revenue (EV/Rev)
1.15 1.47 1.59 1.79 1.09 1.29 1.67 1.49 1.66 1.16 1.21
Enterprise Value to EBITDA (EV/EBITDA)
7.64 9.03 9.34 13.92 7.33 16.75 9.52 9.45 11.06 25.16 19.76
Enterprise Value to EBIT (EV/EBIT)
9.86 11.91 11.83 18.63 9.67 54.99 13.31 13.11 15.92 0.00 184.81
Enterprise Value to NOPAT (EV/NOPAT)
13.57 16.58 16.99 33.65 13.11 79.23 28.23 22.36 30.26 0.00 61.85
Enterprise Value to Operating Cash Flow (EV/OCF)
17.48 9.47 10.26 12.74 11.03 9.13 10.31 54.66 22.66 19.24 57.55
Enterprise Value to Free Cash Flow (EV/FCFF)
12.75 121.80 13.57 13.94 12.28 0.00 7.80 0.00 0.00 15.25 6.75
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.87 0.94 0.61 0.46 0.80 1.44 0.98 1.10 1.21 1.30 1.07
Long-Term Debt to Equity
0.86 0.92 0.58 0.46 0.80 1.40 0.98 1.10 1.20 1.28 1.05
Financial Leverage
0.82 0.83 0.68 0.46 0.36 0.75 0.76 0.71 1.01 1.11 1.03
Leverage Ratio
3.11 3.01 2.77 2.53 2.70 3.36 3.46 3.37 3.40 3.46 3.37
Compound Leverage Factor
2.71 2.61 2.45 2.18 2.34 -1.06 2.55 2.55 2.50 26.92 -0.46
Debt to Total Capital
46.57% 48.51% 37.81% 31.65% 44.59% 58.99% 49.61% 52.45% 54.73% 56.50% 51.71%
Short-Term Debt to Total Capital
0.83% 1.10% 1.53% 0.00% 0.00% 1.38% 0.00% 0.00% 0.54% 0.61% 0.77%
Long-Term Debt to Total Capital
45.74% 47.41% 36.29% 31.65% 44.59% 57.61% 49.61% 52.45% 54.19% 55.89% 50.93%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.03% 1.11% 1.18% 1.19% 1.13% 0.78% 0.92% 1.08% 0.89% 1.03% 1.27%
Common Equity to Total Capital
52.39% 50.38% 61.01% 67.15% 54.28% 40.24% 49.47% 46.47% 44.39% 42.47% 47.02%
Debt to EBITDA
2.20 2.44 1.72 1.52 2.30 8.03 3.09 3.34 4.74 12.94 9.31
Net Debt to EBITDA
2.00 2.23 1.48 1.27 0.82 6.47 1.95 2.70 4.17 11.58 7.89
Long-Term Debt to EBITDA
2.16 2.38 1.65 1.52 2.30 7.84 3.09 3.34 4.69 12.80 9.18
Debt to NOPAT
3.90 4.48 3.13 3.67 4.11 37.98 9.16 7.90 12.97 -50.17 29.16
Net Debt to NOPAT
3.55 4.09 2.69 3.07 1.46 30.59 5.79 6.40 11.40 -44.89 24.69
Long-Term Debt to NOPAT
3.83 4.38 3.01 3.67 4.11 37.09 9.16 7.90 12.84 -49.63 28.72
Altman Z-Score
2.31 2.29 2.65 3.23 2.44 1.41 1.78 1.75 1.53 1.26 1.37
Noncontrolling Interest Sharing Ratio
1.85% 2.04% 2.01% 1.82% 1.90% 1.95% 1.86% 2.04% 2.08% 2.15% 2.50%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.49 1.38 1.16 1.15 1.74 1.61 1.39 1.30 1.25 1.27 1.22
Quick Ratio
0.94 0.88 0.78 0.74 1.31 0.84 0.86 0.65 0.70 0.72 0.73
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
144 19 186 227 161 -1,145 479 -117 -1,143 241 479
Operating Cash Flow to CapEx
372.34% 1,240.63% 1,510.43% 1,065.67% 707.11% 2,413.61% 1,286.17% 172.95% 302.19% 0.00% 155.25%
Free Cash Flow to Firm to Interest Expense
6.05 0.73 7.39 9.74 5.87 -14.79 6.45 -1.81 -14.71 1.99 5.07
Operating Cash Flow to Interest Expense
4.41 9.42 9.77 10.66 6.53 4.58 4.88 0.98 2.66 1.57 0.59
Operating Cash Flow Less CapEx to Interest Expense
3.23 8.66 9.12 9.66 5.61 4.39 4.50 0.42 1.78 1.59 0.21
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.86 0.82 0.81 0.93 0.88 0.81 0.56 0.59 0.60 0.59 0.55
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
6.37 6.31 6.56 6.96 7.17 6.27 3.79 3.46 3.48 3.80 4.08
Fixed Asset Turnover
10.05 9.90 10.50 12.11 13.32 11.35 7.36 8.79 10.23 9.99 9.63
Accounts Payable Turnover
6.91 8.07 6.81 6.36 5.57 6.81 4.77 4.24 4.57 4.74 4.38
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
57.27 57.84 55.64 52.44 50.88 58.18 96.38 105.54 104.79 95.94 89.47
Days Payable Outstanding (DPO)
52.79 45.26 53.63 57.40 65.54 53.57 76.54 86.14 79.94 76.93 83.29
Cash Conversion Cycle (CCC)
4.48 12.58 2.01 -4.97 -14.65 4.61 19.85 19.40 24.85 19.01 6.18
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,086 1,203 1,166 1,033 1,023 2,208 1,861 2,132 3,430 3,151 2,715
Invested Capital Turnover
1.47 1.34 1.34 1.61 1.76 1.56 1.10 1.16 1.02 0.97 0.91
Increase / (Decrease) in Invested Capital
-8.70 118 -38 -133 -10 1,185 -347 271 1,298 -279 -427
Enterprise Value (EV)
1,836 2,255 2,527 3,163 1,974 3,239 3,740 3,460 4,690 3,680 3,234
Market Capitalization
1,344 1,685 2,112 2,862 1,738 1,968 2,951 2,445 2,890 1,952 1,906
Book Value per Share
$9.44 $10.02 $11.92 $11.73 $12.03 $14.17 $16.56 $15.59 $23.32 $20.26 $19.67
Tangible Book Value per Share
($6.51) ($8.61) ($6.66) ($5.43) ($0.46) ($13.91) ($11.95) ($12.61) ($25.39) ($24.19) ($19.16)
Total Capital
1,134 1,255 1,232 1,089 1,389 2,632 2,445 2,330 3,673 3,350 2,949
Total Debt
528 609 466 345 620 1,553 1,213 1,222 2,010 1,893 1,525
Total Long-Term Debt
519 595 447 345 620 1,516 1,213 1,222 1,990 1,872 1,502
Net Debt
480 557 400 289 221 1,250 767 990 1,767 1,694 1,291
Capital Expenditures (CapEx)
28 19 16 23 25 15 28 37 69 -2.10 36
Debt-free, Cash-free Net Working Capital (DFCFNWC)
161 128 35 23 35 252 -47 93 93 142 79
Debt-free Net Working Capital (DFNWC)
209 180 101 79 434 554 399 325 336 341 244
Net Working Capital (NWC)
200 167 82 79 434 518 399 325 317 321 221
Net Nonoperating Expense (NNE)
22 19 20 13 24 94 -123 -60 -422 164 0.19
Net Nonoperating Obligations (NNO)
480 557 400 289 253 1,129 629 1,024 1,767 1,694 1,291
Total Depreciation and Amortization (D&A)
54 60 57 57 65 135 112 102 129 164 146
Debt-free, Cash-free Net Working Capital to Revenue
10.08% 8.35% 2.18% 1.29% 1.93% 10.00% -2.08% 4.01% 3.31% 4.46% 2.95%
Debt-free Net Working Capital to Revenue
13.11% 11.73% 6.33% 4.46% 24.01% 22.01% 17.82% 14.04% 11.90% 10.73% 9.11%
Net Working Capital to Revenue
12.52% 10.83% 5.15% 4.46% 24.01% 20.56% 17.82% 14.04% 11.20% 10.08% 8.26%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.76 $1.78 $1.99 $1.21 $1.93 ($0.82) $3.34 $2.91 $8.16 ($3.00) $0.61
Adjusted Weighted Average Basic Shares Outstanding
63.20M 63.30M 63.60M 63.10M 62.90M 73.40M 74.90M 71.70M 69.80M 70.40M 70.70M
Adjusted Diluted Earnings per Share
$1.74 $1.77 $1.97 $1.20 $1.92 ($0.82) $3.31 $2.89 $8.13 ($3.00) $0.61
Adjusted Weighted Average Diluted Shares Outstanding
63.90M 63.80M 64M 63.80M 63.30M 73.40M 75.40M 72.20M 70.10M 70.40M 70.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
62.84M 63.06M 63.02M 62.35M 62.74M 74.78M 72.23M 68.88M 69.92M 70.24M 70.51M
Normalized Net Operating Profit after Tax (NOPAT)
135 136 149 129 151 142 139 155 155 172 110
Normalized NOPAT Margin
8.47% 8.84% 9.35% 7.30% 8.33% 5.65% 6.22% 6.68% 5.48% 5.42% 4.10%
Pre Tax Income Margin
10.16% 10.67% 11.84% 8.28% 9.78% -0.74% 9.22% 8.63% 7.68% -4.38% -0.09%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.82 7.49 8.47 7.29 7.45 0.76 3.78 4.11 3.79 -0.15 0.19
NOPAT to Interest Expense
5.69 5.38 5.90 4.03 5.49 0.53 1.78 2.41 1.99 -0.31 0.55
EBIT Less CapEx to Interest Expense
6.63 6.73 7.83 6.29 6.53 0.57 3.40 3.54 2.91 -0.13 -0.20
NOPAT Less CapEx to Interest Expense
4.50 4.62 5.25 3.03 4.57 0.34 1.40 1.84 1.11 -0.29 0.17
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
44.52% 43.75% 40.42% 64.16% 41.68% -118.73% 25.08% 28.81% 10.63% -30.94% 121.69%
Augmented Payout Ratio
54.42% 61.90% 62.23% 139.29% 41.68% -118.73% 72.53% 123.56% 10.63% -30.94% 121.69%

Quarterly Metrics And Ratios for Hillenbrand

This table displays calculated financial ratios and metrics derived from Hillenbrand's official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
22.13% 23.59% 26.31% 17.94% 13.66% 9.77% 9.81% -8.59% -8.84% -23.86% -22.15%
EBITDA Growth
5.67% 23.53% 27.07% 20.24% -13.26% -236.19% -34.98% -19.86% -19.60% 136.86% -96.71%
EBIT Growth
-1.62% 22.04% 24.80% 17.19% -34.73% -337.20% -55.66% -31.87% -23.17% 114.83% -133.06%
NOPAT Growth
-6.53% 34.80% -43.14% -15.88% -12.29% -355.85% -68.02% -40.05% -19.95% 108.20% -932.50%
Net Income Growth
730.65% -10.18% -65.54% -59.83% -98.14% -648.67% -16.18% -53.65% -548.84% 101.66% 354.39%
EPS Growth
791.89% -8.82% -67.50% -63.08% -98.64% -669.35% -23.08% -62.50% -744.44% 100.85% 435.00%
Operating Cash Flow Growth
227.02% 677.27% 0.27% -333.93% -93.04% -48.71% 126.84% 53.50% -62.86% -103.29% -59.34%
Free Cash Flow Firm Growth
-1,333.74% -538.81% -460.04% -0.91% -48.65% -18.57% 122.55% 164.49% 197.88% 173.77% -12.70%
Invested Capital Growth
30.22% 31.43% 60.87% 27.60% 33.73% 20.92% -8.13% -12.58% -23.23% -15.89% -13.58%
Revenue Q/Q Growth
5.37% 3.72% 6.45% 1.38% 1.55% 0.17% 6.48% -15.60% 1.27% -16.34% 8.88%
EBITDA Q/Q Growth
19.76% 16.90% 10.13% -22.01% -13.61% -283.55% 152.57% -3.87% -13.33% -1.45% -93.23%
EBIT Q/Q Growth
32.02% 25.15% 11.96% -36.65% -26.48% -554.82% 120.93% -2.65% -17.08% -0.30% -197.60%
NOPAT Q/Q Growth
-28.33% 62.44% -53.87% 56.61% -25.27% -573.86% 105.77% 193.61% -0.22% -44.91% -1,325.45%
Net Income Q/Q Growth
869.67% -90.29% -54.67% -5.88% -55.21% -2,970.93% 106.93% -47.95% -533.71% 110.62% 1,795.12%
EPS Q/Q Growth
915.38% -90.61% -58.06% -7.69% -62.50% -4,022.22% 105.67% -55.00% -744.44% 105.17% 3,466.67%
Operating Cash Flow Q/Q Growth
998.21% 76.74% -17.44% -133.11% 114.40% 1,202.86% 265.13% -106.79% 111.50% -215.38% 4,613.33%
Free Cash Flow Firm Q/Q Growth
19.25% -2.45% -112.31% 42.55% -18.95% 18.28% 140.37% 64.32% 80.54% -36.78% -50.14%
Invested Capital Q/Q Growth
-4.52% 2.58% 25.45% 3.86% 0.07% -7.25% -4.70% -1.17% -12.12% 1.62% -2.37%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
32.73% 34.45% 35.08% 32.46% 31.92% 33.87% 34.43% 33.24% 33.02% 33.83% 34.78%
EBITDA Margin
14.30% 16.12% 16.68% 12.83% 10.91% -20.00% 9.87% 11.25% 9.62% 11.34% 0.71%
Operating Margin
9.67% 11.67% 12.27% 7.67% 5.55% -25.21% 4.95% 5.72% 4.68% 5.58% -5.00%
EBIT Margin
9.67% 11.67% 12.27% 7.67% 5.55% -25.21% 4.95% 5.72% 4.68% 5.58% -5.00%
Profit (Net Income) Margin
67.09% 6.28% 2.67% 2.48% 1.10% -31.39% 2.04% 1.26% -5.39% 0.68% 11.92%
Tax Burden Percent
961.62% 66.37% 28.41% 65.08% 67.19% 95.92% 22.59% 58.17% 87.13% 38.68% 485.63%
Interest Burden Percent
72.16% 81.10% 76.71% 49.75% 29.36% 129.80% 182.41% 37.87% -132.24% 31.74% -49.08%
Effective Tax Rate
50.00% 35.10% 73.26% 33.90% 32.81% 0.00% 80.71% 41.83% 0.00% 61.32% -385.63%
Return on Invested Capital (ROIC)
5.19% 8.39% 3.33% 4.70% 3.64% -18.16% 0.92% 3.10% 3.17% 2.03% -22.17%
ROIC Less NNEP Spread (ROIC-NNEP)
53.85% 7.45% 3.00% 3.53% 2.20% -25.58% 1.45% 2.28% -0.64% 1.49% -6.30%
Return on Net Nonoperating Assets (RNNOA)
32.33% 5.20% 3.02% 4.18% 1.89% -23.84% 1.61% 2.57% -0.69% 1.76% -6.51%
Return on Equity (ROE)
37.52% 13.59% 6.36% 8.88% 5.53% -41.99% 2.53% 5.68% 2.48% 3.78% -28.67%
Cash Return on Invested Capital (CROIC)
-19.43% -19.88% -41.10% -19.56% -24.35% -18.98% 7.33% 11.90% 24.44% 16.15% 16.36%
Operating Return on Assets (OROA)
5.50% 7.21% 7.37% 4.31% 3.24% -15.66% 2.92% 3.35% 2.75% 3.21% -2.75%
Return on Assets (ROA)
38.17% 3.88% 1.61% 1.40% 0.64% -19.50% 1.20% 0.74% -3.17% 0.39% 6.57%
Return on Common Equity (ROCE)
36.83% 13.33% 6.23% 8.69% 5.43% -41.14% 2.48% 5.56% 2.43% 3.69% -27.96%
Return on Equity Simple (ROE_SIMPLE)
37.94% 37.21% 0.00% 32.46% 5.64% -14.10% 0.00% -15.37% -19.55% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
33 54 25 39 29 -139 8.00 24 23 13 -158
NOPAT Margin
4.83% 7.57% 3.28% 5.07% 3.73% -17.65% 0.96% 3.32% 3.28% 2.16% -24.28%
Net Nonoperating Expense Percent (NNEP)
-48.65% 0.94% 0.33% 1.16% 1.44% 7.42% -0.53% 0.82% 3.81% 0.54% -15.87%
Return On Investment Capital (ROIC_SIMPLE)
- - - 1.04% - - - 0.71% 0.72% 0.43% -5.37%
Cost of Revenue to Revenue
67.27% 65.55% 64.92% 67.54% 68.08% 66.13% 65.57% 66.76% 66.98% 66.17% 65.22%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 20.42% 0.00% 0.00% 0.00% 0.00% 25.12% 24.43% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
23.06% 22.79% 22.81% 24.79% 26.37% 59.08% 29.48% 27.53% 28.34% 28.25% 39.78%
Earnings before Interest and Taxes (EBIT)
67 84 94 59 44 -198 42 40 34 33 -33
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
99 116 127 99 86 -157 83 80 69 68 4.60
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.97 2.11 1.77 1.93 2.13 1.99 1.37 1.57 1.28 1.07 1.37
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.27 1.31 1.02 1.11 1.16 0.90 0.61 0.69 0.56 0.49 0.71
Price to Earnings (P/E)
5.24 5.75 5.07 6.03 41.39 0.00 0.00 0.00 0.00 0.00 44.22
Dividend Yield
1.89% 1.75% 2.13% 1.89% 1.77% 2.22% 3.20% 2.90% 3.71% 4.47% 3.33%
Earnings Yield
19.07% 17.40% 19.71% 16.59% 2.42% 0.00% 0.00% 0.00% 0.00% 0.00% 2.26%
Enterprise Value to Invested Capital (EV/IC)
1.59 1.67 1.37 1.44 1.52 1.42 1.17 1.25 1.14 1.04 1.19
Enterprise Value to Revenue (EV/Rev)
1.68 1.72 1.66 1.75 1.79 1.51 1.16 1.25 1.02 1.01 1.21
Enterprise Value to EBITDA (EV/EBITDA)
11.15 11.29 11.06 11.66 12.68 30.40 25.16 42.99 42.13 8.83 19.76
Enterprise Value to EBIT (EV/EBIT)
15.92 16.09 15.92 16.94 19.36 0.00 0.00 0.00 0.00 16.38 184.81
Enterprise Value to NOPAT (EV/NOPAT)
26.42 26.12 30.26 34.46 38.58 0.00 0.00 0.00 0.00 0.00 61.85
Enterprise Value to Operating Cash Flow (EV/OCF)
41.45 22.13 22.66 27.28 38.33 47.92 19.24 19.07 15.39 18.57 57.55
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 15.25 9.81 4.04 5.85 6.75
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.79 0.79 1.21 1.19 1.25 1.45 1.30 1.35 1.41 1.24 1.07
Long-Term Debt to Equity
0.78 0.79 1.20 1.18 1.24 1.44 1.28 1.33 1.39 1.23 1.05
Financial Leverage
0.60 0.70 1.01 1.18 0.86 0.93 1.11 1.13 1.07 1.18 1.03
Leverage Ratio
3.02 3.04 3.40 3.60 3.11 3.20 3.46 3.39 3.41 3.56 3.37
Compound Leverage Factor
2.18 2.47 2.61 1.79 0.91 4.15 6.31 1.29 -4.51 1.13 -1.65
Debt to Total Capital
44.08% 44.28% 54.73% 54.29% 55.61% 59.17% 56.50% 57.37% 58.45% 55.35% 51.71%
Short-Term Debt to Total Capital
0.34% 0.33% 0.54% 0.54% 0.53% 0.56% 0.61% 0.63% 0.73% 0.42% 0.77%
Long-Term Debt to Total Capital
43.74% 43.95% 54.19% 53.75% 55.08% 58.61% 55.89% 56.74% 57.72% 54.93% 50.93%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.05% 1.04% 0.89% 0.81% 0.82% 0.90% 1.03% 1.06% 1.08% 1.18% 1.27%
Common Equity to Total Capital
54.87% 54.68% 44.39% 44.90% 43.57% 39.93% 42.47% 41.58% 40.48% 43.47% 47.02%
Debt to EBITDA
3.45 3.30 4.74 4.63 4.93 13.49 12.94 21.04 25.97 5.14 9.31
Net Debt to EBITDA
2.62 2.59 4.17 4.18 4.40 12.05 11.58 18.74 18.62 4.38 7.89
Long-Term Debt to EBITDA
3.42 3.28 4.69 4.59 4.88 13.37 12.80 20.81 25.65 5.10 9.18
Debt to NOPAT
8.17 7.64 12.97 13.70 14.99 -1,657.78 -50.17 -37.40 -33.03 -49.70 29.16
Net Debt to NOPAT
6.21 5.99 11.40 12.37 13.39 -1,480.16 -44.89 -33.32 -23.68 -42.36 24.69
Long-Term Debt to NOPAT
8.11 7.59 12.84 13.56 14.84 -1,641.98 -49.63 -36.99 -32.62 -49.32 28.72
Altman Z-Score
1.64 1.80 1.41 1.47 1.53 1.28 1.30 1.37 1.36 1.24 1.33
Noncontrolling Interest Sharing Ratio
1.85% 1.93% 2.08% 2.08% 1.86% 2.03% 2.15% 2.09% 2.18% 2.42% 2.50%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.26 1.34 1.25 1.28 1.34 1.35 1.27 1.34 1.51 1.25 1.22
Quick Ratio
0.72 0.75 0.70 0.68 0.74 0.75 0.72 0.74 1.00 0.72 0.73
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-585 -600 -1,273 -731 -870 -711 287 472 851 538 268
Operating Cash Flow to CapEx
297.63% 639.57% 316.38% -197.56% 27.34% 361.90% 0.00% -116.49% 14.13% -18.29% 743.96%
Free Cash Flow to Firm to Interest Expense
-31.46 -37.95 -58.39 -24.54 -28.24 -12.03 159.45 18.79 36.70 25.27 10.78
Operating Cash Flow to Interest Expense
2.70 5.63 3.37 -0.82 0.11 0.77 92.50 -0.45 0.06 -0.07 2.72
Operating Cash Flow Less CapEx to Interest Expense
1.80 4.75 2.30 -1.23 -0.30 0.56 114.61 -0.84 -0.34 -0.46 2.35
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.57 0.62 0.60 0.56 0.58 0.62 0.59 0.59 0.59 0.57 0.55
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
3.19 3.32 3.48 3.26 3.43 3.63 3.80 3.68 4.21 3.95 4.08
Fixed Asset Turnover
8.78 9.24 10.23 9.50 9.73 9.94 9.99 9.76 10.59 9.95 9.63
Accounts Payable Turnover
4.05 4.24 4.57 4.76 4.67 4.90 4.74 5.02 5.04 4.56 4.38
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
114.59 109.91 104.79 112.11 106.26 100.56 95.94 99.27 86.65 92.33 89.47
Days Payable Outstanding (DPO)
90.15 86.02 79.94 76.61 78.13 74.56 76.93 72.74 72.49 80.06 83.29
Cash Conversion Cycle (CCC)
24.44 23.88 24.85 35.50 28.14 26.01 19.01 26.53 14.16 12.28 6.18
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,666 2,734 3,430 3,562 3,565 3,306 3,151 3,114 2,737 2,781 2,715
Invested Capital Turnover
1.07 1.11 1.02 0.93 0.98 1.03 0.97 0.93 0.97 0.94 0.91
Increase / (Decrease) in Invested Capital
619 654 1,298 771 899 572 -279 -448 -828 -525 -427
Enterprise Value (EV)
4,249 4,576 4,690 5,137 5,423 4,706 3,680 3,895 3,109 2,879 3,234
Market Capitalization
3,219 3,496 2,890 3,263 3,510 2,809 1,952 2,162 1,700 1,414 1,906
Book Value per Share
$23.57 $23.77 $23.32 $24.02 $23.54 $20.08 $20.26 $19.67 $18.85 $18.69 $19.67
Tangible Book Value per Share
($14.96) ($14.27) ($25.39) ($25.03) ($24.81) ($23.79) ($24.19) ($23.17) ($20.38) ($21.68) ($19.16)
Total Capital
2,981 3,025 3,673 3,761 3,789 3,530 3,350 3,322 3,279 3,028 2,949
Total Debt
1,314 1,339 2,010 2,042 2,107 2,089 1,893 1,906 1,917 1,676 1,525
Total Long-Term Debt
1,304 1,329 1,990 2,022 2,087 2,069 1,872 1,885 1,893 1,664 1,502
Net Debt
999 1,049 1,767 1,843 1,883 1,865 1,694 1,698 1,374 1,429 1,291
Capital Expenditures (CapEx)
17 14 23 12 13 13 -40 9.70 9.20 8.20 9.10
Debt-free, Cash-free Net Working Capital (DFCFNWC)
38 124 93 169 212 220 142 186 73 106 79
Debt-free Net Working Capital (DFNWC)
354 414 336 367 437 443 341 394 531 269 244
Net Working Capital (NWC)
344 404 317 347 417 424 321 373 507 256 221
Net Nonoperating Expense (NNE)
-430 9.25 4.63 20 21 108 -9.10 15 62 8.82 -236
Net Nonoperating Obligations (NNO)
999 1,049 1,767 1,843 1,883 1,865 1,694 1,698 1,374 1,429 1,291
Total Depreciation and Amortization (D&A)
32 32 34 40 42 41 41 39 35 35 37
Debt-free, Cash-free Net Working Capital to Revenue
1.52% 4.63% 3.31% 5.73% 6.98% 7.07% 4.46% 5.97% 2.39% 3.71% 2.95%
Debt-free Net Working Capital to Revenue
13.97% 15.52% 11.90% 12.47% 14.37% 14.27% 10.73% 12.64% 17.43% 9.40% 9.11%
Net Working Capital to Revenue
13.58% 15.15% 11.20% 11.78% 13.71% 13.63% 10.08% 11.97% 16.65% 8.96% 8.26%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$6.64 $0.62 $0.24 $0.25 $0.09 ($3.53) $0.19 $0.09 ($0.58) $0.03 $1.07
Adjusted Weighted Average Basic Shares Outstanding
69.70M 70M 69.80M 70.30M 70.40M 70.50M 70.40M 70.60M 70.70M 70.80M 70.70M
Adjusted Diluted Earnings per Share
$6.60 $0.62 $0.26 $0.24 $0.09 ($3.53) $0.20 $0.09 ($0.58) $0.03 $1.07
Adjusted Weighted Average Diluted Shares Outstanding
70.10M 70.30M 70.10M 70.50M 70.70M 70.50M 70.40M 70.60M 70.70M 70.80M 70.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
69.57M 69.92M 69.92M 70.15M 70.20M 70.23M 70.24M 70.42M 70.45M 70.48M 70.51M
Normalized Net Operating Profit after Tax (NOPAT)
33 54 66 45 29 47 29 23 23 23 -23
Normalized NOPAT Margin
4.83% 7.57% 8.59% 5.78% 3.73% 5.94% 3.47% 3.18% 3.28% 3.90% -3.50%
Pre Tax Income Margin
6.98% 9.46% 9.41% 3.81% 1.63% -32.72% 9.04% 2.16% -6.19% 1.77% 2.45%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.59 5.29 4.29 1.99 1.42 -3.36 23.06 1.61 1.44 1.57 -1.31
NOPAT to Interest Expense
1.80 3.43 1.15 1.32 0.95 -2.35 4.45 0.94 1.01 0.61 -6.36
EBIT Less CapEx to Interest Expense
2.68 4.41 3.23 1.58 1.00 -3.57 45.17 1.22 1.05 1.18 -1.67
NOPAT Less CapEx to Interest Expense
0.89 2.55 0.08 0.90 0.54 -2.56 26.56 0.55 0.61 0.22 -6.72
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
9.81% 9.89% 10.63% 11.24% 66.42% -31.30% -30.94% -29.53% -24.28% -743.53% 121.69%
Augmented Payout Ratio
9.81% 9.89% 10.63% 11.24% 66.42% -31.30% -30.94% -29.53% -24.28% -743.53% 121.69%

Financials Breakdown Chart

Key Financial Trends

Here’s a concise, investor-focused read on Hillenbrand, Inc. (NYSE: HI) using the provided quarterly cash flow, income statement, and balance sheet data from the last four years. Key themes across the period include margin stability, earnings volatility, cash-flow fluctuations tied to working capital, and a debt load that supports recent financing activity. The bullets below separate positives, neutrals, and negatives, with positives listed first.

  • Dividend policy: Hillenbrand has maintained a steady quarterly cash dividend around $0.22–$0.23 per share in recent quarters, providing a predictable income stream for shareholders.
  • Gross margins held in the mid-30s percent range: Across multiple quarters, gross margin hovered roughly in the 33%–34% band, indicating relatively stable pricing and cost of goods dynamics despite revenue swings.
  • Strong quarterly profitability in late 2025: Net income attributable to common shareholders surged in Q4 2025 (about $75.7 million) and remained positive in Q1 2026 (about $4.6 million), signaling improved profitability momentum from the prior year troughs.
  • Balance sheet equity base remains solid: Total equity generally sits in the $1.3–1.7 billion range across quarters, providing a cushioned capital base for financing and future activities.
  • Liquidity mix shows meaningful working-capital assets: Cash and equivalents sit in the low-to-mid hundreds of millions, with tangible non-current receivables (notably note and lease receivable) contributing to a robust asset base, albeit with noteworthy balance-sheet variability from quarter to quarter.
  • Financing activity demonstrates access to capital markets: Periodic debt issuances (and related financing activity) in several quarters suggest management is leveraging external capital to support investments and liquidity needs when appropriate.
  • Revenue and earnings volatility persists: The company has experienced fluctuations in operating revenue across quarters and years, and earnings have swung between positive and negative in several periods, underscoring ongoing sensitivity to market and mix changes.
  • Net cash from operating activities can be negative in some quarters: There are multiple instances of negative net cash from operating activities (for example, negative CFO in Q1 2025 and negative CFO in Q1 2026), reflecting working-capital headwinds or timing effects.
  • Significant working-capital outflows in certain periods: Changes in operating assets and liabilities, net frequently show sizable negative amounts in several quarters, contributing to cash-flow volatility and pressuring near-term liquidity.
  • Elevated debt load relative to earnings: Long-term debt levels have remained substantial (roughly in the mid-$1B range across recent years), contributing to higher interest expense and leverage risk in a period of earnings variability.

Takeaways for investors:

Hillenbrand’s margin stability and dividend consistency provide a degree of earnings quality and income support, even as revenue and earnings swing quarter-to-quarter. The company’s liquidity position and access to debt markets offer financing flexibility for capex and acquisitions, but the persistent cash-flow volatility and elevated debt burden warrant close monitoring. If Hillenbrand can convert more quarterly volatility into sustained positive operating cash flow and maintain or grow net income attributable to common shareholders, the stock could see improved valuation support relative to its leverage risk.

05/17/26 04:58 PM ETAI Generated. May Contain Errors.

Hillenbrand Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Hillenbrand's financial year ends in September. Their financial year 2025 ended on September 30, 2025.

Hillenbrand's net income were at $52.10 million at the end of 2025, a 125.8% decrease from 2024, and a 54.0% decrease since 2015. See Hillenbrand's forecast for analyst expectations on what's next for the company.

Hillenbrand's total operating income in 2025 was $74.70 million, based on the following breakdown:
  • Total Gross Profit: $900.80 million
  • Total Operating Expenses: $826.10 million

Over the last 10 years, Hillenbrand's total revenue changed from $1.60 billion in 2015 to $2.67 billion in 2025, a change of 67.4%.

Hillenbrand's total liabilities were at $0.00 at the end of 2025, a 100.0% decrease from 2024, and a 100.0% decrease since 2015.

In the past 10 years, Hillenbrand's cash and equivalents has ranged from $48.30 million in 2015 to $446.10 million in 2021, and is currently $164.80 million as of their latest financial filing in 2025.

Over the last 10 years, Hillenbrand's book value per share changed from 9.44 in 2015 to 19.67 in 2025, a change of 108.4%.



Financial statements for NYSE:HI last updated on 2/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners