International Game Technology (IGT) Financials

$14.75 -0.21 (-1.40%)

Closing price 03:59 PM Eastern

Extended Trading

$14.70 -0.04 (-0.31%)

As of 04:33 PM Eastern

Annual Income Statements for International Game Technology

This table shows International Game Technology's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015	12/31/2014
Net Income / (Loss) Attributable to Common Shareholders	348	156	275	482	-898	-19	-21	-1,069	211	-76	86
Consolidated Net Income / (Loss)	508	307	414	670	-839	112	115	-948	264	-56	100
Net Income / (Loss) Continuing Operations	271	265	560	255	-875	-3.00	-10	-948	264	-56	100
Total Pre-Tax Income	521	488	772	529	-848	128	134	-977	323	-17	340
Total Operating Income	686	752	743	902	-107	478	474	-51	660	540	715
Total Gross Profit	1,168	1,210	1,197	1,958	1,135	1,697	1,718	1,806	2,018	1,751	1,298
Total Revenue	2,512	2,529	2,597	4,089	3,115	4,032	3,981	4,939	5,154	4,689	3,812
Operating Revenue	2,512	2,529	2,597	4,089	3,115	4,032	3,981	4,939	5,154	4,689	3,812
Total Cost of Revenue	1,344	1,319	1,400	2,131	1,980	2,335	2,263	3,133	3,136	2,938	2,514
Operating Cost of Revenue	1,344	1,319	1,400	2,131	1,980	2,335	2,263	3,133	3,136	2,938	2,514
Total Operating Expenses	482	457	455	1,055	1,243	1,219	1,244	1,858	1,358	1,211	583
Selling, General & Admin Expense	393	407	400	810	707	850	846	816	946	795	413
Research & Development Expense	45	37	45	238	191	266	263	313	344	277	108
Other Operating Expenses / (Income)	5.00	0.00	3.00	1.00	4.00	-21	2.46	14	2.59	49	35
Restructuring Charge	39	13	7.00	6.00	45	25	15	-	28	77	24
Total Other Income / (Expense), net	-165	-264	30	-373	-740	-350	-340	-926	-337	-557	-375
Interest Expense	206	207	216	341	398	411	417	448	469	458	262
Other Income / (Expense), net	41	-57	246	-32	-342	61	78	-477	119	-117	-117
Income Tax Expense	250	223	212	274	28	131	144	-29	59	39	240
Other Adjustments to Consolidated Net Income / (Loss)	238	43	-146	-	-	-	-	-	-	-	-
Net Income / (Loss) Attributable to Noncontrolling Interest	160	151	139	188	59	131	136	121	53	20	14
Basic Earnings per Share	$1.73	$0.78	$1.36	$2.35	($4.39)	($0.09)	($0.10)	($5.26)	$1.05	($0.39)	$0.50
Weighted Average Basic Shares Outstanding	202M	200M	202M	205M	204.73M	204.37M	204.08M	203.13M	201.51M	192.40M	173.79M
Diluted Earnings per Share	$1.71	$0.77	$1.35	$2.33	($4.39)	($0.09)	($0.10)	($5.26)	$1.05	($0.39)	$0.49
Weighted Average Diluted Shares Outstanding	204M	203M	203M	207M	204.73M	204.37M	204.08M	203.13M	202.21M	192.40M	174.49M
Weighted Average Basic & Diluted Shares Outstanding	201.86M	200.48M	199.08M	203.69M	204.73M	204.37M	204.08M	203.13M	202.29M	200.24M	247.40M
Cash Dividends to Common per Share	$0.80	$0.80	$0.80	-	-	$0.80	$0.80	$0.80	$0.80	$0.40	$0.44

No quarterly income statements for International Game Technology are available.

This table details how cash moves in and out of International Game Technology's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015	12/31/2014
Net Change in Cash & Equivalents	87	10	2.00	-284	159	405	-793	712	-314	354	-213
Net Cash From Operating Activities	1,030	1,040	899	978	866	1,093	30	663	338	770	1,066
Net Cash From Continuing Operating Activities	689	916	734	1,010	595	907	-224	663	338	770	1,066
Net Income / (Loss) Continuing Operations	270	264	560	255	-876	-2.00	-10	-948	264	-56	100
Consolidated Net Income / (Loss)	508	307	414	670	-839	112	115	-948	264	-56	100
Net Income / (Loss) Discontinued Operations	238	43	-146	415	37	114	125	-	-	-	-
Depreciation Expense	171	176	181	325	355	386	384	401	390	370	324
Amortization Expense	231	239	238	417	442	456	463	634	627	558	324
Non-Cash Adjustments To Reconcile Net Income	0.00	92	-211	78	624	52	-773	919	-702	167	143
Changes in Operating Assets and Liabilities, net	14	144	-35	-65	49	16	-287	-344	-242	-270	175
Net Cash From Discontinued Operating Activities	341	125	165	-31	271	186	253	-	-	-	-
Net Cash From Investing Activities	-357	-393	168	636	-269	-312	-512	296	-339	-3,335	-320
Net Cash From Continuing Investing Activities	-150	-151	328	-216	-233	-248	-451	296	-339	-3,335	-320
Purchase of Property, Plant & Equipment	-149	-147	-162	-238	-255	-377	-472	-698	-542	-377	-335
Divestitures	0.00	0.00	476	0.00	0.00	-	-	824	0.00	0.00	-
Other Investing Activities, net	0.00	-3.00	13	1.00	12	6.00	2.27	2.34	17	52	14
Net Cash From Discontinued Investing Activities	-207	-242	-159	852	-35	-65	-61	-	-	-	-
Net Cash From Financing Activities	-586	-638	-1,065	-1,898	-438	-376	-312	-247	-312	2,920	-959
Net Cash From Continuing Financing Activities	-536	-592	-1,063	-1,898	-437	-378	-312	-247	-312	2,920	-959
Repayment of Debt	-723	-829	-610	-2,955	-1,053	-1,342	-1,953	-1,853	-370	-2,980	-1,492
Repurchase of Common Equity	0.00	0.00	-115	-41	0.00	0.00	-	-	-	-	-53
Payment of Dividends	-393	-385	-412	-259	-209	-400	-375	-273	-229	-269	-397
Issuance of Debt	556	622	0.00	1,407	750	1,397	1,688	1,762	0.00	6,522	897
Other Financing Activities, net	24	1.00	75	-50	67	-34	7.12	75	246	-362	79
Net Cash From Discontinued Financing Activities	-50	-46	-3.00	-	-	-	-	-	-	-	-
Cash Interest Paid	221	208	228	369	410	400	446	417	451	365	-
Cash Income Taxes Paid	241	149	283	188	89	197	179	296	183	199	-

No quarterly cash flow statements for International Game Technology are available.

This table presents International Game Technology's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015	12/31/2014
Total Assets	10,278	10,465	10,433	11,322	12,992	13,645	13,649	15,159	15,060	15,115	8,435
Total Current Assets	6,165	2,123	2,131	2,487	3,440	2,634	2,287	3,065	2,290	2,485	1,753
Cash & Equivalents	584	508	590	591	907	655	251	1,057	294	627	317
Restricted Cash	120	146	150	218	199	221	261	248	247	169	108
Accounts Receivable	468	403	670	903	846	875	949	938	947	960	920
Inventories, net	113	110	254	183	169	162	283	320	347	270	185
Prepaid Expenses	114	141	467	593	480	513	543	408	425	424	212
Other Current Nonoperating Assets	4,765	816	-	-	839	208	-	-	-	-	-
Plant, Property, & Equipment, net	85	74	118	119	132	146	185	194	358	350	124
Total Noncurrent Assets	4,028	8,268	8,184	8,718	9,420	10,864	11,176	11,901	12,413	12,280	6,559
Goodwill	2,650	2,678	4,482	4,656	4,713	4,931	5,580	5,724	6,810	6,830	3,959
Intangible Assets	89	87	1,375	1,413	1,577	1,750	2,045	2,273	2,874	3,336	786
Other Noncurrent Operating Assets	1,289	1,560	2,327	2,649	3,130	3,420	3,552	3,862	2,697	2,065	1,801
Other Noncurrent Nonoperating Assets	0.00	3,943	-	-	-	764	-	-	-	-	-
Total Liabilities & Shareholders' Equity	10,278	10,465	10,433	11,322	12,992	13,645	13,649	15,159	15,060	15,115	8,435
Total Liabilities	8,217	8,513	8,454	9,351	11,431	11,160	10,897	12,447	11,411	11,749	5,488
Total Current Liabilities	2,687	1,691	1,848	1,914	2,615	2,468	2,002	3,677	2,342	2,011	2,989
Short-Term Debt	208	16	61	52	393	465	35	599	0.08	0.16	860
Accounts Payable	718	643	731	1,035	1,126	1,059	1,142	1,241	1,216	1,058	1,241
Other Current Liabilities	619	561	1,057	828	846	759	825	1,781	1,097	923	862
Other Current Nonoperating Liabilities	1,142	472	-	-	250	185	-	-	-	-	-
Total Noncurrent Liabilities	5,531	6,821	6,606	7,437	8,816	8,691	8,894	8,771	9,070	9,738	2,498
Long-Term Debt	5,153	5,655	5,690	6,477	7,857	7,600	7,977	7,777	7,863	8,334	2,099
Noncurrent Deferred & Payable Income Tax Liabilities	170	178	305	368	333	393	446	491	762	941	199
Other Noncurrent Operating Liabilities	208	217	611	592	626	668	471	446	445	462	200
Other Noncurrent Nonoperating Liabilities	0.00	771	-	-	-	30	-	-	-	-	-
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	2,061	1,952	1,979	1,971	1,561	2,485	2,752	2,355	3,426	3,366	2,948
Total Preferred & Common Equity	1,652	1,443	1,429	1,282	777	1,658	1,808	2,005	3,069	3,018	2,570
Total Common Equity	1,652	1,443	1,429	1,282	777	1,658	1,808	2,005	3,069	3,018	2,570
Common Stock	1,952	2,086	2,220	2,350	2,367	2,416	2,555	2,697	2,870	2,836	2,421
Retained Earnings	-660	-1,008	-1,164	-1,439	-1,920	-1,020	-1,008	-1,032	38	-13	46
Treasury Stock	-156	-156	-156	-41	0.00	-	-	-	-	-	-53
Accumulated Other Comprehensive Income / (Loss)	516	521	529	412	330	263	262	340	161	195	155
Noncontrolling Interest	409	510	550	689	784	827	944	350	357	348	378

No quarterly balance sheets for International Game Technology are available.

This table displays calculated financial ratios and metrics derived from International Game Technology's official financial filings.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015	9/30/2014
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-0.67%	-2.62%	-36.49%	31.27%	-22.74%	1.28%	-19.40%	-4.17%	9.91%	23.00%	-12.11%
EBITDA Growth	1.71%	-21.16%	-12.66%	363.22%	-74.80%	-1.23%	175.78%	-71.80%	33.03%	118.58%	-18.43%
EBIT Growth	4.60%	-29.73%	13.68%	293.76%	-183.30%	-2.22%	204.31%	-167.77%	84.24%	5.71%	-16.81%
NOPAT Growth	-12.62%	-24.23%	23.96%	680.51%	-568.56%	69.24%	-1.85%	-106.63%	42.75%	19.89%	-5.87%
Net Income Growth	65.47%	-25.85%	-38.21%	179.86%	-849.11%	-2.31%	112.10%	-458.62%	572.41%	-156.04%	-9.09%
EPS Growth	122.08%	-42.96%	-42.06%	153.08%	-4,777.78%	10.00%	98.10%	-600.95%	369.23%	-179.59%	-3.88%
Operating Cash Flow Growth	-0.96%	15.68%	-8.08%	12.93%	-20.77%	3,589.33%	-95.53%	96.24%	-56.07%	-27.80%	-56.94%
Free Cash Flow Firm Growth	-81.80%	217.25%	44.90%	17.98%	-45.05%	361.64%	-143.90%	143.73%	106.18%	-3,913.07%	-57.18%
Invested Capital Growth	-10.45%	-50.58%	-9.15%	-5.21%	-8.99%	-13.01%	4.80%	-10.83%	0.61%	278.81%	4.15%
Revenue Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-4.45%
EBITDA Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-3.68%
EBIT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-0.12%
NOPAT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-0.02%
Net Income Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.08%
EPS Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	4.21%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	5.51%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	43.03%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-3.24%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	46.50%	47.85%	46.09%	47.88%	36.44%	42.09%	43.15%	36.58%	39.16%	37.35%	59.02%
EBITDA Margin	44.94%	43.89%	54.22%	39.42%	11.17%	34.25%	35.12%	10.26%	34.88%	28.82%	30.04%
Operating Margin	27.31%	29.74%	28.61%	22.06%	-3.44%	11.86%	11.90%	-1.03%	12.81%	11.52%	19.85%
EBIT Margin	28.94%	27.48%	38.08%	21.28%	-14.41%	13.37%	13.85%	-10.70%	15.13%	9.03%	19.45%
Profit (Net Income) Margin	20.22%	12.14%	15.94%	16.39%	-26.93%	2.78%	2.88%	-19.18%	5.13%	-1.19%	12.05%
Tax Burden Percent	97.50%	62.91%	53.63%	126.65%	98.94%	87.50%	85.64%	96.99%	81.69%	328.38%	77.16%
Interest Burden Percent	71.66%	70.22%	78.06%	60.80%	188.86%	23.75%	24.28%	184.86%	41.47%	-4.02%	80.24%
Effective Tax Rate	47.98%	45.70%	27.46%	51.80%	0.00%	102.34%	107.69%	0.00%	18.31%	0.00%	22.84%
Return on Invested Capital (ROIC)	10.90%	7.82%	7.34%	5.50%	-0.88%	-0.12%	-0.36%	-0.34%	4.93%	5.48%	11.18%
ROIC Less NNEP Spread (ROIC-NNEP)	22.83%	4.71%	5.01%	9.33%	-12.65%	1.65%	1.71%	-13.01%	1.23%	-3.93%	6.95%
Return on Net Nonoperating Assets (RNNOA)	14.42%	7.80%	13.62%	32.44%	-40.59%	4.39%	4.56%	-29.45%	2.60%	-5.74%	9.05%
Return on Equity (ROE)	25.32%	15.62%	20.96%	37.94%	-41.47%	4.28%	4.20%	-29.79%	7.53%	-0.25%	20.22%
Cash Return on Invested Capital (CROIC)	21.93%	75.52%	16.93%	10.85%	8.54%	13.80%	-5.05%	11.10%	4.32%	-110.98%	7.11%
Operating Return on Assets (OROA)	7.01%	6.65%	9.09%	7.16%	-3.37%	3.95%	3.83%	-3.50%	5.17%	3.59%	9.31%
Return on Assets (ROA)	4.90%	2.94%	3.81%	5.51%	-6.30%	0.82%	0.80%	-6.27%	1.75%	-0.48%	5.76%
Return on Common Equity (ROCE)	19.53%	11.41%	14.39%	22.12%	-24.96%	2.83%	2.93%	-23.76%	6.54%	-0.22%	20.22%
Return on Equity Simple (ROE_SIMPLE)	30.75%	21.28%	28.97%	52.26%	-107.98%	6.75%	6.34%	-47.26%	8.61%	-1.85%	20.70%
Net Operating Profit after Tax (NOPAT)	357	408	539	435	-75	-11	-36	-36	540	378	315
NOPAT Margin	14.20%	16.15%	20.75%	10.63%	-2.40%	-0.28%	-0.92%	-0.72%	10.47%	8.06%	15.32%
Net Nonoperating Expense Percent (NNEP)	-11.93%	3.11%	2.33%	-3.83%	11.77%	-1.77%	-2.07%	12.67%	3.71%	9.41%	4.22%
Return On Investment Capital (ROIC_SIMPLE)	4.81%	5.36%	6.97%	-	-	-	-	-	-	-	-
Cost of Revenue to Revenue	53.50%	52.16%	53.91%	52.12%	63.56%	57.91%	56.85%	63.42%	60.84%	62.65%	40.98%
SG&A Expenses to Revenue	15.64%	16.09%	15.40%	19.81%	22.70%	21.08%	21.24%	16.52%	18.35%	16.96%	22.12%
R&D to Revenue	1.79%	1.46%	1.73%	5.82%	6.13%	6.60%	6.61%	6.34%	6.67%	5.92%	10.92%
Operating Expenses to Revenue	19.19%	18.07%	17.52%	25.80%	39.90%	30.23%	31.25%	37.61%	26.34%	25.84%	39.16%
Earnings before Interest and Taxes (EBIT)	727	695	989	870	-449	539	551	-528	780	423	400
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	1,129	1,110	1,408	1,612	348	1,381	1,398	507	1,798	1,351	618
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	2.14	3.63	3.01	4.32	4.14	1.66	1.40	2.18	1.31	0.00	3.07
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	1.41	2.07	1.66	1.36	1.03	0.68	0.63	0.89	0.78	0.00	1.79
Price to Earnings (P/E)	10.17	33.62	15.66	11.50	0.00	0.00	0.00	0.00	19.04	0.00	14.85
Dividend Yield	4.53%	3.04%	3.78%	0.74%	5.08%	5.94%	8.06%	3.69%	3.98%	5.06%	4.42%
Earnings Yield	9.83%	2.97%	6.38%	8.69%	0.00%	0.00%	0.00%	0.00%	5.25%	0.00%	6.74%
Enterprise Value to Invested Capital (EV/IC)	2.78	3.12	1.41	1.55	1.37	1.21	1.07	1.24	1.09	0.00	1.85
Enterprise Value to Revenue (EV/Rev)	3.43	4.26	3.80	2.92	3.58	2.67	2.76	2.46	2.31	0.00	2.59
Enterprise Value to EBITDA (EV/EBITDA)	7.62	9.70	7.01	7.41	32.03	7.80	7.85	23.98	6.63	0.00	8.63
Enterprise Value to EBIT (EV/EBIT)	11.84	15.50	9.98	13.74	0.00	19.98	19.90	0.00	15.29	0.00	13.32
Enterprise Value to NOPAT (EV/NOPAT)	24.12	26.38	18.31	27.49	0.00	0.00	0.00	0.00	22.10	0.00	16.92
Enterprise Value to Operating Cash Flow (EV/OCF)	8.36	10.36	10.98	12.22	12.87	9.85	370.26	18.33	35.28	0.00	26.78
Enterprise Value to Free Cash Flow (EV/FCFF)	11.99	2.73	7.94	13.93	15.33	8.14	0.00	10.55	25.23	0.00	26.60
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	2.60	2.91	2.91	3.31	5.29	3.25	2.91	3.09	2.16	2.48	1.89
Long-Term Debt to Equity	2.50	2.90	2.88	3.29	5.03	3.06	2.90	2.87	2.16	2.48	1.79
Financial Leverage	0.63	1.66	2.72	3.48	3.21	2.66	2.67	2.26	2.12	1.46	1.30
Leverage Ratio	5.17	5.32	5.51	6.88	6.58	5.21	5.27	4.75	4.30	3.73	3.51
Compound Leverage Factor	3.70	3.73	4.30	4.19	12.43	1.24	1.28	8.78	1.78	-0.15	2.82
Debt to Total Capital	72.23%	74.39%	74.40%	76.81%	84.09%	76.45%	74.43%	75.54%	68.30%	71.23%	65.34%
Short-Term Debt to Total Capital	2.80%	0.21%	0.79%	0.61%	4.01%	4.41%	0.32%	5.40%	0.00%	0.00%	3.40%
Long-Term Debt to Total Capital	69.43%	74.18%	73.61%	76.20%	80.08%	72.04%	74.11%	70.14%	68.30%	71.23%	61.94%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	5.51%	6.69%	7.12%	8.11%	7.99%	7.84%	8.77%	6.37%	5.04%	2.98%	0.00%
Common Equity to Total Capital	22.26%	18.93%	18.49%	15.08%	7.92%	15.72%	16.80%	18.08%	26.66%	25.79%	34.66%
Debt to EBITDA	4.75	5.11	4.08	4.05	23.71	5.84	5.73	16.52	4.37	6.17	3.65
Net Debt to EBITDA	4.12	4.52	3.56	3.55	20.53	5.21	5.36	13.95	4.07	5.58	2.67
Long-Term Debt to EBITDA	4.56	5.09	4.04	4.02	22.58	5.50	5.71	15.34	4.37	6.17	3.46
Debt to NOPAT	15.02	13.89	10.67	15.02	-110.15	-719.93	-219.96	-234.22	14.57	22.05	7.16
Net Debt to NOPAT	13.05	12.29	9.30	13.16	-95.38	-641.78	-205.91	-197.71	13.57	19.94	5.25
Long-Term Debt to NOPAT	14.44	13.85	10.56	14.90	-104.90	-678.40	-219.00	-217.46	14.57	22.05	6.79
Altman Z-Score	1.05	0.75	0.74	0.85	0.16	0.48	0.49	0.28	0.72	0.00	1.92
Noncontrolling Interest Sharing Ratio	22.88%	26.94%	31.37%	41.70%	39.81%	33.81%	30.22%	20.23%	13.24%	11.50%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	2.29	1.26	1.15	1.30	1.32	1.07	1.14	0.83	0.98	1.24	2.24
Quick Ratio	0.39	0.54	0.68	0.78	0.67	0.62	0.60	0.54	0.53	0.79	1.54
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	718	3,943	1,243	858	727	1,323	-506	1,152	473	-7,647	201
Operating Cash Flow to CapEx	691.28%	707.48%	554.94%	450.69%	352.03%	432.02%	6.54%	125.04%	94.92%	527.34%	306.46%
Free Cash Flow to Firm to Interest Expense	3.48	19.05	5.75	2.52	1.83	3.22	-1.21	2.57	1.01	-16.70	1.68
Operating Cash Flow to Interest Expense	5.00	5.02	4.16	2.87	2.18	2.66	0.07	1.48	0.72	1.68	1.67
Operating Cash Flow Less CapEx to Interest Expense	4.28	4.31	3.41	2.23	1.56	2.04	-1.01	0.30	-0.04	1.36	1.12
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.24	0.24	0.24	0.34	0.23	0.30	0.28	0.33	0.34	0.40	0.48
Accounts Receivable Turnover	5.77	4.71	3.30	4.68	3.62	4.42	4.22	5.24	5.41	4.99	6.07
Inventory Turnover	12.05	7.25	6.41	12.11	11.97	10.51	7.52	9.39	10.16	12.92	10.45
Fixed Asset Turnover	31.60	26.34	21.92	32.58	22.41	24.33	21.00	17.91	14.57	19.82	4.59
Accounts Payable Turnover	1.98	1.92	1.59	1.97	1.81	2.12	1.90	2.55	2.76	2.56	8.99
Days Sales Outstanding (DSO)	63.28	77.43	110.54	78.06	100.84	82.58	86.51	69.66	67.52	73.14	60.11
Days Inventory Outstanding (DIO)	30.28	50.36	56.97	30.15	30.49	34.74	48.56	38.86	35.94	28.24	34.94
Days Payable Outstanding (DPO)	184.81	190.11	230.21	185.07	201.40	172.06	192.17	143.13	132.34	142.82	40.61
Cash Conversion Cycle (CCC)	-91.25	-62.32	-62.70	-76.86	-70.06	-54.74	-57.10	-34.62	-28.88	-41.44	54.44
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	3,093	3,454	6,989	7,693	8,116	8,918	10,252	9,783	10,971	10,904	2,878
Invested Capital Turnover	0.77	0.48	0.35	0.52	0.37	0.42	0.40	0.48	0.47	0.68	0.73
Increase / (Decrease) in Invested Capital	-361	-3,535	-704	-423	-802	-1,334	469	-1,188	67	8,025	115
Enterprise Value (EV)	8,607	10,771	9,868	11,953	11,146	10,769	10,969	12,158	11,926	0.00	5,334
Market Capitalization	3,541	5,244	4,307	5,544	3,218	2,752	2,525	4,380	4,024	0.00	3,680
Book Value per Share	$8.24	$7.25	$7.02	$6.26	$3.80	$8.12	$8.89	$9.91	$15.32	$15.68	$4.78
Tangible Book Value per Share	($5.42)	($6.64)	($21.74)	($23.37)	($26.97)	($24.60)	($28.59)	($29.62)	($33.04)	($37.15)	($1.38)
Total Capital	7,422	7,623	7,730	8,500	9,811	10,550	10,764	11,088	11,512	11,700	3,455
Total Debt	5,361	5,671	5,751	6,529	8,250	8,066	8,012	8,377	7,863	8,334	2,258
Total Long-Term Debt	5,153	5,655	5,690	6,477	7,857	7,600	7,977	7,777	7,863	8,334	2,140
Net Debt	4,657	5,017	5,011	5,720	7,144	7,190	7,500	7,071	7,322	7,538	1,654
Capital Expenditures (CapEx)	149	147	162	217	246	253	453	531	356	146	65
Debt-free, Cash-free Net Working Capital (DFCFNWC)	2,982	-206	-396	-184	112	-245	-192	-1,318	-593	-322	426
Debt-free Net Working Capital (DFNWC)	3,686	448	344	625	1,218	631	319	-13	-52	475	794
Net Working Capital (NWC)	3,478	432	283	573	825	166	285	-612	-52	475	676
Net Nonoperating Expense (NNE)	-151	101	125	-235	764	-123	-151	912	275	434	67
Net Nonoperating Obligations (NNO)	1,032	1,502	5,010	5,722	6,555	6,433	7,500	7,071	7,322	7,538	1,681
Total Depreciation and Amortization (D&A)	402	415	419	742	797	842	847	1,035	1,018	928	218
Debt-free, Cash-free Net Working Capital to Revenue	118.71%	-8.15%	-15.25%	-4.50%	3.60%	-6.07%	-4.83%	-26.70%	-11.51%	-6.86%	20.72%
Debt-free Net Working Capital to Revenue	146.74%	17.71%	13.25%	15.28%	39.10%	15.65%	8.02%	-0.26%	-1.01%	10.13%	38.57%
Net Working Capital to Revenue	138.46%	17.08%	10.90%	14.01%	26.48%	4.11%	7.15%	-12.39%	-1.01%	10.12%	32.86%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$1.73	$0.78	$1.36	$2.35	($4.39)	($0.09)	($0.10)	($5.26)	$1.05	($0.39)	$1.00
Adjusted Weighted Average Basic Shares Outstanding	202M	200M	201.83M	204.95M	819.43M	204.44M	204.08M	203.13M	201.51M	192.40M	248.60M
Adjusted Diluted Earnings per Share	$1.71	$0.77	$1.35	$2.33	($4.39)	($0.09)	($0.10)	($5.26)	$1.05	($0.39)	$0.99
Adjusted Weighted Average Diluted Shares Outstanding	204M	203M	203.41M	206.80M	819.43M	204.44M	204.08M	203.13M	202.21M	192.40M	250.50M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	($4.39)	($0.09)	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	201.86M	200.48M	199.08M	203.69M	204.73M	204.37M	204.21M	203.45M	202.29M	200.24M	0.00
Normalized Net Operating Profit after Tax (NOPAT)	377	415	544	636	164	421	424	464	593	441	361
Normalized NOPAT Margin	15.01%	16.43%	20.95%	15.54%	5.26%	10.45%	10.66%	9.40%	11.51%	9.40%	17.56%
Pre Tax Income Margin	20.74%	19.30%	29.73%	12.94%	-27.22%	3.17%	3.36%	-19.78%	6.28%	-0.36%	15.61%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	3.53	3.36	4.58	2.55	-1.13	1.31	1.32	-1.18	1.66	0.92	3.35
NOPAT to Interest Expense	1.73	1.97	2.50	1.28	-0.19	-0.03	-0.09	-0.08	1.15	0.83	2.64
EBIT Less CapEx to Interest Expense	2.81	2.65	3.83	1.92	-1.75	0.70	0.24	-2.36	0.90	0.61	2.81
NOPAT Less CapEx to Interest Expense	1.01	1.26	1.75	0.64	-0.81	-0.64	-1.17	-1.26	0.39	0.51	2.09
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	77.36%	125.41%	99.52%	38.66%	-24.91%	357.14%	327.34%	-28.79%	86.79%	-481.54%	43.44%
Augmented Payout Ratio	77.36%	125.41%	127.29%	44.78%	-24.91%	357.14%	327.34%	-28.79%	86.79%	-481.54%	128.80%

No quarterly metrics and ratios for International Game Technology are available.

Frequently Asked Questions About International Game Technology's Financials

When does International Game Technology's financial year end?

According to the most recent income statement we have on file, International Game Technology's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has International Game Technology's net income changed over the last 10 years?

International Game Technology's net income appears to be on an upward trend, with a most recent value of $508 million in 2024, rising from $99.80 million in 2014. The previous period was $307 million in 2023. Check out International Game Technology's forecast to explore projected trends and price targets.

What is International Game Technology's operating income?

International Game Technology's total operating income in 2024 was $686 million, based on the following breakdown:

Total Gross Profit: $1.17 billion
Total Operating Expenses: $482 million

How has International Game Technology revenue changed over the last 10 years?

Over the last 10 years, International Game Technology's total revenue changed from $3.81 billion in 2014 to $2.51 billion in 2024, a change of -34.1%.

How much debt does International Game Technology have?

International Game Technology's total liabilities were at $8.22 billion at the end of 2024, a 3.5% decrease from 2023, and a 49.7% increase since 2014.

How much cash does International Game Technology have?

In the past 10 years, International Game Technology's cash and equivalents has ranged from $250.67 million in 2018 to $1.06 billion in 2017, and is currently $584 million as of their latest financial filing in 2024.

How has International Game Technology's book value per share changed over the last 10 years?

Over the last 10 years, International Game Technology's book value per share changed from 4.78 in 2014 to 8.24 in 2024, a change of 72.4%.

Related Companies

This page (NYSE:IGT) was last updated on 5/30/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

International Game Technology (IGT) Financials

Frequently Asked Questions About International Game Technology's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

International Game Technology (IGT) Financials

Annual Income Statements for International Game Technology

Quarterly Income Statements for International Game Technology

Annual Cash Flow Statements for International Game Technology

Quarterly Cash Flow Statements for International Game Technology

Annual Balance Sheets for International Game Technology

Quarterly Balance Sheets for International Game Technology

Annual Metrics And Ratios for International Game Technology

Quarterly Metrics And Ratios for International Game Technology

Frequently Asked Questions About International Game Technology's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools